LAPORAN PENJUALAN

30 September 2020
 PRODUK

No. ID Produk Nama Produk Kategori Merek Harga Jual Harga Beli
1 toko001 Samsung Galaxy A70s Smartphone Samsung Rp 6,000,000 Rp 4,696,200
2 toko002 Samsung Galaxy A50s Smartphone Samsung Rp 4,099,000 Rp 3,208,287
3 toko003 Samsung Galaxy A30s Smartphone Samsung Rp 3,299,000 Rp 2,582,127
4 toko004 Samsung Galaxy A20s Smartphone Samsung Rp 2,499,000 Rp 1,955,967
5 toko005 Samsung Galaxy A10s Smartphone Samsung Rp 1,899,000 Rp 1,486,347
6 toko006 Samsung Galaxy A2 Core Smartphone Samsung Rp 1,099,000 Rp 860,187
7 toko007 Samsung Galaxy A80 Smartphone Samsung Rp 9,499,000 Rp 7,434,867
8 toko008 Samsung Galaxy A70 Smartphone Samsung Rp 5,195,000 Rp 4,066,127
9 toko009 Samsung Galaxy A50 Smartphone Samsung Rp 3,348,000 Rp 2,620,480
10 toko010 Samsung Galaxy A30 Smartphone Samsung Rp 2,725,000 Rp 2,132,858
11 toko011 Samsung Galaxy A20 Smartphone Samsung Rp 2,088,000 Rp 1,634,278
12 toko012 Samsung Galaxy A10 Smartphone Samsung Rp 1,699,000 Rp 1,329,807
13 toko013 Samsung Galaxy A9 Smartphone Samsung Rp 4,499,000 Rp 3,521,367
14 toko014 Samsung Galaxy A7 Smartphone Samsung Rp 3,089,000 Rp 2,417,760
15 toko015 Samsung Galaxy A6 Plus Smartphone Samsung Rp 2,365,000 Rp 1,851,086
16 toko016 Samsung Galaxy A6 Smartphone Samsung Rp 2,125,000 Rp 1,663,238
17 toko017 Samsung Galaxy A8 Plus Smartphone Samsung Rp 5,399,000 Rp 4,225,797
18 toko018 Samsung Galaxy A8 Smartphone Samsung Rp 4,399,000 Rp 3,443,097
19 toko019 Samsung Galaxy J4 Core Smartphone Samsung Rp 1,500,000 Rp 1,174,050
20 toko020 Samsung Galaxy J6 Plus Smartphone Samsung Rp 2,199,000 Rp 1,721,157
21 toko021 Samsung Galaxy J4 Plus Smartphone Samsung Rp 1,629,000 Rp 1,275,018
22 toko022 Samsung Galaxy J2 Core Smartphone Samsung Rp 1,299,000 Rp 1,016,727
23 toko023 Samsung Galaxy J8 Smartphone Samsung Rp 2,600,000 Rp 2,035,020
24 toko024 Samsung Galaxy J6 Smartphone Samsung Rp 2,269,000 Rp 1,775,946
25 toko025 Samsung Galaxy J4 Smartphone Samsung Rp 1,670,000 Rp 1,307,109
26 toko026 Samsung Galaxy J7 Duo Smartphone Samsung Rp 1,599,000 Rp 1,251,537
27 toko027 Samsung Galaxy J2 Pro Smartphone Samsung Rp 1,399,000 Rp 1,094,997
28 toko028 Samsung Galaxy J7 Plus Smartphone Samsung Rp 2,600,000 Rp 2,035,020
 PRODUK

No. ID Produk Nama Produk Kategori Merek Harga Jual Harga Beli
29 Toko029 Samsung Galaxy J3 Pro Smartphone Samsung Rp 1,890,000 Rp 1,479,303
30 Toko030 Samsung Galaxy J7 Pro Smartphone Samsung Rp 3,499,000 Rp 2,738,667
31 Toko031 Samsung Galaxy J5 Pro Smartphone Samsung Rp 2,269,000 Rp 1,775,946
32 Toko032 Samsung Galaxy J2 Prime Smartphone Samsung Rp 1,250,000 Rp 978,375
33 Toko033 Samsung Galaxy J5 Prime Smartphone Samsung Rp 2,099,000 Rp 1,642,887
34 Toko034 Samsung Galaxy J7 Prime Smartphone Samsung Rp 2,399,000 Rp 1,877,697
35 Toko035 Samsung Galaxy M30 Smartphone Samsung Rp 3,399,000 Rp 2,660,397
36 Toko036 Samsung Galaxy M20 (4GB) Smartphone Samsung Rp 2,725,000 Rp 2,132,858
37 Toko037 Samsung Galaxy M20 (3GB) Smartphone Samsung Rp 2,225,000 Rp 1,741,508
38 Toko038 Samsung Galaxy M10 Smartphone Samsung Rp 1,459,000 Rp 1,141,959
39 Toko039 Samsung Galaxy Note 10 Plus Tablet Samsung Rp 16,499,000 Rp 12,913,767
40 Toko040 Samsung Galaxy Note 10 Tablet Samsung Rp 13,999,000 Rp 10,957,017
41 Toko041 Samsung Galaxy S10 Plus Smartphone Samsung Rp 11,799,000 Rp 9,235,077
42 Toko042 Samsung Galaxy S10e Smartphone Samsung Rp 10,499,000 Rp 8,217,567
43 Toko043 Samsung Galaxy S10 Smartphone Samsung Rp 12,999,000 Rp 10,174,317
44 Toko044 Samsung Galaxy Note 9 Tablet Samsung Rp 11,699,000 Rp 9,156,807
45 Toko045 Samsung Galaxy S9 Plus Smartphone Samsung Rp 10,999,000 Rp 8,608,917
46 Toko046 Samsung Galaxy S9 Smartphone Samsung Rp 9,849,000 Rp 7,708,812
47 Toko047 Samsung Galaxy Note 8 Tablet Samsung Rp 8,888,000 Rp 6,956,638
48 Toko048 Samsung Galaxy S8 Plus Smartphone Samsung Rp 7,999,000 Rp 6,260,817
49 Toko049 Samsung Galaxy S8 Smartphone Samsung Rp 6,699,000 Rp 5,243,307
50 Toko050 OPPO K3 Smartphone OPPO Rp 3,599,000 Rp 2,816,937
51 Toko051 OPPO Reno 10x Zoom Smartphone OPPO Rp 11,499,000 Rp 9,000,267
52 Toko052 OPPO Reno Smartphone OPPO Rp 6,999,000 Rp 5,478,117
53 Toko053 OPPO F11 Pro Marvel’s Avenger’s Smartphone OPPO Rp 5,299,000 Rp 4,147,527
54 Toko054 OPPO F11 Pro Smartphone OPPO Rp 4,599,000 Rp 3,599,637
55 Toko055 OPPO F11 Smartphone OPPO Rp 3,049,000 Rp 2,386,452
56 Toko056 OPPO F9 Smartphone OPPO Rp 2,949,000 Rp 2,308,182
 PRODUK

