RETAINING WALL (RR) 3m Height
RETAINING WALL (RR) 3m Height
RETAINING WALL (RR) 3m Height
0.00
a) 2.8.1 All kinds of soil.
In Foundation 1/2 x( 3.10 x 1.00 )x 4.20 = 8.61 Sqm
1x 45.00 x 8.61 = 387.45 Cum
Page 1
Item Code
Description No Length Breath Height Qty. Unit
No No.
5.0 REINFORCED CEMENT
CONCRETE
4 5.3 Reinforced cement concrete work in
beams, suspended floors, roofs having
slope up to 15° landings, balconies,
shelves, chajjas, lintels, bands, plain
window sills, staircases and spiral stair
cases above plinth level up to floor five
level, excluding the cost of centering,
shuttering, finishing and reinforcement,
with 1:1.5:3 (1 cement : 1.5 coarse sand
(zone-III) : 3 graded stone aggregate 20
mm nominal size).
RCC Band
1x 1/2 x( 1.55 + 1.66 )x 0.20
= 0.32 Sqm
0.32 Sqm x 45.00 = 14.45 Cum
FORM WORKS
5 5.9 Centering and shuttering including
strutting, propping etc. and removal of
form for all heights
a) 5.9.1 Foundations, footings, bases of columns,
etc. for mass concrete
For 1:4:8 2x 45.00 x 0.10 = 9.00 Sqm
2x 2.90 x 0.10 = 0.58 Sqm
Plain Concrete on top 2 45.00 0.075 6.75 Sqm
2 0.50 0.075 0.08 Sqm
= 16.41 Sqm
b) 5.9.5 Lintels, beams, plinth beams, girders,
bressumers and cantilevers
1x 45.00 x 0.20 = 9.00 Sqm
1x 45.00 x 0.215 = 9.68 Sqm
2x 1/2 x( 1.55 + 1.66 )x 0.20 = 0.64 Sqm
19.32 Sqm
STEEL REINFORCEMENT
6 5.22 Steel reinforcement for R.C.C. work
including straightening, cutting, bending,
placing in position and binding all
complete upto plinth level.
a) 5.22.6 Thermo-Mechanically Treated bars of
grade Fe-500D or more. Thermo-
Mechanically Treated bars of grade Fe
500D or more.
Page 2
Item Code
Description No Length Breath Height Qty. Unit
No No.
7 7.1
8 19.1
Providing, laying and jointing glazed
stoneware pipes class SP-1 with stiff
mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine sand)
including testing of joints etc. complete :
a) 19.1.1 100 mm diameter
Page 3
Item Code
Description No Length Breath Height Qty. Unit
No No.
1x 45.00 x 0.45 x 4.20 = 85.05 Cum
Page 4
Item Code
Description No Length Breath Height Qty. Unit
No No.
Page 5
Item Code
Description No Length Breath Height Qty. Unit
No No.
Page 6
Item Code
Description No Length Breath Height Qty. Unit
No No.
Page 7
Item Code
Description No Length Breath Height Qty. Unit
No No.
Page 8
Item Code
Description No Length Breath Height Qty. Unit
No No.
Page 9
Item Code
Description No Length Breath Height Qty. Unit
No No.
Page 10
Item Code
Description No Length Breath Height Qty. Unit
No No.
Page 11
Item Code
Description No Length Breath Height Qty. Unit
No No.
Page 12
Item Code
Description No Length Breath Height Qty. Unit
No No.
Page 13
Item Code
Description No Length Breath Height Qty. Unit
No No.
Page 14
Item Code
Description No Length Breath Height Qty. Unit
No No.
Page 15
ABSTRACT OF COST
7.2.1 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 138.29 4795.15 Rs. 663,121.29
STONE WARE PIPES AND FITTINGS
Page 16
Item Code
Description Unit Quantity Rate Amount Remark
No. No.
8 19.1 Providing, laying and jointing glazed stoneware pipes class
SP-1 with stiff mixture of cement mortar in the proportion
of 1:1 (1 cement : 1 fine sand) including testing of joints
etc. complete :
a) 19.1.1 100 mm diameter m 165.75 216.25 Rs. 35,843.44
9 AR Back filling behind abutment, wing wall return wall,
retaining wall complete as per drawing and Technical
Specification with Gravelly material.
Cum 85.05 1433 Rs. 121,876.65 /- AR
Sub Total of DSR Items = Rs. 1,491,073.08 /- A
Less (-)11.84% of "A" on DSR 2016 vide circular No.05/2017 of FCI = -₹ 176,543.05 /- B
Total = (A-B) = ₹ 1,314,530.03 /- C
Add 78% on "C" as Cost index Above DSR 2016 = ₹ 1,025,333.42 /- D
Sub Total of M.R. Item no. 12 = 121876.7 /- E
Gross Amount for a cost of 45m length (D+E) = ₹ 2,461,740.15 /- F
Cost of Retaining Wall per metre length = ₹ 54,705.34 /-
Cost of RCC R/Wall for 139 m = Rs. 7,604,041.79 /-
Say Rs. 7,604,042.00 /-
(Rupees seventy six lacs four thousand forty two) only
13.84.2
Section Officer Assistant Engineer Executive Engineer
13.85
,T.P.Cell ( Valley-I ),R.C.S Office ,T.P.Cell ( Valley -I) ,R.C.S Office ,T.P.Cell ( Valley-I ),R.C.S Office
13.85.1 Manipur Manipur Manipur
Page 17
er
S Office
Page 18
SCHEDULE OF QUANTITY
FORM WORKS
9 5.9 Centering and shuttering including strutting,
propping etc. and removal of form for all heights
a) 5.9.1 Foundations, footings, bases of columns, etc. for
mass concrete
Sqm 16.41 336.95 Rs. 5,528 /-
b) 5.9.2 Walls (any thickness) including attached pilasters,
butteresses, plinth and string courses etc.
