Project: UP - CEBU LOT 2 (Learning Common Extension)

Reference No.: SO-G-19-013 Prepared by: LVRO Construction and Supply

Site: Lahug, Cebu City

BILL OF QUANTITIES
Item Description of Works Qty

A. General Requirements
1.1 Mobilization/Demobilization 1.00
1.2 Bonds and Insurances (Construction Bond) 1.00
1.3 Permits and Licenses 1.00
1.4 Temporary Facilities/Utilities 1.00
1.5 Provision for Scaffoldings 1.00
1.6 Safety Occupational Hazards 1.00
1.7 As-Built Plans 1.00
1.8 Environmental Compliance Certificate Excluded
1.9 Clearing, cleaning, and Hauling of Debris 1.00
1.10 Equipment Cost During Construction/Lifting Fee 1.00
1.11 Handling of Materials 1.00
1.12 Site Security Fee 1.00
1.13 Demolition/Dismantling of Existing structures 1.00

1.00
1.14 Application of Power to VECO (Deposit, metering & others)
1.15 Permit for Cutting of Tree 1.00

1.14

Other work items not mentioned in item 1.0 but necessary to

complete the General Requirements (Please identify)
Sub-total Amount, 1.0

B. STRUCTURAL WORKS

BUILDING
3.0 CONCRETE WORKS (BUILDING)

3.1 Concrete Forms and Accessories 2595.24

3.1.1 Footing 110.88
3.1.2 Wall Footing 10.83
3.1.3 Footing Tie Beam 182.62
3.1.4 Slab on Glade 241.74
3.1.5 Suspended Slab 218.93
3.1.6 Columns 463.76
3.1.7 Beams 634.65
3.1.8 Stairs incl. ramp 33.26
3.1.9 Septic Tank 96.59
3.1.10 Cistern Tank 113.17
3.1.11 Fire Tank 149.66
3.1.12 Pump room 27.76
3.1.13 Fire Reserve Tank 311.39

3.2 Conrete Reinforcement 57165.30

3.2.1 Footing 10456.68
3.2.2 Wall Footing 132.75
3.2.3 Retaining Wall 3125.69
 3.2.4 Footing Tie Beam 4124.92
3.2.5 Slab on Grade 1150.33
3.2.6 Suspended Slab 2261.35
3.2.7 Columns 10234.42
3.2.8 Beams 17394.05
3.2.9 Stairs incl. ramp 1045.67
3.2.10 Septic Tank 608.38
3.2.11 Cistern Tank 1607.56
3.2.12 Pump room 564.89
3.2.13 Fire Reserve Tank 4458.60
3.2.14 Tie Wire #16 571.65

3.3 Cast-in-Place Concrete, 3000psi 258.07

3.3.1 Footing, 3000 psi 139.86
3.3.2 Wall Footing, 3000psi 2.09
3.3.3 Footing Tie Beam, 3000psi 21.07
3.3.4 Slab on Grade, 3000psi 33.33
3.3.5 Septic Tank, 3000psi 8.65
3.3.6 Cistern Tank, 3000psi 17.40
3.3.7 Fire Reserve Tank 35.67

3.4 Cast-in-place Conrete, 4000psi 146.65

3.4.1 Suspended Slab, 4000psi 26.27
3.4.2 Columns, 4000psi 43.24
3.4.3 Beams, 4000psi 61.00
3.4.4 Stairs incl. ramp, 4000psi 13.99
3.4.5 Pump room, 4000psi 2.15

Sub-totalAmount, 3.0

5.0 METALS

5.1 Roofing Trusses - Building 1.00

5.1.1 LC 150 x 65 x 15 x 2.0 1783.08
5.1.2 Seat angle - L 75 x 75 x 6m 986.16
5.1.3 10mm dia. Sag Rods 81.81
5.2 Roofing Trusses - Pumproom 1.00

Sub-total Amount, 5.0

31.0 EARTHWORKS
31.1 Structural Excavation 431.49
31.2 Gravel Bedding 72.35
31.3 Backfilling anf Compartion 246.33
31.4 Soil Poisoning 587.99
31.5 Hauling and Disposal of unnecessary debris 185.16
31.6 Earth Balling of Tree 2.00

Sub-total Amount, 31.0

3.0 FENCE
3.0 CONCRETE
3.1 Concrete Forms and Accessories 378.50
3.1.1 Columns 24.00
3.1.2 Bond Beams 25.20
 3.1.3 Retaining Wall 329.30
3.2 Concrete Reinforcement 3893.29
3.2.1 Columns 564.44
3.2.2 Bond Beams 632.41
3.2.3 Retaining Wall 2696.44
3.2.4 Tie Wire #16 59.22
3.3 Cast-in-Place Concrete, 3000psi 82.97
3.3.1 Retaining Wall, 3000psi 82.97
3.4 Cast-in-Place Concrete, 4000psi 12.73
3.4.1 Columns, 4000psi 6.30
3.4.2 Bond Beams, 4000psi 6.43

Sub-total Amount, 3.0

3.00 EARTHWORKS (FENCE)

3.1.1 Structural Excavation 550.80
3.1.2 Gravel Bedding 20.10
3.1.3 Backfilling and Compaction 630.62
3.1.4 Soli Poisoning 528.25

Sub-total Amount, 3.0

C. ARCHITECTURAL WORKS
BUILDING
1.00 MASONRY WORKS
1.1 150 mm thk CHB 551.24
1.1.1 CHB 6" 6891.00
1.1.2 Cement 562.00
1.1.3 Sand 48.00
1.1.4 Reinforcement (10 mm dia) 2359.41

Other work items not included in item 1.0 but necessary to

complete the Masonry Works (Please identify)
Sub-total Amount, 1.0

5.0 METALS

5.1 Stairs and Handrails

5.1.1 Main Stairs 1.00
5.1.1.1 50 mm Æ S/S Pipe Handrails 18.48
5.1.1.2 50 mm Æ S/S Vertical Support 24.20
5.1.1.3 20 mm Æ S/S Round Bar 36.96
5.1.1.4 3mm thnk x 50mm x 25mm Brass Nosing 48.40

5.1.2 Fire Exit Stairs 1.00

5.1.2.1 50 mm Æ S/S Pipe Handrails 22.00
5.1.2.2 25 mm Æ S/S Pipe 44.00
5.1.2.3 50 mm Æ S/S 22.00
5.1.2.4 3mm thnk x 50mm x 25mm Brass Nosing 37.40

5.1.3 Steps on grade handrails 1.00

5.1.3.1 50 mm Æ S/S Pipe 6.90
5.1.3.2 25 mm Æ S/S Pipe 7.00
5.1.3.3 3mm thnk x 50mm x 25mm Brass Nosing 22.50
 Other work items not included in item 1.0 but necessary to
complete the Masonry Works (Please identify)
Sub-total Amount, 5.0

7.0 THERMAL AND MOISTURE PROTECTION

7.1 Roofing

GA #22 Pre-painted Long Span Rib Type Roofing incl. Roofing

insulation with anti-rust paint, Ridge Roll, Flashing & 352.00
7.1.1 Accessories
7.2 Waterproofing

Rigid Cement-Based Single Component Polymer Modified 35.20

Waterproofing that Withstand Static Pressure, Hard and Abrasion
Resistant, Vapor Pearmeable and VOC Complaint with 1.8
7.2.1 Upturn on Wall

43.60
7.2.2 WP-02 Trafficable Liquid-Applied Waterproofing

Other work items not included in item 1.0 but necessary to

complete the Masonry Works (Please identify)
Sub-total Amount, 7.0

8.00 OPENINGS

8.1 Doors including Jambs & Finish Hardwares

8.1.1 D-1 (3.6mx2.7m) Double Leaf 12mm thk Tempered Glass Door 1.00
with Fixed Glass and Frosted Sticker in Aluminum Frame
complete with Hardware and Accessories
D-2 (1mx2.1m) Solid Door Single Leaf Door w/ 2"x4" Jamb &
Head with 8mm thk Temepred Fixed Glass Complete with
8.1.2 Hardware and Accessories 7.00

D-3 (.9mx2.1m) Hollow Core Single Leaf Door w/ 2"x4" Door

8.1.3 Jamb & Head (with Vent Slats) Complete with Hardware and 1.00
Accessories

8.1.4 D-4 (1mx2.1m) Metal Single Leaf Louver Door w/2"x4" Door 2.00
Jamb & Head Complete with Hardware & Accessories

8.1.5 D-5 (1.2mx2.1m) Metal Double Leaf Louver Door w/ 2"x4" Door 2.00
Jamb & Head Complete with Hardware and Accessories

