Report - Annual Report - 2019-1 - Suzuki
Report - Annual Report - 2019-1 - Suzuki
Report - Annual Report - 2019-1 - Suzuki
TABLE OF
Mission
• Develop products of superior value by focusing on the customer
• Establish a refreshing and innovative company through teamwork
• Strive for individual excellence through continuous improvement
2 Annual Report 2019 Pak Suzuki Motor Company Limited 3
The interior of the all new Alto is designed modern and spacious.
Whether you’re driving in the town or going for a long drive, you will be pleased to
recline and relax in the spacious interior of the car.
The Code of Conduct shall be applied to all favour when reacting to indications from our evaluated and effective measures will be adopted (7) Environmental Activities
Directors, Officers and Employees of Suzuki customers related to the quality on our products. and widespread amongst Suzuki Group companies In order to succeed the beautiful earth and affluent
Motor Corporation and its consolidated for a growth of the entire group. society to the next generations, we must all realize
subsidiaries (hereinafter collectively referred to as • We will treat aforesaid quality related problems that actions of each and every one of us have a great
“Suzuki Group”) and customers’ indications on quality with Suzuki Group will create basic rules on our work for effect on our earth’s future therefore Suzuki Group
utmost sincerity, and will devote our best efforts the employees to follow. will make every effort to preserve global environment.
Every Suzuki Group company should fully disseminate not to spoil customers’ trust. • We will always think seriously about our • We will endeavour to produce environmentally
this Code of Conduct to its directors, officers and business, take the lead in action and make a friendly products that will be required by our
employees and oblige them to observe it in its For a Better Working Environment proposal to the company when we notice any customers, by contributing to development and
internal rules and/or employment agreement and (3) Respect of Human Right points of improvement. diffusion of environmentally friendly technology.
in case of their breach of this Code of Conduct, it Suzuki Group will be aware of international norms
will be dealt with in accordance with the applicable pertaining to human rights and respect fundamental • We will thoroughly enforce mutual understanding • We will reduce burden on the environment
disciplinary provisions. human rights with reference to laws in each country at our workplace and communicate over and sourced from our workplace and devote our
or region. over again until others comprehend sufficiently. sincere efforts to maintain the environment of
For our customers • We will cooperate with each other as a member our workplace and local community.
2005
2016
(80,000 vehicles) by the Federal Minister for of Suzuki Booking Office & Facilitation Centre.
Production, Industries and Special Initiatives. Achieving Highest Award from SMC-Japan on
Achieved milestone of 100,000 online factory completion of 50,000 units to Government of
fitted CNG Vehicles. The Company received Punjab under “Apna Rozgar Scheme”. Introduced
ISO 14001 : 2004 and OHSAS 18001 : 1999 Suzuki Cultus Limited Edition. Launched Suzuki
Joint Venture Agreement was signed between Shifting of Head Office and production of all
2017
2012 2011 2010 2009 2007 2006
(FX) car launched. The paid-up capital was increased again with Vehicles) completed. Production of locally Pak Suzuki Motor Company Limited and Tecno
the issuance of 100% right shares, raising the manufactured LIANA Car. Production of 100,000 Pack Telecom (Private) Limited to set up Tecno
Pak Suzuki as a Public Limited Company capital to Rs. 490 million. vehicles crossed in a calendar year. Auto Glass Limited.
1992 1990 1989 1988 1985 1984 1983
2018
The 100,000th vehicle rolled out from the Bin
2003 2002 2001 2000 1999 1997
line - off achieved by Pak Suzuki, Chairman
Mr. Osamu Suzuki, Chairman & CEO of Suzuki Qasim Plant. 1300 cc BALENO was introduced
Suzuki and Advisor to PM graced the ceremony.
Motor Corporation was awarded “Sitara-e- replacing MARGALLA. 1300 cc locally manufactured car Swift was
Pakistan” by Government of Pakistan. introduced. Pak Suzuki Launched Suzuki Finance
Exports of RAVI pickups to Bangladesh Arrangement Program (SFAP).
commenced. Pak Suzuki was Certified on ISO 9001:2015-QMS
1000 cc passenger car SWIFT SA-310, later Inauguration of new motorcycle plant at Bin & ISO 14001:2015-EMS.
on called KHYBER introduced through local Qasim.
manufacturing. 1000 cc passenger car SF-310 CULTUS replacing
KHYBER was introduced. 1000 cc passenger car Introduced All New Suzuki Alto 660cc and
2019
ALTO was introduced. Automatic version of Suzuki Swift 1300cc was Suzuki Gixxer (The Street Sport Bike).
Foundation stone of the new plant at Bin Qasim introduced. New Suzuki Motorcycle “Raider Launched Suzuki Genuine Oil “Super-Efficient”.
was laid by the then Prime Minister of Pakistan, 110cc” was launched replacing “Shogun”. Started export of leather gloves for Heavy Bikes
Mohtarma Benazir Bhutto. Reborn MEHRAN was introduced. CNG version of
Complete range of Suzuki products was customers to European and Japanese Market.
MEHRAN, BOLAN and RAVI were launched.
upgraded to Euro II technology. Introduced an “Exchange Financing Scheme”.
Inaugurated corporate day care center for all
Suzuki Gear Oil marketing started. Suzuki
2004
of 100% right shares which increased the capital production of Bumpers, Instrument Panels, Federal Minister. Inauguration of Resumption of
to Rs. 250 million. Radiator Grills and Wheel Caps. CNG Fitted Vehicle (Mehran & Cultus) by Federal
Minister.
Increase/(Decrease) Increase/(Decrease)
2019 2018 Amount % 2019 2018 Amount %
------------------ (Rupees in ’000) ------------------ ------------------ (Rupees in ’000) ------------------
Production volume (Nos.)
- Motorcar 107,999 143,239 (35,240) (24.6)
- Motorcycle 22,737 23,014 (277) (1.2) Other income 222,504 565,943 (343,439) (60.7)
as a % of net sales 0.2 0.5 (0.3)
Sales volume (Nos.)
- Motorcar 113,270 140,313 (27,043) (19.3) Other operating expenses (WPPF & WWF) 348 154,204 (153,856) (99.8)
- Motorcycle 22,589 23,160 (571) (2.5) as a % of net sales 0.0 0.1 (0.1)
Gross Sales 122,186,750 125,842,362 (3,655,612) (2.9) Share of loss from associated company 3,349 3,212 137 4.3
as a % of net sales 0.1 0.1 -
Selling Commission 5,334,195 5,988,464 (654,269) (10.9)
as a % of gross sales 4.4 4.8 (0.4) Profit/(Loss) before taxation (4,951,744) 2,082,936 (7,034,680) (337.7)
as a % of net sales (4.2) 1.7 (5.9)
Net Sales 116,548,013 119,853,898 (3,305,885) (2.8)
Profit/(Loss) after taxation (2,920,485) 1,298,108 (4,218,593) (325.0)
Gross profit 1,984,527 7,044,865 (5,060,338) (71.8) as a % of net sales (2.5) 1.1 (3.6)
as a % of net sales 1.7 5.9 (4.2)
Shareholders' equity 25,950,886 29,232,865 (3,281,979) (11.2)
Distribution expenses 2,539,251 2,706,853 (167,602) (6.2)
as a % of net sales 2.2 2.3 (0.1)
Earnings per share (Rs.) -35.49 15.77 (51.26) -325.0
Administration expenses 2,550,663 2,323,313 227,350 9.8 Break-up value per share (Rs.) 315.32 355.20 (39.88) (11.2)
as a % of net sales 2.2 1.9 0.3
Number of shares issued (000) 82,300 82,300 - -
Reversal/ (provision) of impairment on 22,588 22,233 355 1.6
trade & installment sales Exchange Rate (JPY to PKR) 1.3124 1.0412 0.27 26.1
as a % of net sales - - -
Finance Cost 2,087,752 362,523 1,725,229 475.9 Exchange Rate (USD to PKR) 142.9354 117.5524 25.38 21.6
as a % of net sales 1.8 0.3 1.5
Commission 4.8%
4.4%
1.6% Cost of Sales Commision
Gross profit 5.6% Cost of Sales
Gross Profit
89.6%
94.0%
Production volume (Nos.) 107,999 143,239 (35,240) -25 22,737 23,014 (277) -1 130,736 166,253 (35,517) -21
Sales volume (Nos.) 113,270 140,313 (27,043) -19 22,589 23,160 (571) -2 135,859 163,473 (27,614) -17
Gross Sales 118,519,470 122,532,685 (4,013,215) -3.3 3,667,280 3,309,677 357,603 10.8 122,186,750 125,842,362 (3,655,612) -3
Selling Commission & Discount 5,323,824 5,967,010 (643,186) -11 10,371 21,454 (11,083) -52 5,334,195 5,988,464 (654,269) -11
as a % of gross sales 4.5 4.9 -0.37 0.3 0.6 (0.36) -30 4.38 4.76 -0.38
Net Sales 112,994,512 116,565,675 (3,571,163) -3 3,553,501 3,288,223 265,278 8 116,548,013 119,853,898 (3,305,885) -3
Gross profit 1,693,139 6,724,635 (5,031,496) -75 291,388 320,230 (28,842) -9 1,984,527 7,044,865 (5,060,338) -72
as a % of net sales 1.5 5.8 -4.27 8.2 9.7 (1.54) 1.70 5.88 -4.18
Distribution expenses 2,479,961 2,645,962 (166,001) -6 59,290 60,891 (1,601) -3 2,539,251 2,706,853 (167,602) -6
as a % of net sales 2.2 2.3 -0.08 1.7 1.9 (0.18) 2.18 2.26 -0.08
Administration expenses 2,303,766 2,099,491 204,275 10 246,897 201,589 45,308 22 2,550,663 2,301,080 249,583 11
as a % of net sales 2.0 1.8 0.24 6.9 6.1 0.82 2.19 1.92 0.27
Finance Cost 2,084,717 360,604 1,724,113 478 3,035 1,919 1,116 58 2,087,752 362,523 1,725,229 476
as a % of net sales 1.8 0.3 1.54 0.1 0.1 0.03 1.79 0.30 1.49
Other income 176,011 513,901 (337,890) -66 46,493 52,042 (5,549) -11 222,504 565,943 (343,439) -61
as a % of net sales 0.2 0.4 (0.29) 1.3 1.6 (0.27) 0.19 0.47 -0.28
WPPF & WWF 348 154,204 (153,856) -100 - - - - 348 154,204 (153,856) -100
as a % of net sales 0.0 0.1 (0.13) 0.0 0.0 - 0.00 0.13 -0.13
Share of loss of equity accounted investee 3,349 3,212 137 4 0 0 - - 3,349 3,212 137 4
as a % of net sales 0.0 0.0 0.00 0.0 0.0 - 0.00 0.00 0.00
Profit before taxation -5,001,991 1,975,063 (6,977,054) -353 50,247 107,873 (57,626) -53 (4,951,744) 2,082,936 (7,034,680) -338
as a % of net sales (4.4) 1.7 (6.12) 1.4 3.3 (1.87) -4.25 1.74 -5.99
Profit after taxation -2,970,732 1,190,235 (4,160,967) -350 50,247 107,873 (57,626) -53 (2,920,485) 1,298,108 (4,218,593) -325
as a % of net sales (2.6) 1.0 (3.65) 1.4 3.3 (1.87) -2.51 1.08 -3.59
Earnings per share (Rs.) -36.10 14.46 (51) -350 0.61 1.31 (0.70) -53 (35.49) 15.77 (51) -325
Number of shares issued (000) 82,300 82,300 - 0 82,300 82,300 - - 82,300 82,300 - 0
2019 2018 2017 2016 2015 2014 2019 2018 2017 2016 2015 2014
Gross profit as a % of net sales 1.7 5.9 9.5 9.6 13.6 7.8
Production volume ( Nos.) Profit before taxation
- Motorcar 107,999 143,239 132,725 111,979 134,391 80,384 as a % of net sales -4.2 1.7 5.5 5.8 10.3 4.9
- Motorcycle 22,737 23,014 19,603 18,374 19,610 23,871
Profit/(loss) after taxation
Sales volume ( Nos.)
