Lembar Jawaban Kosong-Akuntansi

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 38

PT BERKAH

CASH RECEIPT JOURNAL


BULAN : Desember 2013
(in 000 rupiah)
DEBIT CREDIT
NO. POS SERBA -SERBI
DATE DESCRIPTION SUNDRY ACCOUNT
EVIDENCE REF CASH IN BANK VAT OUT
ACCOUNT RECEIVABLE ACCOUNT ACCOUNT NO JUMLAH

RECAPITULATION
DEBIT CREDIT
ACCOUNT NO TOTAL ACCOUNT NO TOTAL

TOTAL
PT BERKAH
CASH DISBURSEMENT JOURNAL
BULAN DESEMBER 2013
(in 000 rupiah)
DEBIT CREDIT
NO CHECK POS SERBA-SERBI INCOME
DATE EVIDENCE
DESCRIPTION ACCOUNT PURCHASE
NO REFF ACC TAX CASH IN BANK
PAYABLE ACCOUNT TOTAL DISCOUNT
NO PAYABLE

RECAPITULATION
DEBIT CREDIT
ACCOUNT NO TOTAL ACCOUNT NO TOTAL
TOTAL
PT BERKAH
PURCHASE JOURNAL
BULAN DESEMBER 2013
(in 000 rupiah)
DEBIT CREDIT
FACTUR POS
DATE DESCRIPTION ACCOUNTS
NO REF FREIGHT PAID PPN Income INVENTORY
PAYABLE

RECAPITULATION

DEBIT CREDIT
ACCOUNT NO TOTAL ACCOUNT NO TOTAL

TOTAL
PT BERKAH
SALES JOURNAL
BULAN DESEMBER 2013
(in 000 rupiah)
DEBIT CREDIT
FACTUR POS
DATE DESCRIPTION ACCOUNTS FREIGHT
NO REF SALES VAT OUT
RECEIVABLE COLLECTED

RECAPITULATION
DEBIT CREDIT
ACCOUNT NO TOTAL ACCOUNT NO TOTAL

TOTAL
PT BERKAH
GENERAL JOURNAL
BULAN DESEMBER 2013
(in 000 rupiah)
Page : 1
EVIDENCE
DATE DESCRIPTION POS REF DEBIT CREDIT
NO

RECAPIULATION
DEBIT CREDIT
ACCOUNT NO TOTAL ACCOUNT NO TOTAL

TOTAL
PT BERKAH
PETTY CASH
BULAN DESEMBER 2013
(in 000 rupiah)
EVIDENCE DEBIT CREDIT
DATE DESCRIPTION
NO ACCOUNTS ACC. NO TOTAL PETTY CASH
PT BERKAH
TRIAL BALANCE
PER 31 DESEMBER 2013
(in 000 rupiah)

ACC. NO ACCOUNTS NAME DEBIT CREDIT

TOTAL
PT BERKAH
INVENTORY CARD
NOMOR ITEM : AU-N06 PRODUCT NAME : Accu-Chek

IN OUT BALANCE
EVIDENCE
DATE DESCRIPTION PRICE PER PRICE PER PRICE PER
NO UNIT TOTAL UNIT TOTAL UNIT TOTAL
UNIT UNIT UNIT
PT BERKAH
INVENTORY CARD
NOMOR ITEM : AU-N08 PRODUCT NAME : Oxone

IN OUT BALANCE
EVIDENCE
DATE DESCRIPTION PRICE PER PRICE PER PRICE PER
NO UNIT TOTAL UNIT TOTAL UNIT TOTAL
UNIT UNIT UNIT
PT BERKAH
ADJUSTMENT JOURNAL
PER 31 DESEMBER 2013

EVIDENCE POS
DATE DESCRIPTION DEBIT CREDIT
NO
REF

TOTAL
PT BERKAH
INCOME STATEMENT
PER 31 DESEMBER 2013

Net Ssales:
Sales of Merchandise
Freight Collected
Sales Retur
NET Sales

HPP:
Cost of goods Sold
Freight Paid
Purchase Discount
HPP Bersih
Bruto profit :

Operational Expenses:
Advertising Expense
In Store Promotion Exp.
Utility Expense
Telephone Expense
Rent Expense
Supplies Expense
Maintenance&Repair Exp.
Insurance Expense
Wages & Salaries
Total Beban Usaha
Operational Profit

Revenue and Non Operational Expense


Bad Debt Expense
Depreciation Expense
Late Fee Expense
Interest Income
Devidend Income
Interest Expense
Bank Service Charge
Loss of Sales Vehicle
Income Tax Expense
TOTAL Revenue&non operasional Exp