8.1.6 D-6 (1mx2.1m) Metal Fire Rated Single Leaf Door w/ 2"x4" Door 3.00
Jamb & Head Complete with Panic Hardware

8.1.7 D-7 (1mx2.1m) Single Leaf Sliding Door with Sliding Track with 2.00
Fixed tempered Glass w/ Hardware and Accessories

8.1.8 D-8 (.980mx2.1m) Solid Door Single Leaf Door w/ 2"x4" Jamb & 4.00
Head Complete with Hardware and Accessories
 D-9 (1.1mx2.1m) Solid Door Single Leaf Door w/ 2"x4" Jamb &
Head with 8mm thk Tempered Fixed Glass Complete with
8.1.9 Hardware and Accessories 1.00

D-10 (.7mx2.1m) Hollow Core Sing Leaf Door w/ 2"x4" Door

8.1.10 Jamb & Head (with Vent Slats) Complete with Hardware and 1.00
Accessories

D-11 (3.890mx2.1m) Solid Door Foldable Door w/ Sliding Track

8.1.11 System 2"x4" Jamb & Head Complete with Hardware and 1.00
Accessories

D-12 (1mx1.8m) Hollow Core w/Fabric complete with Hardware

8.1.12 and Accessories 1.00

W-1 (3.5mx2.1m) 12mm thk Tempered Fixed Glass and Frosted

8.20 Windows including Frames
Sticker in Aluminum and Accessories
Frame Complete with Hardware and
8.2.1 Accessories 1.00

8.2.2 1.00
W-2 (.8mx1.5m) Awning Window in Aluminum Frame with
Powder Coated Finish Complete with Hardware and Accessories

8.2.3 W-3 (2.3mx.6m) Awning Window in Aluminum Frame with 9.00

Powder Coated Finish Complete with Hardware and Accessories

8.2.4 W-4 (3mx1.5m) Awning Window in Aluminum Frame with 2.00

Powder Coated Finish Complete with Hardware and Accessories

8.2.5 W-5 (2mx1.5m) Awning Window in Aluminum Frame with 2.00

Powder Coated Finish Complete with Hardware and Accessories

8.2.6 W-6 (.6mx.6m) Awning Window in Aluminum Frame with 1.00

Powder Coated Finish Complete with Hardware and Accessories

8.2.7 W-7 (.9mx1.2m) Awning Window in Aluminum Frame with 2.00

Powder Coated Finish Complete with Hardware and Accessories

8.2.8 W-8 (1.2mx1.2m) Awning Window in Aluminum Frame with 4.00

Powder Coated Finish Complete with Hardware and Accessories

8.2.9 W-9 (2mx1.2m) Awning Window in Aluminum Frame with 4.00

Powder Coated Finish Complete with Hardware and Accessories

8.2.10 W-10 (6mx1.2m) Awning Window in Aluminum Frame with 1.00

Powder Coated Finish Complete with Hardware and Accessories

8.2.11 W-11 (2.7mx1.5m) Awning Window in Aluminum Frame with deleted

Powder Coated Finish Complete with Hardware and Accessories

8.2.12 W-12 (2.1mx8m) Awning Window in Aluminum Frame with 2.00

Powder Coated Finish Complete with Hardware and Accessories

8.2.13 W-13 (2.1mx2m) Awning Window in Aluminum Frame with 1.00

Powder Coated Finish Complete with Hardware and Accessories

8.2.14 W-14 (3.6mx1.5m) Awning Window in Aluminum Frame with 5.00

Powder Coated Finish Complete with Hardware and Accessories
8.3 Windows Grills including Frames and Accessories
8.3.1 G-1 (2.1mx1.6m) Window Grills in 50mm flat bar frame in 3mm 4.00
thk with
G-2 10mm diameter
(3.1mx1.6m) Window vertical
Grills bars and 25mm
in 50mm flat barhorizontal flat
frame in 3mm
bar
thk in paint
with 10mmfinish with rust
diameter oxidebars
vertical primer
andcomplete with complete
25mm horizontal flat
accessories.
bar in paint finish with rust oxide primer complete with complete
8.3.2 accessories. 1.00

8.3.3 G-3 (.90mx1.6m) Window Grills in 50mm flat bar frame in 3mm 1.00
thk with 10mm diameter vertical bars and 25mm horizontal flat
bar in paint finish with rust oxide primer complete with complete
accessories.

8.3.4 29.89
75mm x 100mm x 5mm thk tubular steel louver panels

Other work items not included in item 1.0 but necessary to

complete the Masonry Works (Please identify)

Sub-total Amount, 8.0

9.0 FINISHES

9.1 Plastering 976.36

9.1.1 Cement 265.00
9.1.2 Sand 23.00
9.1.3 Additional Wall 130.00
9.2 Floor Finishes
9.2.1 FF-1 Plished Concrete in Epoxy Paint Finish 41.00
9.2.2 FF-2 600x600mmx10mm Homogenous Tiles Non-skid 378.00
9.2.3 FF-3 600x300mmx10mm Homogenous Tiles Non-skid 5.00
9.2.4 FF-4 300mmx300mmx10mm Carpet Tile 112.00
9.3 Wall Finishes

9.3.1 WF-1a Exterior Plain Semi-gloss acrylic Solvent-based coating 420.25

Paint Finish (exterior-verify color)

9.3.2 1248.15

9.3.3 WF-3 600mmx600mm Homogenous tile 26.95

9.3.5 122.43
WF-5 Acoustic Wall Panel
9.3.6 WF-6 Louver Panel 34.65
9.3.7 4-Partition Type 4-Drywall 65.07

9.3.8 207.90
5-Partition Type 5-Drywall with Acoustic Insulation

9.3.9 6-Partition Type 6-1800mm Ht. Office Divider Panel w/Fabric 18.00
and Glass (9m+3.5m+3.4m)
9.4 Ceiling Finishes

9.4.1 (CF-1) 12mm thk Gypsum Board in Flat Paint Finish on Standard 188.54
Metal Furring spaced @600mmx600mm O.C. B.W

9.4.2 (CF-1) 12mm thk Moisture Resistant in Matte Paint Finish on 5.5
Standard Metal Furring spaced 600mmx600mm O.C. B.W

9.4.3 (CF-3) 600mmx1200mmx15mm acoustic board on std. t-runner 374.88

and wall angle
 9.4.4 (CF-4) 12mm thk Fiber Cement Board on Standard Metal Furring, 38
Flat Paint Finish
9.4.5 Other
(CF-5)work itemsCeiling/Soffit
Exposed not included Flat
in item 1.0Finish
Paint but necessary to 64.66
complete the Masonry Works (Please identify)
Sub-total Amount, 9.0

10.00 SPECIALTIES
10.1 Toilet
10.1.2 PWD Grab Bar 1.00
10.2.2 Mirror 1.00
10.2.3 Slop Sink 1.00

Other work items not included in item 1.0 but necessary to

complete the Masonry Works (Please identify)
Sub-total Amount, 10.0

PUMP ROOM AND CISTERN TANK, FIRE PROTECTION ROOM AND FIRE RESERVE TANK
1.00 MASONRY WORKS

1.1 150mm thk CHB 39.60

1.1.1 CHB 6" 495.00
1.1.2 Cement 41.00
1.1.3 Sand 4.00
1.1.4 Reinforcement (10mm dia) 169.49
1.2 Additional Fire Protection room area 45.00
1.3 Additional for underground tank 115.00

Other work items not included in item 1.0 but necessary to

complete the Masonry Works (Please identify)
Sub-total Amount, 1.0

7.0 THERMAL AND MOISTURE PROTECTION

7.1 Roofing

GA #22 Pre-painted Long Span Rib Type Roofing incl. Roofing

7.1.1 insulation with anti-rust paint, Ridge Roll, Flashing & 31.00
Accessories
7.2 Waterproofing

7.2.1 170.00
WP-02 Trafficable Liquid-Applied Waterproofing

Other work items not included in item 1.0 but necessary to

complete the Masonry Works (Please identify)
Sub-total Amount, 1.0

8.0 OPENINGS

8.1 Doors including Jambs & Finish Hardwares

8.1.1 D-1 (1.7mx2.1m) Metal Double Swing Door with Automotive 2.00
Lacquer Finish; Complete with Hardware & Accessories, Lever
Type Lockset; w/ Automatic Door Closer
8.2 Windows including Frames and Accessories
 8.2.1 1.00
W-1 (1.6mx.6m) Aluminum Frame Window with Powder Coated
Finish; Complete with Hardware & Accessories

