Fabm2 Module 2
Fabm2 Module 2
Fabm2 Module 2
Liabilities
is a debt owed by a company that requires the entity to give up an economic benefit
(cash, assets, etc.) to settle past transactions or events.
Current liabilities include all liabilities that are expected to be paid within one year.
Any liabilities with a payment period of over a year are considered long-term. Current
liabilities include payments for debts, accounts payable, and other bills that are due to
suppliers and other providers. The ease with which a company can manage to pay off its
current liabilities can be determined using the ‘current ratio’, which divides the company’s
current assets by its liabilities (a high ratio is preferable).
Long-term liabilities refers to all liabilities that are not due in full within the year.
This group can include loans, deferred tax obligations, and any pension payments.
Payables
opposite of right to collect is the obligation to pay. Receivables are right to collect
payments from the debtors while payables are obligations to make payments to creditors.
2 kinds of Payables
1. Accounts Payable
2. Notes Payable
1. If On
JuanNovember 15, 20X1,
will pay anytime Juan
from Dela Cruz
November 15,purchased five sacks 25,
20X1 to November of rice at P1,800
20X1, paymentper
sack. due
Theis credit term is 2/10, n/30. Determine how much Juan should pay given the
following payment dates: Promissory Note
November 1, 20X1
Full cost of one sack of rice P1,800
1.1. Promise
November to Pay. For the value received, ASTI Convenience Store, represented by
25, 20X1
2. Juan Number
Dela Cruz,
December the of
15, 20X1 Sacks purchased
manager, (Borrower) promises to pay United Bank5 (lender)
P25,000 (twenty-five
Total cost
thousand)
of purchase
and interest at the yearly rate of 6% on9,000
the unpaid
balance as specifiedDiscount
below. in % 2%
2. Instalment. Borrower will pay five payments of P5,000 each at monthly intervals
Discount in Peso 180
on the 30th day of the month. First payment is due on November 30, 20X1.
3. Application Discounted
of Payments. costPayments
to be paidwill be applied first to interestP8,820
and then to
principal.
4. Prepayment. Borrower may repay all or any part of the principal without penalty.
2. If Juan will pay after November 25, 20X1, he is liable for the total cost of P9,000. He
5. Loan Acceleration. if borrower is more than five days late in making any
will forego the savings of P180.
payment, lender may declare that the entire balance of unpaid principal is due
immediately, together with the interest that has accrued.
ACEBA Systems Technology Institute Inc.
Senior High School
Track : Academic
Strand : Accountancy, Business and Management
Specialization : Bookkeeping NCIII
Grade : 12
Grading Period : 1st Sem. (sy.2020-2021)
Prepared by : Mr. Renniel L. Apuro
ANSWER
1. According to the Promissory Note, the borrower is ASTI Convenience Store. A Note Payable
will be reflected on the SFP or the Statement of Financial Position of the Store.
2. According to the Promissory Note, the lender is United Bank. A Note Receivable will be
reflected on the SFP or the Statement of Financial Position of the Bank
3. Payment due in the following dates.
November 30, 20X1 December 30, 20X1
Unpaid balance, Beginning P25,000 P20,000
Stated interest 6% 6%
Interest period* 1/12 1/12
Interest to be paid 125 100
Monthly principal payment 5,0000 5,000
Payment due P5,125 P5,100
Stated interest of 6% is expressed on a per annum basis. Simply put, it means 6%
per 12 months period. To get interest for one month, its 6% per 12 months
4. The balance of the Note Payable on December 31, 20X1 is P15,000. Following the payment
schedule, Juan should have already made two payment of P5,000 each as of December 31.
Hence, the remaining unpaid balance is (P25,000-P10,000) P15,000.
ACEBA Systems Technology Institute Inc.
Senior High School
Track : Academic
Strand : Accountancy, Business and Management
Specialization : Bookkeeping NCIII
Grade : 12
Grading Period : 1st Sem. (sy.2020-2021)
Prepared by : Mr. Renniel L. Apuro
Accrued Expenses- refers to the unpaid expenses of the company as of the cut-off date of the
Statement of Financial Position.
Example: Payroll Schedule. Employees are paid every 15th and 30th day of the month. Salary
paid on the 15th is for work rendered by the employees for the 29th day of the current month to
the 13th day of the following month while that paid on the 30 th is for work rendered for 14th to
28th day of the same month. As of December 31 (calendar year SFP), the company would
have owed the employees for three days of work, December 29-31. According to the payroll
schedule, these days will be paid as part of their January 15 payroll. Therefore, Salaries
Payable should reflect three days of unpaid salaries.