NET PROFIT
PT BERKAH
EQUITY STATEMENT
PER 31 DESEMBER 2013

Common Stock, 1 Des 2013


Penambahan:
Laba tahun berjalan
Penambahan :
Retained Earning
Current Year Earnings
Total Equity, 31 Desember 2013
PT BERKAH
NERACA
PER 31 DESEMBER 2013
ASET LIABILITAS DAN MODAL
ASET LANCAR LIABILITAS LANCAR
Cash in Bank Credit Card
Petty Cash Accounts Payable
Accounts Receivable Accruad expenses
Allowance for Doubtful Debt Income tax payable
Merchandise Inventory PPN Outcome
Supplier PPN Income
Prepaid Rent TOTAL LIABILITAS LANCAR
Prepaid Insurance
Prepaid Tax LIABILITAS JANGKA PANJANG
Prepaid PPN Bank Mandiri Loan(KUK)
TOTAL ASET LANCAR
ASET TETAP TOTAL LIABILITAS
Stock Investments
Land Equity :
Building at Costs Common Stock
Building Accum. Depr. Total Common Stock
Vehicle at Cost
Vehicle Accum. Depr.
Equiptment at Cost
Equiptment Accum. Depr.
TOTAL ASET TETAP
TOTAL ASET TOTAL LIABILITAS DAN EQUITY
PT BERKAH
CASH FLOW METODE TIDAK LANGSUNG
PER 31 DESEMBER 2013
Arus Kas dari Aktivitas Operasi
Kenaikan (penurunan):
Sales
Accounts Receivable
Accounts Payable
Late fee Expense
Credit Card
Interest Expense
Wages&Salaries Expense
Petty Cash

Total Arus Kas dari Aktivitas Operasi

Arus kas dari Aktivitas Investasi


Penjualan tunai kendaraan
Total Arus kas dari aktivitas Investasi

Arus kas dari Aktivitas Pendanaan


Bank Mandiri Loan
Bank Service Charge
Total arus kas dari aktivitas pendanaan
Total Kenaikan (penurunan) kas
Saldo kas pada awal periode
Saldo kas pada akhir periode
PT BERKAH
CLOSING JOURNAL
PER 31 DESEMBER 2013

DATE ACCOUNT NAME POS Debit Credit


REF
TOTAL
PT BERKAH
TRIAL BALANCE AFTER CLOSING
PER 31 DESEMBER 2013

ACC. NO ACCOUNT NAME DEBIT CREDIT


TOTAL
PT BERKAH
WORKSHEET
PER. 31 DESEMBER 2013
(in 000 rupiah)

Acc. TRIAL BALANCE ADJUSTMENT NSSD INCOME STATEMENT NERACA


ACCOUNTS NAME
No D C D C D C D C D C
11110 Cash in Bank
11120 Petty Cash
11210 Accounts Receivable
11220 Allowance for Doubtful Debt
11310 Merchandise Inventory
11320 Supplier
11410 Prepaid Rent
11420 Prepaid Insurance
12100 Stock Investments
13100 Land
13210 Building at Costs
13220 Building Accum. Depr.
13301 Vehicle at Cost
13302 Vehicle Accum. Depr.
13401 Equiptment at Cost
13402 Equiptment Accum. Depr.
21110 Credit Card
21210 Accounts Payable
21211 Accruad expenses
21221 Income tax payable
21310 PPN Outcome
21320 PPN Income
22100 Bank Mandiri Loan(KUK)
31100 Common Stock
Total
Acc. ACCOUNTS NAME TRIAL BALANCE ADJUSTMENT NSSD INCOME STATEMENT NERACA
No D C D C D C D C D C
Saldo Pindahan
38000 Retained Earning
41100 Sales of Merchandise
42100 Freight Collected
42200 Late Fee Collected
42300 Sales Discount
51100 Cost of Good Sold
52000 Freight Paid
53000 Purchase Discount
61100 Advertising Expense
61200 In Store Promotion Exp.
62100 Utility Expense
62200 Telephone Expense
62300 Rent Expense
62400 Supplies Expense
62500 Maintenance&Repair Exp.
62600 Bad Debt Expense
62700 Depreciation Expense
62800 Insurance Expense
62900 Late Fee Expense
63100 Wages & Salaries
81000 Interest Income
82000 Devidend Income
91000 Interest Expense
92000 Bank Service Charge
93000 Loss of Sales Vehicle
63200 Income Tax Expense
11440 Prepaid Tax
11430 Prepaid PPN
TOTAL
NET PROFIT
TOTAL
PT BERKAH PT BER
BUKU BESAR
PER. 31 DESEMBER 2013

Name Cash In Bank No : 11110


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

PT BER

Nama Petty Cash No : 11120


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama Accounts Receivable No : 11210


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama Allowance for Doubtful Debt No : 11220