Other work items not included in item 8.0 but necessary to

complete the Masonry Works (Please identify)
Sub-total Amount, 8.0

9.0 FINISHES

9.1 Floor Finishes

9.2.1 FF-1 Polished Concrete in Epoxy Paint Finish 25.00
9.3 Wall Finishes

9.3.1 70.00
WF-1a Exterior Plain Semi-gloss acrylic Solvent-based coating
Paint Finish (exterior-verify color)

9.3.2 70.00
WF-1b Interior Plain Semi-gloss acrylic Solvent-based coating
Paint Finish (exterior-verify color)
9.2 Ceiling finishes

9.4.1 25.30
(CF-05) exposed Ceiling/Soffit Flat Paint Finish

Other work items not included in item 9.0 but necessary to

complete the Masonry Works (Please identify)
Sub-total Amount, 9.0

FENCE
1.0 MASONRY WORKS

1.1 150 mm thk CHB with Plastering 126.01

1.1.1 CHB 6" 1576
1.1.2 Cement 129
1.1.3 Sand 11
1.1.4 Reinforcement (10mm dia.) 539.32

Sub-total Amount, 1.0

21.0 FIRE PROTECTION SYSTEM

21.1 Fire Pump, FP/1 1.00

Vertical Turbine Fire Pump UL Listed & FM Approved complete

with standard accessories & pump controller panel
300 GPM Capacity x 180 ft. TDH
1770 GPM, 25 HP, 230 Volts, 3-Æ(Three Phase), 60 Hz
21.1.2 Jockey Pump, JP/1 1.00

Submersible type jokey pump complete with stand accessories &

pump controller panel

20 GPM Capacity x 198 ft TDH, 3500 RPM, 3HP

230 Volts, 3-Æ(Three Phase), 60 Hz
21.1.3 Fire Reserve Tank 1.00
18042.33 Gallon Capacity(68.2 cu.m)
 Reinforced Concrete
21.1.4 1.00
600mmx600mm Access Manhole for Fire Tank
21.1.5 Miscellaneous and Consumables 1.00
21.1.6 Fire Pump Performance Testing 1.00

Sub-total Amount, 21.1

21.2 VALVES AND OTHER RELATED MATERIALS

21.2.1 Pump Room:
21.2.1.1 OS&Y Gate Valve
21.2.1.1.1 OS&Y Gate Valve, 4"Æ (100mm) 3.00
21.2.1.1.2 OS&Y Gate Valve, 2"Æ (50mm) 1.00
21.2.1.1.3 Tamper Switch for OS&Y Gate Valve 3.00
21.2.1.2 Check Valve
21.2.1.2.1 Check Valve, 4"Æ (100mm) 2.00
21.2.1.2.2 Check Valve, 2"Æ (50mm) 1.00
21.2.1.3 Flexible Connection
21.2.1.3.1 Flexible Connection, 4"Æ (100mm) 1.00
21.2.1.3.2 Flexible Connection, 2"Æ (50mm) 1.00
21.2.1.4 Flow Meter, 4" Æ (100mm) 1.00

21.2.2 1.00
65mm Æ (1-way) x 100mm Æ Fire Pump Test Connection
21.2.3 Alarm Check Valve Riser

21.2.3.1 Vertical Alarm Check Valve Assembly, 4" Æ (100mm) complete 1.00
with standard accessories and trimmings.
21.2.3.2 OS&Y Gate Valve, 4"Æ (100mm) 1.00
21.2.3.3 Tamper Switch for 4"Æ (100mm) for OS&Y Gate Valve 1.00
21.3.4 Miscellaneous and Consumables Materials 1.00
21.3.5 Testing and Commissioning 1.00

Sub-total Amount, 21.2

21.3 FIRE PROTECTION DISTRIBUTION MATERIALS

21.3.1 floor Control Valve Assembly

21.3.1.1 OS&Y Gate Valve, 4" Æ (100mm) -
21.3.1.2 Supervisory Switch -
21.3.1.3 Pressure Gauge -
21.3.1.4 Section Drain Valve, 1-1/4" Æ (32mm) -
21.3.1.5 Test Globe Valve, 1" Æ (25mm) -
21.3.1.6 Sight Glass, 1" Æ (25mm) -

21.3.2 2.00
Remote Flushing Valve (Normally Closed), 1 1/2" Æ (40mm)

21.3.3 Remote Inspector's Test Valve Assembly (Normally Closed), 1.00

1" Æ (25mm) Complete with Pressure Gauge, Sight Glass &
Accessories
21.3.4 Fire Department Connection

21.3.4.1 65mm Æ (2-way) x 100mm Æ Dry Stand Pipe Fire Dep't 1.00
Connection

21.3.4.2 1.00
65mm Æ (2-way) x 100mm Æ AFSS Fire Dep't Connection
21.3.4.3 Check Valve, 4" Æ (100mm) 2.00
21.3.5 Sprinkler Head
 21.3.5.1 Sprinkler Head; Pendent Type( Recessed) 54.00
21.3.5.2 Sprinkler Head; Upright Type 5.00
21.3.6 Fire Hose Cabinet

21.3.6.1 2.00
Fire Hose Cabinet-Recessed Mounted complete with standard
accessories to include multipurpose dry chemical fire extinguisher
21.3.7 Fire Hose Valve

21.3.7.1 2.00
100mmÆ x 65mmÆ Female NPT inlet x Male hose Thread Outlet
21.3.8 B.I. Pipe Sch. 40 x 6m length
21.3.8.1 100mm Æ 37.00
21.3.8.2 75mm Æ 4.00
21.3.8.3 65mm Æ 4.00
21.3.8.4 50mm Æ 7.00
21.3.8.5 40mm Æ 7.00
21.3.8.6 32mm Æ 7.00
21.3.8.7 25mm Æ 33.00
21.3.9 Fire Extinguisher

21.3.9.1 10lbs. ABC Dry Chemical Fire Extinguisher, Wall Mounted 7.00
(Portable Type)
21.3.10 B.I. Fittings 1.00
21.3.11 Pipe Hanger and Support 1.00
21.3.12 Miscellaneous and Consumable Materials 1.00
21.3.13 Testing and Commissioning 1.00

Sub-total Amount, 21.3

22.0 PLUMBING WORKS

22.1 PIPING SYSTEM
22.1.1 Storm Drainage Lines
22.1.1.1 PVC Pipes, Series 1000, 3 mtr. Length
22.1.1.1.1 250mm Æ 6.00
22.1.1.1.2 150mm Æ 38.00
22.1.1.1.3 100mm Æ 61.00
22.1.1.1.4 75mm Æ 50.00
22.1.1.2 Condensate Drains
22.1.1.2.1 PVC Blue Pipes, 3 mtr. Length
22.1.1.3.1 32mm Æ 17.00
22.1.1.3.2 25mm Æ 53.00
22.1.1.3 Rubber Insulation
22.1.1.3.1 32mmÆ x 2m L x 19mm Thick 45.00
22.1.1.3.2 25mmÆ x 2m L x 19mm Thick 192.00
22.1.1.4 Drains
22.1.1.4.1 Catch Basin with Concrete Cover, 600mm x 600mm 2.00
22.1.1.4.2 Area Drain with Grating Cover, 600mm x 600mm 8.00
22.1.1.4.3 Gutter Drain (Brass), 100mmÆ 5.00
22.1.1.4.4 Floor Drain (Brass), 75mmÆ 30.00
22.1.1.5 Cleanouts
22.1.1.5.1 Ceiling Cleanout (PVC)
22.1.1.5.1.1 75mm Æ 8.00
22.1.1.5.2 Ceiling Cleanout (PVC Endcap)
22.1.1.5.2.1 32mm Æ 2.00
22.1.1.5.2.2 25mm Æ 3.00
22.1.1.5.3 Ground Cleanout (PVC)
22.1.1.5.3.1 100mm Æ 5.00
22.1.1.5.4 Floor Cleanout (Brass)
22.1.1.5.4.1 150mm Æ 2.00
22.1.1.5.4.2 32mm Æ (Brass Endcap) 1.00
22.1.1.6 Hanger/Brackets/Supports/Concrete Saddle
22.1.1.6.1 250mm Æ 12.00
22.1.1.6.2 150mm Æ 76.00
22.1.1.6.3 100m Æ 122.00
22.1.1.6.4 75mm Æ 100.00
22.1.1.6.5 32mm Æ 34.00
22.1.1.6.6 25mm Æ 106.00
22.1.1.7 Pipe Connectors, Fittings and Accessories 1.00
22.1.1.8 Miscellaneous/Consumables 1.00
22.1.1.9 Gravel/Sand bedding works 1.00
22.1.1.10 Excavation works (Labor Only) 1.00
22.1.1.11 Backfilling and Compaction Works (labor Only) 1.00
22.1.1.12 Testing Works (Leak and Gravity Test) 1.00

