10-13 Process Costing
10-13 Process Costing
10-13 Process Costing
a
Units in process, end - Dept. 2 ( 12,000) Transferred in cost: (P24,050 / 37,000) P0.65
vi
Units transferred out to finished goods 62,000 This department: (P18,690 / 31,150) 0.60
2. (a) Units in process, end:
Units in process, beginning 6,000 Transferred in cost: (9,000 x P0.65) P5,850
Units placed in process 14,000 Cost this department: (3,150 x P0.60) 1,890
Units in process, end (4,200) Cost of units in process, end P7,740
d
Units transferred out to Dept. 2 15,800 19. (b)
3. (a) Equivalent units of production:
re
Units completed and transferred out (100%) 29,000 Materials:
Units in process, end (3,000 x 80%) 2,400 Units finished and transferred out 48,000
Equivalent units of production – Materials 31,400 Ending work in process 12,000
ha
4. (a) EUP 60,000
P188,400 / 31,400 = P6.00
5. (a) Conversion cost:
Units transferred to finished goods (100%) 4,300 Units finished and transferred out 48,000
s
Ending work in process (400 x 25%) 100 Ending work in process (12,000 x 70%) 8,400
Equivalent units of production 4,400 EUP 56,400
as
6. (a)
P14,080 / 4,400 = P3.20 Unit costs:
7. (a) Transferred in cost: (P24,750 / 55,000) P0.45
100 x P3.20 = P320 This department:
w
8. (a) Materials; (P7,200 / 60,000) P0.12
Units placed in production 73,000 CC: (P53,580 / 56,400) 0.95 0.95
Units transferred out to next department (67,000) Total unit cost P1,52
Units in ending work in process 6,000 20. (b)
m e
9. (a) Equivalent units of production:
Units transferred out to next department (100%) 67,000 Materials:
10.
Units in ending work in process
(b)
(6,000 x 1/3)
Equivalent units of production – overhead
co rc 69,000
2,000 Units transferred out (15,000 – 3,000)
Units in process, end
EUP
12,000
-0-
12,000
o. ou
P282,900 / 69,000 = P4.10 x 67,000 = P274,700.
11. (a) Conversion cost:
2,000 EUP x P4.10 = P8,200 Units transferred out 12,000
12. (a) Units in process, end (3,000 x 2/3) 2,000
er res
Units completed and transferred out (100%) 3,620 EUP 14,000
Units completed and on hand (100%) 80
Units in ending work in process (200 x 65%) 130 Cost of units transferred out:
Equivalent units of production 3,830 Transferred in; (P13,500 / 15,000) P0.90
Materials: (12,000 x 4 x P.02) = P960 / 12,000 0.08
Unit cost = (P27,193 / 3,830) P7.10 Conversion cost: (P14,210 / 14,000) 1.015
se dy
Materials:
80 x P7.10 = P568 Units transferred out to finished goods 530,000
14. (a) Ending units in process:
ss
a
Conversion cost: (P606,480 / 577,600) 1.05 Equivalent units of production: Chemical P Chemical Q
vi
Total unit cost P2.64 Materials:
Completed and transferred out 35,000 35,000
Cost of ending work in process: Ending work in process:
Transferred in: (70,000 x P0.60) P 42,000 Chemical P: (15,000 x 100%) 15,000
Materials: (35,000 x P0.99) 34,650 Chemical Q: - 0 -
d
Conversion cost: (47,600 x P1.05) 49,980 EUP 50,000 35,000
Total P126,630
re
Conversion cost:
22. (a) Completed and transferred out 35,000
ha
Ending work and process; (15,000 x 2/3) 10,000
Transferred in cost: (32,000 x P8.39( P268,480 EUP 45,000
Cost added:
Direct labor: (20,000 x P3.19) P63,800 Unit costs:
s
Overhead: (20,000 x P1.20) 24,000 87,800 Materials:
Cost to account for P356,280 Chemical P: (P250,000 / 50,000) P 5.00
as
Chemical Q: (P70,000 / 35,000) 2.00
Conversion cost: (P135,000 / 45,000) 3.00
23. (b) Total unit cost P10,00
w
Unit cost from preceding department: (P391,500 / 78,300) P 5.00 Completed and transferred out: (35,000 x P10) P350,000
Unit cost this department:
Direct materials P 1.23
Conversion costs 2.50 3.73 27. (a)
m e
Total unit costs P 8.73
Ending work in process::
Total units to account for
Units transferred in: (P508,959 / P8.73)
Units in process, end co rc 78,300
58,300
20,000
Materials: Chemical P (15,000 x P5)
Conversion cost: (10,000 x P3)
Cost of ending work in process
P 75,000
P105,000
30,000
o. ou
Total cost to account for:
Units transferred to finished goods P508,959
Units in process, end:
er res
Transferred in cost (20,000 x P5.00) P100,000
Cost added this department:
DM: (20,000 x P1.23) 24,600 Problem 10-1
CC: (20,000 x 45%) x P2.50 22,500 147,100
Total cost to account for P656,059 D E P A R T M E N T S
1 2 3 4 5
se dy
Transferred to next department (a) 4,000 3,000 (d) 2,400 (f) 2,100 -
Transferred to finished goods - - - - (h) 1,600
25. (a)
Ending work in process 6,000 (c) 1,000 600 300 500
ss
H
a
Ending units in process 15,000 -0-
vi
Materials: EUP 75,000 55,000
Units transferred out: (50,000 – 10,000) 40,000
Units in process, end: Conversion cost:
10,000 x 25% = 2,500 x 20% 500 Units transferred out 60,000 55,000
10,000 x 30% = 3,000 x 50% 1,500 Ending units in process 9,000 4,000
d
10,000 x 25% = 2,500 x 80% 2,000 EUP 69,000 59,000
10,000 x 20% = 2,000 x 100% 2,000 6,000
re
EUP 46,000 2. Department 1
Cost of Production Report
Conversion cost: Month of January, 2010
ha
Units transferred out 40,000
Units in process, end: Quantity Schedule Units
2,500 x 35% 875 Units started in process 75,000
3,000 x 55% 1,650
s
