Tax Accounting Assignment

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 10

Tax Accounting Assignment

Abessa S.C Follows Fiscal Year set by Ethiopian Tax Authority during tax year 2004/05 it had the
following transactions.

a) sales During the year was birr 3032150


b) During the year it spent Br 73000 on advertising expense , Br17000 on news paper and
billboard advertising expense and further birr 12000 on entertainment expense to promote
business during the year Allowed expense =73000+17000=90000
- Entertainment expense Birr 12000 disallowed expense
c) Rent was paid to hire an out let amounting to birr 30000
d) Cost of goods sold and cost of closing stock computed on FIFO was Birr 1726064
And 578756. If weighted averages cost methods was used the value of closing inventory
would be lesser than the same inventory under FIFO method by Birr 30800
Cost of goods sold + closing inventory = good available for sale
1726064+578756=2304820
2304820=cost of goo sold +578756-30800=CGS+547956
CGS=2304820-1756864= birr1756864
e) The company incurred salary expense of birr 142240 which includes 22240 as over time
payment
Basic salary = salary expense –over time payment=142240-22240=120000
f) Stock obsolescence expense of birr 20000 and amortization expense of birr 10600 was
also incurred during the year. amortization relates to patent birr 5600and good will birr
5000
g) Birr 25000 provident fund was contributed by the company
The Provident Fund Contributed by the Company Is more than 15% of Basic Salary
Basic salary = salary expense –over time payment=142240-22240=120000
120000x15%=18000 Allowed
25000-18000 =7000 Disallowed
h) Birr 25000 interest was paid on principal amount of birr 250000 interest rate between
NBE and CBE is 6%
25000/250000=10%
6%+2% =8%
10%-8%=2% not disallowed
25000x2%/10%= 5000
Allowed =25000-5000=20000
i) Penalties and damages paid by the business is Birr 13600 disallowed
j) Building has accost of birr 462000 and is subject to depreciation
462000x 5%=23100
k) Vehicles has a carrying amount of birr 89000 at the beginning of the year and two old
vehicles were sold at birr 88100 at the middle year.
89000-88100=900 all depreciated because the amount is less than 1000, i.e. 900
l) Computers information system, data storage have a depreciation base of birr 91000 at the
end of the year. No purchase or sale has been affected during the year.
Depreciation = 91000x25%=22750
m) The company’s previous year income statement shows the following 2003/04 (160000),
2002/03 15000000, 2001/02 (400000) ,2000/01;300000, 1999/2000; (125000)
Year profit or loss off-set not offset
1999/2000 (125000)
2000/01 300000 125000
2001/02 (400000)
2002/03 1500000 400000
2003/04 (160000)
n) Prepaid business profit tax balance at the beginning of the year is birr 80000.
o) The company also imported 800000 packet of cigarette from Cuba. The invoice value of
consignment was USD 35000 on FOB. Marine insurance amounted to .75% of
consignment and freight amounted to USD 200.company also paid brokerage of USD
100 to negotiate with the seller .exchange rate was 1birr=USD0.5012
1/.5012= birr1.9952/USD
CIF =FOB+ Insurance+ Freight
35000x1.9952=69832 FOB
Insurance=.75%x 69832=523.74
Freight= 200x1.9952= 399.04
CIF = birr70754.78
Custom Duty =70754.78x.35=24764.17

Excise tax = 70754.78x75%= 53066.08

VAT Base=CIF+ Excise Tax+ Custom Duty

(70754.78+53066.08+24764.17)=148585.035x15%=22287.75

Sur tax base= CIF+VAT+ Excise Tax+ Custom Duty

= (70754.78+22287.75+53066.08+24764.17) =170872.78

Sur tax=170872.78x10%=17087.278

Withholding tax =70754.78x3%=2122.64

Total indirect tax paid by tax payer= (VAT + Excise tax+ Custom duty +sur tax)

VAT= 22287.75+

Excise Tax = 53066.08+

Custom Duty = 24764.17 +

Sur tax = 17087.278 +

Total =117205.278

Required

1. How will each item be treated in Ethiopia Tax laws


2. Prepare a statement to show in detail how much income tax will be required to be paid by
company
3. If it is a proprietary business then what will be the tax liability of this firm
4. What will be the various tax liability attracted for import consignment. Excise tax are
applicable is 75% and applicable customs duty rate is 35%.
5. Give detail of your computation with relevant rule
Solution

a) Advertising Expense and promotion Expense

_ Advertising Expense on news paper and billboard advertising expense are allowed