No. ID Produk Nama Produk Kategori Merek Harga Jual Harga Beli
57 Toko057 OPPO F7 Youth Smartphone OPPO Rp 2,900,000 Rp 2,269,830
58 Toko058 OPPO F7 Smartphone OPPO Rp 3,499,000 Rp 2,738,667
59 Toko059 OPPO F5 Youth Smartphone OPPO Rp 3,299,000 Rp 2,582,127
60 Toko060 OPPO F5 Smartphone OPPO Rp 3,999,000 Rp 3,130,017
61 Toko061 OPPO F3 Plus Smartphone OPPO Rp 3,799,000 Rp 2,973,477
62 Toko062 OPPO F3 Smartphone OPPO Rp 3,499,000 Rp 2,738,667
63 Toko063 OPPO A5 2020 Smartphone OPPO Rp 2,399,000 Rp 1,877,697
64 Toko064 OPPO A9 2020 Smartphone OPPO Rp 3,999,000 Rp 3,130,017
65 Toko065 OPPO A1k Smartphone OPPO Rp 1,799,000 Rp 1,408,077
66 Toko066 OPPO A5s Smartphone OPPO Rp 1,999,000 Rp 1,564,617
67 Toko067 OPPO A7 Smartphone OPPO Rp 2,699,000 Rp 2,112,507
68 Toko068 OPPO A3s Smartphone OPPO Rp 1,699,000 Rp 1,329,807
69 Toko069 OPPO A3 Smartphone OPPO Rp 2,500,000 Rp 1,956,750
70 Toko070 OPPO A83 Smartphone OPPO Rp 2,299,000 Rp 1,799,427
71 Toko071 OPPO A71 Smartphone OPPO Rp 1,999,000 Rp 1,564,617
72 Toko072 OPPO A39 Smartphone OPPO Rp 2,300,000 Rp 1,800,210
73 Toko073 OPPO A57 Smartphone OPPO Rp 2,799,000 Rp 2,190,777
74 Toko074 OPPO A37 Smartphone OPPO Rp 1,699,000 Rp 1,329,807
75 Toko075 Redmi 8A Smartphone Xiaomi Rp 1,400,000 Rp 1,095,780
76 Toko076 Redmi 7A Smartphone Xiaomi Rp 1,299,000 Rp 1,016,727
77 Toko077 Redmi 7 Smartphone Xiaomi Rp 1,499,000 Rp 1,173,267
78 Toko078 Redmi Go Smartphone Xiaomi Rp 899,000 Rp 703,647
79 Toko079 Xiaomi Redmi 6 Pro Smartphone Xiaomi Rp 2,100,000 Rp 1,643,670
80 Toko080 Xiaomi Redmi 6A Smartphone Xiaomi Rp 1,299,000 Rp 1,016,727
81 Toko081 Xiaomi Redmi 6 Smartphone Xiaomi Rp 1,599,000 Rp 1,251,537
82 Toko082 Xiaomi Redmi S2 Smartphone Xiaomi Rp 1,699,000 Rp 1,329,807
83 Toko083 Xiaomi Redmi 5 Plus Smartphone Xiaomi Rp 1,799,000 Rp 1,408,077
84 Toko084 Xiaomi Redmi 5 Smartphone Xiaomi Rp 1,699,000 Rp 1,329,807
 PRODUK

No. ID Produk Nama Produk Kategori Merek Harga Jual Harga Beli
85 Toko085 Xiaomi Redmi 5A Smartphone Xiaomi Rp 1,250,000 Rp 978,375
86 Toko086 Xiaomi Redmi 4X Smartphone Xiaomi Rp 1,610,000 Rp 1,260,147
87 Toko087 Xiaomi Redmi 4 Prime Smartphone Xiaomi Rp 1,875,000 Rp 1,467,563
88 Toko088 Xiaomi Redmi 4A Smartphone Xiaomi Rp 1,150,000 Rp 900,105
89 Toko089 Xiaomi Redmi 4 Smartphone Xiaomi Rp 1,450,000 Rp 1,134,915
90 Toko090 Redmi Note 8 Pro Smartphone Xiaomi Rp 3,000,000 Rp 2,348,100
91 Toko091 Redmi Note 8 Smartphone Xiaomi Rp 2,500,000 Rp 1,956,750
92 Toko092 Redmi Note 7 Smartphone Xiaomi Rp 1,999,000 Rp 1,564,617
93 Toko093 Xiaomi Redmi Note 6 Pro Smartphone Xiaomi Rp 2,399,000 Rp 1,877,697
94 Toko094 Xiaomi Redmi Note 5 Pro Smartphone Xiaomi Rp 2,900,000 Rp 2,269,830
95 Toko095 Xiaomi Redmi Note 5 Smartphone Xiaomi Rp 2,399,000 Rp 1,877,697
96 Toko096 Xiaomi Redmi Note 5A Prime Smartphone Xiaomi Rp 1,999,000 Rp 1,564,617
97 Toko097 Xiaomi Redmi Note 5A Smartphone Xiaomi Rp 1,499,000 Rp 1,173,267
98 Toko098 Xiaomi Redmi Note 4 Pro Smartphone Xiaomi Rp 2,340,000 Rp 1,831,518
99 Toko099 Xiaomi Redmi Note 4 Smartphone Xiaomi Rp 2,199,000 Rp 1,721,157
100 Toko100 Vivo V17 Pro Smartphone Vivo Rp 5,699,000 Rp 4,460,607
101 Toko101 Vivo Z1 Pro Smartphone Vivo Rp 3,099,000 Rp 2,425,587
102 Toko102 Vivo S1 Smartphone Vivo Rp 3,599,000 Rp 2,816,937
103 Toko103 Vivo V15 Pro Smartphone Vivo Rp 4,999,000 Rp 3,912,717
104 Toko104 Vivo V15 Smartphone Vivo Rp 3,799,000 Rp 2,973,477
105 Toko105 Vivo V11 Pro Smartphone Vivo Rp 4,999,000 Rp 3,912,717
106 Toko106 Vivo V11 Smartphone Vivo Rp 3,499,000 Rp 2,738,667
107 Toko107 Vivo V9 6GB Smartphone Vivo Rp 4,299,000 Rp 3,364,827
108 Toko108 Vivo V9 Smartphone Vivo Rp 3,599,000 Rp 2,816,937
109 Toko109 Vivo V7 Plus Smartphone Vivo Rp 2,999,000 Rp 2,347,317
110 Toko110 Vivo V7 Smartphone Vivo Rp 2,299,000 Rp 1,799,427
111 Toko111 Vivo V5s Smartphone Vivo Rp 2,199,000 Rp 1,721,157
112 Toko112 Vivo V5 lite Smartphone Vivo Rp 1,699,000 Rp 1,329,807
 PRODUK

