Activity 3
Activity 3
Activity 3
B. DIAZ MANALO
CAPITAL INVESTMENT 330,000 110,000
RATIO 3 1
PROFIT SHARE 315,000 105,000
Abales 275,000
Galang 275,000
Jan 1 investment 200,000 200,000 x 8/12= 133,333
Sept 1 investment 75,000 275,000 x 4/12= 91,666.67
Loss -240,000
Share in Loss -72,000 -60,000 -108,000 -240,000
PROBLEM #9
1 2 A. Marasigan
Cash 2,400,000 Profit 2019
Building 2,200,000 Share in Profit 420,000
Equipment 1,400,000
Marasigan, Capital 2,400,000 Profit 2020
Asacta, Capital 3,600,000 Share in profit 200,000
B. Marasigan (40%)
Capital Balance 2,400,000
Profit 2019
Share in Profit 336,000
Profit 2020
Share Profit 160,000
C. Marasigan (40%)
Capital Balance 2,400,000
Profit 2019
Share in Profit 336,000
Profit 2020
Share Profit 160,000
D. Marasigan
Profit 2019
Interest 240,000
Total
120,000
Share In Profit 360,000
Profit 2020
Interest 240,000
Total
-100,000
Share In Profit 140,000
E. Marasigan
Profit 2019
Salaries 400,000
Total
80,000
Share In Profit 480,000
Profit 2020
salaries 400,000
Total
-140,000
Share In Profit 260,000
F. Marasigan
Profit 2019
Salaries 400,000
Interest 216,000
Total
-190,000
Share In Profit 426,000
Profit 2020
Salaries 400,000
Interest 216,000
Total
-410,000
Share In Profit 206,000
Asacta Total
840,000
420,000 840,000
400,000
200,000 400,000
840,000
504,000
400,000
240,000
840,000
504,000
400,000
240,000
Asacta Total
840,000
360,000 600,000
240,000
120,000 240,000
480,000 0
400,000
360,000 600,000
-200,000
-100,000 200,000
260,000 0
Asacta Total
840,000
280,000 680,000
160,000
80,000 160,000
360,000 0
400,000
280,000 680,000
-280,000
-140,000 280,000
140,000 0
Asacta Total
840,000
280,000 680,000
324,000 540,000
380,000
-190,000 380,000
414,000 0
400,000
280,000 680,000
324,000 540,000
-820,000
-410,000 820,000
194,000 0