ACEBA Systems Technology Institute Inc.
Senior High School
Track : Academic
Strand : Accountancy, Business and Management
Specialization : Bookkeeping NCIII
Grade : 12
Grading Period : 1st Sem. (sy.2020-2021)
Prepared by : Mr. Renniel L. Apuro
ANSWER
Unearned Income
is income from investments and other sources unrelated to employment.
Daily Salary rate P400
Examples of unearned income include interest from savings accounts, bond interest,
Numberdividends
alimony, and of unpaid from
days stock. Unearned
(Monday- 4
income, known as a passive source of income,
Thursday)
is income
SalariesnotPayable,
acquired through work
December .
31, 20X1 P1.600
ACEBA Systems Technology Institute Inc.
Senior High School
Track : Academic
Strand : Accountancy, Business and Management
Specialization : Bookkeeping NCIII
Grade : 12
Grading Period : 1st Sem. (sy.2020-2021)
Prepared by : Mr. Renniel L. Apuro
In order to construct the store, Juan borrowed P50,000 from Universal bank and
P25,000 from United Bank. Terms of the loans are as follows:
Universal Bank: the bank requires Juan to pay interest of 7% payable monthly. The principal
is payable on October 1, 20x3.
United Bank: the bank requires Juan to pay five monthly instalments of P5,000 plus interest
on the unpaid balance. The loan was taken on November 1, 20X1 and first monthly
instalment is due on November 30, 20X1
Which of the two loans should be reported as Long-term Liability on the Store’s calendar
year 20X1 SFP?
Equity
ANSWER
Is the net assets of the business. It is composed of the owner’s investments and the
accumulated net income of the company, net of any distributions to the owners. It reflects the
portion of theinterest
1. While asset that belongs monthly,
is payable to the owners of the business.
the principal on the Universal Bank loan is
payable on October 1, 20X3. The due date is one year and 10 months from the date
of the Statement of Financial Position December 31, 20X1. The loan is classified as
long-term liability because due date is beyond one year of SFP date.
Sample questions:
2. Given the monthly principal payments, the United Bank loan will be fully paid by
the end of March 20X2. This is only three months from the SFP date of December
31, 20X1. Hence, the United Bank loan is current liability. It may be reported as
Note Payable.
ACEBA Systems Technology Institute Inc.
Senior High School
Track : Academic
Strand : Accountancy, Business and Management
Specialization : Bookkeeping NCIII
Grade : 12
Grading Period : 1st Sem. (sy.2020-2021)
Prepared by : Mr. Renniel L. Apuro
Easy:
1. Learning is Fun Company had current assets amounting to Php 100,000. Noncurrent
assets for the year totaled Php 76,000. How much is the company’s total assets?
Answer: P176,000.
2. Happy Selling Company’s total liabilities amounted Php 10,000. Total equity had an
ending balance of Php 20,000. How much is total assets?
Answer: P30,000.
Medium:
1. Happy Selling’s had the following accounts at year end: Cash-250,000, Accounts
Payable-70,000, Prepaid Expense-15,000. Compute for the company’s current assets.
Answer: P265,000.
2. Happy Selling’s Accounts Receivable amounted to Php 500,000. Prepaid Expense and
Unearned Income totaled Php 30,000 and Php10,000 respectively. Cash balance
amounted to Php 100,000 while Accounts Payable and Inventory totaled to
Php 20,000 and Php 10,000respectively. How much is the company’s current assets? Current
liabilities?
Answer: P50,000.
2. Total assets amounted to Php575,000. Total equity amounted to Php 250,000.
Accounts Payable amounted to Php 50,000 while Unearned Income totaled Php
85,000. Assuming there are no other current liabilities, compute for the company’s
noncurrent liabilities.
Answer: P190,000
Activity No. 2
Identify the name of the liability that matches the description below:
There are two acceptable format of the SFP- the account form and the report form.
The account form mimics the general T-account format. The asset is reported on the left and
the list of liabilities and equity are on the right. In the account format, the total asset and the
total liabilities and equity are shown side by side to highlight that both totals are equal.
Example: an asset account has a beginning balance of P1,000. Asset have debit normal
balances, therefore the beginning balance is on the debit side. During the year, the total debit
and credit entries amount to P900 and P990, respectively. This asset account will have an
ending balance of P910.
