Requirement (A) : Moore, Inc Notes Receivables December 31, 2019 Maker Date of Note Due Date Interest Rate

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Requirement (a)

MOORE, INC
Notes Receivables
December 31, 2019
Maker Date of note Due date Interest Rate
Aeon Company 11/30/2019 3/30/2020 16%

Benton Company 2/12/2019 2/1/2020 -


J.C. CRUZ 1/11/2019 1/30/2020 16%

National Investment company 3/5/2019 2/7/2019 16%

Romeo paz 4/1/2019 4/4/2019 -


Samson Company 9/14/2019 12/1/2020 16%

Balance per ledger

Add or Deduct Adjustmens:


AJE 1. To reclassify subscription receivable
2. To reclassify past due notes
3. To reclassify the note due from pres. Of moore

Net Adjustments

Balance as adjusted

r Traced to official recepit


^ Computation verified
C Confirmed by maker

Requirement (b)
ADJUSTING JOURNAL ENTRIES

1. Prepaid interest 421


Interest income 400
Interest expense
Unearned interest

2. Subscription receivables 25,000


Notes receivable
3. Accounts receivables 30,800
Notes receivable
Interest income

4. Advances to officers 8,000


Notes receivables

5. Interest receivable 947


Interest income

Requirement (c)
Statement of Finacial Position Presentation
NOTES RECEIVABLE
Current Assets
Notes receivable-trade (net of note discounted ammounting to P10,000 ;
Note for P6,000 is held by the bank as collateralfor a loan)
Subscription receivables
Advances to officers
MOORE, INC
Notes Receivables
December 31, 2019
Amount Interest Received Accrued Interest Interest Earned
P10,000C P533 r P133
(120/360*1ok*16%) (60/360*10k*16%)
P45,000C - - -
P25,000C P667 ^ P667
(60/360*25k*16%)
P30,000C 800 ^ P800
(60/360*25k*16%)
P8,000C - - -
P6,000C 280^ 280
(105/360*6k*16%)
P124,000

-25,000
-30,000
-8,000

-63,000

P61,000 P533 P1,747 P1,880

Maturity value*discount rate*discount period


10533*16%*30/360 = 421
421
400 533-133 = 400

25,000
30,000
800

8,000

1747 - 8000 = 947


947

ted ammounting to P10,000 ;


k as collateralfor a loan) P51,000
25,000
8,000
Remarks
Discounted on 11/30/2019

Accepted by Doge Co. on 12/04/2019


Subscription receivables on preference shares

Dishonored at maturity: collection doubtful

Maker is the president of Moore: not paid at maturity nor reviewed; confirmed
Note held by bank as collateral

count period

You might also like