as a % of net sales -2.5 1.1 3.8 3.6 6.9 3.6
- Motorcar 113,270 140,313 132,548 110,000 133,952 78,005
- Motorcycle 22,589 23,160 19,901 17,946 20,617 23,453 Earning/(loss) per Share (Rs.) (35.5) 15.8 46.5 33.7 71.0 23.4
Sales revenue 116,548,013 119,853,898 101,811,611 76,516,040 84,548,757 53,664,947 LIQUIDATY & LEVERAGE
RATIOS
Gross profit 1,984,527 7,044,865 9,652,573 7,348,577 11,487,448 4,183,699
Profit before taxation (4,951,744) 2,082,936 5,619,214 4,415,236 8,685,171 2,623,394 Current ratio 1.14 1.36 1.92 2.62 2.55 2.53
Profit/(loss) after taxation (2,920,485) 1,298,108 3,825,821 2,772,635 5,842,671 1,921,894 Quick ratio 0.40 0.44 0.79 1.21 1.51 0.88
Dividends (cash/bonus shares) - 260,068 1,530,777 452,649 1,234,498 411,499 Liabilities as a % of total assets 67 52 42 31 34 32
Equity as a % of total assets 33 48 58 69 66 68
Profit retained (2,920,485) 1,038,040 2,295,044 2,319,986 4,608,173 1,510,395
EFFICIENCY RATIOS
CAPITAL EMPLOYED
Inventory turn over ratio 3.1 3.8 3.8 4.2 5.6 3.3
No. of days stock held 120 95 95 86 65 110
Share capital 822,999 822,999 822,999 822,999 822,999 822,999
No. of days sales in trade debts 2.2 0.7 0.8 5.7 6.7 9.2
Reserves 28,069,713 27,109,749 24,898,931 22,619,294 18,009,762 16,488,378 Total assets turn over ratio 1.5 1.9 2.0 2.0 2.3 1.9
Unappropriated profit (2,941,826) 1,300,117 3,827,786 2,774,614 5,846,477 1,925,305 Net worth turn over ratio 4.5 4.1 3.4 2.9 3.4 2.8
Shareholders' equity 25,950,886 29,232,865 29,549,716 26,216,907 24,679,238 19,236,682
EQUITY RATIOS
Non-Current Liabilities 515,679 215,730
Current Liabilities 51,193,261 32,061,254 21,360,751 11,635,058 12,772,749 9,117,477 Break up value per share (Rs.) 315.32 355.20 359.05 318.55 299.87 233.74
77,659,826 61,509,849 50,910,467 37,851,965 37,451,987 28,354,159 Cash Dividend as a % of capital 0 32 186 55 150 50
Dividend payout ratio (%) 0 20 40 16 21 21
Plough-back ratio (%) 100 80 60 84 79 79
Represented By:
OTHER DATA
2019 % 2018 % 2017 % 2016 % 2015 % 2014 % 2019 % 2018 % 2017 % 2016 % 2015 % 2014 %
BALANCE SHEET
Fixed assets 16,031 1.7 15,768 75.5 8,985 33.2 6,745 46.8 4,594 (8.0) 4,996 (1.6)
Sales 116,548 (2.8) 119,854 17.7 101,812 33.1 76,516 (9.5) 84,549 57.5 53,665 5.1
Right to use of Assets 145 - 0 - 0 - 0 - 0 - 0 -
Long-term loans 4 - 4 100.0 2 (99.1) 231 2,210.0 10 - 10 66.7 Cost of sales (114,563) 1.6 (112,809) 22.4 (92,159) 33.2 (69,167) (5.3) (73,061) 47.7 (49,481) 3.5
Long-term installment sales Gross profit 1,985 (71.8) 7,045 (27.0) 9,653 31.4 7,349 (36.0) 11,487 174.5 4,184 29.0
receivables 272 130.5 118 (18.6) 145 51.0 96 (15.8) 114 (29.6) 162 (4.7)
Deferred taxation 2,359 104.8 1,152 386.1 237 1.3 234 20.0 195 258.2 56 (62.2)
Stores, spares and loose tools 260 76.9 147 27.8 115 3.6 111 12.1 99 20.7 82 24.2 Distribution and selling costs (2,539) (6.2) (2,707) (3.5) (2,804) 39.9 (2,004) 3.0 (1,946) 160.9 (746) 33.0
Stock-in-trade 37,517 27.6 29,397 22.8 23,946 47.0 16,289 24.5 13,082 (12.6) 14,977 39.6
Trade debts 691 190.3 238 12.8 211 (82.5) 1,205 (22.9) 1,562 15.5 1,352 37.5
Administrative expenses (2,528) 9.9 (2,301) 43.8 (1,600) 3.9 (1,540) 25.1 (1,231) 11.7 (1,102) 14.9
Current portion of long-term
installment sales receivables 799 45.3 550 71.3 321 10.3 291 (16.4) 348 (10.3) 388 17.2
Loans and advances 55 34.1 41 10.8 37 (81.6) 201 1.5 198 (61.6) 515 25.0
Reversal/ (provision) of 23 4.5 22 - - - - - - - - -
Trade deposits and short term impairment on trade &
prepayments 279 (79.4) 1,357 40.5 966 1,154.5 77 8.5 71 34.0 53 (15.9) installment sales
Accrued profit on bank deposits 0 (100.0) 269 827.6 29 (76.0) 121 (37.3) 193 1,106.3 16 23.1
Other receivables 349 - 0 (100.0) 92 (27.9) 129 48.3 87 (35.1) 134 17.5 Other expenses - (100.0) (154) (62.8) (414) 24.0 (334) (48.9) (653) 233.2 (196) 12.0
Sales tax and excise duty adjustable 7,701 76.2 4,370 282.0 1,144 (30.7) 1,651 493.9 278 (72.3) 1,002 24.8
Taxation - net 7,226 24.6 5,798 18.3 4,900 158.7 1,894 19.1 1,590 (42.1) 2,747 (5.2)
Other income 223 (60.6) 566 (34.6) 865 (16.8) 1,040 (1.7) 1,058 107.5 510 (40.9)
Cash and bank balances 3,268 115.5 1,516 (83.5) 9,190 7.5 8,548 (43.0) 15,006 715.1 1,841 (6.3)
Total assets 77,660.0 26.3 61,510.0 20.8 50,910 34.5 37,852 1.1 37,452 32.1 28,354 19.1 Operating profit (2,861) (216.8) 2,449 (57.0) 5,699 26.3 4,511 (48.2) 8,716 228.9 2,650 9.9
Trade and other payables 12,887 (10.6) 14,411 26.6 11,378 80.6 6,301 (2.2) 6,443 30.3 4,945 33.8 Finance cost (2,088) 475.2 (363) 433.8 (68) (29.2) (96) 209.7 (31) 14.8 (27) (53.4)
Advances 1,497 (34.2) 2,276 (57.3) 5,332 228.1 1,625 (61.5) 4,226 95.7 2,159 243.2
Short-term finance 32,411 186.6 11,310 - 0 - 0 - 0 - 0 - Profit before taxation (4,952) (337.7) 2,083 (62.9) 5,619 27.3 4,415 (49.2) 8,685 231.1 2,623 11.5
Security deposits 4,164 (1.4) 4,222 (8.2) 4,601 25.3 3,673 77.6 2,068 7.9 1,917 12.6
Total equity and liabilities 77,660.0 26.3 61,510.0 20.8 50,910 34.5 37,852 1.1 37,452 32.1 28,354 19.1 Profit after taxation (2,920) (325.0) 1,298 (66.1) 3,826 38.0 2,773 (52.5) 5,843 204.0 1,922 3.9
2019 % 2018 % 2017 % 2016 % 2015 % 2014 % 2019 % 2018 % 2017 % 2016 % 2015 % 2014 %
Total assets 77,660.0 100.0 61,510.0 100.0 50,910.0 100.0 37,852.0 100.0 37,452.0 100.0 28,354.0 100.0
Taxation 2,031 1.74 (785) (0.65) (1,793) (1.76) (1,643) (2.15) (2,843) (3.36) (702) (1.31)
Trade and other payables 12,887 16.6 14,411 23.4 11,378 22.3 6,301 16.6 6,443 17.2 4,945 17.4
Advances 1,497 1.9 2,276 3.7 5,332 10.5 1,625 4.3 4,226 11.3 2,159 7.6
Accrued mark-up - 0.0 - 0.0 - 0.0 - 0.0 - 0.0 9 0.0
Short-term finance 32,411 41.7 11,311 18.4 - 0.0 - 0.0 - 0.0 - 0.0
Security deposits 4,164 5.4 4,222 6.9 4,601 9.0 3,673 9.7 2,068 5.5 1,917 6.8
Unclaimed dividend 19 0.02 22 0.04 14 0.0 - 0.0 - 0.0 - 0.0
Lease liability 148 0.2 - 0.0 - - 0.0 - 0.0 - 0.0
Provision for custom duties and
sales tax 583 0.8 36 0.1 36 0.1 36 0.1 36 0.1 87 0.3
Total equity and liabilities 77,660.0 100.0 61,510.0 100.0 50,910.0 100.0 37,852.0 100.0 37,452.0 100.0 28,354.0 100.0
2019 2018
(Rupees in ’000) % (Rupees in ’000) %
Wealth Generated
Total gross revenue and other income 116,770,517 148,806,459
Brought in materials and services 92,287,976 120,527,971
24,482,541 100 28,278,488 100
To Government
Income tax, sales tax, excise duty, development 19,211,233 78.47 22,130,723 78.26
surcharge, WWF
To Society
Donation 8,952 0.04 10,414 0.04
To Shareholders
Dividend 260,068 1.06 1,530,777 5.41
To providers of finance
Finance charges for borrowed funds 1,948,546 7.96 185,827 0.66
To Company
Depreciation, amortisation and retained profit/ (loss) (285,325) -1.17 1,424,735 5.04
I am pleased to report that your Company continues to be Sales Revenue 107,999 units of automobiles. Sales volume for motorcycles Sales volume Motorcycles
pioneer in automotive industry in Pakistan and maintained its Rs. In Million declined by 3%, Company achieved sales volume of 22,589 No. of Units
position of market leader with more than 50% market share units as compared to sales volume of 23,160 units in
in cars and light commercial vehicles by providing diversified corresponding period of last year.
product range at competitive prices. The Company is playing
an important role in the development of engineering sector Net sales revenues decreased by Rs 3,306 million from
of the country by promoting localization of components Rs 119,854 million to Rs 116,548 million. Sales revenue
through suppliers’ network and in-house manufacturing of decreased by 3% in current year over last year due to decline
components. The Company also contributes in the socio- in sales volume. Gross profit decreased in absolute terms by
economic development of the country by creating job Rs 5,060 million from Rs 7,045 million to Rs 1,985 million.
opportunities and technology transfer to part manufacturing Gross profit margins as a percentage of net sales declined
101,812
119,854
116,548
20,617
17,946
19,901
23,160
22,589
84,549
76,516
industry. I hereby present review on the performance of the from 5.9% to 1.7%. Massive devaluation of Pak Rupee and
Company for the year ended December 31, 2019. multiple duty & tax increase levied from July 2019 budget
resulted in increased imported material cost, consequently
2015 2016 2017 2018 2019 2015 2016 2017 2018 2019
Industry adversely affecting the profit margins. Company incurred net
In the year 2019, sales volume of auto industry for cars and Sales Volume Motorcars loss of Rs 2,921 million as compared to net profit Rs 1,298 Production volume Motorcycles
light commercial vehicles was recorded at 187,846 units No. of Units million in last year. Beside decline in gross profits, another No. of Units
compared to 254,936 units in last year, registering decrease factor for adverse profitability was increase in financial
of 26%. Auto sales were badly hit during the 2nd half July charges by Rs. 1,763 million in current year from Rs. 185
– December 2019 and steep fall of 44% was witnessed in million in 2018 to Rs. 1,948 million in 2019. Company has
sales volume as compared to sales volume of corresponding taken countermeasures and initiated cost cutting measures
period of last year. Sales volume declined in 2nd half of the and improving efficiencies. Company also gradually increased
year due to increase in prices of vehicles as OEMs passed on the selling prices of its products to pass on the impact of
the impact of increase in duties & taxes and devaluation of increase in production cost. Prices are being increased in
Pak Rupee. Contraction in demand forced the OEMs to opt phases to maintain the sales volume.
for non-production days to manage their inventory.
133,952
110,000
132,548
140,313
113,270
19,610
18,374
19,603
23,014
22,737
Marketing & Exports
During 2019, the organized market (PAMA member Automobile Market:
companies) for motorcycles and three wheelers decreased 2015 2016 2017 2018 2019 Although our sales faced decline due to increase in product 2015 2016 2017 2018 2019
from 1,889,662 units to 1,655,216 units. Decrease of 244,446 costs; however, we remain committed to our strengths of
units represents 13% decline in sales volume over last year. Production volume Motorcars providing quality products with diversified product range Share Price vs Breakup Value
No. of Units supported by 3S (Sales, Service & Spare Parts) Dealerships’ Rupees
Operating Results of the Company network, spread all over Pakistan. Strong dealership network
Sales volume during the year 2019 for cars and light ensured efficient services to customers including reliable
commercial vehicles declined by 19% from 140,313 units to after sales service and availability of spare parts.
113,270 units. As a result of less rate of decline in sales
volume of Company in comparison with total industry, Motorcycle Market:
231
315
market share of your Company improved from 54% in year Motorcycle market in Pakistan is dominated by motorcycle
2018 to 59% in 2019. New Alto performed exceptionally well with engine capacity of 70cc. Pak Suzuki markets motorcycles
in this depressed market and contributed in lower decline in with engine capacities of 110cc and above. The Company
174
355
sales volume and improved market share of the Company. expects that motorcycle demand in Pakistan will gradually
134,391
111,965
132,725
143,239
107,999
The production volume of automobile and motorcycles were shift towards higher engine capacity like other countries in
495
300
613
319
498
359
adjusted according to the demand. The Company operated at the region and market for Suzuki motorcycles will improve.
72% capacity utilization and achieved production volume of Company sales operations ensures efficient services to
2015 2016 2017 2018 2019 2015 2016 2017 2018 2019
2,083
1,298
to sister concerns Vietnam Suzuki Corporation (VISUCO), reached to Rs. 244 million showing growth of 15% as to ensure accurate processes for quick and right
Vietnam and Suzuki Indomobil Motors (SIM), Indonesia compared to last year. part availability.
against KD parts exports of Rs.21.7 million in 2018. KD parts
8,685
5,843
Customers’ Satisfaction & Retention
4,415
2,773
5,619
3,826
were exported for mass production of Suzuki mini-truck 2019
Induction of GENESYS CRM Call Center System enables
model in Vietnam and Suzuki WagonR Car model in Indonesia. Company carried out follow-up surveys of customers quick access to the relevant information that saves
(2,920)
(4,952)
2015 2016 2017 2018
Outboard motors of Rs 14.1 million were exported to Sri on regular basis by our 24/7 Customer Relations customers’ valuable time. It helps in prioritizing the
Lanka and Morocco. Further, during the year accessories Centre. task and deliver work more accurately and efficiently.
of Rs. 6.6 million were exported to Hungary for after sale The value addition of SMS service in Call Center
market. Solution and CRM for customer information has LOCALIZATION
Export Sales enhanced our customer services for timely handling Your Company is proud to be the pioneer in the
Sales And Distribution Net Work Rs. In Thousands of customer queries/complaints. development of auto parts industry in Pakistan.
We aim to provide quality services with convenient access Our customers have shown more trust and The Company has been striving for localization of
to customers. The Company has strong dealership network satisfaction on the services rendered to them through components through suppliers’ network and in-house
spread all over the country. The Company has been dealers’ network. Survey of 105,297 customers was manufacturing of components. The Company also
continuously enhancing and strengthening the dealership carried out in 2019 which indicated the customers’ contributes in the socio-economic development of the
network. As of December 31, 2019, Pak Suzuki dealership satisfaction level of 88%. country by creating job opportunities and technology
network expanded to 162 sales outlets in 95 cities all across transfer to part manufacturing industry. The Company
Pakistan. To serve customers in uncovered areas, six 1S parts Dealers’ Staff Skill Development & Motivation: continues to pursue localization in order to reduce
outlets were opened. Company gives high priority for skill development of the cost of products and keep the prices competitive
dealers’ staff. On job trainings and regular training besides saving of foreign exchange.
To facilitate the customers, Pak Suzuki opened 9 booking sessions were conducted for dealers’ staff. Major
64,783
55,722
64,435
86,157
62,287
offices all over Pakistan. Suzuki Booking Offices facilitated areas covered through trainings include: It is essential for the local auto parts industry
customers by giving them the opportunity of booking vehicles
2015 2016 2017 2018 2019
• The dealers technicians certification on global to upgrade their production facilities with latest
with the initial advance payment. Further, 16 company standards created a professional environment at technology. Pak Suzuki has been coordinating
operated showrooms for motorcycles are in operation dealers’ workshops and ensures quality services to Technical Collaborations for its suppliers to align them
where customers are provided sales and after sales service. Fixed Assets vs Capex customers. with latest technologies. Pak Suzuki arranged several
In 2019; eight motorcycles ‘franchise outlets’ at dealerships Rs. In Million • “Skill Contests” were organized for dealers’ Service ‘Technical Assistance Agreements’ for local suppliers
were set up. Managers, Parts Managers, Customer Relation with reputable international parts manufacturers to
Managers, Customer Relation Officers, Service enhance localization of functional and high-tech
Aftersales (Parts & Service): Advisors, Technicians & Painters. components.
Aftersales operations ensure efficient services to customers • Promoted dealers’ staff motivational activities
through smooth workshop operations and timely availability such as, employees’ get together, recreation Further, Company took initiative and made a strategy
of parts at dealerships. As a result, the dealers’ operations activities, incentive prizes and foreign trips. to enter into Joint Venture agreement with suppliers to
showing increasing trend. Total number of automobile provide confidence to Technical Assistance provider.
job cards (services provided to customers for schedule New Initiatives: In this regard, Tecno Auto Glass Limited (TAG) was
22,631
32,094
8,459
2,867
20,494
maintenance, running repairs, mechanical repairs, body Following ‘New Initiatives’ taken to facilitate established on March 16, 2017 for manufacturing
3,519
16,395
15,509
9
3,123
and dent jobs) reached up to 1.26 million. The motorcycle Customers: automobile glass. TAG is a Joint Venture Company
•
732
aftersales market also shown positive trend in business Wide range of Suzuki Genuine accessories between Tecno Pack Telecom (Private) Limited and
operations. Total 259,597 Job cards were served in 2019. introduced to meet customers’ expectations. Company. Company had contributed equity investment
2015 2016 2017 2018 2019
39,688
36,457
43,182
55,396
42,994
2015 26.422 39.688 activity. Fiscal measures should be announced by affected sales volume of auto industry resulting in
2016 24.448 36.457 Government so that economy could recover quickly sharp decline in sales volumes.
2015 2016 2017 2018 2019 once the pandemic is over. Company took following
2017 35.162 43.182
precautionary preventive measures to combat the FUTURE OUTLOOK & CONCLUSION
2018 41.218 55.396 menace of COVID-19 and ensured the safety & health Pakistan has a population of over 212 million (the
2019 43.091 42.994 of employees: world’s 6th-largest). The economy of Pakistan is the
Duties & Taxes
1. An awareness guideline which contains 23rd largest in the world in terms of purchasing power
Rs. In Million
Duties and taxes paid by Company during the information about symptoms & preventive parity. Yet, Pakistan has a low ratio of consumption
year represent around 0.74% of total tax revenues measures was circulated among all the employees; of cars as compared to other emerging economies.
estimated in the Federal Budget for the fiscal year 2. Travel advisory was issued to avoid travelling in Hence there is potential for growth of the auto
2019-20. critical countries and enacted mandatory virus industry.
*Converted into Pak Rupees at year end exchange rate. screening upon arrival back before joining duty;
3. Temperature screening has been started at Current auto policy was applicable for the period
ECONOMIC CONDITION OF COUNTRY Entrance gate; 2016 to 2021 and new auto policy is expected to
Pakistan’s economy is in challenging situation. We 4. Employees visiting company dispensary with be announced. It is expected that new auto policy
witnessed sharpest increase in policy rates in recent suspected symptoms are being referred to will be Industry friendly and it will offer incentives
time by State Bank of Pakistan (SBP). However, SBP hospital for detailed checking; & to existing OEMs and vendors’ industry. Suzuki Motor
26,422
24,448
35,162
41,218
43,091
reduced the policy rate by 75 basis points from 5. Sufficient quantity of hand sanitizers has been Corporation, Japan (SMC), Principal shareholder
13.25% to 12.50% in the March 2020 monetary policy. provided in company and dealers and vendors and parent company of Pak Suzuki Motor Company
2015 2016 2017 2018 2019
This is the first rate cut by the SBP since May 2016. were also advised to provide the same. Limited, is looking for opportunities for further growth
We foresee inflation to gradually decline in the year in Pakistan.