2,500 x 80% 2,000 Units transferred out 60,000
2,000 x 95% 1,900 6,425 Units in process, end 15,000
as
EUP 46,425 Total accounted for 75,000
w
Conversion costs 258,750 ÷ 69,000 = 3.75
1. Equivalent units of production Total cost to account for P558,750 P7.75
Materials:
Units transferred out: (13,000 – 2,000) 11,000 Transferred out P465,000 = 60,000 x P7.75
m e
Units in process, end -0– Units in process, end:
EUP 11,000 Materials 60,000 = 15,000 x 4.00
Conversion cost:
Units transferred out co rc 11,000
CC
Total accounted for P558,750
33,750 = 9,000 x 3.75
o. ou
Units in process, end (2,000 x 45%) 900 Department 2
EUP 11,900 Cost of Production Report
Month of January, 2010
er res
Quantity Schedule Units
2. Department 2 Units transferred in 60,000
Cost of Production Report
Month of July 31, 2010 Units transferred out 55,000
Units in process, end 5,000
Quantity Schedule: Units Total accounted for 60,000
se dy
Transferred in 13,000
Cost Schedule Total Cost EUP Unit Cost
Transferred out 11,000 Transferred in cost P465,000 ÷ 60,000 = P 7.75
Work in process, end 2,000 Cost added this department: CC 243,375 ÷ 59,000 = 4.125
tu
Total accounted for 13,000 Total cost to account for P708,375 P11.875
Cost Schedule Total Cost EUP Unit Cost Transferred out P653,125 = 55,000 x P11.875
ss
a
Materials:
vi
Department 1: Transferred out 15,000 7,000
Quantity Schedule Units Completed and on hand - 1,000
Started in process 150,000 Ending work in process 8,000 - 0-
EUP 23,000 8,000
Transferred out 125,000
d
Ending work in process 25,000 Conversion cost:
Total accounted for 150,000 Transferred out 15,000 7,000
re
Completed and on hand - 1,000
Cost Schedule Total Cost EUP Unit Cost Ending work in process 6,500 5,250
Materials P21,000 ÷ 150,000 = P0.14 Conversion costs EUP 21,500 13,250
ha
24,300 ÷ 135,000 = 0.18
Total cost to account for P45,300 P0.32 2. Cost of Production Report
s
Ending work in process: Quantity Schedule Units
Materials 3,500 = 25,000 x 0.14 Started in process 25,000
as
Conversion cost 1,800 = 10,000 x 0.18
Total accounted for P45,300 Transferred out 15,000
Ending work in process 10,000
Department 2 Total accounted for 25,000
w
Quantity Schedule Units
Transferred in 125,000 Cost Schedule Total Cost EUP Unit Cost
Direct materials P12,650 ÷ 23,000 = P0.55
Transferred out 115,000 Conversion cost 18,705 ÷ 21,500 = 0.87
m e
Ending work in process 10,000 Total cost to account for P31,355 P1.42
Total accounted for 125,000
Cost Schedule
Transferred in cost co rc
P40,000
Total Cost
÷ 125,000 =
EUP
P0.32
Unit Cost
Transferred out
Ending work in process: DM
CC
4,400
5,655
P21,300
=
=
= 15,000 x
8,000 x
6,500 x 0.87
0.55
P1.42
o. ou
Cost added this department: Total accounted for P31,355
Conversion cost 34,800 ÷ 116,000 = 0.30 Problem 10-7 (Continued)
Total cost to account for P74,800 P0.62
Department 2
er res
Transferred out P71,300 = 115,000 = P0.62
Ending work in process: Quantity Schedule Units
Transferred in cost 3,200 = 10,000 = 0.32 Transferred in 15,000
Cost added this dept. – CC 300 = 1,000 = 0.30
Total accounted for P74,800 Transferred out to finished goods 7,000
Completed and on hand 1,000
se dy
Ending work in process 3,000 Transferred out to finished goods P18,620 = 7,000 x P 2.66
Total accounted for 115,000 Completed and on hand 2,660 = 1,000 x 2.66
Ending work in process:
hi
Cost Schedule Total cost EUP Unit Cost Transferred in cost 9,940 = 7,000 x 1.42
This study source was downloaded by 100000822601060 from CourseHero.com on 04-24-2021 03:20:35 GMT -05:00
5
Cost added this dept.: CC 6,510 = 5,250 x 1.24 Transferred out to finished goods 1,800
Total accounted for P37,730 Ending work in process (60 x 40%) 24
EUP 1,824
Problem 10-8
Labor:
1. Equivalent Units of Production: Transferred out to finished goods 1,800
Ending work in process (60 x 10%) 6
Materials: 101 102 103 104 EUP 1,806
Transferred out 250,000 250,000 250,000 250,000
Ending units in process: 2. Peninsula Company – Assembly Department
50,000 x 30% = 15,000 15,000 15,000 - - Cost of Production Report
50,000 x 35% = 17,500 17,500 17,500 - - Month of August
50,000 x 15% = 7,500 7,500 7,500 7,500 -
a
50,000 x 20% = 10,000 10,000 10,000 10,000 10,000 Quantity Schedule Units
vi
EUP 300,000 300,000 17,500 10,000 Started in process 2,000
d
15,000 x 45% 6,750
17,500 x 50% 8,750 Cost Schedule Total Cost EUP Unit Cost
re
7,500 x 65% 4,875 Materials P30,000.00 ÷ 2,000 = P15.00
10,000 x 98% 9,800 Labor 29,670.00 ÷ 1,965 = 15.10
EUP 280,175 Overhead 18,830.00 ÷ 1,965 = 9.58
ha
Total cost to account for P78,500.00 P39.68
2. Unit costs:
Materials: Transferred out to next department P73,808.00* = 1.860 x P39.68
101: (P6,000 / 300,000) P0.02 Work in process, end:
s
102: (P3,000 / 300,000) 0.01 Materials 2,100.00 = 140 x 15.00
103: (P9,362.50 / 267,500) 0.035 Labor 1,586.00 = 105 x 15.10
as
104: (P13,000 / 260,000) 0.05 P0.115 Overhead 1,006.00 = 105 x 9.58
Conversion cost: (P117,763.50 / 280,175) 0.42 Total work in process 4,692.00
Total unit costs P0.535 Total cost accounted for P78,500.00
*P3 adjustment for rounding.
