Finance - Capital Budgeting: Name-Mancy Khadka Bba Iv
Finance - Capital Budgeting: Name-Mancy Khadka Bba Iv
Finance - Capital Budgeting: Name-Mancy Khadka Bba Iv
BUDGETING
Name- Mancy Khadka
BBA IV
The Drink Glider is a small vehicle with a drink and coffee bar that serves exciting to-go
cocktails, mock tails, coffees and chilled soft drinks as well. The drink is confined to be located
in highly urban areas of Kathmandu such as Thamel. A designer immobile food truck that is
around 4 meter long would cost around 5 lakhs and the rest of the 5 lakhs would be spent on the
required kitchen equipment and all the other necessary ingredients.
The following is the assumption and projection of capital budgeting in the business for the next
five years of period:-
Let’s assume that after average sales, catering and events, the amount of cash flows in the five
years of time is three lakhs, five lakhs fifty thousand, seven lakhs, ten lakhs and fifty thousand
and twelve lakhs.
Year Cash Flow Accumulated Cash Discounted Cash Flow Accumulated Discounted
(Rs.) Flow (Rs.) Cash Flow
(Rs.) (Rs.)
0 (10,00,000) - (10,00,000) -
1 3,00,000 3,00,000 2,72,727.27 2,72,727.27
2 5,50,000 8,50,000 4,54,545.45 7,27,272.72
3 7,00,000 15,50,000 5,25,920.36 12,53,793.08
4 10,50,000 26,00,000 7,17,164.13 19,70,357.21
5 12,00,000 38,00,000 7,45,105.59 27,15,462.8
NPV= 1715462.8
Now, we have to calculate the Net Present Value, Profitability Index, Payback period and
discounted payback period to check the feasibility of the business.
PV of CI
2. Profitability Index =
CO
27,15,462.8
=
10,00,000
= 2.72
10,00,000−8,50,000
3. Payback Period = 2 +
7,00,000
= 2.21 years
10,00,000−7,27,272.72
4. Discounted Payback Period = 2 +
5,25,920.36
= 2.52 years
Feasibility Statements:-
The Net Present Value of the project is positive, hence the project is feasible and should be
accepted.
The Profitability Index of the project is greater than 1 hence, the project is beneficial and
should be accepted.
Because the Payback period and discounted payback period are less than the investment
horizon, the project is feasible and should be accepted.
Thus, the project is feasible from all the aspects of Capital Budgeting.