2020 assuming stable exchange rate, downtrend in outlook seems promising. During first eight months GOVERNMENT FISCAL POLICIES
global commodity prices and higher base effect. of current financial year, Country’s trade deficit Tax measures announced in the Federal Budget New entrants, enjoying incentives under ADP 2016-21,
witnessed significant reduction and improved by 2019-20 have severely hit the auto industry. The are gradually entering into market. Macroeconomic
Economic reforms have gradually started showing 26.52% as compared to the corresponding period of government has enlarged the scope of Federal Excise indicators of the country are challenging for auto
positive results and fiscal consolidation measures last year. Current Account deficit has continued to Duty (FED) on locally assembled cars. FED has been industry, yet the Company is endeavoring to improve
have brought financial discipline and increased decline, easing external pressure. Country’s exports imposed @ 2.5% on major segment of Company’s sales, pro¬fitability and diversity in its operations by
revenue growth by bringing about stability in the registered 3.65% growth, whereas imports reduced cars with engine capacity upto 1000cc, consequently upgrading the existing products and offers quality
economy and it is expected that a path of sustainable by 14.06% according to the data of foreign trade increasing the cost to the customers. Tax credit on products to customers at competitive prices through
economic growth can be achieved. Stable exchange statistics, released by the Pakistan Bureau of Statistics investment in Plant & Machinery under section 65B of an efficient network of authorized dealers.
rate, improved current account and better fiscal and (PBS). The constant decline in the trade deficit shows Income Tax Ordinance has been withdrawn with effect In conclusion, I on behalf of the Board and
monetary management, denote that the economic the effectiveness of the Government policies to curb from tax year 2020 (corresponding income year of shareholders would like to express my appreciation
KINJI SAITO
Chairman
Karachi. March 20, 2020.
1.480
1.476
1.452
1.422
1.435
1.430
1.361
1.270
1.270
1.257
1.277
1.260
1.182
1.170
1.120
1.099
1.119
1.096
1.085
1.061
1.066
1.016
1.032
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
18 18 18 18 18 18 18 18 18 18 18 18 19 19 19 19 19 19 19 19 19 19 19 19
160.25
157.60
156.70
156.20
155.70
155.35
148.50
141.70
139.10
139.00
139.40
140.70
133.90
132.40
124.30
124.20
124.30
121.60
115.40
115.70
115.70
110.60
110.60
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
18 18 18 18 18 18 18 18 18 18 18 18 19 19 19 19 19 19 19 19 19 19 19 19
The Directors of the Company are pleased to Corporate Governance Key Operating and Financial Data Audit Committee Meetings
submit their report together with audited financial The key operation and financial data of the Company During the year four (4) meetings of the Audit
The management of the Company is committed to
statements and Auditors’ Report thereon, for the year for six years are summarized on page No. 24. Committee were held. Attendance of each director
good corporate governance and complying with the
ended December 31, 2019. is as follows:
best practices. As required under Code of Corporate
Governance, Directors are pleased to state as follows: Government Taxes No of meetings
Outstanding taxes and levies have been explained in attended
Accounts • The financial statements, prepared by the note 28 to the annexed audited financial statements. Mr. Moin M. Fudda 4
management of the Company, present fairly its
(Rs in 000) Mr. Kinji Saito 4
state of affairs, the result of its operations, cash Investments of Employees’
Loss before taxation (4,951,744) flows and changes in equity. Mr. Shigeo Takezawa 4
Retirement Funds
Taxation 2,031,259
Loss after taxation (2,920,485) • Proper books of accounts have been maintained The following were the values of investments held by
employees’ retirement benefits fund at the year-end: Human Resource & Remuneration
by the Company.
Retained earnings of Committee Meetings
prior years 1,049 • Appropriate accounting policies have been Dec 19 Dec 18 During the year no meeting was held of the Human
Net loss available for consistently applied in preparation of financial Resource & Remuneration Committee. However, key
Provident Fund Rs. 945.222 Rs. 852.215
appropriation (2,919,436) statements and accounting estimates are based HR matters were discussed and approved during the
million million
Less: Appropriations on reasonable and prudent judgment. board meetings.
Gratuity Fund Rs. 553.850 Rs. 495.998
Transfer to General
Reserve
(2,920,000) • International Financial Reporting Standards, million million
Directors’ Training Program
as applicable in Pakistan, have been followed in
All the directors on the Board are fully conversant
Proposed Cash - preparation of financial statements.
Dividend Rs.Nil @ Nil%
Board of Directors Meetings with their duties and responsibilities as directors of
During the year five (5) meetings of the Board of corporate bodies. In accordance with the criteria
(2,920,000) • The system of internal controls including internal Directors were held. Attendance of each director was specified in regulation 19 of the Code, four directors
Retained earnings controls over financial reporting is sound in as follows: of the Company have certification under Directors
carried forward 564 design and has been effectively implemented
Training Program and one directors of the Company
and monitored. No of meetings has the exemption from the requirement of Directors’
attended Training Program.
Earnings per Share
The loss per share for the year was Rs. 35.49. • There are no doubts upon the Company’s ability Mr. Kinji Saito 5
to continue as a going concern. Mr. Masafumi Harano 5 Remuneration for Non- Executive and
Independent Directors
Holding Company • Appropriate whistleblower protection mechanism Mr. Tetsuya Fujioka /
Mr. Tadashi Homma 5 Through the Articles of Association of the company,
Suzuki Motor Corporation, incorporated in Japan, is is in place.
the board of directors is authorized to fix the
the holding company of Pak Suzuki Motor Company Ms. Rukhsana Shah 5
Limited with 73.09% shares. • Company places priority to safety and health of its Mr. Shigeo Takezawa 4
remuneration of independent and non-executive
directors for attending meetings of the board of
employees. Provide proper medical cover and
carry out periodical medical screening of Mr. Kazuyuki Yamashita 5 directors and its committees from time to time.
Chairman’s Review employees. Mr. Moin M. Fudda 5
The Chairman’s review on page 42 to 50 deals with Pattern of Shareholdings
the year’s activities and the directors of the Company • There has been no material departure from the Leave of absence was granted to director who could
not attend the meeting. The pattern of shareholdings as of December 31,
endorse contents of the same. best practices of corporate governance, as 2019 is given on pages 148 to 151.
detailed in the listing regulations.
The Company has complied with the requirements of 6. All the powers of the Board have been duly 13. The terms of reference of the aforesaid 3, 6, 7, 8, 27,32, 33 and 36 of the Regulations
the Regulations in the following manner: exercised and decisions on relevant matters committees have been formed, documented and have been complied with; and
have been taken by the Board / shareholders as advised to the committees for compliance;
1. The total number of directors are 7 as per the empowered by the relevant provisions of the Act 19. Explanation for non-compliance with
following: and these Regulations. 14. The frequency of meetings of the committees requirements, other than regulations 3, 6, 7, 8,
a. Male 6 during the year was as per the following: 27, 32, 33 and 36 are below:
b. Female 1 7. The meetings of the Board were presided over • Board Audit Committee: Four quarterly meetings
by the Chairman and, in his absence, by a director during the financial year ended December 31, a) Board HR & Remuneration Committee: There
2. At the year ended December 31, 2019, the elected by the Board for this purpose. The Board 2019 were no meetings during the financial year ended
composition of the Board of Directors (the has complied with the requirements of the Act December 31, 2019 as there was no agenda to
Board) is as follows: and these Regulations with respect to frequency, 15. The Board has set up an effective internal audit discuss and recommend to the Board. However,
a) Independent Director recording and circulating minutes of the meeting function who is considered suitably qualified and key HR matters were discussed and approved
1. Mr. Moin M. Fudda Director of the Board. experienced for the purpose and is conversant during the board meetings.
with the policies and procedures of the company;
b) Independent Female Director 8. The board of directors have a formal policy and b) Approval of related party transactions: All related
2. Mrs. Rukhsana Shah Director transparent procedures for remuneration of 16. The statutory auditors of the company have party transactions of the Company were carried
c) Non-Executive Directors directors in accordance with the Act and these confirmed that they have been given a satisfactory out in ordinary course of business on arm’s
3. Mr. Kinji Saito Chairman Regulations. rating under the quality control review program length basis and were therefore exempt under
4. Mr. Shigeo Takezawa Director of the Institute of Chartered Accountants of the Companies Related Party Transactions and
5. Mr. Kazuyuki Yamashita Director 9. During the year, board has not arranged any Pakistan and registered with the Audit Oversight Maintenance of Related Records Regulations,
director training program, as five out of seven Board of Pakistan, that they and all their partners 2018 notified under section 208 of the Companies
d) Executive Directors
directors are compliant with training requirement; are in compliance with International Federation Act, 2017 from the requirement to obtain Board
6. Mr. Masafumi Harano Chief Executive
of Accountants (IFAC) guidelines on code of Approval. Accordingly, these transactions were
7. Mr. Tadashi Homma Director
10. There has been no change in the position of ethics as adopted by the Institute of Chartered approved by the Board Audit Committee and
Chief Financial Officer, Company Secretary and Accountants of Pakistan and that they and the notified to the Board.
3. The directors have confirmed that none of them
Head of Internal Audit during the year; partners of the firm involved in the audit are not
is serving as a director on more than seven listed
a close relative (spouse, parent, dependent and
companies, including this Company.
11. Chief financial officer and chief executive officer non-dependent children) of the chief executive
4. The Company has prepared a Code of Conduct duly endorsed the financial statements before officer, chief financial officer, head of internal
and has ensured that appropriate steps have approval of the Board; audit, company secretary or director of the
been taken to disseminate it throughout the company;
Company along with its supporting policies and 12. The Board has formed Committees comprising of
procedures. members given below: 17. The statutory auditors or the persons associated KINJI SAITO MASAFUMI HARANO
a) Audit Committee with them have not been appointed to provide Chairman Chief Executive Officer
5. The Board has developed a vision/mission Mr. Moin M Fudda Chairman other services except in accordance with the March 20, 2020
statement, overall corporate strategy and Mr. Kinji Saito Member Act, these Regulations or any other regulatory
significant policies of the Company. The board Mr. Shigeo Takezawa Member requirement and the auditors have confirmed
has ensured that complete record of particulars that they have observed IFAC guidelines in this
of the significant policies along with their date b) HR & Remuneration Committee regard;
of approval or updating is maintained by the Ms. Rukhsana Shah Chairman
company; Mr. Kinji Saito Member 18. We confirm that all requirements of regulations
Mr. Masafumi Harano Member
Notice is hereby given that the 37th Annual General of financing facilities for setting up plant of proxy to attend the meeting and vote for him/her. who will not submit the copies of their CNICs will
Meeting of the shareholders of Pak Suzuki Motor automobile glass for further period of two years, Proxies in order to be effective must be received be withheld by the or Company.
Company Limited will be held at Registered Office, starting from July 01, 2020 to June 30, 2022. by the Company not less than 48 hours before 7- Under the provisions of Section 242 of the
Karachi on Wednesday, May 20, 2020 at 09:30 a.m. to 6- To authorize the Board of Directors of the the meeting. Companies Act, 2017, it is mandatory for a listed
transact the following business: company to approve transaction with the Related 4- Members are requested to notify change in their Company to pay cash dividend to its shareholders
Parties for the financial year ending December 31, address, if any, to the Company’s share registrar only through electronic mode directly into bank
Ordinary Business 2020 by passing the following special resolution CDC Share Registrar Services Limited, CDC House, account designated by the entitled shareholders.
1- To confirm minutes of Annual General Meeting with or without modification: 99-B, Block ‘B’, S.M.C.H.S. Main Shahrah-e-Faisal, In order to receive dividends directly into their
held on April 23, 2019. “Resolved that the Board of Directors of the Karachi - 74400. bank account, shareholders, who own physical
2- To receive, consider and adopt the audited company be and is hereby authorized to approve 5- CDC Account Holders will further have to follow shares, are requested to fill in Electronic Credit
accounts of the Company for the year ended the transactions to be conducted with the related the under mentioned guidelines as laid down Mandate Form available on Company’s website
December 31, 2019, together with Directors’ and parties for the financial year ending December in the Circular 1 dated January 26, 2000 issued and send duly signed form along with a copy of
Auditors’ reports thereon. 31, 2020.” by the Securities and Exchange Commission of CNIC to the Registrar of the Company. In case
3- To appoint auditors for the year ending December “Further resolved that these transactions by the Pakistan. shares are held in CDC then Electronic Credit
31, 2020 and fix their remuneration Messrs KPMG Board of Directors shall be deemed to have been For Attending the Meeting Mandate Form must be submitted directly to
Taseer Hadi & Co., Chartered Accountants, retire approved by the shareholders and shall be placed i. In case of individuals, the account holder or shareholder’s broker/participant/CDC account
and being eligible have offered themselves for re- before the shareholders in the next Annual sub account holder and/ or the person whose services.
appointment. General Meeting for their formal ratification / securities are in group account and their 8- Video Conference Facility: In light of the very recent
4- To consider any other business with the approval.” registration detail are uploaded as per the direction of the Government of Sindh through its
permission of the Chair. A Statement of Material Facts under Section 199(3) regulations, shall authenticate his/her identity notification No. SO(CIV)/SGA&CD/3-l/2020, dated
(b) of The Companies Act 2017 covering the above- by showing his/her original Computerized 14 March, 2020, for the control and prevention of
SPECIAL BUSINESS mentioned special businesses is being sent to the National Identity Card (CNIC) or original Coronavirus (COVID/19), all functions, events and
5- To approve extension of Corporate Guarantee shareholders along with a copy of this notice. passport at the time of attending the Meeting. gatherings at clubs, hotels, halls, auditoriums etc.
upto PKR 600 million to Meezan Bank Limited for ii. In case of corporate entity, the Board of have been suspended with immediate effect.
