FA With Adjustments
FA With Adjustments
FA With Adjustments
Additional information:
i. Stock on 31st March, 2016 Rs. 20,000
ii. Outstanding wages amounted to Rs. 4,000
iii. Gas and fuel was paid in advance for Rs. 1,000
Trading Account
Dr Cr
Particulars Amount Particulars Amount
Opening Stock 10000 Sales 300000
Purchases 160000 Less: Return I/W 16000 284000
Less: Return O/w 10000 150000
Wages 30000 Closing Stock 20000
Add: O/s wages 4000 34000
Carriage Inward 10000
Freight Inward 8000
Gas & Fuel 8000
Less: Paid in advance 1000 7000
219000
Gross Profit 85000
304000 304000
From the following particulars presented by Thilak for the year ended 31st March, 2017,
prepare profit and loss account.
Adjustments:
i. Rent accrued but not yet received Rs. 500
ii. Fire insurance premium prepaid to the extent of Rs. 1,500
iii. Provide manager’s commission at 10% on profits before charging such commission.
Adjustments:
i. Closing stock on, 31st December, 2016 was Rs. 4,500
ii. Manager is entitled to receive commission @ 5% of net profit after providing such commission.
4800 4800
Balance Sheet
Dr Cr
Liabilities Amount Assets Amount
Machinery 7000
Capital 20000 Less: Depreciation 700 6300
Less: Net loss 4800
Less: Drawings 1800 13400 Closing Stock 1200
Bank Balance 3000
Creditors 2800 Sundry Debtors 5400
O/s Rent & Taxes 100 Pre-paid wages 400
16300 16300
Solution 2
Trading and P/L Account
Dr Cr
Particulars Amount Particulars Amount
Opening stock 38500 Sales 231440
Purchases 110000 Closing Stock 72600
Less: Pur Returns 1100 108900
Freight 9900
Wages 35200
Less: Installation wages 1100 34100
Gas & Fuel 2970
Factory Lighting 1100
Gross Profit 108570
304040 304040
Salaries 13200
Office expenses 2750 Gross Profit 108570
Postage & Telegram 1540 Old provision for BD 880
Insurance 1760 Interest on loan 1100
Office Rent 2860 add o/s interest 3300 4400
Discount 1320
Depreciation:
Plant & machinery 38500
Furniture 550
Freehold Property 3300
Loose Tools 440 42790
Bad debt 660
Additional Bad debts 600
Prov for BD 1433 2693
Manager's commission 4085 72998
Net Profit 40852
113850 113850
Balance sheet
lablites amt assest amt
capital 228800 plants&machinery 99000
(+)net profit 40800 (+)new mechniery 16500
(-)drawing 18200 256400 (-)depreciation 38500 77000
bills payable 5000 freehold property 66000
sundary creditor 59400 (-)depreciation 3300 62700
manger commission 4080 office furinture 5500
(-)depreciation 550 4950
loose tools 2200
(-)depreciation 440 1760
closing stock 72600
sundary debtor 29260
(-)bad debs 600
(-) pdd 1433 27170
loan to krisna 44000
(-)interest paid 3300 47300
cash at hand 2640
cash at bank 29200
325320 325320
Solution 1
Trading and P/L Account
Dr Cr
Particulars Amount Particulars Amount
opening stock 3480 sales 15450
purchase 5475 (-)sales ret 200 15250
(-)pur ret 125 5350 closing stock 3250
20031 20031