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp
Nama Merchandise Inventory No : 11310
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama Supplier No : 11320


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama Prepaid Rent No : 11410


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama Prepaid Insurance No : 11420


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama Stock Investments No : 12100


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Land No : 13100


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp
Nama : Building at Costs No : 13210
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Building Accum.Depr No : 13220


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Vehicle at Cost No : 13301


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Vehicle Accum. Depr. No : 13302


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Equiptment at Cost No : 13401


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Equipment Accum. Depr. No : 13402


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
DATE DESCRIPTION
Rp Rp Rp

Nama : Credit Card No : 21110


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Accounts Payable No : 21210


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Accruad Expenses No : 21211


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : PPN Outcome No : 21310


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : PPN Income No : 21320


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Bank Mandiri Loan (KUK) No : 22100


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Common Stock No : 31100


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Retained Earning No : 31200


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Sales Of Merchandise No : 41100


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Freight Collected No : 42100


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Late Fee Collected No : 42200


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp
Nama : Sales Discount No : 42300
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Cost of Goods Sold No : 51100


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Freight Paid No : 52000


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Purchase Discount No : 53000


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Advertising Expense No : 61100


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : In Store Promotion Expense No : 61200


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp
Nama : Utility Expense No : 62100
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Telephone Expense No : 62200


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Rent Expense No : 62300


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Supplies Expense No : 62400


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Maintenance and Repair Expense No : 62500


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Bad Debt Expense No : 62600


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp
Nama : Depreciation Expense No : 62700
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Insurance Expense No : 62800


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Late Fee Expense No : 62900


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Wages&Salaries No : 63100


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Interest Income No : 81000


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Devidend Income No : 82000


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp
Nama : Interest Expense No : 91000
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Bank Service charge No : 92000


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Loss of Sales Vehicle No : 93000


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Income Tax Payable No : 21221


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama No :
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama No :
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp
Nama No :
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

PT BERKAH
BUKU BESAR PEMBANTU PIUTANG
PER. 31 DESEMBER 2013

Nama : Toko Alex


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Toko Baru


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Toko Contoh


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : Toko Dita


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

PT BERKAH
BUKU BESAR PEMBANTU UTANG
PER. 31 DESEMBER 2013

Nama : PT Nusa Persada


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : PT Cipta Pesona


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp

Nama : PT Mekar Nusa Dua


POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp
Nama
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit
Rp Rp Rp
PT BERKAH
DAFTAR SALDO PIUTANG
PER. 31 DESEMBER 2013

Factur No Date Termin Saldo (Rp)

TOTAL

PT BERKAH
DAFTAR SALDO PIUTANG
PER. 31 DESEMBER 2013
Factur No Date Termin Saldo (Rp)

TOTAL
PT BERKAH
TRIAL BALANCE
PER 31 DESEMBER 2013

ACC. NO ACCOUNTS NAME DEBIT CREDIT

11110 Cash in Bank


11120 Petty Cash
11210 Accounts Receivable
11220 Allowance for Doubtful Debt
11310 Merchandise Inventory
11320 Supplier
11410 Prepaid Rent
11420 Prepaid Insurance
12100 Stock Investments
13100 Land
13210 Building at Costs
13220 Building Accumulated Depr.
13301 Vehicle at Cost
13302 Vehicle Accumulated Depr.
13401 Equiptment at Cost
13402 Equiptment Accumulated Depr.
21110 Credit Card
21210 Accounts Payable
21211 Accruad expenses
21221 Income tax payable
21310 PPN Outcome
21320 PPN Income
22100 Bank Mandiri Loan (KUK)
31100 Common Stock
38000 Retained Earning
41100 Sales of Merchandise
42100 Freight Collected
42200 Late Fee Collected
42300 Sales Discount
51100 Cost of Good Sold
52000 Freight Paid
53000 Purchase Discount
61100 Advertising Expense
61200 In Store Promotion Expense
62100 Utility Expense
62200 Telephone Expense
62300 Rent Expense
62400 Supplies Expense
62500 Maintenance and Repair Expense
62600 Bad Debt Expense
62700 Depreciation Expense
62800 Insurance Expense
62900 Late Fee Expense
63100 Wages & Salaries
81000 Interest Income
82000 Devidend Income
91000 Interest Expense
92000 Bank Service Charge
93000 Loss of Sales Vehicle
Total
Nama No :
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit Credit
Rp Rp Rp Rp

Nama No :
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit Credit
Rp Rp Rp Rp

Nama No :
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit Credit
Rp Rp Rp Rp

Nama No :
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit Credit
Rp Rp Rp Rp

Nama No :
POS Saldo
DEBIT CREDIT
DATE DESCRIPTION REF Debit Credit
Rp Rp Rp Rp

You might also like