Tecno Auto Glass Limited (TAG), an associated BY ORDER OF THE BOARD Directors’ resolution/power of attorney in favor In compliance with the guidelines issued by
company, in respect of financing facilities for of the nominee shall be produced (unless it has Securities and Exchange Commission of Pakistan
setting up plant of automobile glass for further been provided earlier) at the time of the Meeting. vide circular No. 5 of 2020 and directives of
period of two years starting from July 01, 2020 to ABDUL NASIR Government of Sindh, Company has arranged
June 30, 2022. COMPANY SECRETARY 6- SECP vide its SRO 779(1)/2011 dated August 18, video link facility for shareholders to participate in
To consider and if thought fit, pass the 2011 has made it mandatory for the companies the meeting proceedings. Shareholders interested
following Special Resolution under section 199 Karachi: April 27, 2020 to provide CNIC numbers of the shareholders in attending the meeting through webinar are
of the Companies Act, 2017, with or without on dividend warrants. Therefore, members who requested to register by submitting their following
modification(s), addition (s) or deletion (s). Notes: have not yet submitted photocopies of their particulars at the Company Secretary’s email
1- The share transfer books of the Company will valid CNICs to the Company are again requested ([email protected]) before
Resolved that approval of the shareholders of Pak remain closed from May 14, 2020 to May 20, to immediately submit the same directly to the close of business hours on Tuesday, 19th May,
Suzuki Motor Company Limited (“the Company”) 2020 (both days inclusive) and no transfer will Company’s share registrar CDC Share Registrar 2020. The link to participate in the webinar will be
be and is hereby accorded in terms of Section 199 be accepted for registration during this period. Services Limited, CDC House, 99-B, Block ‘B’, sent to the shareholders on the email address
of the Companies Act, 2017, Regulation No. 5(7) of Transfers received in order till close of business S.M.C.H.S. Main Shahrah-e-Faisal, Karachi - provided by them. Shareholders are requested to
Companies (Investment in Associated Companies on May 13, 2020 will be accepted for transfer. 74400. Dividend Warrants of the shareholders fill the particulars as per below table:
or Associated Undertakings) Regulations 2017 2- Only those persons whose names appear in the
and subject to the compliance with all statutory Register of Members of the Company as at May
and legal requirement, to approve corporate 13, 2020 will be entitled to attend / participate in Name of CDC Account No. of Shares
S.No. CNIC NO. Folio No. Cell No. Email address
guarantee up to PKR 600 million to Meezan Bank / vote at the Annual General Meeting. Shareholder No. held
Limited on behalf of Tecno Auto Glass Limited 3- A member entitled to attend and vote at this
(TAG), an associated undertaking, in respect meeting may appoint another member as his/her
S No. Key audit matters How the matters were addressed in our audit S No. Key audit matters How the matters were addressed in our audit
1. Revenue recognition Our audit procedures in relation to recognition of 2. Valuation of Stock-in-trade Our audit procedures in relation to valuation of stock-
revenue, amongst others, included the following: in-trade, amongst others, included the following:
Refer notes 4.1.2, 4.15 and 30 to the Refer notes 4.6 and 14 to the Company’s
Company’s financial statements. • assessed the design, implementation and operating financial statements. • obtained an understanding of controls over
effectiveness of the relevant key internal controls valuation of stock in trade including creation of
Revenue is recognised when (or as) over the Company’s system which governs revenue Stock-in-trade forms a significant part provision for slow moving and obsolete items.
the entity satisfies a performance recognition; of the Company’s total assets. Stock-in- Further, we tested on a sample basis their design,
obligation by transferring a promised trade comprises of raw material, work implementation and operating effectiveness;
good or service to a customer. Revenue • assessed the appropriateness of the Company’s in process, finished goods and trading
• obtained an understanding of management’s
is measured based on the consideration accounting policies for revenue recognition stocks which are stated at lower of cost
including those related to discounts and determination of net realizable value (NRV) and
specified in a contract with a customer and estimated net realizable value.
commissions including its compliance with the key estimates adopted, including future selling
and is stated net of discounts, returns
applicable accounting standards; prices and costs necessary to make the sales and
and value added taxes. We identified the valuation of stock-
their basis;
in-trade as a key audit matter because
We identified revenue recognition as • evaluated management’s assessment of applicable determining an appropriate write- • tested, on a sample basis, management’s
key audit matter because revenue is accounting standard to check the reasonableness, down as a result of net realizable
accuracy and completeness of the impact on assessment of the NRV of stock in trade by
one of the key performance indicators value (NRV) being lower than their cost comparing to its recent sales prices and executed
and there is a potential risk that the financial statements including adequacy of and provisions for slow moving and
disclosures; purchase orders for future sales, if any;
revenue transactions may not be obsolete inventories involve significant
recognized in the appropriate period
• obtained an understanding of the nature of the management judgment and estimation. • compared NRV, on a sample basis, with cost to
and risk of misapplication of new revenue contracts entered into by the Company, assess valuation of stock-in-trade has been in
accounting standard IFRS 15 “Revenue tested a sample of sales contracts to understand accordance with the Company’s accounting policy;
from Contracts with Customers” in and assess appropriateness of management’s and
revenue recognition. application of applicable accounting standard’s
requirements;
• assessed adequacy of provision for slow-moving
stock-in-trade at year end is in line with the
company policy.
• checked invoices and related documents, on a
sample basis for selected revenue transactions
recorded during the current year to assess
whether the related revenue was recognized in
accordance with the requirements of applicable
accounting standard; and
Information Other than the Financial Statements and Auditor’s Report Thereon As part of an audit in accordance with ISAs as applicable in Pakistan, we exercise professional judgment and
Management is responsible for the other information. The other information comprises the information maintain professional skepticism throughout the audit. We also:
included in the Annual Report but does not include the financial statements and our auditor’s report thereon.
• Identify and assess the risks of material misstatement of the financial statements, whether due to fraud
Our opinion on the financial statements does not cover the other information and we do not express any or error, design and perform audit procedures responsive to those risks, and obtain audit evidence
that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material
form of assurance conclusion thereon.
misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
In connection with our audit of the financial statements, our responsibility is to read the Other Information and,
in doing so, consider whether the Other Information is materially inconsistent with the financial statements • Obtain an understanding of internal control relevant to the audit in order to design audit procedures
or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
work we have performed, we conclude that there is a material misstatement of this Other Information, we effectiveness of the Company’s internal control.
are required to report that fact. We have nothing to report in this regard.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates
and related disclosures made by management.
Responsibilities of Management and Board of Directors for the Financial
Statements
• Conclude on the appropriateness of management’s use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to events or
Management is responsible for the preparation and fair presentation of the financial statements in accordance conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we
with the accounting and reporting standards as applicable in Pakistan and the requirements of Companies conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to
Act, 2017(XIX of 2017) and for such internal control as management determines is necessary to enable the the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our
preparation of financial statements that are free from material misstatement, whether due to fraud or error. opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report.
However, future events or conditions may cause the Company to cease to continue as a going concern.
In preparing the financial statements, management is responsible for assessing the Company’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the • Evaluate the overall presentation, structure and content of the financial statements, including the
going concern basis of accounting unless management either intends to liquidate the Company or to cease disclosures, and whether the financial statements represent the underlying transactions and events in a
manner that achieves fair presentation.
operations, or has no realistic alternative but to do so.
We communicate with the board of directors regarding, among other matters, the planned scope and timing
Board of directors are responsible for overseeing the Company’s financial reporting process.
of the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free
We also provide the board of directors with a statement that we have complied with relevant ethical
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our
requirements regarding independence, and to communicate with them all relationships and other matters
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted
that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
in accordance with ISAs as applicable in Pakistan will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,
From the matters communicated with the board of directors, we determine those matters that were of
they could reasonably be expected to influence the economic decisions of users taken on the basis of these
most significance in the audit of the financial statements of the current period and are therefore the key
financial statements.
audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should
Assets 2019 Assets 2018
not be communicated in our report because the adverse consequences of doing so would reasonably be
expected to outweigh the public interest benefits of such communication. 20.20%
20.76%
3.53%
Report on Other Legal and Regulatory Requirements 22.36% 4.93% 25.45%
2.46%
4.21%
a) proper books of account have been kept by the Company as required by the Companies Act, 2017 (XIX of
2017);
b) the statement of financial position, the statement of profit or loss, statement of comprehensive income,
the statement of changes in equity and the statement of cash flows together with the notes thereon have
been drawn up in conformity with the Companies Act, 2017 (XIX of 2017) and are in agreement with the
books of account and returns;
48.31% 47.79%
c) investments made, expenditure incurred and guarantees extended during the year were for the purpose
of the Company’s business; and
Cash & Bank Balances Other Current Assets Property Plant & Equipment Other Non Current Assets Stock in Trade
d) zakat deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980), was deducted by
the Company and deposited in the Central Zakat Fund established under section 7 of that Ordinance.
Equity & Liabilities Equity & Liabilities
The engagement partner on the audit resulting in this independent auditor’s report is Mohammad Mahmood Hussain. 2019 2018
32.36%
23.46%
41.73% 56.42%
Trade, Other Payables & Unclaimed Dividend Trade, Other Payables & Unclaimed Dividend
Short term finance Short term finance
Advances Advances
Security Deposits & Other Current Liabilities Security Deposits & Other Current Liabilities
Paid-up Capital Paid-up Capital
Reserves Reserves
Intangible assets 6 345,419 113,297 500,000,000 (2018: 150,000,000) ordinary shares of Rs. 10 each 5,000,000 1,500,000
Right-of-use assets 7 144,959 -
Long-term investments 8 325,925 329,274 Issued, subscribed and paid-up share capital 21 822,999 822,999
Long-term loans 9 3,500 4,203 Capital reserves 844,596 844,596
Long-term deposits, prepayments and other receivables 10 378,019 456,208 Revenue reserves 24,283,291 27,565,270
Long-term installment sales receivables 11 271,873 118,318 25,950,886 29,232,865
Deferred taxation - net 12 2,359,062 1,151,888 Non-current liabilities
19,514,607 17,828,015 Payable against purchase of asset 22 163,357 -
The annexed notes from 1 to 50 form an integral part of these financial statements.
Sales 30 116,548,013 119,853,898 (Loss)/ profit for the year (2,920,485) 1,298,108
Cost of sales 31 (114,563,486) (112,809,033)
Gross profit 1,984,527 7,044,865 Other comprehensive loss
Distribution and marketing expenses 32 (2,539,251) (2,706,853) Items that may not to be reclassified
Administrative expenses 33 (2,550,663) (2,323,313) subsequently to statement of profit or loss
Reversal of impairment losses 22,588 22,233 Remeasurement loss on defined benefit plan - net of tax (79,036) (84,182)
Other expenses 34 (348) (154,204)
Other income 35 222,504 565,943
Total comprehensive (loss)/ income for the year (2,999,521) 1,213,926
Finance costs 36 (2,087,752) (362,523)
(6,932,922) (4,958,717)
The annexed notes from 1 to 50 form an integral part of these financial statements.
(4,948,395) 2,086,148
Share of loss of equity accounted investee (3,349) (3,212)
(Loss)/ profit before taxation (4,951,744) 2,082,936
The annexed notes from 1 to 50 form an integral part of these financial statements.
Chairman Chief Financial Officer Chief Executive Officer Chairman Chief Financial Officer Chief Executive Officer
Reserves
Share 2019 2018
capital Capital reserves Revenue reserves
Effect of initial application of IFRS 16 - - - - - (22,390) - (22,390) (22,390) Cash Flows From Financing Activities
Balances as at 1 January 2019 - Restated 822,999 584,002 260,594 844,596 26,439,818 1,277,727 (174,665) 27,542,880 29,210,475
The annexed notes from 1 to 50 form an integral part of these financial statements.
Chairman Chief Financial Officer Chief Executive Officer Chairman Chief Financial Officer Chief Executive Officer
1. Corporate Information, Operations - Plot No. 233/A, Ali Bhai Centre, Ground - SR Suzuki, Sialkot Mohallah Bijli Ghar Near - PR Peshawar, Tajwar Palace, Chugal pura,
Floor, Shahrah-e-Qaideen, Block 2, P.E.C.H.S Anmol Shadi Hall, Shahabpura road, Near Mall Mandi, Ring Road Peshawar.
and Legal Status Karachi. Sialkot. - Ravi motors (Franchise), Lahore Ring Rd,
Pak Suzuki Motor Company Limited
- Mohalla bijli ghar, near anmol marriage hall, - Multan Suzuki, 494-A, Al-Tamash Road, Dera Lahore, Punjab.
Pak Suzuki Motor Company Limited (“the shahab pura road, Siakot. Adda Chowk, Multan. - Falcon motors (Franchise), Lahore Rd,
Company”) was incorporated in Pakistan as a - Plot No. 749, Near Peoples colony chowk. - AR Suzuki, Dua Arcade, Survey # 391, Sheet Sargodha, Punjab.
public limited company in August 1983 and Near cinema GT road Gujranwalla. A.M., Frere Road, Artillery Maidan Quarters,
started commercial production in January 1984. Tecno Auto Glass Limited
- Plot No. 25, Dhoobi Ghaat, GC university link Karachi.
The Company was formed in accordance with the Tecno Auto Glass Limited (“TAG”) is a Company
road, saeed mart, Faislabad. - M.R Suzuki, 3-Mareer Pull, Near Wheel & incorporated in Pakistan as a public limited
terms of a joint venture agreement concluded
between Pakistan Automobile Corporation - Shop No. 149-B, Main Chandni chowk, Muree Wheels Workshop, Adjacent Murree Road, Company under the repealed Companies
Limited (“PACO”) and Suzuki Motor Corporation road, Rawalpindi. Behind Jang Building, City Branch, Ordinance,1984 (now Companies Act, 2017)
(SMC), Japan (the Holding Company) having Rawalpindi. on 16 March 2017. The registered office of the
- Tajwar palace, chughal pura, near mal
registered address of 300 Takatsuka-Cho, - FR Suzuki, Shop G-3 Jilani Centre, Plot Company is situated at 255 A, Block 6, P.E.C.H.S,
mandi, ring road, Peshawar.
Minami-Ku, Hamamatsu City. In 1996, the joint No. Am-303, J.M.A School Street , Frere Road Shahrah-e-Faisal, Karachi. TAG is currently in the
venture agreement was ended & PACO divested Regional offices: Karachi. process of setting up a manufacturing plant of
its entire shareholding to SMC. The Company - Regional Office Multan, Office No: 402, 4th auto glass at Bin Qasim National lndustrial Parks
- Empress Suzuki, 7, Empress Road, Fort Gujjar, - Special Economic Zone (SEZ). The import
is engaged in the assembling, progressive Floor United Mall, Abdali Road, Main Branch, Near Haji Camp,Mecleod Road Branch, Lahore.
manufacturing and marketing of Suzuki cars, Multan. of plant and machinery for manufacturing of
pickups, vans, 4x4s and motorcycles and related - UP Suzuki, Shop No. 1,2&3 Plot No. Sb-42, auto glass from Australia has been completed
- Regional Office Lahore, 7-A, Aziz Avenue Super Terrace UP Motorcycle Market, North and is currently in the process of installation.
spare parts. The Company is listed on Pakistan
Canal, Road, LDA Plaza Branch, Kashmir Karachi. The Company also entered into a technical
Stock Exchange Limited. The registered office of
Road, Lahore. assistance agreement with Asahi India Glass
the Company is situated at DSU – 13, Pakistan - Riaz Motor Suzuki (Franchise), 233-A/2,
Steel Industrial Estate, Bin Qasim, Karachi. - Regional Office Rawalpindi, 3rd Floor, 112-B, Shahrah-E-Qaideen, Block 2 Pechs, Limiled to provide assistance for installation of
Mallahi Plaza Muree Road, Rawalpindi Cantt. plant and machinery.
Karachi.
The manufacturing facilities, warehouses, area The Mall Branch, Rawalpindi.
- KR Suzuki, Plot #55-T, Nr Metro Station, TAG is a subsidiary of Tecno Pack Telecom
offices and sales offices of the Company are Sales offices (Motorcycle Division): Chowk Kumharan Wala, Multan. (Private) Limited, which owns 60% of the shares
situated
at the following locations:
- BJ Suzuki, 7, Nizam Chamber, Ground Floor of TAG, while remaining 40% of the shares were
- Suzuki South (Franchise), Main Korangi
Factory: Shahrah-e-Fatima Jinnah, Queens Road, acquired by Pak Suzuki Motor Company Limited
Industrial Area Service Rd, Mehran
Lahore. as more explained in note 8.1 to these financial
- DSU – 13, Pakistan Steel Industrial Estate, Bin Town Sector 23 Korangi, Karachi.
statements.
Qasim, Karachi. - SG Suzuki, 8-A, 118 opp Mian Park - Suzuki Motorcycles Gujrat (Franchise),
Warehouses: University of Engineering & Tech Gate # 6, Opposite Science College G.T Road, Gujrat. 2. BASIS OF PREPARATION
- DSU – 13A, Pakistan Steel Industrial Estate, G.T Road, Lahore. 2.1 Statement of compliance
- Suzuki Motorcycles Gujranwala (Franchise),
Bin Qasim, Karachi. - GT Suzuki, Gujranwala Near Peoples Colony Rahwali Mandiala Mor Besides Executive, These financial statements have been prepared
- Tradda Manga Mandi, Raiwind Multan Road, Chowk, Nigar cinema, GT Road, Gujranwala. Passport Office G. T. Road, Gujranwala. in accordance with the accounting and
Lahore. - FSD Suzuki, P-25, Dhobi Ghat GC University - H.S Traders-Gujjar Motor (Franchise), Waris reporting standards as applicable in Pakistan.
Booking offices: Link Road, Main Branch, Faisalabad. Khan Stop, Motorcycle plaza, Murree Road, The accounting and reporting standards as
Rawalpindi. applicable in Pakistan comprise of:
- 7-A, Aziz Avenue, Canal Bank Road, Gulberg - UR Suzuki, Shop # A-45 & A-46, Ground
Floor, National Complex - Block 10/A, KDA - International Financial Reporting Standards
V, Lahore. - MR Showroom, Chandni Chowk, Murree
Scheme # 33, Opp Aladdin Park, (IFRS Standards) issued by the International
- Office No. 402, 4th Floor United Mall, Abdali Road, Rawalpindi.
Main Rashid Minhas Road, Karachi. Accounting Standards Board (IASB) as notified
Road Multan. - TR Showroom, 233-A/2, Shahrah-e-Qaideen, under the Companies Act, 2017;
- Shop No. 6, Ground and 1st Floor, 170 - TS Suzuki, Plot # 862, Block-D, Near Akber Block 2 PECHS, Karachi.
