SCH 19

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

Student Name: Instructor

Class: McGraw-Hill/Irwin
Problem 19-05

Requirement 1:
WALTERS AUDIO VISUAL, INC.
Total Compensation Cost
($ in millions, except "per option" amounts)

At January 1, 2021, the estimated value of the award is:


Estimated fair value per option $ 2
Options granted 40
Total compensation $ 80
Correct!

WALTERS AUDIO VISUAL, INC.


General Journal
($ in millions)

Account Debit Credit


Requirement 2:
Compensation expense 40
Paid-in capital - stock options 40 «- Correct!
Deferred tax asset 10
Tax expense 10 «- Correct!

Requirement 3:
Compensation expense 40
Paid-in capital - stock options 40 «- Correct!
Deferred tax asset 10
Tax expense 10 «- Correct!

Requirement 4:
Cash 320
Paid-in capital - stock options 80
Common stock (40 million shares at $1 par per share) 40
Paid-in capital - excess of par 360 «- Correct!

Income taxes payable 40


Deferred tax asset 20
Tax expense 20 «- Correct!

Requirement 5:
Compensation expense 40
Paid-in capital - stock options 40 «- Correct!
No deferred tax asset is recorded because an incentive plan does not provide the employer a
tax deduction.

Requirement 6:
Cash 320
Paid-in capital -stock options 80
Common stock (40 million shares at $1 par per share) 40
Paid-in capital - excess of par 360 «- Correct!
No tax effect because an incentive plan does not provide the employer a tax deduction.
No tax effect because an incentive plan does not provide the employer a tax deduction.
Given Data P19-05:

WALTERS AUDIO VISUAL, INC.

$1 par common share options granted 40,000,000 shares


Exercise price $ 8.00 per share
Fair value $ 2.00 per option
Income tax rate 25%
Student Name: Instructor
Class: McGraw-Hill/Irwin
Problem 19-09

RENN-DEVER CORPORATION
Earnings (Net Loss) per Share

2019
Net Loss $ (160,500)
Shares 1,855,000
Net Loss Per Share $ (0.09)
Correct!
2020
Net Income $ 2,240,900
Shares at Jan. 1 1,855,000
Retired Shares 27,500
Earnings Per Share $ 1.23
Correct!
2021
Net Income $ 3,308,700
Shares at Jan. 1 1,745,000
Stock Dividend Adjustment 1.02
Earnings Per Share $ 1.86
Correct!
Given Data P19-09:

RENN-DEVER CORPORATION
Statements of Retained Earnings

For the Years ended December 31, 2021 2020 2019


Balance at beginning of year $ 6,794,292 $ 5,464,052 $ 5,624,552
Net income (loss) 3,308,700 2,240,900 (160,500)
Deductions:
Stock dividend (34,900) shares 242,000
Common shares retired, 9/30, (110,000 shares) 212,660
Common stock dividends 889,950 698,000 -
Balance at end of year $ 8,971,042 $ 6,794,292 $ 5,464,052

At December 31, 2018, paid-in capital consisted of the following:


Common stock, 1,855,000 shares at $1 par $ 1,855,000
Paid-in capital - excess of par $ 7,420,000
Student Name: Instructor
Class: McGraw-Hill/Irwin
Problem 19-10

LOCK INTERTECHNOLOGY CORPORATION


Earning Per Share
($ in millions, except per share amounts)

2019
Net Income $ 290
Preferred Dividends $ 1.00
Shares at Jan. 1 55
New Shares 4.50
Earnings Per Share $ 4.86
Correct!
2020
Net Income $ 380
Preferred Dividends $ 1.00
Shares at Jan. 1 64
Retired Shares 3.00
Stock Split Adjustment 1.50
Earnings Per Share $ 4.14
Correct!
2021
Net Income $ 412
Preferred Dividends $ 2.00
Shares at Jan. 1 90
Stock Dividend Adjustment 1.10
New Shares 1.00
Earnings Per Share $ 4.10
Correct!
Given Data P19-10:

LOCK INTERTECHNOLOGY CORPORATION


Statements of Shareholders' Equity
For the Years Ended December 31, 2019, 2020, and 2021
($ in millions)

Preferred Common Additional


Stock, $10 Stock, $1 Paid-in Retained
par par Capital Earnings
Balance at Jan. 1, 2019 55 495 1,878
Sale of preferred shares 10 470
Sale of common shares, 7/1 9 81
Cash dividend, preferred (1)
Cash dividend, common (16)
Net income 290
Balance at Dec. 31, 2019 10 64 1,046 2,151

Retirement of common shares, 4/1 (4) (36) (20)


Cash dividend, preferred (1)
Cash dividend, common (20)
3-for-2 split as common stock dividend 8/12 30 (30)
Net income 380
Balance at Dec. 31, 2020 10 90 980 2,490

10% common stock dividend, 5/1 9 90 (99)


Sale of common shares, 9/1 3 31
Cash dividend, preferred (2)
Cash dividend, common (22)
Net income 412
Balance at Dec. 31, 2021 10 102 1,101 2,779
ERTECHNOLOGY CORPORATION
ments of Shareholders' Equity
ded December 31, 2019, 2020, and 2021
($ in millions)

Total
Share-
holders'
Equity
2,428
480
90
(1)
(16)
290
3,271

(60)
(1)
(20)
-
380
3,570

-
34
(2)
(22)
412
3,992
Student Name: Instructor
Class: McGraw-Hill/Irwin
Problem 19-12

DOW STEEL CORPORATION


Earnings Per Share
(amounts in thousands, except per share amount)

Basic EPS
Net Income $ 2,100
Preferred Dividends $ 75
Shares at Jan. 1 600
New Shares 50
Shares Retired 1
Stock Dividend Adjustment 1.04
Earnings Per Share $ 3.00
Correct!
Diluted EPS
Net Income $ 2,100
Preferred Dividends $ 75
Shares at Jan. 1 $ 600
New Shares $ 50
Shares Retired 1
Stock Dividend Adjustment 1.04
Exercise of Options 2
Earnings Per Share $ 2.99
Correct!
Given Data P19-12:

DOW STEEL CORPORATION

Common stock, 12/31/20 600,000 shares


Preferred stock, 12/31/20 300,000 shares
Common stock dividend issued 5/15/21 4%
Common stock cash dividends paid, 12/15/21 $ 400,000
Preferred stock cash dividends paid, 12/15/21 $ 75,000
Common shares sold, 2/28/21 60,000
Shares retired, 7/1/21 2,000
Net income, 12/31/21 $ 2,100,000
Income tax rate 25%

Options granted and common share prices:


Options
Date granted granted Share price
December 31, 2019 8,000 $24
December 31, 2020 3,000 $33
December 31, 2021 6,500 $32

Average common stock market price, 2021 $32

You might also like