Other work items not included in item 22.1.1 but necessary to

complete the Storm Drainage lines (Please identify)
Sub-total Amount, 22.1.1

22.1.2 Sewer and Vent Lines

22.1.2.1 PVC Pipes, Series 1000, 3mtr. Length
22.1.2.1.1 100mm Æ 4.00
22.1.2.1.2 50mm Æ 21.00
22.1.2.2 Drains
22.1.2.2.1 Floor Drain (Brass)
22.1.2.2.1.1 50mm Æ 3.00
22.1.2.3 Cleanout
22.1.2.3.1 Floor Cleanout (Brass)
22.1.2.3.1.1 100mm Æ 2.00
22.1.2.3.1.2 50mm Æ 1.00
22.1.2.4 Vent Stack Thru Roof, 50mm Æ 1.00
22.1.2.5 Grease Trap, 5 GPM capacity 1.00
22.1.2.6 Pipe Connectors, Fittings and Accessories 1.00
22.1.2.7 Hanger/Brackets/Supports/Concrete Saddle
22.1.2.7.1 100mm Æ 8.00
22.1.2.7.2 50mm Æ 42.00
22.1.2.8 Miscellaneous/Consumables 1.00
22.1.2.9 Excavation works(Labor Only) 1.00
22.1.2.10 Backfilling and Compaction works(Labor only) 1.00
22.1.2.11 Testing Works (Leak and Gravity Test) 1.00

Other work items not included in item 22.1.2 but necessary to

complete the Sewer and Vent Lines (Please identify)
Sub-total Amount, 22.1.2

22.1.3 Water Supply System

22.1.3.1 PPR Pipes, PN-20, 4mtr. Length
22.1.3.1.1 Potable Waterline
22.1.3.1.1.1 40mm Æ 3.00
22.1.3.1.1.2 32mm Æ 8.00
22.1.3.1.1.3 20mm Æ 7.00
22.1.3.2 GI Pipes, Schedule 40, 6mtr. Length
 22.1.3.2.1 Potable Waterline
22.1.3.2.1.1 50mm Æ 5.00
22.1.3.3 Pipe Connectors, Fittings and Accessories 1.00
22.1.3.4 Hanger/Brackets/Supports/Concrete Saddle
22.1.3.4.1 50mm Æ 20.00
22.1.3.4.2 40mm Æ 9.00
22.1.3.4.3 32mm Æ 24.00
22.1.3.4.4 20mm Æ 21.00
22.1.3.5 Miscellaneous/Consumables 1.00
22.1.3.6 Excavation works(Labor Only) 1.00
22.1.3.7 Backfilling and Compaction works (Labor only) 1.00
22.1.3.8 Testing Works (Leak and Pressure Test) 1.00

Other work items not included in item 22.1.3 but necessary to

complete the Water Supply System(Please identify)
Sub-total Amount, 22.1.3

22.1.4 Valves and Water Control

22.1.4.1 Gate Valves
22.1.4.1.1 40mm Æ (Threaded Type) 1.00
22.1.4.1.2 32mm Æ (Threaded Type) 2.00
22.1.4.1.3 20mm Æ (Threaded Type) 5.00
22.1.4.2 Miscellaneous/Consumables 1.00

Other work items not included in item 22.1.4 but necessary to

complete the Valves and Water Control(Please identify)
Sub-total Amount, 22.1.4

22.2 Plumbing Fixtures & Other Accessories

22.2.1 Water Closet w/complete accessories (dual flush) 1.00
22.2.2 Lavatory w/Faucet, P-Trap & complete accessories (wall 1.00

22.2.3 1.00
Kitchen Sink w/Faucet, P-Trap & complete accessories (Single
22.2.4 Hose Bibb 3.00
22.2.5 Soap Dispenser 1.00
22.2.5 Miscellaneous/Consumables 1.00

Other work items not included in item 22.2 but necessary to

complete the Plumbing Fixtures & Other Accessories(Please
identify)
Sub-total Amount, 22.2

22.3 Pumps, Tanks and Accessories

22.3.1 Pump Schedule
22.3.1.1 Booster pump, BP/1, BP/2 2.00
Type: Vertical Inline, Duplex Type
Capacity: 50 GPM x 125 ft. TDH
Electrical Capacity: 3Hp (2.2 kW), 230 V, 1 Ph, 60 Hz

Complete with Pump, Controller & Standard Accessories

22.3.2 Tank Schedule
22.3.2.1 Cistern Tank, CT/1 1.00
Type: Reinforced Concrete
Capacity: 5940 Gallons (1-chambered)(22.45 cu.m)
22.3.2.2 Bladder Tank 1, BT/1 1.00
 Type: Membrane Type, Constant Pressure System for Potable
Water Supply
Capacity: 50 Gallons (0.19 cu.m)
22.3.2.3 Septic Tank, ST/1 1.00
Type: Reinforced Concrete
Capacity: 1429 Gallons (3-chambered) (5.40 cu.m)
22.3.3 Valves and Water Control
22.3.3.1 Gate Valves
22.3.3.1.1 50mm Æ (Threaded Type) 6.00
22.3.3.1.2 40mm Æ (Threaded Type) 1.00
22.3.3.1.3 32mm Æ (Threaded Type) 4.00
22.3.3.2 Float Valves
22.3.3.2.1 50mm Æ (Threaded Type) 2.00
22.3.3.3 Check Valves
22.3.3.3.1 50mm Æ (Threaded Type) 2.00
22.3.3.4 Flexible Connection
22.3.3.4.1 50mm Æ (Threaded Type) 4.00
22.3.5.1 Foot Valves
22.3.5.1.1 50mm Æ (Threaded Type) 2.00
22.3.4 500mm x 500mm Access Manhole 1.00
22.3.5 Electrode Type Water Indicator 1.00
22.3.6 Miscellaneous/Consumables 1.00
22.3.7 Testing and Commissioning 1.00

Sub-total Amount, 22.3

23.0 HEATING, VENTILATION & AIR CONDITIONING SYSTEM

23.1 AIR CONDITIONING EQUIPMENTS
23.1.1 Split Type Inverter
23.1.1.1 ACCU GF-1/FCU GF-1 2.00
Cooling Capacity: 3.5 kW (1TR)(1.5 Hp)
Type of Indoor Units: Wall Mounted
Electrical Capacity: 0.96kW, 230V,1 ɸ, 60 Hz
23.1.1.2 ACCU GF-3/FCU GF-3 1.00
Cooling Capacity: 7.1 kW(2TR) (3Hp)
Type of Indoor Units: Wall Mounted
Electrical Capacity: 2.37 kW, 230 V, 1 ɸ, 60 Hz
23.1.1.3 FCU B-8, FCU B-9 & FCU B-10 3.00
Cooling Capacity: 10kW (3.0TR)(4 Hp)
Type of Indoor Units: Ceiling Concealed
Electrical Capacity: 2.85 kW, 230 V, 1 ɸ, 60 Hz
23.1.1.4 ACCU 2F-1/FCU 2F-1 3.00
Cooling Capacity: 3.5kW (1TR)(1.5 Hp)
Type of Indoor Units: Wall Mounted
Electrical Capacity: 0.96kW, 230V,1 ɸ, 60 Hz
23.1.1.5 ACCU 2F-2/FCU 2F-2 4.00
Cooling Capacity: 6kW (2TR)(2.5 Hp)
Type of Indoor Units: Wall Mounted
Electrical Capacity: 1.74kW, 230V,1 ɸ, 60 Hz
23.1.1.6 ACCU 2F-3/FCU 2F-3 3.00
Cooling Capacity: 7.1 kW(2TR) (3Hp)
Type of Indoor Units: Wall Mounted
Electrical Capacity: 2.37 kW, 230 V, 1 ɸ, 60 Hz

Sub-total Amount, 23.1

 23.2 VENTILATION EQUIPMENT
23.2.1 EF 1 2.00
Wall Mounted Ventilating Fan
Air Flow Rate: 255 CMH x 0.125 in of H20 TSP
Electrical Capacity: 0.07kW, 230V,1 ɸ, 60 Hz
Area Served: Storage Area & Electrical Rm @ GF
23.2.1 EF 2 1.00
Ceiling Mounted Ventilating Fan
Air Flow Rate: 170 CMH x 0.125 in of H20 TSP
Electrical Capacity: 0.07kW, 230V,1 ɸ, 60 Hz
Area Served: Staff Area Pantry @ GF
23.2.2 TEF 1 1.00
Wall Mounted Ventilating Fan
Air Flow Rate: 255 CMH x 0.125 in of H20 TSP
Electrical Capacity: 0.07kW, 230V,1 ɸ, 60 Hz
Area Served: Staff Area Toilet @ GF
23.2.3 Miscellaneous & Others 1.00
(Support, Pad, Electrical Connections, Etc.)

