Tugas Obligasi

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 15

17.2 The YTM on a 10 percent, 15-year bond is 12 percent. Calculate the price of the bond.

YTM = 10%
n= 15
rate = 12%

Bond price = $862.35


17.3 Calculate the YTM for a 10-year zero-coupon bond sold at $400. Recalculate the YTM if the
bond had been priced at $300.

For a zero coupon bond sold 400


r = (FV/P)^1/20-1
r= 4.6880% semiannually
r= 9.3760% annually

YTM = 9.376%

For a zero coupon bond sold 300


r = (FV/P)^1/20-1
r= 6.2047% semiannually
r = 12.4095% annually

YTM= 12.409%
17.4 Calculate the realized compound yield for a 10 percent bond with 20 years to maturity and an
expected reinvestment rate of 8 percent.

Realized Compound Yield = [Total Future dollars / purchase price of bond]½ⁿ-1


= [($95,026)($50)+$1.000)/$1.000]^1/2*20-1
= 5.751 ^0,025-1
= 1.0447 - 1
= 0.0447 4.47%

Semiannually = 4.47%
Annually= 0.0894123 8.941%

Nb :
This problem is based on table 17-1
Total future dollars = Total return in $ + Purchase price
4751.3 + 1000
Purchase price = 1000 (sum of annuity for 40 periods, 8% reinvestment , $50 semiannual
Total return = coupons or 95,026 [$50] = $4751 where 95,026 is the sum of the annuity
maturity and an

of bond]½ⁿ-1

8% reinvestment , $50 semiannual


re 95,026 is the sum of the annuity factor for 40 periods, 4%
17.5 A 7% coupon bond has five years remaining to maturity. It is priced to yield 8%. What is its
current price?

Harga jual = PV(pokok) + PVA(bunga)


Harga jual = 1,000(1,08)^-5+70((1-(1,08)^-5)/0,08)
Harga jual = 680.583197 + 279.489703
Harga jual = 960.0729
The yield to maturity on a bond can be calculated using the IRR function. Enter the bond price
as a negative number, and the coupons (on a semiannual basis) and maturity value as cash
flows. Use the spreadsheet formula = IRR (Ai:An) where n is the last cell with a cash flow.
Calculate, using the spreadsheet, the ytm for a six-year, 7 percent coupon bond currently
selling for $949.75.

Years 0 -949.75 Price $ 949.75


Years 1 $ 35 Coupon rate 7%
Years 2 $ 35 Maturity Date 11/23/2026
Years 3 $ 35 Settlement Date 11/23/2020
Years 4 $ 35 Per Value $ 1,000
Years 5 $ 35 Coupon interest $ 35
Years 6 $ 1,035

IRR 4.473%

YTM 4.473% SEMIANNUALLY

YTM 8.947% ANNUALLY


Using the spreadsheet, calculate the yield to call for a 6 percent, 12-year bond callable in five
years at a call price of $1,040.

Price $ 1,040.00 Yield to Call


Coupon rate 6% Date
Maturity Date 11/23/2032 11/23/2020
Date of first call 11/23/2025 11/23/2021
Settlement Date 11/23/2020 1/7/2015
7/7/2015
Par value $ 1,000.00 1/7/2016
Coupon Interest $ 30.00 7/7/2016
Last Coupon payment 11/9/2020 1/7/2017
Next Coupon payment 11/23/2021 7/7/2017
1/7/2018
Accrued Interest 300 7/7/2018

YTC
callable in five

Yield to Call
Cash Flow
$ -1,340.00
$ 30.00
$ 30.00
$ 30.00
$ 30.00
$ 30.00
$ 30.00
$ 30.00
$ 30.00
$ 1,030.00

1.38%
YTM can also be calculated directly in the spreadsheet using the function = YIELD(A1, A2, An)
where n is the last cell with inputs for the problem. The user inputs settlement date, maturity
date, coupon rate, current bond price, maturity value (par value), and the number of coupons
paid per year. You can set the settlement date as the current date, and the maturity date as the
same month and day in the year of maturity (five years from now, eight years from now, etc.)
Price is stated as a percentage of par (e.g., 100 =$1,000). The following format solved the
ytm for the bond in Example 17-3.

1/1/2007 Settlement date = YEAR (year, month, day)


1/1/2010 Maturity date = YEAR(year, month, day)
0.1 Annual coupon rate
105 Bond price
100 Face value = par value
2 Coupon payments per year
0.08 Yield to maturity
1 Basis

YTM = 0.080
18.1 Determine the point at which duration decreases with maturity for a 4 percent bond with an
original maturity of 15 years. Use increments in maturity of five years. The market yield on
this bond is 15 percent.

15 years
Particular Date/Value
Settlement 12/31/2005
Maturity 12/31/2020
Coupon 4%
Yield 15%
Frequency 1
Total 8.8148

20 years
Particular Date/Value
Settlement 12/31/2005
Maturity 12/31/2025
Coupon 4% The duration has decreased to 8,78809011
Yield 15% year
Frequency 1
Total 9.0398

25 years
Particular Date/Value
Settlement 12/31/2005
Maturity 12/31/2030
Coupon 4%
Yield 15%
Frequency 1
Total 8.7881
ond with an

has decreased to 8,788090119 on the 25th


year
18.2 Consider a 6.5 percent bond with a maturity of 10 years. The price of this bond is $972.50.
The Macaulay duration is 5.9 years. What is the modified duration for this bond?

Par value of bond $ 1,000


Coupon rate (Annual) 6.50%
Coupon per year 2
Years to maturity 10
Current price of bond $ 972.5
YTM 6.885%

Maculay duration 5.9


Modified duration 5.5 D=D/(1+ytm)
Given a 10 percent, three-year bond with a price of $1,052.24, with a market yield of
8 percent, calculate its duration using the format illustrated in Table 18-1.

Par value of bond 1,000


Bond interest 50 semiannualy assumption

Table Duration of a Bond

Period PV of cfs 1/ (1 + Weighted PV of


Cash Flow Present value CFs (weighted by
(year) i)^2t
price)
0.5 50 0.9615385 48.076923 0.045690
1 50 0.9245562 46.227811 0.043933
1.5 50 0.8889964 44.449818 0.042243
2 50 0.8548042 42.740210 0.040618
2.5 50 0.8219271 41.096355 0.039056
3 50 0.7903145 39.515726 0.037554
3 1000 0.7903145 790.314526 0.751078
1.000172
Duration = 2,67 year
Weighted average
of time periods

0.0228450
0.0439328
0.0633646
0.0812366
0.0976402
0.1126617
2.2532346
2.6749155
Using the duration from Problem 18-1, determine
Duration 2.67

a. The modified duration


D* = D / (1 + ytm)
2, 67 / ( 1 +(0,08/2))
2.57 years

b. The percentage change in the price of the bond if r changes 0.50 percent.
Approximate price change = -D x yield change
- 2,57 x 0,0050 x 100%
1.285%

You might also like