#REF!
#REF!
#REF!
DETAIL OF MEASUREMENT FOR 45m RR RETAINING WALL.
Name of work :- Construction of RR Retaining Wall.(2.5m height) for Geriatric Ward at Senapati
District, Manipur.
SH: Construction of RR Retaining Wall.(2.5m height)
Item Code
Description No Length Breath Height Qty. Unit
No No.
Earth work in excavation in
foundation trenches or drains i/c
dressing of sides & ramming of
1 1.10 bottoms lift upto 1.5 m i/c getting out
the excavated soil & disposal of
surplus excavated soil as directed
within a lead of 50 m. 0.00
a) 1.10.1 Loose/Soft Soil
In Foundation 1/2 x( 3.10 x 1.00 )x 3.60 = 7.38 Sqm
1x 45.00 x 7.38 = 332.10 Cum
CONCRETE WORKS:
Providing and laying cement
concrete in foundation and plinth
3 2.1
excluding the cost of centering and
shuttering in
1:2:4 (1 Cement : 2 coarse sand : 4
a) 2.1.4 graded stone aggregate 40 mm
nominal size).
For leveling of Top 1x 45.00 x 0.50 x 0.075 = 1.69 Cum
1:4:8(1 Cement:4 coarse sand:8
b) 2.1.8 graded stone aggregate: 40 mm
nominal size)
Page 23 of 29
Item Code
Description No Length Breath Height Qty. Unit
No No.
In Foundation 1x 45.00 x 2.90 x 0.15 = 19.58 Cum
REINFORCED CEMENT
CONCRETE
Reinforced cement concrete work in
beams, suspended floors, roofs
having slope up to 15° landings,
balconies, shelves, chajjas, lintels,
4 3.3 bands, plain window sills, staircases
and spiral stair cases above plinth
level up to floor five level, excluding
the cost of centering, shuttering,
finishing and reinforcement, with
1:1.5:3 ( 1cement :1.5 c/sand :3
a) 3.3.1 graded stone aggregate 20 mm
nominal size)
RCC Band
1x 1/2 x( 1.55 + 1.66 )x 0.30
= 0.48 Sqm
0.48 Sqm x 45.00 = 21.67 Cum
STEEL REINFORCEMENT
Steel reinforcement for R.C.C. work
including straightening, cutting,
5 3.12 bending, placing in position and
binding all complete upto plinth
level.
Thermo-Mechanically Treated bars
a) 3.12.2
FORM WORKS
Page 24 of 29
Item Code
Description No Length Breath Height Qty. Unit
No No.
Providing form works i/c centering
and shuttering so as to give a rough
finish, strutting and propping etc.
height of propping and centering
6 4.4 below supporting floor to ceiling not
exceeding 4 m and removal of the
same for in-situ reinforced concrete
and plain concrete work in: (Using
12 mm shuttering ply)
Foundation, footings, bases of
a) 4.4.1
columns etc.and mass concrete
For 1:4:8 2x 45.00 x 0.15 = 13.50 Sqm
2x 2.20 x 0.15 = 0.66 Sqm
Plain Concrete on top 2 45.00 0.075 6.75 Sqm
2 0.50 0.075 0.08 Sqm
= 20.99 Sqm
sides or soffits of beams, beam
haunchings, cantilevers, girders,
b) 4.4.1
bressumers and lintels not exceeding
1 m in depth.
1 x 45.00 x 0.30 = 13.50 Sqm
1x 45.00 x 0.215 = 9.68 Sqm
2x 1/2 x( 1.13 + 1.21 )x 0.30 = 0.70 Sqm
23.88 Sqm
Page 25 of 29
Item Code
Description No Length Breath Height Qty. Unit
No No.
Page 26 of 29
ABSTRACT OF COST
Name of work :- Construction of RR Retaining Wall.(2.5m height) for Geriatric Ward at Senapati
District, Manipur.
SH: Construction of RR Retaining Wall.(2.5m height)
Item Code
Description Unit Quantity Rate Amount Remark
No. No.
1 2 3 4 5 6 7 8
EARTH WORKS
Earth work in excavation in foundation
trenches or drains i/c dressing of sides &
ramming of bottoms lift upto 1.5 m i/c
1 1.10
getting out the excavated soil & disposal
of surplus excavated soil as directed
within a lead of 50 m.