Asset Account
ACCOUNT NAME
Beg. Balance P ***
DEBIT CREDIT
+ -
ACCOUNT
Ending Balance=Beg + Debits FORM SFP vis-a-vis T-ACCOUNT
- Credits
Asset Account
P1900 990
900 990
900 1,990
Asset account have debit normal balances and are thus increased by debits. Liability and
equity accounts have credit normal balances and are thus increased by credits.
Activity No. 3
2. What is the SFP format that presents asset on to the left and liabilities and equity on
the right?
3. What is the normal balance of an asset account?
4. What is the normal balance of a liability account?
5. What is the normal balance of an equity account?
ANSWER/SOLUTION:
B
A
L
A
N
C
E
__________3. Asset is an elemnt of the SFP that has a normal balance of credit.
__________6. An entry on the opposite side of the normal balance of an account means to
decrease the account by the amount entered.
Requirements:
1. Match the account on the table with the appropriate elements of the SFP below:
2. Use the accounts in the table above to prepare a pro format of SFP using the report
and account format.
3. Use the account in the table in item number 1 to prepare a classified SFP given the
following assumptions:
a. The prepaid expense will be used up 12 months from the SFP date.
b. The unearned income is due for delivery in six months.
c. The full amount of notes receivable is due t be collected 10 months from the SFP
date.
d. The full amount of notes payable is due to be paid 8 months from the SFP date.
III. Problems
ACEBA Systems Technology Institute Inc.
Senior High School
Track : Academic
Strand : Accountancy, Business and Management
Specialization : Bookkeeping NCIII
Grade : 12
Grading Period : 1st Sem. (sy.2020-2021)
Prepared by : Mr. Renniel L. Apuro
Prepaid Expense
The balance of Prepaid Expenses on January 1, 20F4 is P245,675. What is the balance
of Prepaid Expenses as of December 31, 20F4?
Accrued Expenses
3. Using T-Accounts
1. During the year, the following transactions increased the cash account.
a. Company was able to collect P890,000 from its receivables
b. Cash sales totalled P376,855.
2. During the year, the following transactions decreased the cash account:
a. The company paid P755,000 to suppliers and for other administrative expenses.
b. The owner withdrew P100,000 for his personal expenses.
Cash
1. B
2. A
3. B.
1. Based on the above set of accounts, determine total assets to be reported in the SFP.
2. Based on the above set of accounts, determine total liabilities to be reported in the
SFP.
3. Based on the above set of accounts, determine the balance of the Owner’s Capital to
be reported in the SFP.
4. Based on the above set of accounts, identify all the accounts with normal debit
balances. Compute the total of all accounts with debit balances.
5. Based on the above set of accounts, identify all the accounts with normal credit
balances. Compute the total of all accounts with credit balances.
ACEBA Systems Technology Institute Inc.
Senior High School
Track : Academic
Strand : Accountancy, Business and Management
Specialization : Bookkeeping NCIII
Grade : 12
Grading Period : 1st Sem. (sy.2020-2021)
Prepared by : Mr. Renniel L. Apuro
6. The owner’s capital has a beginning balance of P500,545. The owner gave P100,000
additional contribution during the year. Based on the Statement of Comprehensive
Income, net income for the year was 120,445. How much money did the owner
withdrew from the business?
7. Prepare a classified SFP given the following additional information:
a. Note payable is due 6 months from now.
b. Note receivable is collectible 9 months from now.
c. Prepaid expense will be used during the year.
Problem:
You were hired by Mr. Juan Dela Cruz to prepare his sari-sari store’s Statement of
Financial Position. In order to prepare the statement,
you identified the following assets and liabilities of Mr. Dela Cruz:
a. His sari-sari store has cash deposited in a bank account amounting to P50,000
b. His sari-sari store had a lot of uncollected sales from customers amounting to P75,000
c. The total amount of merchandise left inside the store is P30,000
d. He already paid one year’s rent in advance amounting to P12,000
e. The value of all the company’s furniture amounted to P100,000
f. He bought merchandise from his supplier amounting to P25,000 and the supplier agreed
that payment can be made 2 months after
year-end
g. SSS, Phil-health and Pag-ibig Payables for his one employee totaled P5,000
h. The sari-sari store had outstanding liabilities to utility companies amounting to P3,000
i. He had a loan from the bank amounting to P50,000 to be paid in 3 years
Prepare a Statement of Financial Position for the company (one in report form and one in
account form) – This can be given as a group work which can be taken home to be prepared
using a spreadsheet program.