Business Plan Chicken Diner
Business Plan Chicken Diner
Business Plan Chicken Diner
1
“WINNER NA WINNER SA CHICKEN DINER”
CHICKEN DINER
“WINNER NA WINNER SA
CHICKEN
CHICKEN DINER
2
“WINNER NA WINNER SA CHICKEN DINER”
DINER”
I. Introductory Page
The business name “Chicken Diner” was inspired from the popular game
named, Rules of Survival, wherein if the player won a game, the word “chicken
dinner” will flash on the screen which will serve as their award or prize. And in
Chicken Diner we want to serve our customers affordable and delicious foods in
CHICKEN DINER
3
“WINNER NA WINNER SA CHICKEN DINER”
the form of our chicken and rice meals to serve as their award for themselves in
studying hard, since most of them are students that are currently studying.
Paciano Rizal, Calamba, Laguna, for more information regarding the business,
you can contact #0950-036-3449, our Facebook page Chicken Diner or on our
Chicken Diner is a food enterprise owned by Mr. Adrian Sison. At the age of
finished his Junior High school at Rizal College of Laguna and now at 18, he is
Mr. Sison is an active gamer and since he got an interest in playing the
popular video game Rules of Survival, given the chance that he planned to build
his own business, he decided to adapt it to the popular game. He thought about
this idea for it might attract or catch the attention of his target customers, which
Nature of Business
CHICKEN DINER
4
“WINNER NA WINNER SA CHICKEN DINER”
Chicken Diner is a Food Industry that caters the cravings of the students on
chicken wings. This food industry serves different flavored chickens that will
that is a marketing strategy to get the attention of the students for them to
The total amount of capital needed to open up the business ranges from 1,500
to 2,500 pesos. 35% of the capital is allotted for the cost of chicken and ingredients
which ranges from 600 to 900 pesos. For the equipment, 55% of the capital is
allotted which ranges from 1,000 to 1,500 pesos. The remaining 10% of the capital
which ranges from 100 to 200 pesos is for the packaging of the product to make it
affordable meals to their target customers, students. Chicken Diner offers 2 types
of flavored chicken and fried rice meals, the honey-garlic salvage chicken meal
CHICKEN DINER
5
“WINNER NA WINNER SA CHICKEN DINER”
and the spicy fury chicken meal. It is a business owned solely by Mr. Adrian Sison,
Perpetual Help System DALTA, Calamba Campus. In building the business, Mr.
Sison started with a capital of 2,500 for the equipment they needed, the
ingredients to their products and other expenses for it is only a small business.
Chicken Diner envisions itself to become one of the top selling and best food
enterprise in the whole city of Calamba within a year and build its franchise
stores all around the Philippines in 3 years and become the top-selling food
Business
CHICKEN DINER
6
“WINNER NA WINNER SA CHICKEN DINER”
As time goes by, food have become one of the primary demand of customers.
Even before and up until now, Filipinos have had a certain like to fried chickens
or any chicken dishes. And even way back, Filipinos have it in their culture to eat
rice meals every meal time like for breakfast, lunch, dinner and even during
snack time. Knowing this, the business owners of this enterprise have come up to
a decision that they will market food, chicken food to their future customers.
And since they want to catch-up with their target customers, which are students,
the enterprise has come up to a business name “Chicken Diner”, which is a term
used on the popular video game, Rules of Survival. They thought that the name is
very catchy and might get the attention of millennials or students that might be
Diner” was also inspired by the game and to make it move Rules of Survival
themed, they have come up with product names like Spicy Fury chicken for their
spicy flavored chicken and Honey Garlic Salvage chicken for the other flavor.
marketing strategy by naming the business from a popular game. It also wants to
be one of the best food enterprises offering students and all of their customers
Products/Service
CHICKEN DINER
7
“WINNER NA WINNER SA CHICKEN DINER”
In this business, it is not just a typical chicken that is being offered but there
are two selectable flavors which is Honey garlic and Spicy. The enterprise retails
their chicken meals for the price of 55 pesos, including a flavored chicken and
egg fried rice. If in case the customer wants to avail a drink, they also offer iced
able to get a meal that will cost the customers less but will not let the quality
lessen for Chicken Diner wants to serve their customers special and price-worthy
Chicken Diner is a small enterprise that started with a capital of 2,500 pesos.
It is located near the oval of the University of Perpetual Help System, DALTA,
their capital is not too big in amount and that their production per day started
small as well.
Vision
CHICKEN DINER
8
“WINNER NA WINNER SA CHICKEN DINER”
Chicken Diner is a food business which envisions itself to be one of the best
enterprise in the field. It foresees itself to have different branches in the next 3
years and one of the top selling food chains after 5 years. The business is also
determined to offer their products to the public that they will really love and
they will surely not regret and will leave them wanting for more.