No. ID Produk Nama Produk Kategori Merek Harga Jual Harga Beli
113 Toko113 Vivo V5 Plus Smartphone Vivo Rp 2,599,000 Rp 2,034,237
114 Toko114 Vivo V5 Smartphone Vivo Rp 2,100,000 Rp 1,643,670
115 Toko115 iPhone SE 64 Smartphone iPhone Rp 7,100,000 Rp 5,557,170
116 Toko116 iPhone SE 128 Smartphone iPhone Rp 8,300,000 Rp 6,496,410
117 Toko117 iPhone SE 256 Smartphone iPhone Rp 9,825,000 Rp 7,690,028
118 Toko118 iPhone 11 64 Smartphone iPhone Rp 11,850,000 Rp 9,274,995
119 Toko119 iPhone 11 128 Smartphone iPhone Rp 12,400,000 Rp 9,705,480
120 Toko120 iPhone 11 128 Smartphone iPhone Rp 15,800,000 Rp 12,366,660
121 Toko121 iPhone 12 pro max 128 Smartphone iPhone Rp 20,900,000 Rp 16,358,430
 TRANSAKSI PENJUALAN

Juml
No. Tanggal Nama Produk Kategori Merek Harga/ Unit Total HPP Cara Pembelian Cabang
ah
1 01/09/20 OPPO Reno Smartphone OPPO 1 Rp 6,999,000 Rp 6,999,000 Rp 5,478,117 Online Outlet 1
2 01/09/20 Samsung Galaxy J5 Pro Smartphone Samsung 1 Rp 2,269,000 Rp 2,269,000 Rp 1,775,946 Online Outlet 1
3 01/09/20 Xiaomi Redmi 6 Pro Smartphone Xiaomi 1 Rp 2,100,000 Rp 2,100,000 Rp 1,643,670 Online Outlet 1
4 01/09/20 Vivo V17 Pro Smartphone Vivo 1 Rp 5,699,000 Rp 5,699,000 Rp 4,460,607 Online Outlet 1
5 02/09/20 Redmi 7 Smartphone Xiaomi 1 Rp 1,499,000 Rp 1,499,000 Rp 1,173,267 Online Outlet 1
6 02/09/20 Samsung Galaxy M20 (4GB)Smartphone Samsung 1 Rp 2,725,000 Rp 2,725,000 Rp 2,132,858 Online Outlet 1
7 02/09/20 OPPO A9 2020 Smartphone OPPO 1 Rp 3,999,000 Rp 3,999,000 Rp 3,130,017 Reseller Outlet 1
8 02/09/20 Xiaomi Redmi 4 Smartphone Xiaomi 1 Rp 1,450,000 Rp 1,450,000 Rp 1,134,915 Online Outlet 1
9 02/09/20 Vivo V9 Smartphone Vivo 1 Rp 3,599,000 Rp 3,599,000 Rp 2,816,937 Online Outlet 1
10 02/09/20 Xiaomi Redmi Note 5 Smartphone Xiaomi 1 Rp 2,399,000 Rp 2,399,000 Rp 1,877,697 Online Outlet 1
11 02/09/20 iPhone 11 128 Smartphone iPhone 1 Rp 12,400,000 Rp 12,400,000 Rp 9,705,480 Online Outlet 2
12 03/09/20 Samsung Galaxy J7 Prime Smartphone Samsung 1 Rp 2,399,000 Rp 2,399,000 Rp 1,877,697 Online Outlet 2
13 03/09/20 Samsung Galaxy A20s Smartphone Samsung 1 Rp 2,499,000 Rp 2,499,000 Rp 1,955,967 Online Outlet 1
14 03/09/20 OPPO Reno 10x Zoom Smartphone OPPO 1 Rp 11,499,000 Rp 11,499,000 Rp 9,000,267 Online Outlet 1
15 03/09/20 Samsung Galaxy A2 Core Smartphone Samsung 1 Rp 1,099,000 Rp 1,099,000 Rp 860,187 Online Outlet 1
16 03/09/20 OPPO F7 Youth Smartphone OPPO 1 Rp 2,900,000 Rp 2,900,000 Rp 2,269,830 Online Outlet 1
17 03/09/20 Xiaomi Redmi 6 Pro Smartphone Xiaomi 1 Rp 2,100,000 Rp 2,100,000 Rp 1,643,670 Online Outlet 1
18 03/09/20 iPhone SE 64 Smartphone iPhone 1 Rp 7,100,000 Rp 7,100,000 Rp 5,557,170 Reseller Outlet 2
19 03/09/20 Samsung Galaxy J7 Pro Smartphone Samsung 1 Rp 3,499,000 Rp 3,499,000 Rp 2,738,667 Online Outlet 1
20 04/09/20 Redmi Note 8 Pro Smartphone Xiaomi 1 Rp 3,000,000 Rp 3,000,000 Rp 2,348,100 Online Outlet 1
21 04/09/20 Vivo V9 6GB Smartphone Vivo 1 Rp 4,299,000 Rp 4,299,000 Rp 3,364,827 Online Outlet 1
22 04/09/20 Xiaomi Redmi Note 5A Smartphone Xiaomi 1 Rp 1,499,000 Rp 1,499,000 Rp 1,173,267 Online Outlet 1
23 04/09/20 OPPO A9 2020 Smartphone OPPO 1 Rp 3,999,000 Rp 3,999,000 Rp 3,130,017 Online Outlet 2
24 04/09/20 Samsung Galaxy A80 Smartphone Samsung 1 Rp 9,499,000 Rp 9,499,000 Rp 7,434,867 Reseller Outlet 1
25 04/09/20 OPPO Reno Smartphone OPPO 1 Rp 6,999,000 Rp 6,999,000 Rp 5,478,117 Online Outlet 1
26 04/09/20 Vivo V17 Pro Smartphone Vivo 1 Rp 5,699,000 Rp 5,699,000 Rp 4,460,607 Online Outlet 1
27 04/09/20 iPhone SE 128 Smartphone iPhone 1 Rp 8,300,000 Rp 8,300,000 Rp 6,496,410 Online Outlet 2
28 04/09/20 OPPO F5 Smartphone OPPO 1 Rp 3,999,000 Rp 3,999,000 Rp 3,130,017 Online Outlet 1
 TRANSAKSI PENJUALAN

