Methods of Comparing Alternative Proposals
Methods of Comparing Alternative Proposals
Methods of Comparing Alternative Proposals
1
Presentation Outlines
2.1 Present worth method of comparing alternatives
2.2 Annual payment method of comparing alternatives
Location A Location B
First cost, ETB -15,000 -18,000
Annual lease cost, ETB -3,500 -3,100
Deposit return, ETB 1,000 2,000
Lease term, years 6 9
• Determine which lease option should be selected on the
basis of a present worth comparison, if the MARR is 15%
per year.
Solution
• Since the leases have different lives, compare them
over the LCM of 18 years
• Repeat the first cost in year 0 of each new cycle.
• Calculate PW at 15% over 18 years.
PWA = – 15,000 – 15,000(P/F,15%,6)+1,000(P/F,15%,6)
– 15,000 (P/F,15%,12)+1,000(P/F,15%,12)
+ 1,000(P/F,15%,18) –3,500(P/A,15%,18) = –45,036 ETB
PWB = – 18,000 – 18,000(P/F,15%,9) + 2,000(P/F,15%,9) +
2,000(P/F,15%,18) – 3,100(P/A,15%,18) = –41,384 ETB
Location B is selected, since it costs less in PW terms;
that is, the PWB value is numerically larger than PWA.
c). Capitalized worth (Cost) method of Analysis
Or CW= AW/i
• Capitalized cost (CC) also called capitalized worth(CW).
• FW = – 75(F/P,25%,5) –
10(F/A,25%,5) +
5(A/G,25%,5)(F/A,25%,5)
= –246.81 million ETB
• Any of the previous forms relate costs and benefits with the IRR as
the only unknown.
• It is not possible to calculate the rate of return for the cash flows
involving cost alone or revenue alone.
…RoR Method of Comparing Alternatives
…RoR Method of Comparing Alternatives
…RoR Method of Comparing Alternatives
OR:
• MARR is the minimum rate of return below which a
company would not be interested in the proposed
investment alternative.
• MARR depends on a number of factors such as
conditions of the market, level of competition and cost
of capital.
• MARR values vary across different companies and
even within the same company.
• A company working for construction of buildings,
bridges, and tunnels, the MARR may be the lowest for
the building business and largest in tunnels, on account
of highest competition in the building sector.
Example 1:
A construction firm is planning to invest 800,000 for the purchase
of a construction equipment which will generate a net profit
of 140,000 per year after deducting the annual operating and
maintenance cost. The useful life of the equipment is 10 years and
the expected salvage value of the equipment at the end of
10 years is 200,000. Compute the rate of return using trial
and error method based on present worth, if the construction
firm’s minimum attractive rate of return (MARR) is 10% per year.
Solution:
• CFD
• Using the trial and error method, the value of Ir can
be determined as:
Pw= -800,000+140,000(P/A, i,10)+200,000(P/F, i, 10)
0=-800,000+140,000(P/A, i,10)+200,000(P/F, i, 10)
• Since MARR is 10%, first assume a value of Ir equal to 8%
and compute the net present worth.
• Now putting the values of different compound interest
factors in the expression for net present worth at Ir equal to
8% results in the following.
i(%) 8% 12% 14%
Comparison of C and B
500,000 460,000 40,000
B/C 0.8 <1, Discard the challenger C
250,000 200,000 50,000
Therefore, B is the better alternative even though the benefit cost ratio is less than that of
A. Alternative A offers a greater benefit for the total expenditure.
…Benefit-Cost Ratio Analysis
1. Modified B/C ratio method:-This method uses the same input data but not
operating and maintenance cost (Mn) is treated as negative benefits they are
placed in the nominator rather than in the denominator.
Un Mn Bn Mn
Modified B / C
Cn Cn
Cn = Net capital cost of replacing the present facility with the future
facility
…Benefit-Cost Ratio Analysis
Un = 620,000-290,000-20,000
= 310,000
Mn = 56,000
Cn = 3, 000, 000 (A/P,6%,40)
=199,384.6
Un Mn
Modified B / C
Cn
310,000 56,000
199,384.6
=1.274
…Benefit-Cost Ratio Analysis
Site B
Un = 620,000-120,000-46,000
= 454,000
Mn = 94,000
Cn = 8, 000,000 (A/P,6%,40)
= 531,692.3
Un Mn
Modified B / C
Cn
454,000 94,000
531,692.3
= 0.677
63
Drawbacks
64
Example 1
• An engineering firm has just approved an $18 million
design contract. The services are expected to generate
new annual net cash flows of $3 million; Contract period
is 10 years. If i = 15%, compute the payback period
Solution
• The initial investment = $18 million
• The present value of the expected return = A(P/A,i,n)
when considering that A = $3 million
3(P/A,15%,n)
• The two amounts ought to be equal
18 = 3(P/A,15%,n) this gives a value of np = 16.47 years
Example 2:
Two machines are being considered for purchase by a company.
Machine 2 is expected to be versatile and technologically
advanced enough to provide net income longer than machine 1.
The quality manager used a return of 15% per year and a PC-
based economic analysis package. The manager recommended
machine 1 because it has a shorter payback period of 6.57 years
at i = 15%. Is this right?
Solution
For Machine 1
• 12,000 = 3,000(P/A,15%,np) which gives a payback period of 6.57
years
For Machine 2
• 8,000 = 1,000(P/A,15%,5) + 3,000(P/A,15%,np-5)х(P/F,15%,5) which
gives a payback period of 9.52 years
• If we would like to use PW analysis to compare the machines, then
the following procedure ought to be considered:
For Machine 1
• PW1 = -12,000 – 12,000(P/F,15%,7) + 3,000(P/A,15%,14) = $663
For Machine 2
• PW2 = -8,000 + 1,000(P/A,15%,5) + 3,000(P/A,15%,9)(P/F,15%,5)
• = $2,470
Machine 2 is selected since its PW value is larger
Chapter 2 Ends!
Thank You!!
68