73000+17000 = Birr 90000 is allowed

_ Entertainment Expense is not Allowed Birr 12000

b) Rent Expense was paid to hire outlet Birr30000 Allowed


c) Ethiopia tax law Cost of goods sold has to be computed only by way of Weighted
Average Methods. Computed on FIFO Method need Adjustment
Cost of goods sold + Cost of closing Stock = good available for sale
= 1726064+578756=2304820
2304820=cost of goods sold +578756-30800=CGS+547956
CGS=2304820-547956= birr1756864
d) The Company Incurred salary Expense and Overtime payment is allowed Expense
a. Basic salary = salary expense –over time payment=142240-22240=120000
e) Stock obsolescence expense of Birr 20000 and amortization expense of Birr10600 related
to patent Birr 5600 And Good will Birr 5000 is allowed.
f) Provident Fund Was contributed by the company Is more than 15% of Basic Salary
a. Basic salary = salary expense –over time payment=142240-22240=120000
Provident fund allowed =basic salary*15%
=120000x15%=18000 Allowed
b. 25000-18000 =7000 Disallowed
g) Interest Was paid birr 25000 interest rate between NBE and CBE is 6%
Interest =principal *annual rate
Annual rate =interest/principal
25000/250000=10%
According to tax law 6%+2% = 8 % is allowed, 2% does not allowed
2%∗25000
= birr 5000 Disallowed
10 %
a. 10%-8%=2% disallowed
25000x2%/10%= 5000
b. Allowed =25000-5000=20000
h) Penalties and Damage paid by the business is Birr non deductable expense (not allowed).
i) Building has accost of Birr 462000 And Depreciated separately straight line method At
5%
a. 462000x 5%= Birr23100 Depreciation Expense of Building
j) Other Asset Pooling
20% 25%
a. Book Value of pooling of Beginning 89000 91000
Add
b. Actual Cost of asset Acquiring during the yr - -
Less
c. Sales price asset sold during the year 88100 -
d. Depreciation Base 900 91000
e. Depreciation 900 22750
f. Book Value 0 68250

g. Total depreciation Expense other asset 23650


k) The company’s previous year income statement shows the following 2003/04 (160000),
2002/03 15000000, 2001/02 (400000) ,2000/01;300000, 1999/2000; (125000)
a. Year profit or loss off-set Not offset
b. 1999/2000 ( 125000)
c. 2000/01 300000 125000
d. 2001/02 ( 400000)
e. 2002/03 1500000 400000
f. 2003/04 (160000)
l) Prepaid business profit tax balance at the beginning of the year is birr 80000.
The company also imported 800000 packet of cigarette from Cuba. The invoice value of
consignment was USD 35000 on FOB. Marine insurance amounted to .75% of
consignment and freight amounted to USD 200.company also paid brokerage of USD
100 to negotiate with the seller .exchange rate was 1birr=USD0.50121/.5012=
birr1.9952/USD
CIF =FOB+ Insurance+ Freight
35000x1.9952=69832 FOB
Insurance=.75%x 69832=523.74
Freight= 200x1.9952= 399.04
CIF = birr70754.78
Custom Duty =70754.78x.35=24764.17

Excise tax = 70754.78x75%= 53066.08

VAT Base=CIF+ Excise Tax+ Custom Duty

(70754.78+53066.08+24764.17)=148585.035

VAT=148585.035x15%=22287.75

Sur tax base= CIF+VAT+ Excise Tax+ Custom Duty

=70754.78+22287.75+53066.08+24764.17=170872.78

Sur tax=170872.78x10%=17087.278

Withholding tax =70754.78x3%=2122.64

Total indirect tax paid by tax payer

VAT = 22287.75+

Excise Tax = 53066.08+

Custom Duty = 24764.17+

Sur tax = 17087.278+


Total =117205.278

B Statement of income tax

Abessa S.C 2004/05 Fiscal Year

Revenue

Sales during the year Birr 3032150

Cost of Good of sold Birr (1756864)

Gross profit 1275286

Gross profit
∗100=Gross Profit ratio
Sale

1275286
∗100=42.05 %
3032150

Deductable Expense

Promotion Expense 90000

Rent Expense 30000

Salary Expense 142240

Stock obsolescence Expense 20000

Amortization of patent and good will 10600

Provident fund contribution 18000

Interest Expense 20000


Depreciation Expense 46750

Total deductable expend 377590

Net profit = (1275286-377590) = 897696

Loss carried forward (160000)

Taxable income 737696

Tax 30%x 737696 =221308.8

Withholding Tax (2122.64)

Prepaid tax (80000)

Tax due 139186.16

Abessa S.C Proprietor Ship2004/05 Fiscal Year

Revenue

Sales during the year Birr 3032150

Cost of Good of sold Birr 1756864

Gross profit 1275286

Gross profit Ratio = Gross profit/sale x100%


1275286/3032150 x100%=42.05%
Deductable Expense

Promotion Expense 90000

Rent Expense 30000

Salary Expense 142240

Stock obsolescence Expense 20000

Amortization of patent and good will 10600


Provident fund contribution 18000

Interest Expense 20000

Depreciation Expense 46750

Total deductable expend (377590)

Net profit (1275286-377590) 897696

(-) Loss carried forward (160000)

Taxable income 737696

Tax 737696x 35%-7950 =250243.6

(-) Withholding Tax (2122.64)

(-)Prepaid tax (80000)

Tax due 168120.96

You might also like