Juml
No. Tanggal Nama Produk Kategori Merek Harga/ Unit Total HPP Cara Pembelian Cabang
ah
29 04/09/20 Xiaomi Redmi 6A Smartphone Xiaomi 1 Rp 1,299,000 Rp 1,299,000 Rp 1,016,727 Reseller Outlet 1
30 04/09/20 OPPO F5 Youth Smartphone OPPO 1 Rp 3,299,000 Rp 3,299,000 Rp 2,582,127 Online Outlet 1
31 04/09/20 Vivo V9 6GB Smartphone Vivo 1 Rp 4,299,000 Rp 4,299,000 Rp 3,364,827 Online Outlet 1
32 04/09/20 Samsung Galaxy A80 Smartphone Samsung 1 Rp 9,499,000 Rp 9,499,000 Rp 7,434,867 Online Outlet 2
33 05/09/20 Vivo V11 Pro Smartphone Vivo 1 Rp 4,999,000 Rp 4,999,000 Rp 3,912,717 Online Outlet 1
34 05/09/20 OPPO A9 2020 Smartphone OPPO 1 Rp 3,999,000 Rp 3,999,000 Rp 3,130,017 Online Outlet 1
35 05/09/20 Redmi Note 7 Smartphone Xiaomi 1 Rp 1,999,000 Rp 1,999,000 Rp 1,564,617 Online Outlet 1
36 05/09/20 iPhone SE 256 Smartphone iPhone 1 Rp 9,825,000 Rp 9,825,000 Rp 7,690,028 Online Outlet 1
37 05/09/20 Samsung Galaxy A6 Plus Smartphone Samsung 1 Rp 2,365,000 Rp 2,365,000 Rp 1,851,086 Online Outlet 1
38 05/09/20 Samsung Galaxy A50s Smartphone Samsung 1 Rp 4,099,000 Rp 4,099,000 Rp 3,208,287 Datang Langsung Outlet 2
39 05/09/20 Samsung Galaxy J2 Pro Smartphone Samsung 1 Rp 1,399,000 Rp 1,399,000 Rp 1,094,997 Online Outlet 2
40 05/09/20 OPPO F3 Smartphone OPPO 1 Rp 3,499,000 Rp 3,499,000 Rp 2,738,667 Online Outlet 1
41 05/09/20 Samsung Galaxy J2 Prime Smartphone Samsung 1 Rp 1,250,000 Rp 1,250,000 Rp 978,375 Online Outlet 2
42 05/09/20 Xiaomi Redmi 6 Pro Smartphone Xiaomi 1 Rp 2,100,000 Rp 2,100,000 Rp 1,643,670 Online Outlet 1
43 05/09/20 Samsung Galaxy J7 Prime Smartphone Samsung 1 Rp 2,399,000 Rp 2,399,000 Rp 1,877,697 Online Outlet 2
44 05/09/20 Xiaomi Redmi 5A Smartphone Xiaomi 1 Rp 1,250,000 Rp 1,250,000 Rp 978,375 Online Outlet 1
45 06/09/20 Vivo V9 6GB Smartphone Vivo 1 Rp 4,299,000 Rp 4,299,000 Rp 3,364,827 Online Outlet 1
46 06/09/20 Samsung Galaxy J2 Core Smartphone Samsung 1 Rp 1,299,000 Rp 1,299,000 Rp 1,016,727 Online Outlet 1
47 06/09/20 OPPO F7 Smartphone OPPO 1 Rp 3,499,000 Rp 3,499,000 Rp 2,738,667 Online Outlet 2
48 06/09/20 iPhone 11 64 Smartphone iPhone 1 Rp 11,850,000 Rp 11,850,000 Rp 9,274,995 Online Outlet 1
49 06/09/20 Samsung Galaxy A7 Smartphone Samsung 1 Rp 3,089,000 Rp 3,089,000 Rp 2,417,760 Reseller Outlet 1
50 06/09/20 Samsung Galaxy A20s Smartphone Samsung 1 Rp 2,499,000 Rp 2,499,000 Rp 1,955,967 Reseller Outlet 2
51 06/09/20 Redmi Note 7 Smartphone Xiaomi 1 Rp 1,999,000 Rp 1,999,000 Rp 1,564,617 Online Outlet 1
52 06/09/20 Samsung Galaxy M30 Smartphone Samsung 1 Rp 3,399,000 Rp 3,399,000 Rp 2,660,397 Online Outlet 1
53 07/09/20 Xiaomi Redmi 6A Smartphone Xiaomi 1 Rp 1,299,000 Rp 1,299,000 Rp 1,016,727 Online Outlet 2
54 07/09/20 Samsung Galaxy A80 Smartphone Samsung 1 Rp 9,499,000 Rp 9,499,000 Rp 7,434,867 Online Outlet 1
55 07/09/20 Samsung Galaxy J8 Smartphone Samsung 1 Rp 2,600,000 Rp 2,600,000 Rp 2,035,020 Reseller Outlet 1
56 07/09/20 Xiaomi Redmi 4A Smartphone Xiaomi 1 Rp 1,150,000 Rp 1,150,000 Rp 900,105 Online Outlet 1
 TRANSAKSI PENJUALAN