w
Problem 10-8 (Continued):
Peninsula Company – Finishing Department
Cost of ending work in process inventory: Cost of Production Report
Materials: Month of August
m e
101: (50,000 x P0.02) P 1,000.00
102: (50,000 x P0.01) 500.00 Quantity Schedule Units
103: (17,500 x P0.035)
104: (10,000 x P0.05)
Total co rc 612.50
500.00
P 2,612.50
Transferred in from prior department 1,860
Materials:
Transferred out to next department 1,860 Transferred out to finished goods P159,874.00* = 1,800 x P88.82
Ending work in process (100%) 140 Work in process, end:
EUP 2,000 Transferred in cost 2,381.00 = 60 x 39.68
tu
a
To record completion of goods transferred to finished Overhead 7,120 ÷ 5,340 = 1.33333
vi
Goods inventory. Total costs to account for P94,971 P17.66543
d
Trimming Assembly Finishing Cost added this department:
Department Department Department Materials 1,186 = 380 x 3.12007
re
Materials: Labor 840 = 350 x 2.80
Transferred out 5,400 5,000 4,800 Overhead 453 = 340 x 1.33333
Work in process, end 600 380 160 Total work in process 6,643
ha
EUP 6,000 5,380 4,960 Total costs accounted for P94,971
P1 difference due to rounding
Labor: Finishing Department
Transferred out 5,400 5,000 4,800 Cost of Production Report
s
Work in process, end 360 300 180 Month of June, 2010
EUP 5,760 5,300 4,980
as
Quantity Schedule Units
Overhead: Transferred in from prior department 5,000
Transferred out 5,400 5,000 4,800
Work in process, end 360 340 160 Transferred out to finished goods 4,800
w
EUP 5,760 5,340 4,960 Work in process, end 200
Total accounted for 5,000
2. Trimming Department
Cost of Production Report Cost Schedule Total Cost EUP Unit Cost
m e
Month of June, 2010 Transferred in cost from prior dept. P 88,328 ÷ 5,000 = P17.66560
Cost added this department:
Quantity Schedule
Started in process
co rc
Units
6,000
Materials
Labor
Overhead
6,400
4,960
÷ 4,960 =
10,320
÷
÷
4,960 =
4,980 =
1.00
1.29032
2.07228
o. ou
Transferred out to next department 5,400 Total costs to be accounted for P110,008 P22.02820
Work in process, end 600
Total accounted for 6,000 Transferred out to finished goods P105,735 = 4,800 x P22.02920
Work in process, end:
er res
Cost Schedule Total Cost EUP Unit Cost Transferred in cost 3,533 = 200 x 17.66560
Materials P33,600 ÷ 6,000 = P 5.60 Cost added this department:
Labor 18,500 ÷ 5,760 = 3.21180 Materials 207 = 160 x 1.29032
Overhead 9,217 ÷ 5,760 = 1.60017 Labor 373 = 180 x 2.07228
Total costs to account for P61,317 P10.41197 Overhead 160 = 160 z 1.00
Total work in process 4,273
se dy
Transferred out to next department P56,225 = 5,400 x P10.41197 Total costs accounted for P110,008
Work in process, end:
Materials 3,360 = 600 x 5.60
Labor 1,156 = 360 x 3.21180 3a. Work in process – Trimming Department 61,317
tu
a
vi
d
re
sha
as
w
m e
co rc
o. ou
er res
se dy
tu
ss
H
hi
This study source was downloaded by 100000822601060 from CourseHero.com on 04-24-2021 03:20:35 GMT -05:00
Powered by TCPDF (www.tcpdf.org)
1
CHAPTER 11
Answers to Multiple Choice – Theoretical
1. b 5. C 9. c
2. d 6. C 10. A
3. d 7. D 11. A
4. b 8. D 12. B
1. (c)
Materials:
Units transferred out (100%) 255,000
Units in process, April 30 (100%) 25,000
EUP 280,000
Conversion Costs:
Units transferred out (100%) 255,000
Units in process, April: (25,000 x 60%) 15,000
EUP 270,000
2. (b)
3. (b)
4. (b)
5. (a)
6. (a)
Conversion costs:
Units completed and transferred out (100%) 12,000
Units in process, May 31: (8,000 75%) 6,000
EUP 18,000
Unit costs:
Transferred in cost:
Work in process, May1 (6,000 units) P12,000
Current cost (14,000 units) 29,000
Total P41,000
Divided by ÷20,000
Unit cost P 2.05
Cost added:
Materials:
BWIP P2,500
Current cost 5,500
Total P8,000
EUP ÷20,000 0.40
Conversion costs:
BWIP P1,300
Current cost 5,000
Total P6,300
EUP ÷18,000 0.35
Total unit costs P 2.80
7. (d)
8. (b)
9. (a)
10. (a)
Direct materials:
Units completed (100%) 460
Units in process, May 31: (120x 60%) 72
EUP 532
Conversion costs:
Units completed (100%) 460
Units in process, May 31: (120 x 30%) 36
EUP 496
4
11. (a)
Unit costs:
Materials:
Work in process, May 1 P 49,336
Current cost 322,000
Total material cost P 371,336
EUP (per #10) ÷ 532
Unit cost P 698
Conversion costs:
Work in process, May 1 P 9,104
Current cost 139,200
Total conversion costs P 148,304
EUP (per #10) ÷ 496
Unit cost P 299
Total unit cost P 997
12. (a)
Conversion costs:
Units completed 34,000
Units in process, July 31: (16,000 x 50%) 8,000
EUP 42,000
Unit Costs:
Materials:
Work in process, July 1 P 60,000
Current costs 280,000
Total material costs P340,000
EUP ÷ 50,000
Unit material cost P 6.8
Conversion costs:
Work in process, July 1 P 70,000
Current costs 371,000
Total conversion costs P441,000
EUP ÷ 42,000
Unit conversion cost P 10.5
5
13. (a)
14. (a)
Conversion costs:
Units completed and transferred out 90
Units in process, June 30: (30 x 50%) 15
EUP 105
Unit Costs:
Transferred In:
Work in process, June 1 P 40,000
Current costs 87,200
Total P127,200
EUP: (40 + 80) ÷ 120
Unit cost P 1,060
Direct materials:
Work in process, June 1 P 0
Current cost 36,000
Total 36,000
EUP ÷ 90
Unit cost P 400
Conversion costs:
Work in process, June 1 P 18,000
Current cost 49,725
Total P 67,725
EUP ÷ 105