Chowk, Faisal Town, Lahore. - Islamic Financial Accounting Standards
Arcade block, Fortress stadium, Lahore - GR Showroom, 139 Multan Rd near Yateem (IFAS) issued by the Institute of Chartered
Cantt. - WR Suzuki, 39-E, Main Walton Road, Lahore. Khana Chowk, Lahore. Accountants of Pakistan as are notified under
The significant accounting policies set out held for trading and available for sale. IFRS 9, Security deposits Amortised Cost 4,222,249 Amortised Cost 4,222,249
below are consistently applied for all periods classifies financial assets in the following three Unclaimed dividend Amortised Cost 22,295 Amortised Cost 22,295
2019 2018
Accumulated Accumulated Accumulated
Accumulated
depreciation Book depreciation
depreciation / depreciation / Book
Cost as at Depreciation Depreciation and Depreciation Depreciation
Cost as at Deletions / impairment Impairment value Years / Cost as at and
Additions 31 charge for on deletion / impairment Cost as at Deletions / impairment Impairment value Years /
01 January written off losses as for the year as at 31 rate % Additions 31 charge for on deletion / impairment
December losses as 01 January written off losses as for the year as at 31 rate %
the year written off December the year written off losses as
at 01 at 31 December at 01 at 31 December
January December January December
Leasehold land 934,620 - - 934,620 153,012 15,854 - - 168,866 765,754 60-75 Leasehold land 934,620 - - 934,620 137,158 15,854 - - 153,012 781,608 60-75
Years Years
Freehold land 371,514 - - 371,514 - - - - - 371,514 Freehold land 371,514 - - 371,514 - - - - - 371,514
Test tracks other buildings 63,463 - - 63,463 41,900 4,313 - - 46,213 17,250 20 Test tracks other buildings 63,463 - - 63,463 36,509 5,391 - - 41,900 21,563 20
Plant and machinery 8,253,708 2,417,541 (329,441) 10,341,808 6,762,338 522,026 (329,171) - 6,955,193 3,386,615 8 Years Plant and machinery 7,856,083 435,705 (38,080) 8,253,708 6,472,060 326,092 (35,814) - 6,762,338 1,491,370 8 Years
Welding guns 401,467 126,235 (17,054) 510,648 374,921 33,785 (17,054) - 391,652 118,996 4 Years Welding guns 401,467 - - 401,467 358,552 16,369 - - 374,921 26,546 4 Years
Waste water treatment plant 120,222 - - 120,222 120,222 - - - 120,222 - 8 Years Waste water treatment plant 120,222 - - 120,222 120,222 - - - 120,222 - 8 Years
Permanent and special tools 628,024 65,104 (6,072) 687,056 467,433 66,254 (6,065) - 527,622 159,434 4 Years Permanent and special tools 575,479 77,184 (24,639) 628,024 435,419 56,653 (24,639) - 467,433 160,591 4 Years
Dies (Note 5.1.1) 6,074,615 6,372,310 (72,277) 12,374,648 3,877,482 1,561,680 (72,277) - 5,366,885 7,007,763 5 Years Dies (Note 5.1.1) 5,422,011 654,399 (1,795) 6,074,615 3,185,804 684,224 (1,685) 9,139 3,877,482 2,197,133 5 Years
Jigs and fixtures 1,393,129 617,781 (14,789) 1,996,121 925,919 241,615 (14,698) - 1,152,836 843,285 5 Years Jigs and fixtures 1,336,623 92,873 (36,367) 1,393,129 775,596 186,690 (36,367) - 925,919 467,210 5 Years
Electrical installations 370,224 93,635 - 463,859 254,409 33,755 - - 288,164 175,695 8 Years Electrical installations 314,292 55,932 - 370,224 227,030 27,379 - - 254,409 115,815 8 Years
Furniture and fittings 74,059 12,460 (154) 86,365 24,819 10,974 (149) - 35,644 50,721 20 Furniture and fittings 24,582 49,477 - 74,059 15,318 9,501 - - 24,819 49,240 20
Vehicles 736,619 144,327 (111,607) 769,339 328,920 97,169 (84,062) - 342,027 427,312 20 Vehicles 670,287 171,324 (104,992) 736,619 327,055 84,398 (82,533) - 328,920 407,699 20
Air conditioners and refrigerators 69,127 13,841 (3,054) 79,914 28,301 9,098 (2,412) - 34,987 44,927 20 Air conditioners and refrigerators 55,119 14,395 (387) 69,127 20,676 7,916 (291) - 28,301 40,826 20
Office equipment 103,320 44,654 (13,354) 134,620 64,877 10,621 (12,437) - 63,061 71,559 20 Office equipment 96,700 12,135 (5,515) 103,320 60,468 9,019 (4,610) - 64,877 38,443 20
Computers 225,821 42,027 (17,644) 250,204 172,455 33,955 (17,478) - 188,932 61,272 50 Computers 197,661 36,194 (8,034) 225,821 148,481 31,818 (7,844) - 172,455 53,366 50
22,630,729 10,049,235 (585,446) 32,094,518 14,810,121 2,806,579 (555,803) - 17,060,897 15,033,621 20,494,313 2,356,225 (219,809) 22,630,729 13,426,242 1,568,523 (193,783) 9,139 14,810,121 7,820,608
100 Annual Report 2019 Pak Suzuki Motor Company Limited 101
For the year ended December 31, 2019
5.1.1 Dies include assets having book value of Rs. 3,971.8 million (2018: Rs. 1,425.38 million) which are
in the possession of seventy eight (78) {2018: seventy five (75)} vendors dispersed all over Pakistan
for contract manufacturing of components. Vendor wise breakup is summarized below: Cost
Accumulated depreciation
Book value
and impairment losses
Accumulated depreciation 2019 2018 2019 2018 2019 2018
Cost Book value
and impairment losses ------------------------------------ (Rupees in ’000) ------------------------------------
2019 2018 2019 2018 2019 2018
Mumtaz Engineering 2,913 2,913 2,388 1,937 525 976
------------------------------------ (Rupees in ’000) ------------------------------------
National Automotive Components (Pvt) Ltd 114,233 23,912 25,740 9,329 88,493 14,583
Ab Engineering (Pvt) Ltd. 25,944 25,602 15,339 10,167 10,605 15,435 Noor Engineering Services (Pvt) Ltd. 16,919 10,432 9,617 7,643 7,302 2,789
Aerotech Industries (Pvt.) Ltd. 5,478 2,266 1,946 1,276 3,532 990 Pak Orient Industries 10,110 2,956 2,691 1,263 7,419 1,693
Al-Aftab Metals Engineering Ind. (Pvt) Ltd. 7,705 4,333 2,528 1,239 5,177 3,094 Pci Automotive (Private) Limited 306,398 264,073 85,148 132,415 221,250 131,658
Alba Engineering Company 6,331 3,823 2,900 1,916 3,431 1,907 Peracha Engineering Co 6,779 2,192 1,839 801 4,940 1,391
Al-Huda Engineering (Pvt) Ltd. 12,740 6,092 3,093 1,099 9,647 4,993 Pioneer Plastic Industries 1,117 758 513 329 604 429
Alsons Auto Parts (Pvt)Ltd 46,853 46,853 30,651 21,710 16,202 25,143 Plastech Pakistan 4,980 4,980 4,196 3,471 784 1,509
A-One Techniques (Pvt) Ltd. 98,447 49,134 41,522 26,748 56,925 22,386 Poly Crafts (Pvt) Limited 336 336 262 199 74 137
Aq Industries. 8,533 - 1,100 - 7,433 - Pressed Steel Industries (Pvt) Ltd 758 758 602 468 156 290
Asif Engg. & Mechanical Works. 2,093 2,093 1,607 1,190 486 903 Procon Engineering Pvt Ltd 1,157,162 373,518 318,709 142,947 838,453 230,571
Asif Rubber Industries (Pvt) Ltd. 839 839 789 750 50 89 Ravi Autos Sheikhupura (Pvt) Limited. 15,678 5,449 4,697 1,998 10,981 3,451
Automate Industries (Pvt) Ltd. 362 362 362 353 - 9 Ravi Autos Sundar (Pvt) Limited. 4,961 7,287 2,811 2,044 2,150 5,243
Automotive Components Limited 171,057 2,751 131,536 1,622 39,521 1,129 Razi Sons (Pvt.) Ltd. 472,172 333,665 203,332 121,042 268,840 212,623
Auvitronics Limited 185,532 63,904 50,271 24,043 135,261 39,861 Rubatech Manufacturing Co.Pvt.Ltd. 28,215 11,536 9,696 5,217 18,519 6,319
Bahawalpur Engineering Limited 46,111 46,111 12,069 2,846 34,042 43,265 S.T.Engineering Services (Pvt) Ltd 161,997 110,244 63,002 33,534 98,995 76,710
Baluchistan Wheels Ltd. 27,334 - 3,189 - 24,145 - Sadiq Engineering Works 59 59 59 57 - 2
Brothers Engineering Industries 9,512 4,956 3,737 2,214 5,775 2,742 Sanpak Engineering Industries (Pvt) Ltd. 96,235 35,731 34,453 20,248 61,782 15,483
Cosmos Engineering. 364 364 263 209 101 155 Shah Rubber Products. 35,929 19,287 14,228 8,152 21,701 11,135
Darson Industries (Pvt) Limited. 4,960 3,718 2,803 2,037 2,157 1,681 Shaheen Automotive Private Limited 15,452 10,614 7,463 4,927 7,989 5,687
Dawood Engineering (Pvt) Ltd. 129,326 60,496 41,581 19,157 87,745 41,339 Shahid Engineering Works 33,813 20,809 14,343 8,327 19,470 12,482
Electropolymers (Pvt) Ltd. 32,207 32,207 18,349 12,499 13,858 19,708 Silver Falcon Engg:Corporation 3,344 398 705 241 2,639 157
Engineering Excellence Company(Pvt) Ltd. 32,412 11,053 10,362 5,443 22,050 5,610 Standard Mechanical Works 1,157 593 464 261 693 332
Fatima Industries (Pvt) Ltd 48,697 14,597 15,321 7,724 33,376 6,873 Stanley Industries 14,329 5,688 5,016 2,672 9,313 3,016
Feroz Industries 4,204 4,204 2,802 1,962 1,402 2,242 Super Engineering Company (Pvt) Ltd. 520 520 445 404 75 116
Galaxy Polymer Engineering(Private)Limited 1,194 2,889 925 2,514 269 375 Super Tech Autoparts (Pvt) Ltd. 1,754 1,754 1,194 843 560 911
Galaxy Enterprises 24,008 1,194 5,791 693 18,217 501 Synthetic Products Enterprises Ltd. 250,715 12,610 25,168 3,065 225,547 9,545
The General Tyre & Rubber Co. Of Pakistan Ltd. 19,025 19,025 12,435 8,630 6,590 10,395 Tariq Engineering Products (Pvt) Ltd. 10,207 5,205 4,061 2,436 6,146 2,769
Halfman 106,528 15,580 21,317 5,145 85,211 10,435 Techmen Engineering. 999 999 566 366 433 633
Hawks Engineering Services (Pvt.) Limited 32,207 17,437 12,763 7,712 19,444 9,725 Techno Fabrik (Pvt) Ltd. 211,920 36,602 40,759 7,435 171,161 29,167
Hybrid Technics (Pvt) Ltd 291 291 254 222 37 69 Technoline Industries 255 255 195 144 60 111
Indus Engineering 6,626 3,809 3,244 2,185 3,382 1,624 Tecno Pack Telecom (Pvt) Ltd. 21,352 16,904 10,411 6,511 10,941 10,393
Javed Steel Manufacturing Works 2,092 2,092 1,604 1,186 488 906 Thal Limited Engineering Division 137,382 75,004 47,874 26,574 89,508 48,430
Jawed Metal Industries Pvt Ltd 4,405 4,405 3,307 2,706 1,098 1,699 Thermosole Industries (Pvt) Ltd. 73,114 25,829 22,734 11,140 50,380 14,689
Khan Engineering Works 24 24 18 14 6 10 United Mechanical Industries (Pvt) Ltd. 17,336 12,883 8,811 5,863 8,525 7,020
Loads Limited 918,394 281,318 239,152 91,965 679,242 189,353 Ushin Thailand 4,214 - 421 - 3,793 -
Masood Engineering Works 7,043 5,439 3,468 2,204 3,575 3,235 Yusuf Auto Industries (Pvt) Ltd 79,508 7,967 16,828 5,417 62,680 2,550
Mehran Commercial Enterprises 2,157 1,703 1,282 903 875 800 Zaib Engineering (Pvt) Ltd. 1,392 1,392 1,030 752 362 640
Mehran Engineering Industries (Pvt) Ltd. 475 475 364 269 111 206 Zia Engineering Works 7,757 4,915 2,917 1,885 4,840 3,030
Metaline Industries (Pvt) Ltd. 349,943 87,313 81,281 28,107 268,662 59,206 5,807,016 2,352,467 1,835,213 927,085 3,971,803 1,425,382
Mga Industries (Pvt) Limited. 102,092 72,688 58,500 44,069 43,592 28,619
102 Annual Report 2019 Pak Suzuki Motor Company Limited 103
For the year ended December 31, 2019
5.2 Depreciation charge for the year has been allocated as follows: 5.5 Particulars of immovable property (i.e. land and building) in the name of
the Company are as follows:
2019 2018
Note ------------- (Rupees in ’000) ------------- Total Area
Location (In Sq. Ft.)
Cost of goods manufactured 31.1 2,625,616 1,404,580 Leasehold land DSU-13,Port Qasim 2,789,974
2019 2018
6. Intangible Assets
------------- (Rupees in ’000) -------------
Accumulated Book value
Cost as Cost as Accumulated
(Retirements) Charge (Retirements) amortization as at
at 01 at 31 amortization
Years Additions during the for the during the as at 31 31
January December at 01 January
Plant and machinery 632,254 7,774,888 2019
year
2019 2019
year year December December
2019 2019
Civil works 19,975 59,331 ------------------------------------------ (Rupees in ’000) ------------------------------------------
652,229 7,834,219 License fees and drawings 3 382,940 344,983 (191,920) 536,003 303,347 146,646 (191,920) 258,073 277,930
Softwares 3 105,112 65,315 (86,763) 83,664 71,408 31,530 (86,763) 16,175 67,489
2019 488,052 410,298 (278,683) 619,667 374,755 178,176 (278,683) 274,248 345,419
License fees and drawings 3 382,940 - - 382,940 239,674 63,673 - 303,347 79,593
Opening balance 7,834,219 1,731,931 Softwares 3 88,267 16,845 - 105,112 46,200 25,208 - 71,408 33,704
Additions during the year 2,708,531 8,292,609 2018 471,207 16,845 - 488,052 285,874 88,881 - 374,755 113,297
104 Annual Report 2019 Pak Suzuki Motor Company Limited 105
7. RIGHT-OF-USE ASSETS 8.2 TAG was incorporated on 16 March 2017 and has not yet commenced commercial operations. The
incorporation and principle place of business of TAG is The Islamic Republic of Pakistan. TAG is a joint
Suzuki Houses Showrooms Area Offices Total venture company between Tecno Pack Telecom (Private) Limited (TPT) and the Company where the
Company holds 40% shareholding and balance 60% is held by the TPT.