Juml
No. Tanggal Nama Produk Kategori Merek Harga/ Unit Total HPP Cara Pembelian Cabang
ah
57 07/09/20 Vivo V9 Smartphone Vivo 1 Rp 3,599,000 Rp 3,599,000 Rp 2,816,937 Online Outlet 1
58 07/09/20 Xiaomi Redmi 4 Prime Smartphone Xiaomi 1 Rp 1,875,000 Rp 1,875,000 Rp 1,467,563 Online Outlet 1
59 07/09/20 Samsung Galaxy A7 Smartphone Samsung 1 Rp 3,089,000 Rp 3,089,000 Rp 2,417,760 Online Outlet 1
60 07/09/20 Samsung Galaxy M30 Smartphone Samsung 2 Rp 3,399,000 Rp 6,798,000 Rp 5,320,795 Online Outlet 2
61 07/09/20 Samsung Galaxy A10 Smartphone Samsung 1 Rp 1,699,000 Rp 1,699,000 Rp 1,329,807 Online Outlet 1
62 07/09/20 Redmi Note 7 Smartphone Xiaomi 1 Rp 1,999,000 Rp 1,999,000 Rp 1,564,617 Online Outlet 2
63 08/09/20 iPhone 11 128 Smartphone iPhone 1 Rp 12,400,000 Rp 12,400,000 Rp 9,705,480 Online Outlet 2
64 08/09/20 Samsung Galaxy J6 Smartphone Samsung 1 Rp 2,269,000 Rp 2,269,000 Rp 1,775,946 Online Outlet 1
65 08/09/20 Samsung Galaxy S10 Smartphone Samsung 1 Rp 12,999,000 Rp 12,999,000 Rp 10,174,317 Online Outlet 2
66 08/09/20 Samsung Galaxy J7 Pro Smartphone Samsung 1 Rp 3,499,000 Rp 3,499,000 Rp 2,738,667 Online Outlet 2
67 08/09/20 OPPO F11 Smartphone OPPO 1 Rp 3,049,000 Rp 3,049,000 Rp 2,386,452 Online Outlet 1
68 09/09/20 Redmi Note 8 Pro Smartphone Xiaomi 1 Rp 3,000,000 Rp 3,000,000 Rp 2,348,100 Reseller Outlet 1
69 09/09/20 OPPO F5 Smartphone OPPO 1 Rp 3,999,000 Rp 3,999,000 Rp 3,130,017 Reseller Outlet 1
70 09/09/20 Vivo V9 6GB Smartphone Vivo 1 Rp 4,299,000 Rp 4,299,000 Rp 3,364,827 Online Outlet 1
71 09/09/20 OPPO F3 Smartphone OPPO 1 Rp 3,499,000 Rp 3,499,000 Rp 2,738,667 Online Outlet 1
72 09/09/20 Vivo V5 Plus Smartphone Vivo 1 Rp 2,599,000 Rp 2,599,000 Rp 2,034,237 Online Outlet 2
73 10/09/20 Samsung Galaxy A7 Smartphone Samsung 1 Rp 3,089,000 Rp 3,089,000 Rp 2,417,760 Online Outlet 2
74 10/09/20 OPPO K3 Smartphone OPPO 1 Rp 3,599,000 Rp 3,599,000 Rp 2,816,937 Online Outlet 1
75 10/09/20 Xiaomi Redmi 4X Smartphone Xiaomi 1 Rp 1,610,000 Rp 1,610,000 Rp 1,260,147 Online Outlet 1
76 10/09/20 Samsung Galaxy J4 Smartphone Samsung 1 Rp 1,670,000 Rp 1,670,000 Rp 1,307,109 Online Outlet 1
77 10/09/20 Samsung Galaxy S10e Smartphone Samsung 1 Rp 10,499,000 Rp 10,499,000 Rp 8,217,567 Online Outlet 2
78 10/09/20 Samsung Galaxy J2 Prime Smartphone Samsung 1 Rp 1,250,000 Rp 1,250,000 Rp 978,375 Online Outlet 1
79 10/09/20 iPhone 11 128 Smartphone iPhone 1 Rp 12,400,000 Rp 12,400,000 Rp 9,705,480 Online Outlet 1
80 11/09/20 OPPO A5 2020 Smartphone OPPO 1 Rp 2,399,000 Rp 2,399,000 Rp 1,877,697 Online Outlet 1
81 11/09/20 Vivo V9 Smartphone Vivo 1 Rp 3,599,000 Rp 3,599,000 Rp 2,816,937 Online Outlet 1
82 11/09/20 Samsung Galaxy M30 Smartphone Samsung 1 Rp 3,399,000 Rp 3,399,000 Rp 2,660,397 Online Outlet 2
83 11/09/20 OPPO Reno 10x Zoom Smartphone OPPO 1 Rp 11,499,000 Rp 11,499,000 Rp 9,000,267 Reseller Outlet 1
84 12/09/20 iPhone SE 128 Smartphone iPhone 1 Rp 8,300,000 Rp 8,300,000 Rp 6,496,410 Online Outlet 1
 TRANSAKSI PENJUALAN