Unit cost P 645
Total unit costs P 2,105
15. (d)
16. (a)
Conversion costs:
Units completed 90
Work in process, July 31 (70%) 7
EUP 97
Unit Costs:
Materials:
BWIP P1,800,000
Current costs 8,000,000
Total material cost P9,800,000
EUP ÷ 100
Unit material cost P 98,000
Conversion costs:
BWIP P 479,500
Current cost 3,740,000
Total conversion costs P4,219,500
EUP ÷ 97
Unit conversion costs P 43,500
Total unit costs P 141.500
17. (a)
18. (a)
Department X:
Units in process, May 1 500
Units started in process 15,000
Total units to account for 15,500
Units completed (10,500)
Units still in process 5,000
Department Y:
Units in process, May 1 300
Transferred in from Department X 8,000
Total units to account for 8,300
Units completed (7,000)
Units still in process 1,300
7
19. (a)
Conversion Costs:
Transferred out 50,000
Work in process, June 30: (40% x 20,000) 8,000
EUP 58,000
Units Costs:
Materials:
BWIP P 187,500
Current cost 1,212,500
Total P1,400,000
EUP ÷ 70,000
Unit material cost P 20.00
Labor cost:
BWIP P 53,750
Current cost 816,250
Total P 870,000
EUP ÷ 58,000
Unit conversion cost P 15.00
Overhead: (P15 x 70%) P 10.50
Total unit costs P 45.50
20. (a)
21. (b)
Department 1 Department 2
Work in process, June 1 34,000 33,000
Started in process/transferred in 117,000 132,500
Total units to account for 151,000 165,500
Transferred out (132,500) ( 131,200)
Units still process, June 30 18,500 34,300
22. (b)
23. (d)
24. (d)
Conversion costs:
Transferred out 8,000
Ending work in process: (2,000 x 70%) 1,400
EUP 9,400
Unit costs:
Materials: (P15,000 / 10,000) P1.50
Conversion costs: (P24,440 / 9,400) 2.60
Total unit costs P4.10
25. (d)
26. (a)
Transferred Out:
Materials: (85,000 x P1.31) P111,350
Conversion costs: (85,000 x P0.75) 63,750
28. (c)
29. (d)
30. (c)
31. (d)
32. (a)
33. (a)
34. (b)
35. (a)
BWIP P 534.00
Current costs, November 2,021.00
Total overhead costs P2,555.00
EUP (same as labor) ÷ 36,000
Overhead unit cost P 0.07
11
Solutions to Problems
Problem 11-1
Materials:
Units transferred out 73,000
Units in process, end: (100%) 12,000
EUP 85,000
Conversion costs:
Units transferred out 73,000
Units in process, end: (12,000 x 2/3) 8,000
EUP 81,000
2. Refining Department
Cost of Production Report
Month of January, 2010
Problem 11-2
2. Processing Department
Cost of Production Report
Month of April
Quantity Schedule Units
Beginning work in process 1,000
Transferred in 6,000
Total to account for 7,000
Problem 11-3
Materials:
Transferred out to next department 106,000
Ending work in process (100%) 8,000
EUP 114,000
Conversion costs:
Transferred out to next department 106,000
Ending work in process, (8,000 units x 70%) 5,600
EUP 111,600
Problem 11-4
Materials:
Units transferred out to finished goods 8,500
Units in ending work in process: (2,000 x 75%) 1,500
EUP 10,000
Conversion costs:
Units transferred out to finished goods 8,500
Units in ending work in process: (2,000 x 50%) 1,000
EUP 9,500
Problem 11-5
1. Assembling Department
Computation of Equivalent Units of Production
Month of June 2010
Materials:
Completed and transferred out 8,000
Ending work in process: (4,000 x 90%) 3,600
EUP 11,600
Labor:
Completed and transferred out 8,000
Ending work in process: (4,000 x 70%) 2,800
EUP 10,800
Overhead:
Completed and transferred out 8,000
Ending work in process: (4,000 x 35%) 1,400
EUP 9,400
2. Assembling Department
Cost of Production Report
Month of June 2010
Problem 11-6
1. Mixing Department
Equivalent Units of Production
Month of May 2010
Direct materials:
Transferred out to Bottling Department 75,000
Ending work in process 9,000
EUP 84,000
Conversion costs:
Transferred out to bottling Department 75,000
Ending work in process (60% x 9,000) 5,400
EUP 80,400
2. Mixing Department
Cost of Production Report
Month of May 2010
4. Bottling Department
Equivalent Units of Production
Month of May 2010
Direct materials:
Transferred out to finished goods 68,000
Ending work in process - 0 -
EUP 68,000
Conversion costs;
Transferred out to finished goods 68,000
Ending work in process (8,000 x 100%) 8,000
EUP 76,000
Bottling Department
Cost of Production Report
Month of May 2010
Problem 11-7
Conversion costs:
Transferred out 45,000 43,000
Ending work in process (75%; 50%) 7,500 4,500
EUP 52,500 47,500
2. Department 1
Cost of Production Report
Month of April 2010
Department 2
Cost of Production Report
Month of April 2010
Problem 11-8
2. Orange Company
Cost of Production Report
Month of March 2010
Blending Department Finishing Department
Quantity Schedule Units Units
Beginning work in process 200 100
Started in process/transferred in 2,300 2,180
Total to account for 2,500 2,280
Cost Schedule Total Costs Unit costs Total Costs Unit Costs
Transferred in from prior department:
BWIP P - P - P 15,188
This month - - 339,971
Total transferred in costs 355,159 P155.77
Cost added this department:
Materials: BWIP 8,000 1,641
This month 100,000 42,000
Total material costs 108,000 43.20 43,641 19.50
Problem 11-9
a. Striping Department:
b. Adhesion Department:
DL + OH = CC
DL + .80DL = CC
1.80DL = P171,000
DL = P95,000
OH = P95,000 x .80 = P76,000
c. Cost of goods manufactured is equal to the cost of goods transferred to finished goods
(P880,000).
