Scribd Logo
Upload

Welcome to Scribd!

  • 19 views

    NO Discriptions Works Amount (USD) : Grand Total (D D+E)

    Uploaded by

    filomeno martins
    This document outlines the costs for a new construction project of a wall protection and gabion tower installation in Dili Municipality, Timor-Leste. The total cost of construction is estimated to be $270,869.77 with additional contractor fees, overhead costs, and taxes bringing the grand total to $310,035.88. Costs include preliminary works, installation of the gabion tower, river normalization works, and overhead expenses for the contractor's project team, safety equipment, documentation, drawings, utilities, and material sampling.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    NO Discriptions Works Amount (USD) : Grand Total (D D+E)

    Uploaded by

    filomeno martins
    19 views3 pages
    This document outlines the costs for a new construction project of a wall protection and gabion tower installation in Dili Municipality, Timor-Leste. The total cost of construction is estimated to be $270,869.77 with additional contractor fees, overhead costs, and taxes bringing the grand total to $310,035.88. Costs include preliminary works, installation of the gabion tower, river normalization works, and overhead expenses for the contractor's project team, safety equipment, documentation, drawings, utilities, and material sampling.

    Original Title

    BOQ NCB-030-MOP-2020.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document outlines the costs for a new construction project of a wall protection and gabion tower installation in Dili Municipality, Timor-Leste. The total cost of construction is estimated to be $270,869.77 with additional contractor fees, overhead costs, and taxes bringing the grand total to $310,035.88. Costs include preliminary works, installation of the gabion tower, river normalization works, and overhead expenses for the contractor's project team, safety equipment, documentation, drawings, utilities, and material sampling.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    19 views3 pages

    NO Discriptions Works Amount (USD) : Grand Total (D D+E)

    Uploaded by

    filomeno martins
    This document outlines the costs for a new construction project of a wall protection and gabion tower installation in Dili Municipality, Timor-Leste. The total cost of construction is estimated to be $270,869.77 with additional contractor fees, overhead costs, and taxes bringing the grand total to $310,035.88. Costs include preliminary works, installation of the gabion tower, river normalization works, and overhead expenses for the contractor's project team, safety equipment, documentation, drawings, utilities, and material sampling.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 3

    PROJECT NAME : NEW CONSTRUCTION OF WALL PROTECTION & INSTALLATION

    GABION TOWER NO.19 SECTION HERA-DILI


    LOCATION : DILI MUNICIPALITY
    PROJECT NO. : NCB/033/MOP-2020

    SUMMARY
    AMOUNT
    NO DISCRIPTIONS WORKS
    (USD)
    I PRELEMINARY AND GENERAL WORKS $ 5,267.86
    II INSTALLATION OF GABION TOWER NO.55 $ 241,817.31
    III RIVER NORMALIZATION $ 23,784.60
    A TOTAL CONSTRUTION COST $ 270,869.77
    B CONTRACTOR FEE AND OVERHEAD (10% x A) $ 27,086.98
    C OVERHEAD $ 6,000.00
    D TOTAL (A+B+C) $ 303,956.74
    E CONSTRUCTION TAX (2% x D) $ 6,079.13
    F GRAND TOTAL (D = D+E) $ 310,035.88
    PROJECT NAME : NEW CONSTRUCTION OF WALL PROTECTION & INSTALLATION
    GABION TOWER NO.19 SECTION HERA-DILI
    LOCATION : DILI MUNICIPALITY
    PROJECT NO. : NCB/033/MOP-2020

    BILL OF QUANTITY (BoQ)


    UNIT PRICE AMOUNT
    NO DISCRIPTIONS WORKS UNIT QUANTITY
    (USD) (USD)
    I PRELEMINARY AND GENERAL WORKS
    1 Contractor's Mobilization Ls 1 $ 3,692.86 $ 3,692.86
    2 Contractor's Demobilization Ls 1 $ 1,500.00 $ 1,500.00
    3 Project Sign Board Ls 1 $ 75.00 $ 75.00
    Sub total $ 5,267.86
    II INSTALLATION OF GABION TOWER NO.55
    1 Structure Exacavation M3 1,742.00 $ 3.17 $ 5,524.37
    2 Back Fill M3 3,325.41 $ 2.41 $ 8,012.24
    3 Installation of gabion M3 1,400.00 $ 60.87 $ 85,217.66
    4 Lean Concrete (10 Mpa) M3 27.00 $ 90.24 $ 2,436.51
    5 Structural Concrete Class A (25 Mpa) M3 502.00 $ 232.67 $ 116,798.05
    6 Reinforcing Steel Kg 16,320.87 $ 1.46 $ 23,828.47
    Sub total $ 241,817.31
    III RIVER NORMALIZATION
    1 Unsuitable Excavation M3 7,500.00 $ 3.17 $ 23,784.60
    Sub total $ 23,784.60
    A TOTAL CONSTRUTION COST $ 270,869.77
    PROJECT NAME : NEW CONSTRUCTION OF WALL PROTECTION & INSTALLATION
    LOCATION : DILI MUNICIPALITY
    PROJECT NO. : NCB/033/MOP-2020

    BILL OF QUANTITY (BoQ)


    UNIT PRICE AMOUNT
    NO DISCRIPTIONS WORKS UNIT QUANTITY
    (USD) (USD)
    I OVERHEAD
    1 Contractor's Project Team (Site Engineering) Ls 6 $ 600.00 $ 3,600.00
    2 Safety Equipment and First Aid Tool Ls 1 $ 150.00 $ 150.00
    3 Report and Project Documentation Ls 1 $ 100.00 $ 100.00
    4 As Build Drawing Ls 6 $ 250.00 $ 1,500.00
    5 Water and Electrical For Work Ls 1 $ 350.00 $ 350.00
    6 Material Sampling Ls 1 $ 300.00 $ 300.00
    TOTAL OVERHEAD $ 6,000.00

    You might also like