Juml
No. Tanggal Nama Produk Kategori Merek Harga/ Unit Total HPP Cara Pembelian Cabang
ah
85 12/09/20 Samsung Galaxy A6 Plus Smartphone Samsung 1 Rp 2,365,000 Rp 2,365,000 Rp 1,851,086 Online Outlet 1
86 12/09/20 iPhone SE 64 Smartphone iPhone 1 Rp 7,100,000 Rp 7,100,000 Rp 5,557,170 Online Outlet 1
87 12/09/20 Samsung Galaxy S10e Smartphone Samsung 1 Rp 10,499,000 Rp 10,499,000 Rp 8,217,567 Reseller Outlet 1
88 12/09/20 OPPO A5 2020 Smartphone OPPO 1 Rp 2,399,000 Rp 2,399,000 Rp 1,877,697 Online Outlet 1
89 12/09/20 Samsung Galaxy Note 10 Tablet Samsung 1 Rp 13,999,000 Rp 13,999,000 Rp 10,957,017 Online Outlet 2
90 13/09/20 iPhone 11 128 Smartphone iPhone 1 Rp 12,400,000 Rp 12,400,000 Rp 9,705,480 Online Outlet 1
91 13/09/20 Samsung Galaxy J2 Pro Smartphone Samsung 1 Rp 1,399,000 Rp 1,399,000 Rp 1,094,997 Reseller Outlet 1
92 13/09/20 OPPO Reno Smartphone OPPO 1 Rp 6,999,000 Rp 6,999,000 Rp 5,478,117 Online Outlet 2
93 13/09/20 OPPO A71 Smartphone OPPO 1 Rp 1,999,000 Rp 1,999,000 Rp 1,564,617 Online Outlet 1
94 13/09/20 OPPO F7 Smartphone OPPO 1 Rp 3,499,000 Rp 3,499,000 Rp 2,738,667 Online Outlet 1
95 14/09/20 Xiaomi Redmi 5 Plus Smartphone Xiaomi 1 Rp 1,799,000 Rp 1,799,000 Rp 1,408,077 Online Outlet 1
96 14/09/20 iPhone 11 64 Smartphone iPhone 1 Rp 11,850,000 Rp 11,850,000 Rp 9,274,995 Online Outlet 1
97 14/09/20 Xiaomi Redmi 4A Smartphone Xiaomi 1 Rp 1,150,000 Rp 1,150,000 Rp 900,105 Reseller Outlet 2
98 14/09/20 Samsung Galaxy A7 Smartphone Samsung 1 Rp 3,089,000 Rp 3,089,000 Rp 2,417,760 Online Outlet 1
99 15/09/20 Redmi Note 8 Pro Smartphone Xiaomi 1 Rp 3,000,000 Rp 3,000,000 Rp 2,348,100 Online Outlet 2
100 15/09/20 Samsung Galaxy J6 Plus Smartphone Samsung 1 Rp 2,199,000 Rp 2,199,000 Rp 1,721,157 Datang Langsung Outlet 1
101 15/09/20 Samsung Galaxy S10e Smartphone Samsung 1 Rp 10,499,000 Rp 10,499,000 Rp 8,217,567 Online Outlet 2
102 15/09/20 Redmi Go Smartphone Xiaomi 1 Rp 899,000 Rp 899,000 Rp 703,647 Online Outlet 1
103 16/09/20 Vivo V5 Smartphone Vivo 1 Rp 2,100,000 Rp 2,100,000 Rp 1,643,670 Reseller Outlet 1
104 16/09/20 OPPO F11 Pro Marvel’s Avenger’s
Smartphone OPPO 1 Rp 5,299,000 Rp 5,299,000 Rp 4,147,527 Online Outlet 1
105 16/09/20 OPPO A83 Smartphone OPPO 1 Rp 2,299,000 Rp 2,299,000 Rp 1,799,427 Online Outlet 1
106 16/09/20 OPPO F5 Smartphone OPPO 1 Rp 3,999,000 Rp 3,999,000 Rp 3,130,017 Reseller Outlet 2
107 17/09/20 Samsung Galaxy J2 Pro Smartphone Samsung 1 Rp 1,399,000 Rp 1,399,000 Rp 1,094,997 Online Outlet 1
108 17/09/20 Redmi Note 8 Smartphone Xiaomi 1 Rp 2,500,000 Rp 2,500,000 Rp 1,956,750 Online Outlet 1
109 17/09/20 Samsung Galaxy A6 Plus Smartphone Samsung 1 Rp 2,365,000 Rp 2,365,000 Rp 1,851,086 Online Outlet 1
110 17/09/20 OPPO A5 2020 Smartphone OPPO 1 Rp 2,399,000 Rp 2,399,000 Rp 1,877,697 Online Outlet 1
111 17/09/20 Xiaomi Redmi 6 Pro Smartphone Xiaomi 1 Rp 2,100,000 Rp 2,100,000 Rp 1,643,670 Online Outlet 1
112 17/09/20 Samsung Galaxy J8 Smartphone Samsung 1 Rp 2,600,000 Rp 2,600,000 Rp 2,035,020 Reseller Outlet 2
 TRANSAKSI PENJUALAN

Juml
No. Tanggal Nama Produk Kategori Merek Harga/ Unit Total HPP Cara Pembelian Cabang
ah
113 17/09/20 Samsung Galaxy S10 Smartphone Samsung 1 Rp 12,999,000 Rp 12,999,000 Rp 10,174,317 Online Outlet 1
114 17/09/20 Samsung Galaxy J2 Core Smartphone Samsung 1 Rp 1,299,000 Rp 1,299,000 Rp 1,016,727 Online Outlet 1
115 17/09/20 OPPO A83 Smartphone OPPO 1 Rp 2,299,000 Rp 2,299,000 Rp 1,799,427 Online Outlet 1
116 17/09/20 Redmi Note 8 Smartphone Xiaomi 1 Rp 2,500,000 Rp 2,500,000 Rp 1,956,750 Online Outlet 1
117 18/09/20 OPPO A3s Smartphone OPPO 1 Rp 1,699,000 Rp 1,699,000 Rp 1,329,807 Online Outlet 2
118 18/09/20 Samsung Galaxy J2 Pro Smartphone Samsung 1 Rp 1,399,000 Rp 1,399,000 Rp 1,094,997 Reseller Outlet 2
119 18/09/20 OPPO F11 Smartphone OPPO 1 Rp 3,049,000 Rp 3,049,000 Rp 2,386,452 Online Outlet 1
120 18/09/20 Xiaomi Redmi 6A Smartphone Xiaomi 1 Rp 1,299,000 Rp 1,299,000 Rp 1,016,727 Online Outlet 1
121 19/09/20 Xiaomi Redmi Note 4 Smartphone Xiaomi 1 Rp 2,199,000 Rp 2,199,000 Rp 1,721,157 Online Outlet 2
122 19/09/20 Xiaomi Redmi 4X Smartphone Xiaomi 1 Rp 1,610,000 Rp 1,610,000 Rp 1,260,147 Reseller Outlet 1
123 19/09/20 Vivo V5s Smartphone Vivo 1 Rp 2,199,000 Rp 2,199,000 Rp 1,721,157 Online Outlet 1
124 19/09/20 Samsung Galaxy J4 Smartphone Samsung 1 Rp 1,670,000 Rp 1,670,000 Rp 1,307,109 Online Outlet 2
125 19/09/20 iPhone SE 128 Smartphone iPhone 1 Rp 8,300,000 Rp 8,300,000 Rp 6,496,410 Reseller Outlet 1
126 19/09/20 Samsung Galaxy S10e Smartphone Samsung 1 Rp 10,499,000 Rp 10,499,000 Rp 8,217,567 Online Outlet 1
127 20/09/20 iPhone 11 64 Smartphone iPhone 1 Rp 11,850,000 Rp 11,850,000 Rp 9,274,995 Online Outlet 2
128 20/09/20 Samsung Galaxy S8 Plus Smartphone Samsung 1 Rp 7,999,000 Rp 7,999,000 Rp 6,260,817 Online Outlet 2
129 20/09/20 OPPO A83 Smartphone OPPO 1 Rp 2,299,000 Rp 2,299,000 Rp 1,799,427 Online Outlet 1
130 20/09/20 Vivo V11 Smartphone Vivo 1 Rp 3,499,000 Rp 3,499,000 Rp 2,738,667 Online Outlet 1
131 20/09/20 Samsung Galaxy J4 Plus Smartphone Samsung 1 Rp 1,629,000 Rp 1,629,000 Rp 1,275,018 Reseller Outlet 1
132 20/09/20 Xiaomi Redmi 6 Smartphone Xiaomi 1 Rp 1,599,000 Rp 1,599,000 Rp 1,251,537 Reseller Outlet 1
133 20/09/20 Xiaomi Redmi Note 4 Pro Smartphone Xiaomi 1 Rp 2,340,000 Rp 2,340,000 Rp 1,831,518 Online Outlet 1
134 20/09/20 Xiaomi Redmi 4A Smartphone Xiaomi 1 Rp 1,150,000 Rp 1,150,000 Rp 900,105 Reseller Outlet 2
135 21/09/20 OPPO F11 Smartphone OPPO 1 Rp 3,049,000 Rp 3,049,000 Rp 2,386,452 Online Outlet 1
136 21/09/20 iPhone 11 128 Smartphone iPhone 1 Rp 12,400,000 Rp 12,400,000 Rp 9,705,480 Reseller Outlet 2
137 21/09/20 Samsung Galaxy S10 Smartphone Samsung 1 Rp 12,999,000 Rp 12,999,000 Rp 10,174,317 Online Outlet 2
138 21/09/20 Redmi Note 8 Smartphone Xiaomi 1 Rp 2,500,000 Rp 2,500,000 Rp 1,956,750 Online Outlet 1
139 21/09/20 Vivo V9 6GB Smartphone Vivo 1 Rp 4,299,000 Rp 4,299,000 Rp 3,364,827 Datang Langsung Outlet 1
140 21/09/20 OPPO Reno 10x Zoom Smartphone OPPO 1 Rp 11,499,000 Rp 11,499,000 Rp 9,000,267 Online Outlet 1
 TRANSAKSI PENJUALAN

