Stock Valuation
Stock Valuation
Stock Valuation
a. $150
b. $100
c. $ 50
d. $ 25
e. $ 10
a. $36.60
b. $34.15
c. $28.39
d. $32.77
e. $30.63
a. $200.00
b. $185.09
c. $171.38
d. $247.60
e. $136.86
1
4 Thames Inc.’s most recent dividend was $2.40 per share (i.e., D 0 =
$2.40). The dividend is expected to grow at a rate of 6 percent
per year. The risk-free rate is 5 percent and the return on the
market is 9 percent. If the company’s beta is 1.3, what is the
price of the stock today?
a. $72.14
b. $57.14
c. $40.00
d. $68.06
e. $60.57
a. 13.00%
b. 10.05%
c. 6.00%
d. 5.33%
e. 7.00%
a. $0.87
b. $0.95
c. $1.02
d. $0.90
e. $1.05
7 The last dividend paid by Klein Company was $1.00. Klein’s growth
rate is expected to be a constant 5 percent for 2 years, after
which dividends are expected to grow at a rate of 10 percent
forever. Klein’s required rate of return on equity (ks) is 12
percent. What is the current price of Klein’s common stock?
a. $21.00
b. $33.33
c. $42.25
d. $50.16
e. $58.75
2
8 Waters Corporation has a stock price of $20 a share. The stock’s
year-end dividend is expected to be $2 a share (D1 = $2.00). The
stock’s required rate of return is 15 percent and the stock’s
dividend is expected to grow at the same constant rate forever.
What is the expected price of the stock seven years from now?
a. $28
b. $53
c. $27
d. $23
e. $39
9 A stock is not expected to pay a dividend over the next four years.
Five years from now, the company anticipates that it will
establish a dividend of $1.00 per share (i.e., D5 = $1.00). Once
the dividend is established, the market expects that the dividend
will grow at a constant rate of 5 percent per year forever. The
risk-free rate is 5 percent, the company’s beta is 1.2, and the
market risk premium is 5 percent. The required rate of return on
the company’s stock is expected to remain constant. What is the
current stock price?
a. $ 7.36
b. $ 8.62
c. $ 9.89
d. $10.98
e. $11.53
a. $77.14
b. $75.17
c. $67.51
d. $73.88
e. $93.20
3
ANSWERS:
5. P0 = D1/(ks - g)
$30 = $3/(0.16 – g)
$4.8 - $30g = $3
$1.8 = $30g
g = 6%.
7.
0 k=1
2%
1 2 3
| | | |
g=5
% g=1
0%
1
.00 1.
05 g=5% 1
.10
25 1
.21
28
P2 =
1.2128
=60
.63
75
0.12
-0.10
CFt0 1
.05 6
1.7
400
Numerical solution:
$1.05 $61.74
P0 = + = $50.16.
(1.12) (1.12)2
4
8. Step 1: Find g:
P0 = D1/(ks - g)
$20 = $2/(0.15 - g)
g = 5%.
Step 2: Find P at t = 7:
P̂ 7 = P0(1 + g)7
P̂ 7 = $20(1.05)7
P̂ 7 = $28.14 $28.
D1 = $0.75(1.4) = $1.05.
D2 = $0.75(1.4)2 = $1.47.
D3 = $0.75(1.4)3 = $2.058.
D4 = $0.75(1.4)3(1.15) = $2.3667.
P3 = D4/ks - g
= $2.3667/(0.17 - 0.15)
= $118.335.