OH = .80 DL
P90,000 = .80 DL
DL = P112,500
CHAPTER 12
1. a 3. a 5. b
2. c 4. b 6. a
7. a
1. (b)
Units completed:
From BWIP: (50% x 100) 50
From started in process (100%) 300 350
Work in process, end: (75% x 200) 150
EUP 500
2. (d)
3. (a)
Transferred out:
From BWIP:
Labor cost last month P 3,600
Labor cost this month (600 x P8.10) 4,860 P 8,460
From transferred in; (26,000 x P8.10) 210,600
Overhead cost of units transferred out P219,060
2
4. (a)
Transferred out:
From BWIP:
Overhead cost last month P 2,332
Overhead cost this month (2,200 x P2.25) 4,950 P 7,282
From transferred in (13,200 x P2.25) 29,700
Overhead cost of units transferred out P36,982
5. (b)
Transferred out:
From BWIP (40% x 16,000) 6,400
From SIP 92,000 – 16,000) 76,000 82,400
Ending work in process (90% x 24,000) 21,600
EUP – materials 104,000
6. (d)
Transferred out:
From BWIP (80% x 16,000) 12,800
From SIP 76,000 88,800
Ending work in process (40% x 24,000) 9,600
EUP – conversion cost 98,400
7. (b)
8. (b)
9. (a)
10. (a)
Conversion cost:
Transferred out:
From BWIP (5,000 x 60%) 3,000
From SIP 86,400 89,400
Ending work in process (4,000 x 70%) 2,800
EUP 92,200
Unit costs:
Materials: (P433,920 / 90,400) P 4.80
Conversion cost: (P115,250 / 92,200) 1,25
Total unit costs P 6.05
Transferred out:
From BWIP:
Cost last month P24,875
Cost this month:
Conversion cost (3,000 x P1,25) 3,750 P 28,625
From SIP (86,400 x P6.05) 522,720
Total cost transferred out P551,345
11. (a)
12. (a)
13. (a)
Labor:
Transferred out:
From BWIP: (36,000 x 65%) 23,400
From SIP: (100%) 206,000 229,400
Ending work in process: (23,500 x 25%) 5,875
EUP 235,275
Overhead:
Transferred out:
From BWIP: (36,000 x 40%) 14,400
From SIP 206,000 220,400
Ending work in process: (23,500 x 30%) 7,050
EUP 227.450
Unit costs:
Material costs: (P1,131,435 / 229,500) P 4.93
Labor costs: (P451,728 / 235,275) 1.92
Overhead costs: (P773,330 / 227,450) 3.40
Total unit costs P10.25
Completed BWIP
Cost last month P276,400
Cost this month:
Materials: -0-
Labor: (23,400 x P1.92) 44,928
Overhead: (14,400 x P3.40) 48,960 93,888
Total costs of completed BWIP P370,288
14. (a)
Units completed:
From BWIP (#13) P 370,288
From SIP: (206,000 x P10.25) 2,111,500
Total costs of units completed P2,481,788
15. (a)
16. (a)
17. (b)
18. (a)
19. (a)
20. (a)
Transferred out:
From BWIP #(19) P 2,632,000
From SIP; (70 x P144,000) 10,080,000
Total cost of units completed P12,712,000
Divided by total units completed ÷ 90
Average unit cost P 144,244
22. (a)
23. (a)
24. (a)
25. (d)
26. (b)
27. (a)
28. (a)
29. (a)
Conversion costs::
Completed and transferred out:
From BWIP: (40 x 25%) 10
From transferred in 50 60
Ending work in process: (30 x 50%) 15
EUP 75
Unit costs:
Materials: (P36,000 / 90) P400
Conversion costs: (49,725 / 75) P663
30. (a)
31. (d)
No. 31 (continued)
32. (a)
33. (a)
34. (a)
35. (a)
36. (a)
37.
