Problem 1-17 - Garcia - BSA302

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Garcia, John Ray Lorenz J.

BSA302

Jenny Incorporated
Statement of Cost of Goods Manufactured
Month ended May 31, 2018

Direct Materials Used:


Direct Materials, Beginning 28,000.00
Add: Purchases of Direct Materials 543,000.00
Less: Direct Materials, End (23,000.00) 571,000.00
Direct Materials Used 548,000.00
Direct Labor 260,000.00
Manufacturing Overhead
Indirect Factory Labor 90,000.00
Property Tax 60,000.00
Depreciation 50,000.00
Insurance 12,000.00 212,000.00
total manufacturing cost 1,020,000.00
Add: Work in process, Beginning 150,000.00
total cost of goods placed in process 1,170,000.00
Less: Work in Process, End (130,000.00)
Cost of goods manufactured 1,040,000.00

Cost of goods sold


Finished Goodss inventory, beginning 247,000.00
Add: Cost of Goods Manufactured 1,040,000.00
Total Goods Available for Sale 1,287,000.00
Less: Finished Goods Inventory, end (175,000.00)
Cost of Goods sold 1,112,000.00

You might also like