----------------------------- (Rupees in ’000) -----------------------------
The term of lease agreements is as follows: Note ------------ (Rupees in ’000) ------------
325,925 329,274
8. Long-Term Investments
2019 2018
Percentage Ownership Interest 40% 40%
Note ------------ (Rupees in ’000) ------------
106 Annual Report 2019 Pak Suzuki Motor Company Limited 107
8.3 Investment in ASCCL (unquoted) represents 0.5 million (2018: 0.5 million) fully paid ordinary shares of Rs. 10.1
This represent receivables against vehicles sold to employees under the Vehicle Ownership Employee
10 each, representing 6.45% (2018: 6.45%) of ASCCL’s paid up share capital as at 31 December 2019. Scheme. These receivables are secured against the personnel guarantees and provident/gratuity
fund balances of respective employees. These are receivable in maximum eighty-four equal monthly
8.4 Investment in AT & TC (unquoted) represents 0.125 million (2018: 0.125 million) fully paid ordinary installments.
shares of Rs. 10 each, representing 6.94% (2018: 6.94%) of AT & TC’s paid up share capital as at 31
December 2019. Gross amount of receivables Present value of receivables
from employees from employees
2019 2018 2019 2018
8.5 Investment in ASCCL (unquoted) and AT & TC (unquoted) were fully impaired in previous year and no
change in fair value is recognised in current year financial statements. ----------------------------- (Rupees in ’000) -----------------------------
Loans to employees 9.1 8,070 8,334 11. Long Term Installment Sales Receivables
Less: Receivable within one year 16 (4,570) (4,131)
3,500 4,203
2019 2018
----------- (Rupees in ’000) -----------
9.1 This represents interest free personal loans to employees. These are repayable in maximum thirty six
equal monthly installments and are secured against staff retirement benefits of the employees. 1,198,632 704,273
Gross amount of installment sales receivables
Less: Impact of discounting (103,408) -
10. Long-Term Deposits, Prepayments and Other Receivables Installment sales receivables 1,095,224 704,273
Less: Unearned finance income (6,210) (13,558)
2019 2018 11.1 1,089,014 690,715
Note ------------ (Rupees in ’000) ------------ Less: Provision of impairment allowance on (18,105) (22,770)
11.2
receivables
1,070,909 667,945
Deposits 43,380 35,295
Less: Current maturity (799,036) (549,627)
Prepayments 33 2,597
271,873 118,318
43,413 37,892
108 Annual Report 2019 Pak Suzuki Motor Company Limited 109
Gross amount of installment sales Present value of installment sales Note 2019 2018
receivables receivables
------------ (Rupees in ’000) ------------
2019 2018 2019 2018
----------------------------- (Rupees in ’000) ----------------------------- Unused tax losses and credits arising from:
Excess of minimum turnover tax carried forward - 920,980
Less than one year 842,550 559,926 799,036 549,627 Unused tax credit u/s 65B carried forward 12.2 548,421 -
One to five years 356,082 144,347 289,978 141,088
Business losses other than depreciation carried forward 12.3 381,439 -
1,198,632 704,273 1,089,014 690,715
Unrealized tax depreciation losses carried forward 1,298,522 -
Less: Provision of impairment allowance on
(18,105) (22,770) (18,105) (22,770) 2,228,382 920,980
receivables
1,180,527 681,503 1,070,909 667,945 2,359,062 1,151,888
11.2 Impairment for doubtful installment sales receivables 12.1 Movement of deferred tax is as follows:
Balance at beginning of the year 22,770 14,903 Opening balance 1,151,888 236,500
(Reversal) / provision during the year (2,463) 7,867 Less: Transfer from deferred tax asset to taxation - net (920,980) -
Write - off during the year (2,202) - Add: Deferred tax income during the year 2,128,154 915,388
Balance at end of the year 18,105 22,770 Closing balance 2,359,062 1,151,888
110 Annual Report 2019 Pak Suzuki Motor Company Limited 111
13. Stores, Spares And Loose Tools 14.1 Stock in trade includes Rs. 7,784 million (2018: Rs. 7,217 million) whinch were in the custody of dealers
2019 2018 and vendors dispersed all over the Pakistan.
Note ------------ (Rupees in ’000) ------------
14.2 Raw material and components, work-in-process, finished goods and trading stocks have been written
Stores 166,660 77,059 down by Rs. 39.65 million, Rs. Nil, Rs. 1.05 million and Rs.50.06 million (2018: Rs. 272.25 million, Rs.
Spares 144,882 102,203 0.016 million, Rs. 1.12 million and Rs. 309.08 million) respectively to arrive at net realizable value.
Loose tools 31,829 26,280
343,371 205,542
15. Trade Debts
Less: Provision for slow moving and obsolete items 2019 2018
- at beginning of the year 58,664 55,948
Note ------------ (Rupees in ’000) ------------
- provision for the year 31.1 24,283 2,716 Trade debts 700,945 267,950
82,947 58,664 Less: Provision for impairment allowance 15.1 (10,287) (30,412)
260,424 146,878 690,658 237,538
14. Stock-In-Trade
15.1 Provision for impairment allowance
Raw material and components [including items in 21,363,836 14,484,249
transit Rs. 4,578.33 million (2018: Rs. 6,063.46 million)] Balance at the beginning of the year 30,412 60,512
Reversal of provision of impairment allowance (20,125) (30,100)
Less: Provision for slow moving and obsolescence Balance at the end of the year 10,287 30,412
- at beginning of the year 86,360 31,444
- provision for the year 140,102 54,916
226,462 86,360 15.2 Receivable from related parties
21,137,374 14,397,889
2019 2018
------------ (Rupees in ’000) ------------
Work-in-process 160,626 56,425
Suzuki Motor Corporation - 88
Finished goods 14,903,629 12,929,908
Magyar Suzuki Corporation - 285
TTrading stocks [including items in transit Rs. 198.204 million
PT. Suzuki IndoMobil Motor - 48
(2018: Rs. 52.489 million)] 1,389,339 2,072,049
- 421
Less: Provision for slow moving and obsolescence
- at beginning of the year 59,215 65,786
15.2.1 The maximum aggregate amount receivable from the related parties at the end of any month
- provision / (reversal) for the year 15,182 (6,571)
during the year are as follows:
74,397 59,215
Suzuki Motor Corporation 19,297 1,680
1,314,942 2,012,834
Magyar Suzuki Corporation 6,564 1,061
PT. Suzuki IndoMobil Motor 4,332 48
37,516,571 29,397,056
112 Annual Report 2019 Pak Suzuki Motor Company Limited 113
15.2.2 The age analysis of trade debts due from related parties are as follows: 17. TRADE DEPOSITS AND SHORT TERM PREPAYMENTS
15.3 The detail of export sales in respect of outstanding trade debts is as follows: Prepayments:
- 43,506
279,304 1,357,271
Current portion of loans to employees 9 4,570 4,131 Note ------------ (Rupees in ’000) ------------
50,820 36,496 Current portion of long term other receivables 10 99,919 81,255
Accrued profit on bank deposits 525 46
55,390 40,627
Others 35,246 22,451
348,919 268,622
16.1 These advances do not carry any mark up arrangement.
114 Annual Report 2019 Pak Suzuki Motor Company Limited 115
18.1 This represents receivable from following related parties: 19.2 Excess of minimum turnover tax carried forward
2019 2018
(Rupees in ‘000) Expiry tax Year
Note ------------ (Rupees in ’000) ------------
Cash at bank:
Suzuki Motor Corporation 195,325 135,275
- In deposit accounts - Conventional 20.1 1,048,100 355,164
PT. Suzuki IndoMobil Motor 694 694
- In a special deposit account - Conventional 20.2 130,955 117,955
- In current accounts 2,077,763 1,033,537
18.1.2 The age analysis of other receivables due from related parties are as follows:
3,256,818 1,506,656
2019 2018
3,267,510 1,516,163
Gross Impairment Gross Impairment
--------------------------- (Rupees in ’000) ---------------------------
Not past due 40,943 - 97,360 - 20.1 These carry profits rates ranging from 5.5% to 12.85% (2018: 6.10% to 7.30%) per annum.
Past due 91-180 days 17,955 - 613 -
Past due 181-360 days 22,768 - - - 20.2 A special account is maintained in respect of security deposits (note 23) in accordance with the requirements
Past due over 360 days 114,353 - 7,290 - of Section 217 of the Companies Act, 2017.
196,019 - 105,263 -
20.3 The Company does not have any Shariah compliant bank deposits / bank balances as at 31 December 2019.
19. TAXATION - NET
19.1
This also includes minimum tax on turnover chargeable under section 113 of the Income Tax
Ordinance, 2001 of Rs. 921 million. Minimum tax is paid where, the Company has suffered taxable
losses or has insufficient taxable profits due to which actual tax liability is not sufficient to meet the
minimum tax requirements as per the said section 113. The excess of minimum tax over actual tax
chargeable (where actual tax is nil in case of taxable losses) is adjustable against taxable income of
limited number of future years (refer Note 19.2). The Company has recognised the minimum tax paid
in advance during the year as an asset because the management considers it probable that sufficient
future taxable profits would be available against which this excess minimum tax can be utilised.
116 Annual Report 2019 Pak Suzuki Motor Company Limited 117
21. Issued, Subscribed and Paid-Up Share Capital 24. Lease Liabilities
2019 2018
Note ------------ (Rupees in ’000) ------------
2019 2019 2019 2018
----- (Number of Shares) ----- ------- (Rupees in ’000) ------- Maturity Analysis – Contractual discounted Cash
Flows
Less than one year 31,757 -
45,517,401 45,517,401 Fully paid ordinary shares of Rs. 10/- each 455,174 455,174
issued for cash One to five years 84,076 -
2,800,000 2,800,000 Issued for consideration other than cash 28,000 28,000 More than five years 32,116 -
33,982,450 33,982,450 Issued as fully paid bonus shares 339,825 339,825 147,949 -
82,299,851 82,299,851 822,999 822,999
Lease liabilities included in the statement of
financial position as at 31st December
21.1
The Holding Company held 60,154,091 (2018: 60,154,091) ordinary shares of Rs. 10 each, constituting
73.09% (2018: 73.09%) holding in the Company. Current 31,757 -
Non-current 116,192 -
22. Payable Against Purchase Of Asset 147,949 -
2019 2018
Note ------------ (Rupees in ’000) ------------
24.1 This represents present value of lease liabilities discounted at the incremental borrowing rate of the
Company against various lease agreements for Suzuki houses, area offices and showrooms.
Payable against purchase of asset 22.1 618,994 290,494
Less: Payable within one year 25 (455,637) (290,494) 25. Trade and Other Payables
163,357 - Creditors 1,598,600 2,215,730
Bills payable 25.1 3,320,134 4,009,536
Accrued liabilities 2,362,717 2,320,592
22.1 This represents payable to vendors dispersed all over Pakistan against contract manufacturing of components. Royalties and technical fee payable to the Holding
1,421,584 2,330,492
Company
Mark-up on waiting for delivery of vehicles 3,676 3,676
23. Security Deposits Payable to dealers 292,821 1,063,283
2019 2018 Accrued makup on Short term borrowing 614,940 131,026
Note ------------ (Rupees in ’000) ------------ Workers’ Profit Participation Fund 25.2 - 1,855
Workers’ Welfare Fund - 44,642
Dealership deposits 20.2 130,955 117,955 Retention money 5,226 2,520
Deposits from employees against purchase of vehicles 182 7,592
Others 105,175 97,775
Payable to gratuity fund 25.3 324,764 190,583
236,130 215,730
Un-earned income - extended warranty 118,292 84,594
Payable against purchase of asset 22 455,637 290,494
Provision for unexpired free service and warranty 25.4 70,662 84,778
Provision for Sindh Infrastructure Development Cess 25.5 1,613,229 1,202,266
Others 521,225 425,907
12,723,689 14,409,566
118 Annual Report 2019 Pak Suzuki Motor Company Limited 119
25.1
This include Rs. 2,513.94 million (2018: Rs. 1,919.479 million) due to the Holding Company and Rs. 2019 2018
743.06 million (2018: Rs. 1,951.137 million) due to other related parties.
----------- (Rupees in ’000) -----------
25.2 Workers’ Profit Participation Fund
2019 2018 Component of defined benefit costs recognized in
Note ------------ (Rupees in ’000) ------------ statement of profit or loss account
Current service cost 59,867 47,205
Balance at beginning of the year 1,855 1,660 Interest cost on defined benefit obligation 88,298 42,909
Return on plan assets (65,874) (37,758)
Interest on funds utilized in the Company’s business 36 93 508
82,291 52,356
1,948 2,168
Allocation for the year 34 - 111,856
Component of defined benefit costs (re-measurement)
1,948 114,024 recognized in statement of comprehensive income
Less: Paid during the year (1,948) (112,169) Re-measurements: Actuarial (gain) / loss on obligation
Balance at end of the year - 1,855 - Gain due to change in financial assumptions (9,777) (660)
- Loss due to change in experience adjustments 80,784 90,825
71,007 90,165
25.3 Payable to gratuity fund 324,764 190,583
Return on plan assets excluding interest income 8,022 (5,983)
25.3.1 The latest actuarial valuation of gratuity fund was carried out as at 31 December 2019 using the 79,029 84,182
Projected Unit Credit Method. Total defined benefit cost recognized in statement of
other comprehensive income 79,029 84,182
2019 2018
Weighted average duration of the defined
----------- (Rupees in ’000) ----------- benefit obligation (years) 9 8
120 Annual Report 2019 Pak Suzuki Motor Company Limited 121
25.3.5 Movement in present value of defined benefit obligation 25.3.8 Actual return on plan assets
2019 2018
2019 2018 ----------- (Rupees in ’000) -----------
----------- (Rupees in ’000) -----------
Interest income on plan assets 65,874 37,758
Opening balance 684,151 536,351 Remesurement (loss) / gain on plan assets (8,022) 5,983
Current service cost 59,867 47,205 57,852 43,741
25.3.7 Principle actuarial assumption used are as follows 25.3.11 Sensitivity analysis
Discount rate used for profit and loss charge 13.25% 8.25% The sensitivity of the defined benefit obligation to changes in the weighted principal assumptions is:
Discount rate used for year end obligation 11.25% 13.25%
Change in assumption Defined benefit obligation
Expected rate of eligible salaries increase in future years 11.25% 13.25% (Incase of changes)
SLIC 2001 - 2005 SLIC 2001 - 2005
Mortality rates
Setback 1 Year Setback 1 Year Discount rate + 1% 793,608 650,025
Withdrawal Rates Age Based Age Based Discount rate - 1% 954,476 723,955
Long term salary increase + 1% 954,659 723,895
Retirement assumption Age 60 Age 60
Long term salary decrease - 1% 792,091 650,024
122 Annual Report 2019 Pak Suzuki Motor Company Limited 123
25.5 Provision for Sindh Infrastructure Development Cess 27. Security Deposits
Sindh Infrastructure Cess was levied in the province of Sindh in 1994 vide section 9 of the This represents the amount deposited by the dealers as security against the vehicles delivered to
Sindh Finance Act on the goods entering or leaving the province from or for outside the country, them for display.
ostensibly for services rendered in respect of development and maintenance of infrastructure.
Levy is applicable on imported goods and it is charged at the time of custom clearance. Group of
importers challenged the levy on the grounds that imposing levy on ‘import and export’ does not fall 28. Provision For Custom Duties And Sales Tax
within legislative competence of the provincial legislature. In 2011, Sindh High Court (SHC) through
its interim order granted an interim relief to all the petitioners directing that the future imports of 2019 2018
the petitioners will be cleared on payment of 50% of the disputed cess while for remaining 50% Note ----------- (Rupees in ’000) -----------
bank guarantee is to be submitted till the final decision by Court.
In May 2014, Pak Suzuki filed a petition in SHC against Government of Sindh and Court granted Provision for custom duties and sales tax 28.1 36,299 36,299
same interim relief as was available to other petitioners, i.e., Company continue to make payment
Provision for additional custom duties 28.2 546,527 -
for 50% Cess and provided bank guarantee for 50% balance payable. As a matter of prudence,
Company fully charged the Sindh Government Infrastructure Cess to cost by providing provision for 582,826 36,299
50% balance payable.
28.1 Revenue Receipts Auditors – Government of Pakistan conducted an audit in the year 2001 and
26. Short-Term Finance alleged that the Company short paid Rs. 120 million on account of custom duties and sales tax
against royalty during the period from July 1997 to February 1999. According to clause 2(d) of
2019 2018
Section 25 of the Customs Act, 1969, payment in the nature of royalty without which goods cannot
----------- (Rupees in ’000) -----------
be legitimately imported and sold or used in Pakistan are to be included in value for import purpose.