Number 37 (continued):
Transferred In costs:
Total EUP 9,000
Started and completed (19,000 - 15,000) (4,000)
EUP – Transferred in 5,000
Direct materials:
Total EUP 19,000
Transferred out
From BWIP (15,000 x 100%) 15,000
From started and completed 4,000 (19,000)
EUP – EWIP -0-
Conversion Costs:
Total EUP 11,000
Transferred out:
From BWIP (15,000 x 40%) 6,000
From started and completed 4,000 (10,000)
EUP – EWIP 1,000
Percentage of Completion:
Transferred in costs: (5,000 / 5,000) 100%
Direct materials: ( 0 / 5,000) 0%
Conversion costs: (1,000 / 5,000) 20%
38. (a)
Transferred out:
From BWIP:
Cost last month P 540,000
Cost added this month:
Materials (15,000 x P12) 180,000
CC: (6,000 x P20.80) 124,800
Total costs of BWIP 844,000
From started and completed (4,000 x P58.80) 235,200
Total costs of units transferred out P1,080,000
Solutions to Problems
Problem 12-1
Unit Costs:
Materials: (P699,600 / 2,200) P318
Conversion costs: (P425,060 / 2005) 212
Total unit costs P530
Assignment of Costs:
Units completed and transferred out:
From BWIP:
Cost last month P96,250
Cost added this month:
CC: (180 x P212) 38,160 P 124,410
From SIP: (1,700 x P5.30) 901,000
Total costs completed and transferred out P1,035,410
Problem 12 -2
Conversion costs:
Completed and transferred out:
From BWIP: (500 x 40%) 200
From SIP 1,600 1,800
Ending work in process: (400 x 30%) 120
EUP 1,920
Unit Costs:
Transferred in costs: (P1,035,410 / 2,000) P517.705
Materials costs: (P231,000 / 2,100) 110.00
Conversion costs: (P384,000 / 1,920) 200.00
Total unit costs P827.705
Assignment of costs:
Units completed and transferred out:
From BWIP:
Cost last month P247,700
Cost added this month:
Materials: (500 x P110) 55,000
CC: (200 x 200) 40,000 P 342,700
From SIP: (1,600 x P827.705) 1,324,328
Total costs of units completed and transferred out P1,667,028
Problem 12-3
Materials:
Completed and transferred out:
From BWIP: (4,000 x 0%) -0-
From SIP: (50,000 – 4,000) 100% 46,000 46,000
Ending work in process: (6,000 x 100%) 6,000
EUP 52,000
Conversion Costs:
Completed and transferred out:
From BWIP: (4,000 x 40%) 1,600
From SIP 46,000 47,600
Ending work in process: (6,000 x 75%) 4,500
EUP 52,100
2. Cooking Department
Cost of Production Report
Month of July 2010
Problem 12-4
Materials:
Transferred out:
From BWIP: (8,000 x 20%) 1,600
From SIP: (44,000 – 8,000) 36,000 37,600
Ending work in process: (4,000 x 70%) 2,800
EUP 40,400
Labor:
Transferred out:
From BWIP: (8,000 c 60%) 4,800
From SIP 36,000 40,800
Ending work in process: (4,000 x 50%) 2,000
EUP 42,800
Overhead:
Transferred out:
From BWIP: (8,000 x 70%) 5,600
From SIP 36,000 41,600
Ending work in process: (4,000 x 40%) 1,600
EUP 43,200
2. Curing Department
Cost of Production Report
Month of May 2010
Transferred out:
From BWIP 8,000
From Transferred In 36,000 44,000
Ending work in process 4,000
Total accounted for 48,000
14
Problem 12-5
Materials:
Transferred out to finished goods:
From BWIP: (1,000 x 10%) 100
From SIP: (2,800 – 1,000) 100% 1,800 1,900
Ending work in process: (1,200 x 50%) 600
EUP 2,500
Conversion costs:
Transferred out to finished goods:
From BWIP: (1,000 x 20%) 200
From SIP 1,800 2,000
Ending work in process: (1,200 x 40%) 480
EUP 2,480
2. Assembly Department:
Cost of Production Report
Month of November 2010
Department 1 Department 2
Materials:
Transferred out:
From BWIP: -0- -0-
From SIP 40,000 36,000
Ending work in process 10,000 (100%) 9,000 (100%)
EUP 50,000 45,000
Conversion costs:
Transferred out:
From BWIP 1,750 (35%) 4,200 (60%)
From WIP 40,000 36,000
Ending work in process 7,500 (75%) 4,500 (50%)
EUP 49,250 44,700
2. Department 1
Cost of Production Report
For the Month of May 2010
Department 2
17
Problem 12-7
18
Transferred Out:
From BWIP 1,200 260 325
From SIP 3,700 3,700 3,700
Ending WIP 1,100 440 220
EUP 6,100 4,400 4,245
Transferred out:
From BWIP 900 900 360
From SIP 3,600 3,600 3,600
Ending WIP 1,400 -0- 560
EUP 5,900 4,500 4,520
Ending WIP:
Materials: (440 x P8) P3,520
Conversion costs: (220 x P5) 1,100 4,620
Total costs P72,490
Cost Assignment:
Transferred out:
From BWIP:
Cost last month P13,514
Cost added this month:
Material: (900 x P1.10) 990
Conversion: (360 x P2.50) 900 P15,404
From SIP: (3,600 x P17.17) 61,812
Total cost transferred out P77,216
Ending WIP:
Transferred in: (1,400 x P13.574) P19,004
Conversion cost: (560 x P2.50) 1,400 20,404
Total costs accounted for P97,620
5. Since there was no beginning or ending FG inventory, cost of goods sold is equal to
cost of goods manufactured (transferred out to FG) for the period. Thus COGS =
P77,216
Problem 12-8
Materials:
Transferred out:
From BWIP: (700 x 0%) -0-
From SIP: 3,400 3,400
Ending WIP: (500 x 100%) 500
EUP 3,900
Labor:
Transferred out:
From BWIP: (700 x 45%) 315
From SIP 3,400 3,715
Ending WIP: (500 x 60%) 300
EUP 4,015
Overhead:
Transferred out:
From BWIP: (700 x 30%) 210
From SIP: 3,400 3,610
Ending WIP: (500 x 75%) 375
EUP 3,985
Materials:
Transferred Out:
From BWIP: (420 x 50%) 210
From SIP 3,720 3,930
Ending WIP: (380 x 25%) 95
EUP 4,025
Labor:
Transferred Out:
From BWIP: (420 x 60%) 252
From SIP 3,720 3,972
Ending WIP: (380 x 25%) 95
EUP 4,067
Overhead:
Transferred Out:
From BWIP: (420 x 60%) 252
From SIP 3,720 3,972
Ending WIP: (380 x 25%) 95
EUP 4,067
2. Molding Department:
21
Transferred out:
From BWIP 700
From SIP 3,400 4,100
Ending WIP 500
Total accounted for 4,600
Transferred out:
From BWIP:
Cost in BWIP P11,918.20
Cost added in current month:
Labor 1,890.00 = 315 x P 6.00
Overhead 1,381.80 = 210 x 6.58
Total BWIP 15,190.00
From SIP 74,732.00 = 3,400 x 21.98
Total cost transferred out P89,922.00
Ending WIP
Materials 4,700.00 = 500 x 9.40
Labor 1,800.00 = 300 x 6.00
Overhead 2,467.50 = 375 x 6.58
Total Ending WIP 8,967.50
Total accounted for P98,889.50
4. Finishing Department
Cost of Production Report
22
Transferred Out:
From BWIP 420
From TI 3,720 4,140
Ending WIP 380
Total accounted for 4,520
Transferred Out:
From BWIP:
Cost of BWIP P 10,232.04
Cost added in current month:
Material 210.00 = 210 x P 1.00
Labor 1,002.96 = 252 x 3.98
Overhead 498.80 = 252 x 1.97935
Total cost of BWIP 11,943.80
From Transferred In 107,476.57 = 3,720 x 28.89155
Total costs transferred to FG P119,420.32*
Ending WIP:
Transferred In P 8,334.24 = 380 x 21.93220
Cost added:
Material 95.00 = 95 x 1.00
Labor 378.10 = 95 x 3.98
Overhead 188.04 = 95 x 1.97935
Total cost of EWIP 8,995.38
Total accounted for P 128,415.70
CHAPTER 13
1. b 6. b
2. a 7. d
3. c 8. b
4. b 9. a
5. a 10. c
1. (d)
2. (a)
Transferred Out:
From BWIP: (30,000 x 40%) 12,000
From SIP: (55,000 – 30,000) 100% 25,000 37,000
Normal lost units (100%) 15,000
Ending work in process: (35,000 x 50%) 17,500
EUP – Conversion cost 69,500
3. (b)
Transferred Out:
From BWIP: (5,000 x 40%) 2,000
From TI: (12,000 – 5,000) 7,000 9,000
Normal lost units (2,000 x 75%) 1,500
Ending work in process: (6,000 x 40%) 2,400
EUP – Conversion costs 12,900
4. (a)
5. (c)
6. (c)
7. (c)
Unit costs:
Materials: (P30,000 / 10,000) P3.00
Conversion costs: (P45,000 / 9,000) 5.00
Total unit costs P8.00
8. (c)
9. (b)
10. (a)
11. (b)
12. (a)
13. (a)
14. (a)
15. (a)
16. (a)
17. (a)
18. (a)
19. (a)
20. (a)
21. (b)
22. (a)
23. (a)
Or:
24. (b)
25. (c)
26. (c)
27. (c)
28. (a)
29. (a)
Unit Costs:
Materials: (P14,230 + P121,180) ÷ 11,150 P12.1444
Conversion costs: (P11,100 + P277,500) ÷ 9,750 29.60
Total unit cost P41.7444
30. (d)
31. (c)
32. (a)
33. (a)
Conversion Costs:
Completed and transferred out:
From BWIP: (1,000 x 50%) 500
From SIP 8,000 8,500
Ending WIP: (2,000 x 30%) 600
Normal lost units 100
Abnormal lost units 50
EUP 9,250
34. (a)
35. (b)
Completed BWIP:
Cost last month P 14,230
Cost added this month: Conversion costs: (500 x P30) 15,000
Total costs of completed BWIP 29,230
Completed SIP: (8,000 x P41.94) 3 35,520
Cost of normal lost units: (100 x P41.94) 4,194
Total costs of units completed and transferred out P368,944
36. (a)
37. (a)
38. (a)
Materials:
Transferred Out:
From BWIP: (7,500 x P0%) -0-
From SIP: (72,500 – 7,500) 100% 65,000 65,000
Ending WIP: (13,000 x 100%) 13,000
Normal lost units: (1,100 x 100%) 1,100
Abnormal lost units: (900 x 100%) 900
EUP – Materials 80,000
Conversion costs:
Transferred Out:
From BWIP: (7,500 x 60%) 4,500
From SIP 65,000 69,500
Ending WIP: (13,000 x 70%) 9,100
Normal lost units: (1,100 x 75%) 825
Abnormal lost units: (900 x 75%) 675
EUP – CC 80,100
39. (b)
Unit costs:
Materials: (P120,000 / 80,000) P1.50
Conversion costs: (P320,400 / 80,100) 4.00
Total unit costs P5.50
Assignment of Costs:
Completed and transferred out:
From BWIP: Cost last month P 24,200
Cost added this month – CC: (4,500 x P4) 18,000
Total costs of completed BWIP 42,200
From SIP: (65,000 x P5.50) 357,500
Total cost of units completed 399,700
Cost of normal lost units:
Materials: (1,100 x P1.50) P1,650
Conversion costs: (825 x P4) 3,300 4,950
Total costs of completed units after adjustment for lost units P404,650
Ending WIP
Materials: (13,000 x P1.50) P19,500
Conversion costs: (9,100 x P4) 36,400
Total costs of EWIP P55,900
40. (a)
41. (a)
42. (c)
Unit costs:
Materials: (P10,400 + P120,000) = P130,000/ 87,500 P1.49029
Conversion costs: (P13,800 = P320,400) = P334,200 / 83,100 4.02166
Total unit costs P5.51195
Assignment of Costs:
Transferred Out: (72,500 x P5.51195) P399,616
Cost of normal lost units:
Materials: (1,100 x P1.49029) P1,639
Conversion costs: (825 x P4.02166) 3,318 4,957
Total costs of units transferred out P404,573
Ending WIP:
Materials: (13,000 x P1.49029) P19,374
Conversion costs: (9,100 x P4.02166) 36,597
Cost of EWIP P55,971
43. (b)
44. (a)
45. (a)
Unit costs:
Transferred In costs: (82,900 + 647,500) ÷ 80,000 P 9.13
Cost added this department:
Materials: (P0 + P655,200) ÷ 70,000 9.36
Conversion cost: (P42,000 + P1,251,600) ÷ 77,000 16.80
Total unit costs P35.29
9
Number 45 (continued)
46. (d)
47. (a)
48. (a)
Solutions to Problems
Problem 13-1
1. Assembly Department
Equivalent Units of Production
Month of May 1010
Materials:
Transferred Out to next department 4,940
Ending work in process: (100%) 810
Lost units 350
EUP 6,100
Labor:
Transferred Out to next department 4,940
Ending work in process: (810 x 60%) 486
Lost units 350
EUP 5,776
Overhead:
Transferred Out to next department 4,940
Ending work in process: (810 x 80%) 648
Lost units 350
EUP 5,938
11
2. Assembly Department