1.10.1 Loose/Soft Soil cum 332.10 166.40 Rs. 55,261.44 /-
Filling available excavated earth
(excluding rock) in trenches, plinth sides
of foundation etc.in layers not exceeding
2 1.15 20 cm in depth consolidating each
deposited layer cum by ramming and
watering lead upto 50 m and lift upto 1.5
m. cum 63.84 125.75 Rs. 8,027.88 /-
CONCRETE WORK :
Providing and laying cement concrete in
3 2.1 foundation and plinth excluding the cost
of centering and shuttering in
1:2:4 (1 Cement : 2 coarse sand : 4
a) 2.1.3 graded stone aggregate 20 mm nominal
size). cum 1.69 8381.29 Rs. 14,164.38 /-
1:4:8(1 Cement:4 coarse sand:8 graded
b) 2.1.8
stone aggregate: 40 mm nominal size) cum 19.58 6744.79 Rs. 1,32,029.26 /-
RCC WORK
Reinforced cement concrete work in
beams, suspended floors, roofs having
slope up to 15° landings, balconies,
shelves, chajjas, lintels, bands, plain
4 3.3 window sills, staircases and spiral stair
cases above plinth level up to floor five
level, excluding the cost of centering,
shuttering, finishing and reinforcement,
with
1:1.5:3 ( 1cement :1.5 c/sand :3 graded
a) 3.3.1
stone aggregate 20 mm nominal size) Cum 21.67 10558.88 Rs. 2,28,810.93 /-
Page 27 of 29
Item Code
Description Unit Quantity Rate Amount Remark
No. No.
STEEL REINFORCEMENT
Steel reinforcement for R.C.C. work
including straightening, cutting, bending,
5 3.12
placing in position and binding all
complete upto plinth level.
a) 3.12.2 Thermo-Mechanically Treated bars Kg 2102.31 95.68 Rs. 2,01,149.02 /-
FORM WORKS
Providing form works i/c centering and
shuttering so as to give a rough finish,
strutting and propping etc. height of
propping and centering below supporting
6 4.4
floor to ceiling not exceeding 4 m and
removal of the same for in-situ
reinforced concrete and plain concrete
work in: (Using 12 mm shuttering ply)
Foundation, footings, bases of columns
a) 4.4.1
etc.and mass concrete Sqm 20.99 625.70 Rs. 13,133.44 /-
sides or soffits of beams, beam
haunchings, cantilevers, girders,
b) 4.4.2
bressumers and lintels not exceeding 1 m
in depth. Sqm 23.88 723.50 Rs. 17,277.18 /-
Polygonal rubble masonry/R.R. masonry
(uncoursed/brought to courses/squared
rubbke masonry (uncoursed/brought to
courses) with hard stone of approved
quality in foundation & plinth in cement
7 6.12
mortar 1:3 ( 1 cement: 3 coarse sand) i/c
levelling up with cement concrete 1:6:12
( 1 cement:6 coarse sand:12 stone
aggregate 20 mm nominal size) at plinth
level. cum 72.22 6527.51 Rs. 4,71,416.77
Extra for polygonal rubble masonry/R.R.
masonry (uncoursed/brought to
courses/squared rubbke masonry
(uncoursed/brought to courses) with hard
stone of approved quality in
8 6.13 superstructure above plinth level & upto
floow two level i/c levelling up with
cement concrete 1:6:12 ( 1 cement:6
coarse sand:12 stone aggregate 20 mm
nominal size at window sills & ceiling
level instead of at plinth level). cum 184.73 335.00 Rs. 61,884.55
STONE WARE PIPES AND FITTINGS
Page 28 of 29
Item Code
Description Unit Quantity Rate Amount Remark
No. No.
Providing weep holes in plain
concrete/reinforced concrete
9 18.9 abutment,wing wall/return wall complete
as per drawing and technical
specifications. m 165.75 870.83 Rs. 1,44,340.07
Back filling behind abutment, wing
10 17.3 walls,return walls complete as per
drawing and technical specification
17.3.1 Gravelled materials Cum 67.84 1964.36 Rs. 1,33,262.18 /- AR
Sub Total of Items = Rs. 13,47,494.93 /- A
Add 6% on "A" as Cost index = Rs. 80,849.70 /- B
Sub Total of M.R. Item no. 12 = Rs. 1,33,262.18 /- C
Gross Amount for a cost of 45m length (A+B+C) = Rs. 15,61,606.81 /- D
Cost of Retaining Wall per metre length = Rs. 34,702.37 /-
Cost of RCC R/Wall for 88.630 m = Rs. 30,75,671.37 /- E
Add 12% for GST on 'E' = Rs. 3,69,080.56 /-
Add 1 % CESS on 'E' = Rs. 30,756.71 /-
Rs. 34,75,508.64 /- F
Add 3% Contingency Charge on 'F' = Rs. 1,04,265.26 /-
Rs. 35,79,773.90 /- G
Add 11.75% as Agency Charge on 'G' = Rs. 4,20,623.43 /-
Rs. 40,00,397.34 /-
Say Rs. 40,00,000.00 /-
(Rupees forty lacs) only
Page 29 of 29