The Company paid Rs. 33.677 million after reconciliation with the Collector - Customs in prior
Short term running finance - conventional 32,411,037 11,310,497 years. Despite reconciliation, Deputy Collector – Customs adjudicated to pay balance amount of
Rs. 86.323 million. The Company filed an appeal before the Customs Appellate Tribunal which was
26.1 The effective rate of mark-up on short-term running finance facility ranges from 13.03% to 13.68% disallowed in the year 2015. Consequently, the Company filed Reference Application in the Sindh
(2018: 8.8% to 10.4%) per annum. These facilities are renewable subject to payment of repurchase High Court which is pending for adjudication. Further, in 2015, the Customs Authorities adjusted Rs.
price on specified dates. The facilities for running finance available from various commercial banks 50.02 million against the above demand.
are for the purpose of meeting working capital requirements. The total limit of short term running
28.2 On 28th June 2019, Ministry of Finance issued notification vide SRO 670/2019 through which
financing facilities available from banks aggregate to Rs. 38,000 million (2018: Rs. 15,547.76 million) the Additional Customs duty was increased from 2% up to 7% on imported goods falling under
out of which Rs. 5,588 million (2018: 4,237.27 million) remained unutilised as of reporting date. various tariff slabs. Petition has been filed in Sindh High Court (SHC) to challenge the increase
Financing facilities from two banks, amounting Rs. 25,000 million (2018: 2,000 million) are secured in additional customs duty. The plea of the Industry, including Pak Suzuki, is that in pursuance
against support from holding company, Suzuki Motor Corporation. of Auto Policy 2016-21, five year tariff plan for customs duties was committed by Government of
Pakistan, covering the period from 2016 to 2021. SHC granted stay on 5th October 2019 against
26.2 The Company does not have any Shariah compliant borrowings as at 31 December 2019. SRO and directed petitioners to submit the corporate guarantee amounting to Rs. 1,260 million to
cover additional duty levied through the challenged SRO till the petition is decided. As a matter
of prudence, provision amounting to Rs. 546 million has been accounted for in these financial
statements.
29.1 Capital expenditure contracted for but not incurred amounted to Rs. 392.470 million (2018: Rs.
930.907 million).
124 Annual Report 2019 Pak Suzuki Motor Company Limited 125
29.2 The facilities for opening letters of credit as at 31 December 2019 amounted to Rs. 10,300 million 2019 2018
(2018: 10,400 million) of which the amount remaining unutilized at year end was Rs. 9,897 million
(2018: 9,778.72 million). Note ----------- (Rupees in ’000) -----------
29.3 The facilities for opening letters of guarantees as at 31 December 2019 amounted to Rs. 2,126 Less: Sales tax 910,715 894,432
million (2018: Rs. 1,728 million) of which the amount remaining unutilized at December end was
Federal excise duty 30.4 26,646 -
Rs. 456.371 million (2018: Rs. 365.486 million).
Discounts 2,560 11,263
29.4 The Company has issued a corporate guarantee on behalf of Tecno Auto Glass Limited, an associated Sales commission to dealers 86,175 137,613
company, amounting to Rs. 600 million (2018: Rs. 600 million) to a commercial bank in relation to (1,026,096) 1,043,308
borrowing facilities granted to the associated company.
5,704,595 6,714,300
30. Sales
2019 2018 30.3 These include export sales of Rs. 62.287 million (2018: Rs. 86.157 million)
Note ----------- (Rupees in ’000) -----------
30.4 During the year federal excise duty (FED) has been imposed vide Finance Act 2019 effective from
Manufactured goods 30.1 111,147,960 113,139,598 July 01, 2019 on all motor vehicles excluding commercial vehicle.
Trading stocks 30.2 5,704,595 6,714,300
30.5 The amount of Rs. 2,155 million included in advances from customers as at 31 December 2018 has
116,852,555 119,853,898 been recognised as revenue in 2019.
Add: Extended warranty income 7,125 -
116,859,680 119,853,898 30.6 In the following table, revenue is disaggregated by primary geographical market, major products/
service lines and timing of revenue recognition. The table also includes a reconciliation of the
Less: Mark-up on discounting of financial assets (103,408) -
disaggregated revenue with the Company’s two strategic divisions, which are its reportable
Free service (208,259) - segments (Refer Note 30).
116,548,013 119,853,898
126 Annual Report 2019 Pak Suzuki Motor Company Limited 127
Automobile Motorcylce Total 31.1 Cost of goods manufactured
2019 2018 2019 2018 2019 2018 2019 2018
--------------------- (Rupees in ’000) ----------------- Note ----------- (Rupees in ’000) -------
Timinig of Revenue Recognition Raw materials and components at beginning of the year 14,397,889 11,754,415
Products transferred at a point in time 112,996,126 116,565,676 3,551,887 3,288,222 116,548,013 119,853,898 Purchases during the year 31.1.1 108,809,785 106,297,839
123,207,674 118,052,254
Products and services transferred over time - - - - - -
Less: Raw materials and components at end of the year 21,137,374 14,397,889
112,996,126 116,565,676 3,551,887 3,288,222 116,548,013 119,853,898 Raw materials and components consumed 102,070,300 103,654,365
128 Annual Report 2019 Pak Suzuki Motor Company Limited 129
31.1.1 Purchases are stated net of proceeds from the sale of packing materials amounting to Rs. 313.466 million
2019 2018
(2018: Rs. 345.967 million).
Note ----------- (Rupees in ’000) -----------
31.1.2 This includes Rs. 33.813 million (2018: Rs. 29.153 million) and Rs. 51.027 million (2018: Rs. 31.869 million) in
respect of provident fund and gratuity fund respectively.
Vehicle running expense 81,078 70,839
Insurance 30,055 16,240
31.1.3 This represents royalty and technical fee payable to the Holding Company, Suzuki Motor Corporation Japan
as per License agreement’ duly registered with the State Bank of Pakistan which expired on 10 December, Repairs and maintenance 83,310 80,754
2019. The agreement is in the process of renewal and the Compnay has accrued the charges for royalty and
Depreciation 5.2 180,963 163,943
technical fee for the period on the basis of subject agreement duly approved by the Board which is submitted
to the State Bank of Pakistan for approval. Amortization 6.1 31,530 25,208
Auditors’ remuneration 33.2 3,742 3,564
32 Distribution And Marketing Expenses Legal and professional charges 38,179 12,478
2019 2018 Conveyance and transportation 118,481 117,336
Note ----------- (Rupees in ’000) ----------- Entertainment 441 130
Printing and stationery 42,870 40,857
Transportation and handling charges 1,736,317 1,715,390 Communication 26,598 17,777
Advertising and sales promotion 734,925 634,499 Directors’ fees 8,600 6,395
Free service - 242,302 Trade debts written-off 204 71
Computer software license fee and ERP maintenance
Warranty claims 3,381 57,915 16,131 13,337
charges
Royalty on trading spare parts 32.1 64,628 59,246 Corporate Social Responsibility 33.3 8,952 10,414
(Reversal) of provision of provincial sales tax on Others 24,261 47,030
royalty and technical fees - (2,499) 2,550,663 2,323,313
2,539,251 2,706,853
33.1 This includes Rs. 21.587 million (2018: Rs. 17.712 million) and Rs. 31.582 million (2018: Rs. 20.486 million) in
32.1 This represents royalty and technical fee payable to the Holding Company, Suzuki Motor Corporation Japan respect of defined contributory provident fund and gratuity fund respectively.
as per License agreement’ duly registered with the State Bank of Pakistan which expired on 10 December,
2019. The agreement is in the process of renewal and the Compnay has accrued the charges for royalty and
technical fee for the period on the basis of subject agreement duly approved by the Board which is submitted
33.2 Auditors’ remuneration
to the State Bank of Pakistan for approval. 2019 2018
----------- (Rupees in ’000) -----------
33. Administrative Expenses
2019 2018 Audit fee 1,500 1,500
Note ----------- (Rupees in ’000) ----------- Half-yearly review 450 450
Fee for corporate governance certificate 110 110
Salaries, wages and other benefits 33.1 1,266,786 1,105,686 Fee for special certifications 940 940
Outsourced job contractor charges 226,856 249,043 Out of pocket expenses 465 247
Travelling 140,756 112,312 Sindh sales tax 277 317
Training 17,955 48,697 3,742 3,564
Hired security guards services 52,351 48,599
Depreciation - Right of use of asset 57,119 -
Expenses relating to short-term leases 57,651 102,719
Utilities 35,794 29,884
130 Annual Report 2019 Pak Suzuki Motor Company Limited 131
33.3 Contribution for Corporate Social Responsibility to the following organizations exceed Rs. 1,000,000 or 10% of 35.1 The Company has not earned any profit from Shariah compliant bank deposits / bank balances during the year
donation amount whichever is higher: ended 31 December 2019.
2019 2018
35.2 This represent commission income on corporate guarantee provided to Meezan Bank Limited on behalf of
Tecno Auto Glass Limited, associated company, amounting to Rs. 600 million (2018: Rs. 600 million) in relation
----------- (Rupees in ’000) ----------- to borrowing facilities granted to the associated company.
35.3 This includes loss on fixed assets written off during the year amounting to Rs. 2.402 million
Burns Central Civil Hospital - 1,164
GDA Hospital Gawadar - 2,578
36. Finance Costs
Joint Committee of Ghulkin and Passu - 726
Note 2019 2018
NED University - 656
----------- (Rupees in ’000) -----------
Uqaily Family & Friends Association - 766
Karachi Vocational Training Centre - 1,334 Mark-up on lease liability 19,954 -
Govt. Girls Primary School, Nishtarabad 4,729 - Mark-up on short-term running finance 36.1 1,948,453 185,319
4,729 7,224 Markup on Workers’ Profit Participation Fund 25.2 93 508
Exchange loss - net 52,899 102,157
Bank charges 66,353 74,539
33.3.1 None of the donations were made to any donee in which a director or his spouse had any interest at any time
2,087,752 362,523
during the year.
34. Other Expenses 36.1 The Company has not paid any markup on Islamic mode of financing during the year ended 31 December 2019.
2019 2018
37. Taxation
Note ----------- (Rupees in ’000) -----------
Current
Workers’ Profit Participation Fund 25.2 - 111,856 - for the year 96,895 1,744,746
Workers’ Welfare Fund - 42,348 - prior year - (44,530)
Workers’ Welfare Fund - Prior year charge 348 - Deferred (2,128,154) (915,388)
348 154,204 (2,031,259) 784,828
132 Annual Report 2019 Pak Suzuki Motor Company Limited 133
37.2 The Company computes tax expense based on the generally accepted interpretation of the tax laws to ensure
that the sufficient provision for the purpose of taxation is available.
39.1 Working capital changes
Minimum tax charge under section 113 of the Income Tax Ordinance, 2001 amounting to Rs. 1,808 million
for current year has not been accounted for in these financial statements as management is confident that 2019 2018
sufficient future taxable profits would be available against which this minimum tax can be utilized. Note ----------- (Rupees in ’000) -----------
38. (Loss)/Earnings Per Share - Basic And Diluted 2019 2018 (Increase) / decrease in current assets:
------------ (Rupees in ’000) ------------ Stores, spares and loose tools (113,546) (32,089)
38.1 Basic Stock in trade (8,119,515) (5,450,998)
Trade debts (453,120) (26,180)
(Loss)/Profit for the year (2,920,485) 1,298,108 Current portion of long-term installment sales receivables (249,409) (228,631)
Loans and advances (14,763) (3,146)
(Number of shares) Trade deposits and short-term prepayments 1,077,967 (391,549)
Weighted average number of ordinary shares in Other receivables (80,297) (120,801)
issue during the year 82,299,851 82,299,851 Sales tax and excise duty adjustable (3,330,941) (3,226,311)
(11,283,624) (9,479,705)
(Rupees) Increase / (decrease) in current liabilities:
Trade and other payables (2,422,996) 3,431,423
Basic (loss)/earnings per share (35.49) 15.77 Provision for custom duties and sales tax 546,527 -
Security deposits (58,613) (993,174)
38.2 A diluted earnings per share has not been presented as the Company did not have any convertible instruments Advance from customers (778,961) (3,055,870)
in issue as at reporting date which would have any effect on the earnings per share if the option to convert
(2,714,043) (617,621)
is exercised.
(13,997,667) (10,097,326)
39. Cash Generated From Operations
2019 2018 40. Cash And Cash Equivalents
Note ----------- (Rupees in ’000) -----------
Cash and cash equivalents included in the Statement of Cash Flow comprise of the following statement of
financial position amounts:
(Loss) / profit before taxation (4,951,744) 2,082,936
Adjustments for non cash charges and other items:
Depreciation 2,806,579 1,568,523 Cash and bank balances 20 3,267,510 1,516,163
Impairment loss - 9,139 Short-term running finance facilities 26 (32,411,037) (11,310,497)
Amortization 178,176 88,881 (29,143,527) (9,794,334)
Depreciation - right of use assets 57,119 -
Gain on disposal of fixed assets (16,038) (49,158)
Share of loss of equity accounted investee 3,349 3,212
Profit on bank accounts (74,024) (368,411)
Effect of initial application of IFRS 16 (22,390) -
Mark-up on lease liability 19,954 -
Markup on short term borrowings 1,948,453 362,523
4,901,178 1,614,709
Working capital changes 39.1 (13,997,667) (10,097,326)
(14,048,233) (6,399,681)
134 Annual Report 2019 Pak Suzuki Motor Company Limited 135
41. Transactions With Related Parties 41.1 Outstanding balances with related parties as at year end have been included in other receivables and trade
and other payables respectively. These are settled in ordinary course of business.
Related parties of the Company include the Holding Company and related group companies, local associated
companies, staff retirement funds, directors and key management personnel. Transactions with related parties Aggregate % of
are entered into at commercial terms, as per the terms of employment and actuarial advice, as the case may be. 41.2 Name of the related party Basis of association
Shareholding
Amount due from and to related parties and remuneration of directors and executives are disclosed in the Suzuki Motor Corporation Holding Company 73.09%
relevant notes to the financial statements. Details of transactions and balances with related parties, other PT. Suzuki Indomobil Motor Group Company N/A
than those which have been specifically disclosed elsewhere in these financial statements are as follows:
Thai Suzuki Motor Co. Limited Group Company N/A
Jiangmen Dachangjiang Group Co. Limited Group Company N/A
Holding Other related Changzhou Haojue Suzuki Motorcycle Co. Limited Group Company N/A
Total
Company parties Magyar Suzuki Corporation Limited Group Company N/A
Note ------------- (Rupees in ’000) ------------- Suzuki Motor (Thailand) Co. Limited Group Company N/A
Jinan Qingqi Motorcycle Co. Limited Group Company N/A
For the year ended 31 December 2019
Suzuki Deutschland Group Company N/A
Purchases of components 34,337,038 23,589,052 57,926,090 Vietnam Suzuki Corporation Group Company N/A
Purchases of operating fixed assets 58,699 - 58,699 Suzuki Italia S.P.A. Group Company N/A
Dividend paid Tecno Auto Glass Limited Associate Company 40%
190,087 - 190,087
Export sales 25,339 16,239 41,578
Royalties and technical fee 1,988,106 - 1,988,106 41.3 Following are the details of related parties incorporated outside Pakistan, with whom the country had entered
into transactions or had agreements or arrangements in place during the year.
Purchase of intangible assets 305,700 - 305,700
Travelling expenses of supervisors - - - Aggregate % of
Name of the related party Country of Incorporation
Staff retirement benefits 41.4 - 138,009 138,009 Shareholding
Commission income from Corporate Guarantee - 3,000 3,000
Suzuki Motor Corporation Japan 73.09%
Remuneration to key management personnel - 141,678 141,678 PT. Suzuki Indomobil Motor Indonesia N/A
Sales promotional expenses and development Thai Suzuki Motor Co. Limited Thailand N/A
4,013 - 4,013
expenses Jiangmen Dachangjiang Group Co. Limited China N/A
Magyar Suzuki Corporation Limited Hungary N/A
Holding Other related Suzuki Motor (Thailand) Co. Limited Thailand N/A
Total Jinan Qingqi Motorcycle Co. Limited China N/A
Company parties
Suzuki Deutschland Germany N/A
Note ------------- (Rupees in ’000) -------------
Vietnam Suzuki Corporation Vietnam N/A
For the year ended 31 December 2018 Suzuki Italia S.P.A. Italy N/A
Purchases of components 27,946,226 26,254,787 54,201,013
Purchases of operating fixed assets 3,569,530 62 3,569,592
41.4 All investments out of provident fund have been made in accordance with the provisions of Section 218 of the
Export sales 41,597 23,700 65,297 Companies Act 2017 and the conditions specified there under.