Juml
No. Tanggal Nama Produk Kategori Merek Harga/ Unit Total HPP Cara Pembelian Cabang
ah
141 21/09/20 OPPO A71 Smartphone OPPO 1 Rp 1,999,000 Rp 1,999,000 Rp 1,564,617 Online Outlet 1
142 21/09/20 OPPO K3 Smartphone OPPO 1 Rp 3,599,000 Rp 3,599,000 Rp 2,816,937 Online Outlet 1
143 21/09/20 Xiaomi Redmi Note 4 Pro Smartphone Xiaomi 1 Rp 2,340,000 Rp 2,340,000 Rp 1,831,518 Datang Langsung Outlet 2
144 22/09/20 iPhone 11 128 Smartphone iPhone 1 Rp 12,400,000 Rp 12,400,000 Rp 9,705,480 Online Outlet 1
145 22/09/20 Xiaomi Redmi Note 5A Prime
Smartphone Xiaomi 1 Rp 1,999,000 Rp 1,999,000 Rp 1,564,617 Online Outlet 2
146 22/09/20 OPPO F11 Smartphone OPPO 1 Rp 3,049,000 Rp 3,049,000 Rp 2,386,452 Online Outlet 2
147 23/09/20 Xiaomi Redmi 5 Plus Smartphone Xiaomi 1 Rp 1,799,000 Rp 1,799,000 Rp 1,408,077 Reseller Outlet 1
148 23/09/20 Vivo V9 Smartphone Vivo 1 Rp 3,599,000 Rp 3,599,000 Rp 2,816,937 Online Outlet 1
149 23/09/20 Samsung Galaxy A2 Core Smartphone Samsung 1 Rp 1,099,000 Rp 1,099,000 Rp 860,187 Reseller Outlet 1
150 23/09/20 Vivo V5 Smartphone Vivo 1 Rp 2,100,000 Rp 2,100,000 Rp 1,643,670 Online Outlet 1
151 23/09/20 Samsung Galaxy A8 Smartphone Samsung 1 Rp 4,399,000 Rp 4,399,000 Rp 3,443,097 Datang Langsung Outlet 1
152 23/09/20 OPPO F11 Pro Marvel’s Avenger’s
Smartphone OPPO 1 Rp 5,299,000 Rp 5,299,000 Rp 4,147,527 Online Outlet 2
153 24/09/20 Samsung Galaxy J8 Smartphone Samsung 1 Rp 2,600,000 Rp 2,600,000 Rp 2,035,020 Online Outlet 1
154 24/09/20 OPPO A83 Smartphone OPPO 1 Rp 2,299,000 Rp 2,299,000 Rp 1,799,427 Online Outlet 2
155 24/09/20 Samsung Galaxy J4 Smartphone Samsung 1 Rp 1,670,000 Rp 1,670,000 Rp 1,307,109 Reseller Outlet 2
156 24/09/20 Redmi 7A Smartphone Xiaomi 1 Rp 1,299,000 Rp 1,299,000 Rp 1,016,727 Online Outlet 1
157 24/09/20 Xiaomi Redmi Note 4 Pro Smartphone Xiaomi 1 Rp 2,340,000 Rp 2,340,000 Rp 1,831,518 Online Outlet 1
158 24/09/20 Samsung Galaxy A9 Smartphone Samsung 1 Rp 4,499,000 Rp 4,499,000 Rp 3,521,367 Online Outlet 2
159 24/09/20 Samsung Galaxy S8 Smartphone Samsung 1 Rp 6,699,000 Rp 6,699,000 Rp 5,243,307 Reseller Outlet 2
160 24/09/20 Vivo V7 Plus Smartphone Vivo 1 Rp 2,999,000 Rp 2,999,000 Rp 2,347,317 Reseller Outlet 2
161 24/09/20 Samsung Galaxy A10s Smartphone Samsung 1 Rp 1,899,000 Rp 1,899,000 Rp 1,486,347 Online Outlet 2
162 25/09/20 iPhone SE 128 Smartphone iPhone 1 Rp 8,300,000 Rp 8,300,000 Rp 6,496,410 Online Outlet 1
163 25/09/20 Xiaomi Redmi 5 Plus Smartphone Xiaomi 1 Rp 1,799,000 Rp 1,799,000 Rp 1,408,077 Online Outlet 2
164 25/09/20 Samsung Galaxy J7 Duo Smartphone Samsung 1 Rp 1,599,000 Rp 1,599,000 Rp 1,251,537 Online Outlet 1
165 25/09/20 OPPO A71 Smartphone OPPO 1 Rp 1,999,000 Rp 1,999,000 Rp 1,564,617 Online Outlet 1
166 26/09/20 iPhone 11 128 Smartphone iPhone 1 Rp 12,400,000 Rp 12,400,000 Rp 9,705,480 Reseller Outlet 1
167 26/09/20 Samsung Galaxy A7 Smartphone Samsung 1 Rp 3,089,000 Rp 3,089,000 Rp 2,417,760 Online Outlet 1
168 26/09/20 Xiaomi Redmi 6 Pro Smartphone Xiaomi 1 Rp 2,100,000 Rp 2,100,000 Rp 1,643,670 Online Outlet 2
 TRANSAKSI PENJUALAN