Sub-total Amount, 23.1

23.3 AIR CONDITIONING PIPING WORKS

23.3.1 Split Type Inverter Refrigerant Piping
23.3.1.1 Refrigerant Piping System
Copper Pipes - Hard Drawn Type L
23.3.1.1.1 15.9mm(5/8") diameter 33.00
23.3.1.1.2 12.7mm(1/2") diameter 40.00
23.3.1.1.3 9.5mm(3/8") diameter 33.00
23.3.1.1.4 6.35mm(1/4") diameter 40.00
23.3.1.2 Copper pipe fittings 1.00

23.3.1.3 insulation-Closed Cell Elastomeric (CCE) Rubber Insulation -

Class 1 x 20 mm thk
23.3.1.3.1 15.9mm(5/8") diameter x 2m Length 99.00
23.3.1.3.2 12.7mm(1/2") diameter x 2m Length 120.00
23.3.1.3.3 9.5mm(3/8") diameter x 2m Length 99.00
23.3.1.3.4 6.35mm(1/4") diameter x 2m Length 120.00
23.3.1.4 AC Control Wire (for interfacing of FCU to ACCU) 429.00
23.3.1.5 Pipe Hangers and Supports (including saddles if any) 1.00

23.3.1.6 Miscellaneous and Consumables (Equipment Support/Pad, 1.00

Electrical Connections - MCB, DP & Isolation Switch)

Sub-total Amount, 23.1

23.4 DUCTING WORKS

23.4.1 Ventilation System Duct Works
23.4.2.1 GI Sheet - Aircon Duct
23.4.2.1.4 Ga. #24 19.00
23.4.2 Extras for bends, offset and other fittings 1.00
23.4.3 Duct Insulation Materials
23.4.3.1 Glasswool Insulation 3.00
23.4.3.2 1 Sided Foil (Blanket type)
23.4.3.3 1.2m x 15m x 25mm thk - (24 kg/m3)
23.4.4 Duct Accessories and Miscellaneous
 23.4.4.1 Duct Hangers and Supports 1.00

23.4.4.2 Duct Sealants, Gasket, Tapes, Adhesives and other necessary 1.00
consumables

23.4.5
Other work items not included in item 23.4 but necessary to
complete the Ventilation Equipment Works(Please identify)
Sub-total Amount, 23.1

23.5 LOUVER GRILLES & DIFFUSERS

23.5.1 Return Air Grille
23.5.1.2 750x450 return Air Grille 3.00
23.5.2 Supply Air Grille with OBVD (V.H.S) Double Deflection
23.5.2.1 300x300 Supply Air Grille 10.00

23.5.3
Other work items not mentioned in item 23.5 but necessary to
complete ventilation Equipment Works(Please Identify)
Sub-total Amount, 23.5

23.6 Testing, Commissioning, Hand-Over

23.6.1 Installation Testing and Acceptance
23.6.1.1 Refrigerant Line - Pressure leak test 1.00
23.6.2 Commissioning and Hand-over
23.6.2.1 A/C System - Start-Up & Operation Test 1.00
23.6.2.2 Ventilation System-Operation Test 1.00

23.6.3 Other work items not mentioned in item 23.5 but necessary to
complete ventilation Equipment Works(Please Identify)
Sub-total Amount, 23.6

26.0 ELECTRICAL WORKS

26.12 Low Voltage Electrical Distribution

Supply, installation, termination and commissioning of low voltage

electrical distribution conductors and cables, conduits, connectors,
fittings, enclosed circuit breakers including termination accessories and
all necessary items to complete the works in accordance with the
drawings and specifications
26.12.12 Wires and Cables
26.12.12.1 250mm² THWN-2/THHN 310.00
26.12.12.2 125mm² THWN-2/THHN 15.00
26.12.12.3 100mm² THWN-2/THHN 15.00
26.12.12.4 50mm² THWN-2/THHN 60.00
26.12.12.5 38mm² THWN-2/THHN 84.00
26.12.12.6 30mm² THWN-2/THHN 148.00
26.12.12.7 22mm² THWN-2/THHN 10.00
26.12.12.8 14mm² THWN-2/THHN 128.00
26.12.12.9 8mm² THWN-2/THHN 26.00
26.12.12.10 5.5mm² THWN-2/THHN 50.00
26.12.12.11 3.5mm² THWN-2/THHN 3643.00
26.12.12.12 38mm² THHN Fire related Cable 198.00
26.12.12.13 14mm² THHN Fire related Cable 60.00
26.12.12.14 5.5mm² THHN Fire related Cable 58.00
26.12.12.15 14mm² TW 6.00
26.12.12.16 3.5mm² TW 6.00
 26.2.12 Raceways
26.2.12.1 100mm Æ RSC Conduit 2.00
26.2.12.2 90mm Æ IMC Conduit 70.00
26.2.12.3 65mm Æ IMC Conduit 5.00
26.2.12.4 50mm Æ IMC Conduit 5.00
26.2.12.5 40mm Æ IMC Conduit 4.00
26.2.12.6 20mm Æ IMC Conduit 2.00
26.2.12.7 100mm Æ PVC Conduit 28.00
26.2.12.8 50mm Æ PVC Conduit 20.00
26.2.12.9 32mm Æ PVC Conduit 28.00
26.2.12.10 25mm Æ PVC Conduit 26.00
26.2.12.11 20mm Æ PVC Conduit 1249.00
26.2.12.12 Weatherhead - 100 mm Æ 1.00
26.2.12.13 Conduit connectors and Fittings 1.00
26.2.2 facility Electrical Power Generating and Storing Equipment

26.2.2.3 -
100 kVA Diesel Generator, 230V, 3Phase, 4Wire, 60Hz,
Complete with Genset Panel and Fuel Day Tank
26.8 Transfer Switches
26.8.1 ATS-400A, 230V, 60Hz, 3P, 22 KAIC -
26.3 Switchboards and Panelboard
26.3.1 Panel: DP-Surface Mounted 1.00
Main: 1-350AT, 400AF, 3P, 230V, 22KAIC
Branches: 1-250AT, 400AF, 3P, 230V, 22KAIC
1-225AT, 400AF, 3P, 230V, 22KAIC
26.3.2 Panel: PPLC-GF-Surface Mounted 1.00
Main: 1-225AT, 225AF, 3P, 230V, 22KAIC
Branches: 1-100AT, 100AF, 3P, 230V, 22KAIC
1-50AT, 50AF, 2P, 230V, 22KAIC
9-20AT, 50AF, 2P, 230V, 22KAIC
4-SPARE, 50AF, 2P, 230V, 22KAIC
1-SPACE, 100AF, 3P
26.3.3 Panel: PPLC-2F-Surface Mounted 1.00
Main: 1-250AT, 400AF, 3P, 230V, 22KAIC
Branches: 1-125AT, 225AF, 3P, 230V, 22KAIC
13-20AT, 50AF, 2P, 230V, 22KAIC
3-SPARE, 50AF, 2P, 230V, 22KAIC
1-SPACE, 225AF, 3P
26.3.4 Panel: PFP in NEMA 1 1.00
Main: 1-400AT, 400AF, 3P, 230V, 60 Hz, 22KAIC
Branches: 1-400AT, 400AF, 3P, 230V, 22KAIC
1-60AT, 400AF, 3P, 230V, 22KAIC
26.40 Wiring Devices and Boxes
26.4.1 Duplex Convenience Outlet, Grounding Type 45.00
26.4.2 Countertop Outlet 1.00
26.4.3 Floor Mounted Outlet, Grounding Type 37.00
26.4.5 Hand Dryer outlet 1.00
26.4.6 GFCI outlet 1.00
26.4.7 One Way Switch-One Gang 20.00
26.4.8 One Way Switch-Two Gang 6.00
26.4.9 One Way Switch-Three Gang 1.00
26.4.10 Three Way Switch-One Gang 4.00
26.4.11 Three Way Switch-Two Gang 8.00
26.4.12 Utility Box 127.00
26.4.13 Junction Box 116.00
 26.50 Low Voltage Circuit Protective Devices
26.5.12 ECB, 50AT, 2P, NEMA 3 1.00
26.5.2 ECB, 100AT, 2P, NEMA 4 1.00
26.53 ECB, 125AT, 2P, NEMA 5 1.00
26.60 Lighting Devices
26.6.12 600x1200 Troffer Light 53.00