Royalties and technical fee 1,970,877 - 1,970,877
Travelling expenses of supervisors 706 - 706
Staff retirement benefits 41.4 - 99,222 99,222
Commission income from Corporate Guarantee - 3,000 3,000
Remuneration to key management personnel - 158,238 158,238
Sales promotional expenses and development expenses 106,358 1,276 107,634
136 Annual Report 2019 Pak Suzuki Motor Company Limited 137
42. Plant Capacity and Actual Production 44. Financial Risk Management Objectives and Policies
The Company’s activities expose it to a variety of financial risk such as market risk, credit risk and liquidity
2019 2018
risk. The Company’s overall risk management focuses on the unpredictability of financial markets and seeks
(Number of vehicles) to minimize potential adverse effects on the Company’s financial performance. The Company’s Board of
Directors oversees the management of these risk which are summarized below:
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because
Actual production - Motorcar 107,999 143,239 of changes in market prices. Market risk comprises of interest rate risk, currency risk and equity price risk.
Actual production - Motorcycle 22,737 23,014
(i) Interest rate risk
42.1 Under utilization of capacity was due to lower demand of certain products. Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will
fluctuate because of changes in market interest rates. As of the balance sheet date, the Company had
following interest bearing financial instruments:
43. Remuneration of Executives, Directors and Chief Executive
2019 2018
The aggregate amounts charged in these financial statements in respect of remuneration including all benefits
----------- (Rupees in ’000) -----------
to chief executive, directors and executives of the Company are as follows:
Fixed rate financial instruments
Installment sales receivables 1,070,909 667,945
2019 2018
Bank balances in deposit accounts 1,179,055 473,119
Non- Non-
Description
Chief
Executive
Executive
Executive
Chief
Executive
Executive
Executive 2,249,964 1,141,064
Executive Directors Executive Directors
Directors Directors
43.1 The directors, chief executive and certain executives of the Company are provided with free use of Company
(ii) Currency risk
maintained cars and accommodations.
Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate
due to changes in foreign exchange rates. It arises where receivables and payables exist due to
transactions in foreign currency. Open exposures are vigorously monitored. The Company is exposed
to such risk in respect of the following:
138 Annual Report 2019 Pak Suzuki Motor Company Limited 139
2019 2018 44.1.1 Reconciliation of movements of liabilities to cash flows arising from financing activities
2019
JPY - Japanese Yen
Bills payable 1,761,635 1,526,811 Unappropriated
Lease Liabilities Total
profit
Royalty and technical fees payable to the Holding Company 77,527 1,100,489
Due from related parties (42,763) (20,202)
--------------------- (Rupees in ’000) ---------------------
Net exposure - JPY in '000 1,796,399 2,607,098
SGD - Singapore Dollar Total equity related other changes - (2,996,555) (2,996,555)
Bills payable in '000 32 22 Balance as at 31 December 2019 147,949 24,283,291 24,431,240
140 Annual Report 2019 Pak Suzuki Motor Company Limited 141
44.3 Liquidity risk
2019 2018
----------- (Rupees in ’000) ----------- Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The
Company applies the prudent risk management policies by maintaining sufficient cash and bank balances and
by keeping committed credit lines. The table below summarizes the maturity profile of the Company’s financial
Trade debts 690,658 237,538 liabilities at the following reporting dates:
Installment sales receivable 1,070,909 667,945 Carrying More than
Upto one year
Loans and advances 8,070 8,334 Amount one year
Trade deposits 212,476 1,115,222 ----------- (Rupees in ’000) -----------
Other receivables 683,525 686,938 31 December 2019
Bank balances 3,256,818 1,506,656 Trade and other payables 10,584,161 (10,584,161) -
5,922,456 4,222,633 Payable against purchase of asset 618,994 (455,637) (163,357)
Short term finance 32,411,037 (32,411,037) -
Trade debts and installment sales receivables
Security deposits 4,163,636 (3,927,506) (236,130)
Lease liabilities 147,949 (31,757) (116,192)
The Company reviews the recoverable amount of each trade debt and installment sales receivable on an
Unclaimed dividend 19,329 (19,329) -
individual basis at the end of the reporting period to ensure that adequate loss allowance is made for
irrecoverable amounts. Further, an impairment analysis is also performed at each reporting date based on the 47,945,106 (47,429,427) (515,679)
facts and circumstances existing on that date to identify expected losses on account of time value of money
and credit risk. For the purposes of this analysis, the receivables are categorized into portfolios comprising
of homogeneous receivables. Each portfolio is then assessed for impairment using the Expected Credit Loss 31 December 2018
(ECL) model as per the provisions of IFRS 9. The calculation is based on provision matrix which considers Trade and other payables 13,122,522 (13,122,522) -
actual historical data adjusted appropriately for the future expectations and probabilities.
Short term finance 11,310,497 (11,310,497) -
Receivables from group companies and secured receivables are excluded for the purposes of this analysis Security deposits 4,222,249 (4,006,519) (215,730)
since no credit risk is perceived on them. The loss rates are based on actual credit loss experience over Unclaimed dividend 22,295 (22,295) -
past years. These loss rates are then adjusted appropriately to reflect differences between current and
historical economic conditions and the Company’s view of economic conditions over the expected lives of 28,677,563 (28,461,833) (215,730)
the receivables. In determining the recoverability of trade receivables and Instalment sales receivable the
Company considers the credit quality of the receivables from the date credit was initially granted up to the end 44.4 Fair value of financial instruments
of the reporting period. Allowance for doubtful debts are recognised against trade receivables at an amount
equal to life time credit losses using a provision matrix.
When measuring the fair value of an asset or a liability, the Company uses market observable data as far as
possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in
Bank balances the valuation techniques as follows:
Bank balances are held with reputable banks with high quality credit ratings. At year end, the Company has Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
bank balances with banks having credit ratings ranging from A1+ to A1.
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either
directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following table shows the carrying amounts and fair values of financial assets and financial liabilities,
including their levels in the fair value hierarchy.
142 Annual Report 2019 Pak Suzuki Motor Company Limited 143
2019 45. Capital Risk Management
Carrying amount Fair value
The primary objective of the Company’s capital management is to maintain healthy capital ratios, strong
Fair value Other credit rating and optimal capital structures in order to ensure ample availability of finance for its existing and
Amortised Fair value
through financial Level 1 Level 2 Level 3
Cost
OCI
liabilities
liabilities potential investment projects, to maximize shareholder value and reduce the cost of capital.
--------------------------------------- (Rupees in ’000) ---------------------------------------
The Company manages its capital structure and makes adjustment to it, in light of changes in economic
Financial assets not measured at
fair value conditions. In order to maintain or adjust the capital structure, the Company may adjust the amount of
Other long-term investments - - - - - - - dividends paid to shareholders, return capital to shareholders or issue new shares. The Company is currently
Trade debts 690,658 - - - - - - financing its operations through equity and short-term finance.
Installment sales receivable 1,070,909 - - - - - -
Loans and advances 8,070 - - - - - - 46. Segment Information
Trade deposits 212,476 - - - - - -
Other receivables 683,525 - - - - - - The activities of the Company have been grouped into two segments of related products i.e. automobile and
Cash and bank balances 3,267,510 - - - - - -
motorcycles as follows:
5,933,148 - - - - - -
- The Automobile segment includes sales of own manufactured vehicles, spare parts, trading vehicles
Financial liabilities not measured at
and spare parts.
fair value - The Motorcycles segment includes sales of own manufactured vehicles, spare parts, trading vehicles
Trade and other payables - - - 10,584,161 - - -
and spare parts.
Short-term finance - - - 32,411,037 - - -
Security deposits - - - 4,163,636 - - -
Unclaimed dividend - - - 19,329 - - -
46.1 Segment revenue and results
Lease liabilities - - - 147,949 - - - Following is an analysis of the Company’s revenue and results by reportable segment:
Payable against purchase of asset - - - 618,994 - - -
- - - 47,945,106 - - - 2019 2018
Loan Fair value Other Net sales 112,994,512 3,656,909 116,548,013 116,565,676 3,288,222 119,853,898
Fair value
and through financial Level 1 Level 2 Level 3
liabilities
receivables OCI liabilities
Gross profit 1,693,139 291,388 1,984,527 6,724,635 320,230 7,044,865
--------------------------------------- (Rupees in ’000) --------------------------------------- Distribution and marketing expenses (2,479,961) (59,290) (2,539,251) (2,645,962) (60,891) (2,706,853)
Financial assets not measured at Administration expenses (2,303,766) (246,897) (2,550,663) (2,099,491) (201,589) (2,301,080)
fair value Reversal of impairment losses 1,000 21,588 22,588 5,435 16,798 22,233
Long-term investments - - - - - - - Other income 176,011 46,493 222,504 513,901 52,042 565,943
Trade debts 237,538 - - - - - - Finance cost (2,084,717) (3,035) (2,087,752) (360,604) (1,919) (362,523)
Installment sales receivable 667,945 - - - - - -
Loans and advances 8,334 - - - - - - Segment results 4,998,294 50,247 (4,948,047) 2,132,479 107,873 2,240,352
144 Annual Report 2019 Pak Suzuki Motor Company Limited 145
46.2 Segment assets and liabilities 48. Non-Adjusting Event After the Balance Sheet Date
2019 2018 48.1 The Board of Directors in their meeting held on 20th March, 2020 has recommended a final cash dividend on
ordinary shares at the rate of Nil (2018: 31.6%). The Board of Directors have further approved the transfer of
Automobile Motorcycle Total Automobile Motorcycle Total
unappropriated loss of Rs. 2,920 million (2018: unappropriated profit Rs.1,039 million) to general reserves. The
------------------------------------------ (Rupees in ’000) ------------------------------------------ approval of the members for the said appropriations will be obtained at the Annual General Meeting of the
Company to be held on 20th May, 2020.
Assets
Segment assets 56,670,776 2,854,697 59,525,473 46,060,015 2,015,834 48,075,849
Unallocated corporate assets
56,670,776
- -
2,854,697
18,134,353
77,659,826 46,060,015
-
2,015,834
- 13,434,000
61,509,849
49. Number of Employees
Management consider that above reclassifications are not material to these financial statements.
146 Annual Report 2019 Pak Suzuki Motor Company Limited 147
Pattern of Shareholding
For the year ended December 31, 2019
No. of Shareholders Shareholdings ’Slab Total Shares Held No. of Shareholders Shareholdings ’Slab Total Shares Held
148 Annual Report 2019 Pak Suzuki Motor Company Limited 149
Pattern of Shareholding
As at December 31, 2019
Categories of Shareholders Shareholders Shares Held Percentage Categories of Shareholders Shareholders Shares Held Percentage
CDC - TRUSTEE UBL INCOME OPPORTUNITY FUND - MT 1 1,000 0.00
Directors and their spouse(s) and minor children CDC - TRUSTEE ALFALAH GHP ISLAMIC DEDICATED EQUITY FUND 1 86 0.00
MR. MASAFUMI HARANO 1 119 0.00
MOIN M FUDDA 1 500 0.00 General Public
a. Local 6365 5620061 6.83
Associated Companies, undertakings and related parties b. Foreign 8 136101 0.17
M/S. SUZUKI MOTOR CORPORATION 2 60,154,091 73.09
Foreign Companies 19 10921276 13.27
Executives 2 107 0.00 Others 87 1279042 1.55
Totals 6524 82,299,851 100.00
Public Sector Companies and Corporations 11 2038346 2.48
Mutual Funds
CDC - TRUSTEE ALFALAH GHP VALUE FUND 1 100 0.00
CDC - TRUSTEE AKD INDEX TRACKER FUND 1 5,420 0.01
CDC - TRUSTEE NBP STOCK FUND 1 50 0.00
CDC - TRUSTEE NIT-EQUITY MARKET OPPORTUNITY FUND 1 536,423 0.65
CDC - TRUSTEE NBP MAHANA AMDANI FUND - MT 1 22,100 0.03
MCBFSL - TRUSTEE ABL ISLAMIC STOCK FUND 1 100 0.00
CDC - TRUSTEE FIRST CAPITAL MUTUAL FUND 1 2,000 0.00
CDC - TRUSTEE NATIONAL INVESTMENT (UNIT) TRUST 1 923,940 1.12
CDC - TRUSTEE NIT ISLAMIC EQUITY FUND 1 10,700 0.01
CDC - TRUSTEE NBP SAVINGS FUND - MT 1 14,000 0.02
MCBFSL TRUSTEE ABL ISLAMIC DEDICATED STOCK FUND 1 550 0.00
150 Annual Report 2019 Pak Suzuki Motor Company Limited 151
Dealer Network
152 Annual Report 2019 Pak Suzuki Motor Company Limited 153
154 Annual Report 2019 Pak Suzuki Motor Company Limited 155
151 148
156 Annual Report 2019 Pak Suzuki Motor Company Limited 157
24
50 42
158 Annual Report 2019 Pak Suzuki Motor Company Limited 159
160 Annual Report 2019 Pak Suzuki Motor Company Limited 161
Form of Proxy
I/We______________________________________________________________________________________________
Of _______________________________________________________________________________________________
(Full Address)
being member(s) of Pak Suzuki Motor Co. Limited and holder of__________________shares under Folio
No.______________________and/or CDC participant I.D. No._______________________________and Sub Account
No._____________ hereby appoint____________________________________________________________________
of________________________________________________________________________________________________
(Full Address)
Folio No._________________and/or CDC participant I.D. No.______________________________ and Sub Account
No.________________ as my/our proxy in my/our absence to attend and vote for me/us and on my/our
behalf at the 37th Annual General Meeting of the Company to be held on 20th day of May 2020 at 9:30 am
at registered office of the Company, Karachi and at any adjourment thereof.
Witnesses:
Signature________________________________________ ________________________________________________
Name___________________________________________ ________________________________________________
Address_________________________________________ ________________________________________________
CNIC No./Passport No._____________________________ ________________________________________________
2. The instrument appointing a proxy shall be in writing under the hand of the appointer or his constituted
attorney or if such appointer is a corporation/company either under the common seal of such corporation
company or under the hand of an officer or attorney so authorized.
3. The proxy form shall be witnessed by two persons whose names, addresses and CNIC numbers shall be
mentioned on the form.
4. Attested copies of CNIC or the passport of the beneficial owners and the proxy shall be furnished with
the proxy form.
5. The proxy shall produce his/her original CNIC or original passport at the time of the meeting.
6. The proxy form, duly completed, must be deposited with the Company’s registrar, CDC Share
Regitrar Services Limited, CDC House, 99 - B, Block-B, S.M.C.H.S, Main Shahrah-e-Faisal, Karachi, not less
than 48 hours before the time for holding the meeting.
In accordance with the provisions of section 242 of the Companies Act, 2017 and Companies (Distribution
Company Secretary: of Dividend) Regulations, 2017, it is mandatory that dividend payable in cash shall only be paid through
PAK SUZUKI MOTOR CO. LTD. electronic mode directly into the bank account designated by the entitled shareholder.
DSU-13, Pakistan Steel Industrial Estate,
Bin Qasim, Karachi.
Shareholders are requested to send the attached Form duly filled and signed, along with attested copy of
their CNIC to the Company’s Share Registrar M/s. Central Depository Company of Pakistan Limited (CDC), CDC
House, 99-B, Block-B, SMCHS, Main Shahrah-e-Faisal, Karachi. Shareholders who hold shares with Participants
/ CDC are advised to provide the Dividend Mandate and attested copy of CNIC, directly to their concerned
Broker (Participants) / CDC.
_________________________________________________________________________________________________
My Bank account details for credit of dividend are as below:
Name of shareholder : _________________________________________________________________
Folio Number/CDC Account No. : _________________________ of Pak Suzuki Motor Company Limited.
Mobile number of shareholder : _________________________________________________________________
E-mail id of shareholder : _________________________________________________________________
Title of Account (*) : _________________________________________________________________
Account Number: : _________________________________________________________________
IBAN Number (**) : _________________________________________________________________
Name of Bank : _________________________________________________________________
Bank branch & Code : _________________________________________________________________
Mailing Address of Branch : _________________________________________________________________
CNIC No. (attach copy) : _________________________________________________________________
NTN (in case of corporate entity) : _________________________________________________________________
It is stated that the above particulars given by me are correct and to the best of my knowledge; I shall keep
Share Registrar / Participant informed in case of any change in the said particulars in future.
________________________________ ______________________
Shareholder’s Signature Date
NOTES:
* Joint account holders shall specify complete Title of Account, including shareholders name.
** Please provide complete IBAN Number (24 digits), after checking with your concerned Bank branch to
enable electronic credit directly into your bank account.