Juml
No. Tanggal Nama Produk Kategori Merek Harga/ Unit Total HPP Cara Pembelian Cabang
ah
169 26/09/20 Xiaomi Redmi Note 4 Smartphone Xiaomi 1 Rp 2,199,000 Rp 2,199,000 Rp 1,721,157 Reseller Outlet 2
170 26/09/20 Redmi Go Smartphone Xiaomi 1 Rp 899,000 Rp 899,000 Rp 703,647 Online Outlet 1
171 26/09/20 Samsung Galaxy A10s Smartphone Samsung 1 Rp 1,899,000 Rp 1,899,000 Rp 1,486,347 Online Outlet 1
172 27/09/20 Samsung Galaxy J7 Duo Smartphone Samsung 1 Rp 1,599,000 Rp 1,599,000 Rp 1,251,537 Online Outlet 2
173 27/09/20 Samsung Galaxy A30s Smartphone Samsung 1 Rp 3,299,000 Rp 3,299,000 Rp 2,582,127 Reseller Outlet 2
174 27/09/20 Xiaomi Redmi 5 Plus Smartphone Xiaomi 1 Rp 1,799,000 Rp 1,799,000 Rp 1,408,077 Online Outlet 1
175 28/09/20 Vivo V11 Smartphone Vivo 1 Rp 3,499,000 Rp 3,499,000 Rp 2,738,667 Reseller Outlet 2
176 28/09/20 Samsung Galaxy A6 Plus Smartphone Samsung 1 Rp 2,365,000 Rp 2,365,000 Rp 1,851,086 Online Outlet 1
177 28/09/20 Samsung Galaxy J7 Prime Smartphone Samsung 1 Rp 2,399,000 Rp 2,399,000 Rp 1,877,697 Online Outlet 1
178 28/09/20 Samsung Galaxy J4 Plus Smartphone Samsung 1 Rp 1,629,000 Rp 1,629,000 Rp 1,275,018 Datang Langsung Outlet 1
179 28/09/20 Samsung Galaxy S9 Smartphone Samsung 1 Rp 9,849,000 Rp 9,849,000 Rp 7,708,812 Online Outlet 2
180 28/09/20 Xiaomi Redmi 6 Smartphone Xiaomi 1 Rp 1,599,000 Rp 1,599,000 Rp 1,251,537 Reseller Outlet 1
181 29/09/20 OPPO Reno 10x Zoom Smartphone OPPO 1 Rp 11,499,000 Rp 11,499,000 Rp 9,000,267 Online Outlet 2
182 29/09/20 Xiaomi Redmi Note 4 Pro Smartphone Xiaomi 1 Rp 2,340,000 Rp 2,340,000 Rp 1,831,518 Online Outlet 1
183 29/09/20 OPPO F11 Pro Marvel’s Avenger’s
Smartphone OPPO 1 Rp 5,299,000 Rp 5,299,000 Rp 4,147,527 Online Outlet 2
184 29/09/20 Vivo V15 Smartphone Vivo 1 Rp 3,799,000 Rp 3,799,000 Rp 2,973,477 Online Outlet 1
185 29/09/20 Samsung Galaxy A10s Smartphone Samsung 1 Rp 1,899,000 Rp 1,899,000 Rp 1,486,347 Reseller Outlet 2
186 30/09/20 Samsung Galaxy S10 Plus Smartphone Samsung 1 Rp 11,799,000 Rp 11,799,000 Rp 9,235,077 Reseller Outlet 1
187 30/09/20 Redmi 7 Smartphone Xiaomi 1 Rp 1,499,000 Rp 1,499,000 Rp 1,173,267 Online Outlet 1
188 30/09/20 Samsung Galaxy A6 Smartphone Samsung 1 Rp 2,125,000 Rp 2,125,000 Rp 1,663,238 Online Outlet 1
189 30/09/20 Samsung Galaxy J5 Prime Smartphone Samsung 1 Rp 2,099,000 Rp 2,099,000 Rp 1,642,887 Reseller Outlet 2
190 30/09/20 Samsung Galaxy J8 Smartphone Samsung 1 Rp 2,600,000 Rp 2,600,000 Rp 2,035,020 Online Outlet 1
191 30/09/20 Vivo V5s Smartphone Vivo 1 Rp 2,199,000 Rp 2,199,000 Rp 1,721,157 Online Outlet 1
 PERHITUNGAN RUGI-LABA

A Penjualan Rp 801,366,000
Harga Pokok Penjualan Rp 627,229,168
Laba (Rugi) Kotor Rp 174,136,832

B Biaya Gaji Rp 4,800,000

Biaya Pemasaran Rp 1,200,000
Biaya Penyusutan Peralatan Toko Rp -
Biaya Pengiriman Rp 2,275,000
Biaya Penjualan Rupa-rupa Rp -
Biaya Listrik dan Air Rp 750,000
Biaya Perlengkapan Toko Rp 650,000
Biaya Administrasi Rupa-rupa Rp 350,000
Total Beban Biaya Rp 10,025,000

Laba Bersih Usaha Rp 164,111,832

C Pendapatan Lain-lain Rp -
Biaya Lain-lain Rp -
Jumlah Pendapatan Lain-lain Rp -

D Laba (Rugi) Sebelum Pajak Rp 164,111,832

Pajak 10% Rp 16,411,183

Laba Setelah Pajak Rp 147,700,649