Mission
Chicken Diner aims to offer their customers high quality, affordable meals
that will surely be budget friendly especially to their target customers, which are
students. It seeks to offer delicious meals that will satisfy the cravings of their
customers and in relation to this, they want to make their customers forget all of
CHICKEN DINER
Manufacturing process
CHICKEN DINER
10
“WINNER NA WINNER SA CHICKEN DINER”
After making the Fry all of the Dip the chicken into
chicken, place it chickens into the the beaten egg and
into the paper box frying pan and coat it with the
with the fried rice afterwards coat garlic breading then
then it will be ready them with the proceed to the
to serve. honey-garlic sauce. frying
3rd STEP
1st STEP 2nd STEP Prepare the
Soak the chickens Prepare the original-flavored
into the marinated ingredients needed breading, eggs and
mix and leave it in making the spicy frying pan with oil
overnight into the sauce and mix before frying the
fridge. them all together. chickens.
4th STEP
6th STEP 5th STEP
Dip the chicken into
After making the Fry all of the
the beaten egg and
chicken, place it chickens into the
coat it with the
into the paper box frying pan and
original- flavored
with the fried rice afterwards coat
breading then
then it will be ready them with the spicy
FRIED RICE
to serve. sauce.
proceed to the
frying
2ND STEP
3RD STEP
1ST STEP
Slice the garlic
Place the
Steam the and sauté
cooked rice
rice using the them with the
rice cooker. into the pan
margarine in
and stir fry it.
the pan.
CHICKEN DINER
11
“WINNER NA WINNER SA CHICKEN DINER”
5TH STEP
4TH STEP
Place the
measured fried Measure the fried
rice into the paper rice using a cup.
box.
EQUIPMENTS QUANTITY
Electric stove 1 pc
Frying pan 2pcs
Cooler 1 pc
Thongs 2pcs
Laddle 2pcs
Cup 1 pc
Spoon 2pcs
Serving spoon 1 pc
Scissors 1 pc
Tables 2pcs
Chicken Diner bought the ingredients that they needed in producing their
products at wet markets from Calamba and Cabuyao, Laguna. They went to places
CHICKEN DINER
12
“WINNER NA WINNER SA CHICKEN DINER”
like Abadiano Suki Mart located in Crossing, Calamba to purchase their dry
ingredients. They decided to purchase their ingredients in these places which they
V. Marketing Plan
SWOT Analysis
CHICKEN DINER
13
“WINNER NA WINNER SA CHICKEN DINER”
STRENGTHS
They offer chicken and rice meals that can be eaten at any time of the
day, whether for breakfast, lunch, dinner, and even for snacks.
They are offering their customers 2 flavors of chicken that is unique in the
business area.
WEAKNESSES
They are not the only one in the location who offers chicken wings as
their product.
Their position is not at the center of the location which makes it hard for
They offer delivery to their clients but sometimes they tend to deliver late
OPPORTUNITIES
CHICKEN DINER
14
“WINNER NA WINNER SA CHICKEN DINER”
the way.
THREATS
Not all of the customers look for heavy meals to eat and there are lots
business.
In the location, they have their direct competitor which offers chicken
Pricing
CHICKEN DINER
15
“WINNER NA WINNER SA CHICKEN DINER”
CHICKEN 25.69
RICE 2.76
PACKAGING 3.10
DRINKS 1.44
MARK UP 22.01
CHICKEN 22.64
RICE 2.76
PACKAGING 3.10
DRINKS 1.44
MARK UP 25.06
CHICKEN DINER
CHICKEN DINER
16
“WINNER NA WINNER SA CHICKEN DINER”
COSTING
HONEY GARLIC SALVAGE CHICKEN
QUANTITY
INGREDIENTS UNIT QUANTITY PRICE USED PRICE
Chicken PIECE 10 181 10 181
Nutri Mix- Garlic Flavor MILILITERS 100 15 100 15
Soy Sauce MILILITERS 200 15.9 50 3.975
Oil MILILITERS 1000 75 500 37.5
Sugar GRAMS 500 24 31.25 1.5
Cornstarch GRAMS 500 10 50 1
Butter GRAMS 100 27.85 50 13.925
Garlic GRAMS 30 6 15 3
TOTAL COST: 354.75 256.9
PRICE/PIECE: 10 SERVINGS 25.69
SPICY FURY CHICKEN
QUANTITY
INGREDIENTS UNIT QUANTITY PRICE USED PRICE
Chicken PIECE 10 150 10 150
Tasty boy All Purpose
Breading GRAMS 70 10 70 10
Crispy Fry Original Flavor GRAMS 62 13.75 31 6.875
Oil MILILITERS 1000 75 500 37.5
Calamansi GRAMS 500 10 50 1
Hot Sauce MILILITERS 100 30 70 21
TOTAL COST: 288.75 226.375
PRICE/PIECE: 10 SERVINGS 22.6375
CHICKEN DINER
17
“WINNER NA WINNER SA CHICKEN DINER”
FRIED RICE
QUANTITY
INGREDIENTS UNIT QUANTITY PRICE USED PRICE
Rice KILOGRAMS 1 45 0.75 33.75
Margarine GRAMS 255 10 127.5 5
Egg PIECE 6 28.2 2 9.4
Soy sauce MILILITERS 200 15.9 50 3.975
Magic Sarap GRAMS 8 3 8 3
TOTAL COST: 102.1 55.125
PRICE/PIECE: 1/2 CUP 20 2.75625
PACKAGING
QUANTITY
MATERIALS UNIT QUANTITY PRICE USED PRICE
Paper box PIECE 50 130 20 52
Spork PIECE 60 30 20 10
TOTAL COST: 160 62
PRICE/PIECE: 20 3.1
DRINKS
QUANTITY
MATERIALS UNIT QUANTITY PRICE USED PRICE
Nestea Iced Tea GRAMS 25 16.25 25 16.25
Plastic Cup PIECE 50 19 20 7.6
Water GALLON 1 20 0.25 5