26.6.2 2x20 Watts Cool white or Daylight LED Tube, Suspended 6.00
mounted installed by a suspension mounting
26.6.3 30W LED Cylinder Downlight, Warm white 7.00

26.6.4 9W Recessed LED Pinlight with diffuser & remote gear box; 26.00
Daylight;

26.6.4 9W Recessed LED Pinlight with diffuser & remote gear box; 5.00
Daylight; Weatherproof
26.6.5 9W LED Emergency lights w/2hrs. Battery Pack 19.00

26.6.6 9W Recessed LED Pinlight with diffuser & remote gear box; 38.00
Daylight; Weatherproof

26.6.7 9W L6 Recessed LED Pinlight/diffuser & remote gear box; 13.00

weatherproof
26.70 Miscellaneous

26.7.12 Hangers and Supports (Steel Rods, Expansion Bolts, C/Strut-Channels, 1.00
Conduit Straps, and other necessary items to support installations of
panel boards, ECB's, conduit runs and wiring devices)

26.7.2 Hardwares and Consumables (Butane, cutting Discs, Drill Bits, Electrical 1.00
tapes and other necessary items to be consumed to assure correct
installations of panel boards, ECB, conduit runs and wiring devices)

26.11.3 Concrete Pedestral/(Inclusive of Cast in Place Concrete, 1.00

reinforcement bars, Forms and accessories for complete
construction based on design requirements)
26.11.9 Concrete Encasement 20.00
26.11.10 Civil works (Excavation) 18.00
26.11.10 Civil works (Backfilling) 15.00
26.7.3 Testing and Commisioning 1.00

other work items not mentioned in item 26.0 but necessary to

complete the Electrical Works (Please identify)
Sub-total Amount, 26.0

28.00 AUXILIARY
28.1 VIDEO SURVEILANCE (CCTV)
28.1.1 Equipment
28.1.2 Wires/Cables
28.1.2.1 4PR Cat6 UTP Cable 355.00
28.1.3 Raceways
28.1.3.1 20mm Dia. PVC 119.00
28.1.4 Devices
28.1.4.1 Dome-Type Camera 6.00
28.1.4.2 Bullet-Type Camera 3.00
28.1.4.3 Bullet-Type Camera (Weather Proof) 1.00
28.1.5 Boxes
28.1.5.1 Utility Box 10.00
28.1.6 Miscellaneous
 28.1.6.1 Connecting Cords Devices and Adapters 1.00
28.1.6.2 Hangers and Supports 1.00
28.1.6.3 Hardwares and Consumables 1.00

28.1.6.4 1.00
Testing and Commissioning (With programming, configuration
and/or set -up of CCTV Cameras and Network Video Recorder)

other work items not mentioned in item 28.20 but necessary to

complete the CCTV (Please identify)
Sub-total Amount, 26.0

28.2 FIRE DETECTION AND ALARM SYSTEM (FDAS)

28.2.1 Wires
28.2.1.1 #16 AWG TF CIC 148.0
28.2.2 Raceways
28.2.2.1 25mm Dia IMC 42.00
28.2.2.2 Conduit Connectors and Fittings 1.00
28.3.3 Wiring Devices
28.3.3.1 Addressable Smoke Detector 20.00
28.3.3.2 Horn Strobe 5.00
28.3.3.3 Manual Pull Station (F) 5.00
28.3.3.4 Flow Switch 2.00
28.3.3.5 Tamper Switch 2.00
28.3.4 Boxes
28.3.4.1 Utility Box 30.00
28.3.4.2 Square box (100mm x 100mm x 50mm) 5.00
28.3.4.3 Pullbox(PB) 2.00
28.3.5 Miscellaneous
28.3.5.1 Connecting Cords, Devices andAdapters 1.00
28.3.5.2 hangers and Supports 1.00
28.3.5.3 Hardwares and consumables 1.00

Sub-total Amount, 28.2

Grand Total Cost

Note: *This BOQ is for budgetary purpose only.
*All Furnitures not included

Prepared by:
 Date: May 22, 2021
LVRO Construction and Supply

UANTITIES
Unit Unit Price Total Cost

1,800,000.00
lot 100,000.00 100,000.00 100,000.00
lot 390,000.00 390,000.00 390,000.00
lot 80,000.00 80,000.00 80,000.00
lot 70,000.00 70,000.00 70,000.00
lot 50,000.00 50,000.00 50,000.00
lot 50,000.00 50,000.00 50,000.00
lot 15,000.00 15,000.00 15,000.00

lot 45,000.00 45,000.00 45,000.00

lot 220,000.00 220,000.00 220,000.00
lot 20,000.00 20,000.00 20,000.00
lot 200,000.00 200,000.00 200,000.00
lot 50,000.00 50,000.00 50,000.00

lot 500,000.00 500,000.00 500,000.00

lot 10,000.00 10,000.00 10,000.00

1,800,000.00

6,618,913.12 7,521,475.46

sq.m 457.17 402.31 1,044,089.97

sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m

kgs 55.71 49.02 2,802,517.40

kgs
kgs
kgs
kgs
kgs
kgs
kgs
kgs
kgs
kgs
kgs
kgs
kgs
kgs 81.83 72.01 41,164.75

cu.m 5,606.38 4,933.61 1,273,217.87

cu.m
cu.m
cu.m
cu.m
cu.m
cu.m
cu.m

cu.m 6,158.48 5,419.46 794,764.16

cu.m
cu.m
cu.m
cu.m
cu.m

5,955,754.14

l.s 261,502.28 230,122.01 230,122.01

kgs
kgs
lm
l.s 34,765.62 30,593.75 30,593.75

260,715.75

cu.m 288.13 253.56 109,406.95

cu.m 1,161.69 1,022.29 73,962.48
cu.m 284.29 250.18 61,625.66
sq.m 136.87 120.45 70,820.81
cu.m 414.67 364.91 67,566.66
trees 10,829.93 9,530.34 19,060.68

402,443.23

sq.m 569.83 501.45 189,798.98

sq.m
sq.m
sq.m
kgs 57.25 50.38 196,143.95
kgs
kgs
kgs
kgs 81.90 72.07 4,268.10
cu.m 3,711.12 3,265.79 270,962.23
cu.m
cu.m 4,748.22 4,178.43 53,191.46
cu.m
cu.m

714,364.72

cu.m 338.55 297.92 164,096.54

cu.m 1,335.41 1,175.16 23,620.73
cu.m 177.54 156.24 98,525.04
sq.m 180.02 158.42 83,684.10
-
369,926.41

sqm 983.48 865.46 477,077.49

pcs
bags
cu.m
kgs

477,077.49

l.s. 219,493.06 193,153.89 193,153.89

lm
lm
lm
lm

l.s. 184,989.99 162,791.19 162,791.19

lm
lm
lm
lm

l.s. 80,698.53 71,014.71 71,014.71

lm
lm
lm
 485,181.57

sq.m 1,529.37 1,345.85 473,737.65

sq.m 882.82 776.88 27,346.23

sq.m 1,219.57 1,073.22 46,792.46

547,876.35

set/s 36,818.14 32,399.96 32,399.96

set/s 17,485.74 15,387.45 107,712.16

set/s 12,398.87 10,911.01 10,911.01

set/s 14,062.07 12,374.62 24,749.24

set/s 15,032.27 13,228.40 26,456.80

set/s 17,506.07 15,405.34 46,216.02

set/s 13,618.45 11,984.24 23,968.47

set/s 12,730.01 11,202.41 44,809.64

set/s 16,305.34 14,348.70 14,348.70

set/s 12,157.20 10,698.34 10,698.34

set/s 44,683.35 39,321.35 39,321.35

set/s 14,518.68 12,776.44 12,776.44

set/s 29,923.51 26,332.69 26,332.69

set/s 3,541.07 3,116.14 3,116.14

set/s 3,442.21 3,029.14 27,262.30

set/s 8,203.07 7,218.70 14,437.40

set/s 6,313.07 5,555.50 11,111.00

set/s 2,457.47 2,162.57 2,162.57

set/s 3,616.67 3,182.67 6,365.34

set/s 4,985.58 4,387.31 17,549.24

set/s 5,388.78 4,742.13 18,968.51

set/s 16,897.07 14,869.42 14,869.42

set/s

set/s 4,574.27 4,025.36 8,050.72

set/s 7,201.84 6,337.62 6,337.62

set/s 5,697.81 5,014.07 25,070.36

set/s 12,885.78 11,339.49 45,357.95

set/s 15,133.07 13,317.10 13,317.10

set/s 11,353.07 9,990.70 9,990.70

set/s 5,765.43 5,073.58 151,649.26

796,316.45

sq.m 182.46 160.56 156,769.05

bags
cu.m
sq.m 1,252.25 1,101.98 143,257.40

sq.m 562.61 495.10 20,298.97

sq.m 2,150.00 1,892.00 715,176.00
sq.m 2,262.04 1,990.60 9,952.98
sq.m 1,586.55 1,396.16 156,370.37

