Activity
Activity
Activity
949, 000
838, 000
72,000
45,000
721, 000
-2,000
719, 000
1,750,000 Advertising P 50,000
1,750,000 Freight-Out 15,000
Insurance 35,000
Store Supplies 20,000
Interest Expense 8,000
Office Supplies 11,000
Sales Salaries and Benefits 265,000
Office Salaries and Benefits 285,000
Professional Fees 1,750,000
Depreciation of Office Equipment 65,000
622,500 Depreciation of Store Equipment 80,000
Depreciation of Building 150,000
Loss on Sale of Bond Investment 30,000
Utilities 90,000
It was estimated that 70% of insurance, building space and utilities used by store. Inco
443, 500
684, 000
-38,000
646, 000
193, 800
452, 200
nd utilities used by store. Income tax is 30%