Cost of Production Report
Month of May 2010
Problem 13-2
1. Mixing Department
Equivalent Units of Production – Average
Month of June 2010
Transferred In Costs:
Beginning work in process 500
Transferred In from prior department 14,300
EUP 14,800
Materials:
Transferred Out to finished goods 13,600
Ending work in process: (900 x 100%) 900
Normal lost units: (300 x 100%) 300
EUP 14,800
Conversion costs:
Transferred Out to finished goods 13,600
Ending work in process: (900 x 75%) 675
Normal lost units: (300 x 100%) 300
EUP 14,575
13
2. Mixing Department
Cost of Production Report
Month of June 2010
Problem 13-3
1. Finishing Department
Equivalent Units of Production
Month of July 2010
Transferred In Costs:
Beginning work in process 500
Transferred In from prior department 5,300
EUP 5,800
Materials:
Transferred Out to finished goods 5,200
Ending work in process: (450 x 80%) 360
Normal lost units: (150 x 100%) 150
EUP 5,710
Conversion costs:
Transferred Out to finished goods 5,200
Ending work in process: (450 x 331/3%) 150
Normal lost units: (150 x 100%) 150
EUP 5,500
15
2. Finishing Department
Cost of Production Report
Month of July 2010
Problem 13-4
1. Finishing Department
Equivalent Units of Production
Month of April 2010
Transferred In Costs:
Beginning work in process 1,000
Transferred In from prior department 36,800
Normal lost units ( 200)
EUP 37,600
Materials:
Transferred Out to finished goods 34,500
Ending work in process: (3,000 x 100%) 3,000
Abnormal lost units: (100 x 100%) 100
EUP 37,600
Conversion Costs:
Transferred Out to finished goods 34,500
Ending work in process: (3,000 x 60%) 1,800
Abnormal lost units: (100 x 100%) 100
EUP 36,400
17
2. Finishing Department
Cost of Production Report
Month of April 2010
Problem 13-5
1. Mixing Department
Equivalent Units of Production
Month of March 2010
Transferred In Costs:
Transferred Out to next department 2,900
Ending work in process 100
EUP 3,000
Labor:
Transferred Out to next department 2,900
Ending work in process: (100 x 70%) 70
EUP 2,970
19
2. Mixing Department
Cost of Production Report
Month of March 2010
Problem 13-6
1. Assembly Department
Equivalent Units of Production
Month of April 2010
Transferred In Costs:
Transferred In – Current month 30,000
Adjustment for lost units ( 380)
EUP 29,620
Materials:
Transferred Out to the next department:
From BWIP: (2,000 x 0%) 0
From SIP: (30,720 – 2,000) 28,270 28,270
Ending work in process: (1,350 x 100%) 1,350
EUP 29,620
Conversion Costs:
Transferred Out to the next department:
From BWIP: (2,000 x 40%) 800
From SIP 28,270 29,070
Ending work in process: (1,350 x 80%) 1,080
EUP 30,150
21
2. Assembly Department
Cost of Production Report
Month of April 1010
Accounted for:
Transferred Out to next department:
From BWIP 2,000
From SIP 28,270 30,270
Ending work in process 1,350
Lost units in production 380
Total accounted for 32,000
Problem 13-7
Direct Conversion
Materials Costs
Cost added in March P1,480,000 P942,000
Divided by cost per equivalent unit ÷ P20 ÷ P12
Equivalent units of work done in March 74,000 78,500
Direct Conversion
Materials Costs
Total equivalent units of production (no. 1) 74,000 78,500
Less: the following
Completed from BWIP 0 7,500 (75%)
Completed from SIP: (61,000 - 10,000) 51,000 51,000
Normal spoilage: (61,000 x 11%) 6,710 6,710
Abnormal spoilage: (8,000 – 6,710) 1,290 1,290
Total 59,000 66,500
EUP of ending work in process 15,000 12,000
Divided by actual units of EWIP ÷ 15,000 ÷ 15,000
4. Cooking Department
Cost of Production Report
For the Month of March 2010
Problem 13-8
Department B
Cost of Production Report
Month of January 2010
Problem 13-9
Assembly Department
Cost of Production Report
Month of April 20010
Actual Equivalent Units of Production
Quantity Schedule Units Material A Material B Conversion
Started in process 10,000
Problem 13-10
1. Therefore:
Bikes passing through Assembly 48,000
Less bikes in ending WIP (have not reached the inspection
Point so there is no way to determine acceptability) (4,000)
Bikes reaching the inspection point 44,000
Normal defective rate x 5%
Normal number of spoilage 2,200
Problem 13-11
Cleaning Department:
Materials:
Completed and transferred out:
From BWIP: (1,000 x 0%) 0
From SIP: (7,400 – 1,000) 6,400 6,400
Ending WIP: (1,600 x 100%) 1,600
Normal lost units: (740 x 100%) 740
Abnormal lost units: (260 x 100%) 260
EUP 9,000
Conversion Costs:
Completed and transferred out:
From BWIP: (1,000 x 20%) 200
From SIP 6,400 6,600
Ending WIP: (1,600 x 25%) 400
Normal lost units: (740 x 100%) 740
Abnormal lost units: (260 x 100%) 260
EUP 8,000
Milling Department:
Materials:
Completed and transferred out:
From BWIP: (3,000 x 100%) 3,000
From SIP: (6,000 – 3,000) 3,000 6,000
Ending WIP: (4,000 x 0%) 0
Normal lost units: (300 x 100%) 300
Abnormal lost units: (100 x 100%) 100
EUP 6,400
Conversion Costs:
Completed and transferred out:
From BWIP; (3,000 x 20%) 600
From SIP 3,000 3,600
Ending WIP: (4,000 x 25%) 1,000
Normal lost units: (300 x 100%) 300
Abnormal lost units: (100 x 100%) 100
EUP 5,000
28
2. Cleaning Department
Cost of Production Report
Month of May 1010
Milling Department
Cost of Production Report
Month of May 2010