sq.m 504.52 443.98 186,581.59

sq.m 507.68 446.76 557,621.50

sq.m 2,218.53 1,952.31 52,614.66

sq.m 1,306.32 1,149.56 140,740.83

sq.m 3,095.56 2,724.09 94,389.82

sq.m 2,090.43 1,839.58 119,701.37

sq.m 3,282.21 2,888.34 600,486.88

l.m. 13,312.87 11,715.33 210,875.86

sq.m 1,235.04 1,086.84 204,911.91

sq.m 1,788.22 1,573.63 8,654.98

sq.m 2,082.55 1,832.64 687,021.58

 sq.m 1,747.73 1,538.00 58,444.09

sq.m 479.55 422.00 27,286.78

4,151,156.60

set/s 1,727.21 1,519.94 1,519.94

sq.m 756.00 665.28 665.28
set/s 7,560.00 6,652.80 6,652.80

8,838.02

FIRE RESERVE TANK

sqm 887.72 781.19 30,935.27

pcs
bags
cu.m
kgs
sq.m 1,028.50 905.08 40,728.60
sq.m 989.44 870.71 100,131.33

171,795.19

sq.m 1,784.91 1,570.72 48,692.34

sq.m 1,131.72 995.91 169,305.31

217,997.66

set/s 19,984.07 17,585.98 35,171.96

set/s 6,079.73 5,350.16 5,350.16

40,522.13

sq.m 479.85 422.27 10,556.70

sq.m 533.57 469.54 32,867.91

sq.m 533.57 469.54 32,867.91

sq.m 549.69 483.73 12,238.30

88,530.82

sq.m 1,066.48 938.50 118,260.69

pcs
bags
cu.m
kgs

118,260.69

unit 2,437,596.05 2,145,084.52 2,145,084.52

unit t of Fire Pump Pricing

unit On Structural Estimates

Assy. 32,101.07 28,248.94 28,248.94

lot 18,900.00 16,632.00 16,632.00

lot 18,900.00 16,632.00 16,632.00

2,206,597.47

pc/s 25,122.54 22,107.84 66,323.51

pc/s 19,702.67 17,338.35 17,338.35
pc/s 10,053.56 8,847.13 26,541.40

pc/s 26,407.74 23,238.81 46,477.62

pc/s 12,044.67 10,599.31 10,599.31

pc/s 7,912.33 6,962.85 6,962.85

pc/s 3,480.75 3,063.06 3,063.06
pc/s 46,965.34 41,329.50 41,329.50

unit 31,444.01 27,670.73 27,670.73

Assy. 137,652.68 121,134.36 121,134.36

pc/s 28,522.67 25,099.95 25,099.95

pc/s 10,481.34 9,223.58 9,223.58
lot 18,900.00 16,632.00 16,632.00
lot 18,900.00 16,632.00 16,632.00

435,028.21

pc/s 29,140.65 25,643.77

pc/s 11,400.48 10,032.42
pc/s 3,178.98 2,797.50
pc/s 3,858.62 3,395.59
pc/s 2,773.39 2,440.58
pc/s 1,753.92 1,543.45

pc/s 4,441.50 3,908.52 7,817.04

pc/s 9,009.00 7,927.92 7,927.92

units 17,612.00 15,498.56 15,498.56

units 18,872.00 16,607.36 16,607.36

pc/s 24,868.67 21,884.43 43,768.86

 pc/s 680.09 598.48 32,317.88
pc/s 506.33 445.57 2,227.85

sets 31,672.67 27,871.95 55,743.90

pc/s 9,693.84 8,530.58 17,061.16

length 10,234.32 9,006.20 333,229.46

length 6,708.33 5,903.33 23,613.32
length 5,857.83 5,154.89 20,619.56
length 3,369.00 2,964.72 20,753.04
length 2,648.17 2,330.39 16,312.73
length 1,868.00 1,643.84 11,506.88
length 1,450.95 1,276.84 42,135.59

pc/s 7,268.13 6,395.95 44,771.68

lot 37,800.00 33,264.00 33,264.00

lot 37,800.00 33,264.00 33,264.00
lot 25,200.00 22,176.00 22,176.00
lot 18,900.00 16,632.00 16,632.00

817,248.78

length 3,603.08 3,170.71 19,024.26

length 2,334.17 2,054.07 78,054.64
length 1,162.14 1,022.68 62,383.68
length 879.09 773.60 38,679.96

length 260.84 229.54 3,902.17

length 208.81 183.75 9,738.90

length 328.67 289.23 13,015.33

length 290.36 255.52 49,059.23

units 28,825.07 25,366.06 50,732.12

units 20,898.56 18,390.73 147,125.86
pc/s 3,681.16 3,239.42 16,197.10
pc/s 945.30 831.86 24,955.92

pc/s 75.99 66.87 534.97

pc/s 58.59 51.56 103.12

pc/s 45.36 39.92 119.75
 pc/s 150.04 132.04 660.18

pc/s 1,664.66 1,464.90 2,929.80

pc/s 651.33 573.17 573.17

pc/s 344.58 303.23 3,638.76

pc/s 225.45 198.40 15,078.10
pc/s 221.93 195.30 23,826.40
pc/s 225.25 198.22 19,822.00
pc/s 149.32 131.40 4,467.65
pc/s 163.69 144.05 15,269.00
lot 25,045.07 22,039.66 22,039.66
lot 37,800.00 33,264.00 33,264.00
lot 17,434.67 15,342.51 15,342.51
lot 43,978.54 38,701.12 38,701.12
lot 36,007.78 31,686.85 31,686.85
lot 10,985.34 9,667.10 9,667.10

750,593.32

length 1,425.99 1,254.87 5,019.48

length 507.51 446.61 9,378.78

pc/s 1,498.78 1,318.93 3,956.78

pc/s 1,719.67 1,513.31 3,026.62

pc/s 1,065.19 937.37 937.37
pc/s 2,626.17 2,311.03 2,311.03
unit 12,415.90 10,925.99 10,925.99
lot 12,522.54 11,019.84 11,019.84

pc/s 328.94 289.47 2,315.74

pc/s 165.26 145.43 6,108.01
lot 18,900.00 16,632.00 16,632.00
lot 22,150.31 19,492.27 19,492.27
lot 19,892.50 17,505.40 17,505.40
lot 8,655.27 7,616.64 7,616.64

116,245.95

length 2,635.61 2,319.34 6,958.01

length 1,643.81 1,446.55 11,572.42
length 660.83 581.53 4,070.71
length 5,978.05 5,260.68 26,303.42
lot 15,930.84 14,019.14 14,019.14

pc/s 167.53 147.43 2,948.53

pc/s 159.55 140.40 1,263.64
pc/s 153.56 135.13 3,243.19
pc/s 141.75 124.74 2,619.54
lot 25,200.00 22,176.00 22,176.00
lot 29,136.09 25,639.76 25,639.76
lot 24,949.31 21,955.39 21,955.39
lot 6,804.00 5,987.52 5,987.52

148,757.27

pc/s 1,464.75 1,288.98 1,288.98

pc/s 1,110.38 977.13 1,954.27
pc/s 573.30 504.50 2,522.52
lot 3,276.00 2,882.88 2,882.88

8,648.65

sets 17,562.54 15,455.04 15,455.04

sets 16,050.54 14,124.48 14,124.48

sets 15,168.54 13,348.32 13,348.32

pcs 367.50 323.40 970.20

pcs 2,678.29 2,356.90 2,356.90
lot 15,120.00 13,305.60 13,305.60

59,560.52

units 120,205.41 105,780.76 211,561.52

unit On Structural Estimate

unit 40,077.48 35,268.18 35,268.18

 unit On Structural Estimate

pc/s 12,687.70 11,165.18 66,991.06

pc/s 10,293.27 9,058.08 9,058.08
pc/s 8,177.93 7,196.58 28,786.31

pc/s 60,935.70 53,623.42 107,246.83

pc/s 18,401.54 16,193.36 32,386.71

pc/s 7,663.02 6,743.46 26,973.83

pc/s 13,688.04 12,045.48 24,090.95

units 25,085.09 22,074.88 22,074.88
Assy. 39,077.74 34,388.41 34,388.41
lot 50,400.00 44,352.00 44,352.00
lot 8,190.00 7,207.20 7,207.20

