Scribd Logo
Upload

Welcome to Scribd!

  • 38 views

    Analisis Laporan Keuangan-1

    Uploaded by

    Palu Bangkit
    The document analyzes financial ratios for years 2018 and 2019. It includes liquidity, activity, debt, growth, profitability, and market ratios. Some key ratios showed the current ratio increased from 2018 to 2019 while the quick ratio decreased. Inventory turnover and average collection period both improved from 2018 to 2019. The debt and debt equity ratios in both years were under 50%, while the time interest earned ratio increased significantly.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Analisis Laporan Keuangan-1

    Uploaded by

    Palu Bangkit
    38 views13 pages
    The document analyzes financial ratios for years 2018 and 2019. It includes liquidity, activity, debt, growth, profitability, and market ratios. Some key ratios showed the current ratio increased from 2018 to 2019 while the quick ratio decreased. Inventory turnover and average collection period both improved from 2018 to 2019. The debt and debt equity ratios in both years were under 50%, while the time interest earned ratio increased significantly.

    Original Description:

    tugas manajemen keuangan

    Original Title

    ANALISIS LAPORAN KEUANGAN-1

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document analyzes financial ratios for years 2018 and 2019. It includes liquidity, activity, debt, growth, profitability, and market ratios. Some key ratios showed the current ratio increased from 2018 to 2019 while the quick ratio decreased. Inventory turnover and average collection period both improved from 2018 to 2019. The debt and debt equity ratios in both years were under 50%, while the time interest earned ratio increased significantly.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    38 views13 pages

    Analisis Laporan Keuangan-1

    Uploaded by

    Palu Bangkit
    The document analyzes financial ratios for years 2018 and 2019. It includes liquidity, activity, debt, growth, profitability, and market ratios. Some key ratios showed the current ratio increased from 2018 to 2019 while the quick ratio decreased. Inventory turnover and average collection period both improved from 2018 to 2019. The debt and debt equity ratios in both years were under 50%, while the time interest earned ratio increased significantly.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 13

    ANALISIS LAPORAN KEUANGAN

    LIQUIDITY RATIOS 1

    Current ratio = current assets


    currrent liabilities

    Quick (acid-test) ratio = current assets - inventory


    currrent liabilities

    ACTIVITY RATIOS 2

    Inventory turnover = cost of goods sold 1,228,208


    inventory 548440
    1,776,648
    Average collection period = accounts payable 15444775
    annual sales/360 360

    DEBT RATIOS 3

    Debt ratio = total liabilities 2019


    total asset 15444775
    15356380691
    Debt equity ratio = debt 0.0010057562
    equity

    Time interest earned ratio = earning before interest and taxdebt


    interest

    GROWTH RATIOS 4

    Growth assets = assets ti - assets t-1


    assets t-1

    Growth sales = sales ti - sales t-1


    sales t-1

    Growth profit = profit ti - profit t-1


    profit t-1

    PROFITABILITY RATIOS 5

    Gross profit margin = sales - cos of goods sold


    sales
    operating profit margin = operating profit
    sales

    Net profit margin = earning available for common stockholders


    sales

    PROFITABILITY RATIOS 6

    Earning per share = earning available for common stockholders


    namber of shares of common stock outstanding

    Return on total asset = earning available for common stockholders


    total assets

    Return on common equity = earning available for common stockholders


    common stock equity

    MARKET RATIOS 7

    Price earning ratio = market price per share common stock


    earning per share

    book value per share of common stock equity


    common stock = earning per share

    Market/book (M/B) ratio = market price per share of common stock


    book value per share of common stock
    2018 2018 2018 2019 2019

    2,473,608,746 2,208,551,841
    1,604,524,366 1,123,361,297

    2,473,608,746 2,208,551,841
    1,604,524,366 1,123,361,297

    1421792
    561222
    1983014
    15356381
    42902.15277778
    42656.61388889

    14762309 15889648 13549857


    15889648 16015709 1.17268012496368
    1.076366034609 1.0079335300568

    2018 360 15444775


    15356381 15356381 42902.15278
    13549857 13549857
    1.133324211466 42656.6138888889

    2019 2018
    730113 15356381
    747442 13549857
    0.97681559238 1.13332421146585
    2019 2018
    15444775
    #NAME?
    ANALISIS LAPORAN KE

    TAHUN AKTIVA LANCAR HUTANG LANCAR PERSEDIAAN


    2018 6,013,683 4,066,699 2,472,029
    2019 5,544,549 3,438,999 21,009,754

    LIQUIDITY RATIOS
    NO KODE TAHUN HASIL
    1 CURRENT RATIO 2018 1.48
    2019 1.61
    2 QUICK (ACID-TEST) RATIO 2018 0.87
    2019 (4.50)

    ACTIVITY RATIOS
    NO KODE TAHUN HASIL
    1 INVENTORY TURNOVER 2018 0.88
    2019 0.02
    2 AVERAGE COLLECTION PERIOD 2018 46.49
    2019 41.41

    DEBT RATIOS
    NO KODE TAHUN HASIL
    1 DEBT RATIO 2018 0.291133762056906
    2019 0.272555838770547
    2 DEBT EQUITY RATIO 2018 0.397064460736306
    2019 0.387545849985373
    3 TIME INTEREST EARNED RATIO 2018 26.7674216298506
    2019 333.092801903629
    ANALISIS LAPORAN KEUANGAN

    HARGA POKOK PENJUALAN ACCOUNTS PAYABLE ANNUAL SALES/360 X SALES


    2,168,781 1,983,014 42656.6138888889
    362,275 1,776,648 42,902.1528

    GROWTH RATIOS
    NO KODE
    1 GROWTH ASSETS

    2 GROWTH SALES

    3 GROWTH PROFIT

    PROFITABILITY RATIOS
    NO KODE
    1 GROSS PROFIT MARGIN

    2 OPERATING PROFIT MARGIN

    3 NET PROFIT MARGIN

    4 EARNING PER SHARE

    5 RETURN ON ASSET

    6 RETURN ON COMMON EQUITY


    TOTAL LIABILITIES TOTAL ASSET DEBT/TOTAL LIABILITIES EQUITY
    4,626,013 15,889,648 4,626,013 11,650,534
    4,365,175 16,015,709 4,365,175 11,263,635

    OWTH RATIOS
    TAHUN HASIL
    2018 1.07636603460881
    2019 1.007933530
    2018 1.13332421146585
    2019 0.001005756
    2018 0.976815592380412
    2019 1.133324211466

    TABILITY RATIOS
    TAHUN HASIL
    2018 (49.84)
    2019 (7.44)
    2018 30,889,550
    2019 17
    2018 5.58E-02
    2019 7.29E-02
    2018
    2019
    2018
    2019
    2018
    2019
    EARNING BEFORE INTEREST AND TAXDEBT INTEREST ASSETS X SALES X
    861,563 32,187 Rp 15,444,775
    1,119,858 3,362 Rp 15,356,380
    PROFIT OPERATING PROFIT EARNING AVAILABLE FOR COMMON STOCKHOLDERS
    747,442 671,530,910
    730,113 546,333,748
    NAMBER OF SHARES OF COMMON STOCK OUTSTANDING COMMON STOCK EQUITY
    MARKET PRICE PER SHARE COMMON STOCK EARNING PER SHARE
    BOOK VALUE PER SHARE OF COMMON STOCK

    You might also like