TOTAL COST: 55.25 28.85
PRICE/PIECE: 1.4425
Chicken Diner
Income Statement
For the Year 2018
CHICKEN DINER
18
“WINNER NA WINNER SA CHICKEN DINER”
REVENUE
Sales 660,000.00
660,
TOTAL REVENUES: 000.00
EXPENSES
Utilities Expense
DAY 1 80.00
DAY 2 80.00
DAY 3 80.00
MONTHLY 2,400.00
ANNUALLY 28,800.00
Transportation Expense
DAY 1 20.00
DAY 2 20.00
DAY 3 20.00
MONTHLY 600.00
ANNUALLY 7,200.00
CHICKEN DINER
19
“WINNER NA WINNER SA CHICKEN DINER”
Rent Expense
DAY 1 130.00
DAY 2 130.00
DAY 3 130.00
MONTHLY 3,900.00
ANNUALLY 46,800.00
Promotion
The business name, itself, is used as a promotion for the business for it served as a
marketing strategy to get the attention of the business’ target customers. In promoting the
business, we also used social media platforms like creating a Facebook page and post in
there the information and advertisements of our products. The business representatives
also went around the university, which is the location with placards to do an actual
Sales Forecast
Chicken 25.69
Rice 2.76
Packaging 3.10
Drinks 1.44
Cost 32.99
Price 55.00
Markup 22.01
Drinks 1.44
Cost 29.94
Price 55.00
Markup 25.06
SPICY FURY CHICKEN
No. of Serving
Produced Cost No. of Servings Sold Price
Assumptions
CHICKEN DINER
PROJECTIONS
Breakeven analysis
Formula:
= 82,800
55 – 32.99
= 82,800
55 – 29.94
= 3304.07/ 3304 units
To let the business’ profit, grow bigger and bigger each passing day.
To keep their employees satisfied with their jobs and compensate them
properly.
To expand the business and open lots of franchise stores all around the
Philippines.
ADRIAN SISON
PRESIDENT
LOUIEROSE COPRE
SECRETARY
JENNIFER ANGELES
FINANCING HEAD
CHRISTINE GILBAS
LORRIE CANTALEJO CIELO OBANDO JOYCE PABLO RICA MOLINO
ANGELA URIAS
Form of ownership
single person and in this case it is Mr. Sison. He is the main source of funds and he
leads the management of the organization as well. Since this is enterprise is owned
by a single person, Mr. Sison will be the one to decide about any matter concerning
CHICKEN DINER
27
“WINNER NA WINNER SA CHICKEN DINER”
his business. He will also be the one to be held responsible for all of the decisions
made in the business for before doing anything, it must be consulted to him first.
the management of the entire company. In Chicken Diner, it is only one person who
There are several advantages when one owner owns a business. In Sole
Proprietorship, only one owner in a company, such as the Chicken Diner. It can have
a multiple people to operate the business, but it must have one sole owner. Like the
Chicken Diner, Mr. Adrian Sison is the owner of the business but has many
employees to operate the Chicken Diner business. Therefore, he has the ability to
control the business he owns. Also, he can decide what he want because he is the
when the owner of a business is the one. Some of the disadvantages of sole
proprietorship are just limited to the source of the business capital, which depends
on the money that the owner has invested for the business. The life of the business
may be dependent on the owner's life because the business can only be control by
the owner. Also, the sole proprietorship has the biggest disadvantage which is the
potential exposure to liability because the owner is personally liable for any debts or
CHICKEN DINER
28
“WINNER NA WINNER SA CHICKEN DINER”
obligations of the business which means that creditors can access to the owner's
personal accounts and assets. At Chicken Diner, this can also happen because the
owner of this business is the one only. There can be such problems that can be dealt
with in a business.
To keep a good relationship with their customers so that they will always
To manage the budget of the business well to see if they are getting the
To manage the production of their product well and see if the quality is
Chicken Diner have a list of Policies to their Customers and they are:
Customer must be clear and easily understood by the staff to avoid wrong
Customers should always apply the CLAYGO policy or Clean As You Go.
The Chicken Diner Policies and Rules listed several basic employment policies
responsible. This identifies standards of behavior that, when violated, it will result in
Dishonesty or discourtesy.
Eating, chewing gum, using cell phone or taking breaks in food-serving areas.
CASH CONTROL
a fellow employee.
Eating food that has not been paid for or giving out free food or drinks to
anyone.
FOOD SAFETY/SANITATION
tardiness.
Absent on work days for three (3) consecutive days without notice or proper
Walking off the job or leaving assigned work position or tasks without
during work hours, including use of phone for personal reasons except in an
emergency.
DRESS CODE