650,385.96

Unit/s 49,361.56 43,438.17 86,876.35

Unit/s 102,313.40 90,035.79 90,035.79

Unit/s 183,419.93 161,409.54 484,228.62

Unit/s 49,361.56 43,438.17 130,314.52

Unit/s 73,388.16 64,581.58 258,326.32

Unit/s 102,313.40 90,035.79 270,107.38

1,319,888.97
Unit/s 7,421.00 6,530.48 13,060.96

Unit/s 6,715.40 5,909.55 5,909.55

Unit/s 7,421.00 6,530.48 6,530.48

lot 6,863.25 6,039.66 6,039.66

31,540.65

length 3,678.15 3,236.77 106,813.48

length 2,760.65 2,429.37 97,174.88
length 2,010.01 1,768.81 58,370.69
length 1,603.47 1,411.05 56,442.14
lot 196,664.50 173,064.76 173,064.76

length 305.57 268.90 26,621.26

length 279.87 246.29 29,554.27
length 251.76 221.55 21,933.33
length 237.35 208.87 25,064.16
lm 27.73 24.40 10,468.63
lot 125,322.66 110,283.94 110,283.94

lot 27,734.82 24,406.64 24,406.64

740,198.18

sheet/s 1,918.15 1,687.97 32,071.47

lot 10,674.51 9,393.57 9,393.57

roll 7,997.03 7,037.39 21,112.16

 lot 10,670.22 9,389.79 9,389.79

lot 4,601.73 4,049.52 4,049.52

76,016.51

Unit/s 6,766.90 5,954.87 17,864.62

Unit/s 2,947.44 2,593.75 25,937.47

43,802.09

lot 129,248.18 113,738.40 113,738.40

lot 27,314.90 24,037.11 24,037.11

lot 3,000.00 2,640.00 2,640.00

140,415.51

lm 2,102.96 1,850.60 573,687.49

lm 1,147.77 1,010.04 15,150.56
lm 1,035.72 911.43 13,671.50
lm 529.20 465.70 27,941.76
lm 469.19 412.89 34,682.52
lm 239.94 211.15 31,249.79
lm 222.26 195.59 1,955.89
lm 142.13 125.07 16,009.52
lm 89.21 78.50 2,041.12
lm 57.46 50.56 2,528.24
lm 31.02 27.30 99,445.16
lm 540.20 475.38 94,124.45
lm 243.07 213.90 12,834.10
lm 207.34 182.46 10,582.63
lm 40.74 35.85 215.11
lm 37.28 32.81 196.84
length 6,549.98 5,763.98 11,527.96
length 3,066.53 2,698.55 188,898.25
length 3,496.27 3,076.72 15,383.59
length 1,865.12 1,641.31 8,206.53
length 1,436.83 1,264.41 5,057.64
length 660.68 581.40 1,162.80
length 482.67 424.75 11,892.99
length 365.28 321.45 6,428.93
length 279.93 246.34 6,897.48
length 236.53 208.15 5,411.81
length 166.62 146.63 183,135.37
pc/s 15,146.14 13,328.60 13,328.60
lot 12,600.00 11,088.00 11,088.00

Units

Assy

Assy 65,800.48 57,904.42 57,904.42

Assy 67,161.28 59,101.93 59,101.93

Assy 80,882.68 71,176.76 71,176.76

Assy 90,811.48 79,914.10 79,914.10

set/s 551.84 485.62 21,852.86

set/s 551.87 485.65 485.65
set/s 521.64 459.04 16,984.60
set/s 1,049.32 923.40 923.40
set/s 1,160.89 1,021.58 1,021.58
set/s 195.63 172.15 3,443.09
set/s 319.03 280.75 1,684.48
set/s 441.49 388.51 388.51
set/s 502.93 442.58 1,770.31
set/s 714.07 628.38 5,027.05
set/s 73.97 65.09 8,266.89
set/s 79.40 69.87 8,105.15
Assy 17,110.48 15,057.22 15,057.22
Assy 17,390.20 15,303.38 15,303.38
Assy 17,390.20 15,303.38 15,303.38

set/s 1,704.16 1,499.66 79,482.02

set/s 1,777.22 1,563.95 9,383.72

set/s 2,766.96 2,434.92 17,044.47

set/s 752.10 661.85 17,208.05

set/s 756.99 666.15 3,330.76

set/s 2,127.08 1,871.83 35,564.78

set/s 1,398.01 1,230.25 46,749.45

set/s 1,901.90 1,673.67 21,757.74

lot 37,172.53 32,711.83 32,711.83

lot 23,525.52 20,702.46 20,702.46

lot 35,998.20 31,678.42 31,678.42

m 2,589.74 2,278.97 45,579.42

cu.m 353.63 311.19 5,601.50
cu.m 297.05 261.40 3,921.06
lot 15,146.14 13,328.60 13,328.60

2,172,495.66

lm 30.52 26.86 9,534.45

length 116.51 102.53 12,200.93

set/s 8,289.25 7,294.54 43,767.24

set/s 6,734.41 5,926.28 17,778.84
set/s 12,195.25 10,731.82 10,731.82

set/s 219.03 192.75 1,927.46

-
 lot 12,655.44 11,136.79 11,136.79
lot 8,436.96 7,424.52 7,424.52
lot 7,310.52 6,433.26 6,433.26

lot 6,020.28 5,297.85 5,297.85

126,233.16

lm 81.90 72.07 10,666.66

length 978.95 861.48 36,181.99

lot 10,181.09 8,959.36 8,959.36

set/s 3,587.22 3,156.75 63,135.07

set/s 7,534.80 6,630.62 33,153.12
set/s 5,580.67 4,910.99 24,554.95
set/s 4,258.80 3,747.74 7,495.49
set/s 4,258.80 3,747.74 7,495.49

set/s 152.33 134.05 4,021.51

set/s 245.70 216.22 1,081.08
set/s 1,405.40 1,236.75 2,473.50

lot 14,267.61 12,555.50 12,555.50

lot 7,831.61 6,891.82 6,891.82
lot 4,907.20 4,318.34 4,318.34

222,983.87

26,673,397.95

LVRO CONSTRUCTION AND SUPPLY

Contractor
 PROJECT :
LOCATION :

BAR

ITEM DISCRIPTION AMOUNT

Spl 1 Mobilization/Demobilization ₱ 533,400.00

Spl 2 Temporary Facility ₱ 2,106,518.40
B. STRUCTURAL WORKS
3.0 CONCRETE WORKS (BUILDING)
5.0 METALS
31.0 EARTHWORKS
3.0 FENCE
3.0 EARTHWORKS (FENCE)
B. ARCHITECTURAL WORKS
1.0 MASONRY WORKS
5.0 METALS
7.0 THERMAL AND MOISTURE PROTECTION
8.0 OPENINGS
9.0 FINISHES

C. STRUCTURAL WORKS
1.0 Demoliton and Disposal of Existing Pavement ₱ 1,933,651.24
P-209 Crushed Aggregate Base Course ₱ 2,343,041.28
P-501 Portland Cement Concrete Pavement ₱ 34,987,927.44
P-620-2 Runway Markings ₱ 55,366.09
C Construction of Perimeter Fence
1.0 Siteworks ₱ 254,184.07
2.0 Concrete Works ₱ 4,601,804.97
2.0 Steel Works ₱ 675,354.74
TOTAL ₱ 47,491,248.23
DURATION: 180 CALENDAR DAYS
Monthly % Accomplishments
ACCOMPLISHMENTS
Cummulative % Accomplishments
Monthly Cash Flow
CASH FLOW
Cummulative Cash Flow

SUBMITTED BY:
Signature:
Printed Name:
Name of Company:
 BAR CHART AND S-CURVE

MONTHS
%
1 2 3 4
1.123%
4.436%
68 CD 68 CD

13 CD

68 CD 68
68 CD 68 CD
CD

4.072%
4.934%
73.672% 9 CD
0.117%

0.535%
9.690% 30 CD
28 CD
1.422% 8 CD
100.000% 42 CD

80 CALENDAR DAYS 30 Days 30 Days 30 Days 30 Days

omplishments
% Accomplishments
Flow
ash Flow
M
 %
5 6
0. 100
36
5
68 CD %

13 CD
m

68
68 CD
CD

50

9 CD
9 CD 58 CD

25

0
30 Days 30 Days
m
m

mmmm