Tugas Obligasi
Tugas Obligasi
Tugas Obligasi
YTM = 10%
n= 15
rate = 12%
YTM = 9.376%
YTM= 12.409%
17.4 Calculate the realized compound yield for a 10 percent bond with 20 years to maturity and an
expected reinvestment rate of 8 percent.
Semiannually = 4.47%
Annually= 0.0894123 8.941%
Nb :
This problem is based on table 17-1
Total future dollars = Total return in $ + Purchase price
4751.3 + 1000
Purchase price = 1000 (sum of annuity for 40 periods, 8% reinvestment , $50 semiannual
Total return = coupons or 95,026 [$50] = $4751 where 95,026 is the sum of the annuity
maturity and an
of bond]½ⁿ-1
IRR 4.473%
YTC
callable in five
Yield to Call
Cash Flow
$ -1,340.00
$ 30.00
$ 30.00
$ 30.00
$ 30.00
$ 30.00
$ 30.00
$ 30.00
$ 30.00
$ 1,030.00
1.38%
YTM can also be calculated directly in the spreadsheet using the function = YIELD(A1, A2, An)
where n is the last cell with inputs for the problem. The user inputs settlement date, maturity
date, coupon rate, current bond price, maturity value (par value), and the number of coupons
paid per year. You can set the settlement date as the current date, and the maturity date as the
same month and day in the year of maturity (five years from now, eight years from now, etc.)
Price is stated as a percentage of par (e.g., 100 =$1,000). The following format solved the
ytm for the bond in Example 17-3.
YTM = 0.080
18.1 Determine the point at which duration decreases with maturity for a 4 percent bond with an
original maturity of 15 years. Use increments in maturity of five years. The market yield on
this bond is 15 percent.
15 years
Particular Date/Value
Settlement 12/31/2005
Maturity 12/31/2020
Coupon 4%
Yield 15%
Frequency 1
Total 8.8148
20 years
Particular Date/Value
Settlement 12/31/2005
Maturity 12/31/2025
Coupon 4% The duration has decreased to 8,78809011
Yield 15% year
Frequency 1
Total 9.0398
25 years
Particular Date/Value
Settlement 12/31/2005
Maturity 12/31/2030
Coupon 4%
Yield 15%
Frequency 1
Total 8.7881
ond with an
0.0228450
0.0439328
0.0633646
0.0812366
0.0976402
0.1126617
2.2532346
2.6749155
Using the duration from Problem 18-1, determine
Duration 2.67
b. The percentage change in the price of the bond if r changes 0.50 percent.
Approximate price change = -D x yield change
- 2,57 x 0,0050 x 100%
1.285%