Trial Balance TIARA IQLIMAH XII AKL1

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

UD MARKASURA TIARA IQLIMAH XII AKL1

Jl. Yos Sudarso No. 75 Jakarta

Trial Balance

December 2020
04/02/2021 Page 1
9:15:24
Account Debit Credit YTD Debit YTD Credit

Cash In Bank p73.150.000,00 p30.650.000,00


Petty Cash Rp0,00 p10.000.000,00
Account Receivable .024.100.000,00 .109.900.000,00
Allowance For Doubtful Debt p20.217.000,00 p33.017.000,00
Merchandise Inventory p50.284.290,95 570.284.290,95
Store Supplies 279.840.000,00 288.840.000,00
Prepaid Insurance Rp1.500.000,00 p16.000.000,00
Prepaid Rent Rp2.500.000,00 p20.000.000,00
Vat Income p89.609.000,00 p86.609.000,00
Equipment At Cost Rp3.300.000,00 p26.100.000,00
Acc. Depr. Equipment Rp700.000,00 p17.200.000,00
Account Payable 915.999.000,00 985.299.000,00
Expense Payable Rp1.550.000,00 Rp5.450.000,00
Income Tax Payable p10.005.000,00 p10.005.000,00
Vat Payable Rp6.441.000,00 Rp6.441.000,00
Vat Outcome Rp250.000,00 Rp4.750.000,00
Vat Income p89.981.727,27 p89.981.727,27
BCA's Loan p18.000.000,00 282.000.000,00
Rukmana Capital Rp0,00 328.950.000,00
Rukmana's Drawing Rp1.000.000,00 p26.400.000,00
Sales Revenue 978.000.000,00 .481.300.000,00
Sales Discount 222.390.000,00 222.390.000,00
Cost of Goods Sold 821.932.981,78 .151.332.981,78
Freight Paid Rp0,00 Rp8.800.000,00
Wages & Salaries Rp4.500.000,00 Rp4.500.000,00
Advertisement Expense Rp0,00 Rp4.400.000,00
Tlp. Water & Elec.Expense Rp1.200.000,00 p10.100.000,00
Store Supplies Expense Rp3.500.000,00 Rp8.450.000,00
Bad Debt Expense p14.217.000,00 p14.217.000,00
Depreciation Expense Rp700.000,00 p17.200.000,00
Insurance Expense Rp1.500.000,00 p15.800.000,00
Rent Expense Rp2.500.000,00 p25.800.000,00
Wages and Saliries Expense Rp0,00 p36.300.000,00
Other OperatingExpense Rp800.000,00 p10.100.000,00
Interest Revenue Rp5.000.000,00 p10.800.000,00
Interest Expense Rp0,00 Rp8.800.000,00
BCA Service Charge Rp200.000,00 Rp6.800.000,00
Income Tax Expense Rp9.755.000,00 p24.755.000,00

Total: .327.311.000,00 .327.311.000,00 .504.861.000,00 .504.861.000,00

You might also like