Analysis Final 1 (Repaired)
Analysis Final 1 (Repaired)
Analysis Final 1 (Repaired)
1.1 INTRODUCTION
FINANCE
Finance is a task of providing funds required by an enterprise on the
terms most favorable to it. Mobilizing and supply of funds in the most
appropriate way and at the least cost is the main theme of the business
function. BUT, in modern sense finance includes determining what has to
be paid for raising the money on the best terms available and devoting
available funds to the best use.
Financial requirements of a business enterprise are of two type’s long
period requirements. Long period requirements come in the form of holding
permanent assets required for running the business. Investments in plant
and machinery, furniture, land, other permanent infrastructure facilities are
all the permanent expenditure and come under long -term requirements. On
the other hand, a short- term requirements help the firm in allocating funds
for current asset.
Present day economic finance is complex and multi faced. Finance
may be defined as provision of money at the time when it is required to
meet the business requirement. All the business enterprise irrespective of
the size and nature of the business need to carry out their operations to meet
organizational goals efficiently and effectively.
Of all the factors of production i.e. land, capital, organization,
capital is the most important factor. All economic activities of their base in
the finance and aim at facilitating generation of more finance. Finance, is
therefore regarded as “LIFE BLOOD OF BUISNESS”.
MEANING:
Finance refers to management of flows of money through an organization.
It concerns with the application of skills on the manipulation, use and
control of money. However there are three main approaches to finance:
The first approach views finance as to providing funds needed by a
business on most suitable terms. These approaches confines finance to
rising of funds and to the study of financial institutions and
instruments from where funds can be procured.
The second approach relates finance to cash.
The third approach views, finance as being consider with raising of
funds and there effective utilization.
FINANCE may be DEFINED as the provision of money at the time when it
is required.
CLASSIFICATION OF FINANCE:
The subject matter of the finance has been classified in to:-
Private finance.
Public finance.
fixed capital (i.e. for financing for acquisition of fixed assets like building,
plants and machinery, patents etc).
Finance is needed for expansion and modernization of business. It is also
needed for financing the working capital (i.e. for financing the acquisition
of raw materials finished goods etc, and for the payment of wages and
the other day- to -day running expenses of the business).
Finance is the life blood of every business. The major object of any
business is to make profit for its owner by producing goods or services for
sales in the market. To reach the goal, the firm purchases the various factors
of population and then produces the output and sells. This all process
requires funds. Finance may be very aptly said to circulatory system of the
economic body of a firm. THUS, finance is very much essential for the
business activity of any firm.
FINANCIAL MANAGEMENT:
Financial management refers to that part of the management activity,
which is concerned with planning, & controlling of firms financial
recourses of raising funds for the need of the business, appropriate
employment of funds thereof and all business has financial management is
applicable to every type of organization, irrespective of size kind of nature.
DEFINITIONS:
“Financial management is the operational activity of a business that is
responsible for obtaining and effectively utilizing the funds necessary for
efficient operation.”
-Joseph & Massie
“Business finance deals primarily with raising administering & disbursing
funds by privately owned business units operating in non-financial fields of
industry.”
-By Prather & Wert
“Financial management is an area of financial decision making,
harmonizing individual motive s & enterprise goals.”
-By Weston & Brigham.”
FINANCIAL STATEMENTS
Meaning of Financial Statements
Financial Statements are records that provide an indication of an
individual’s, organizations, or business’ financial status. There are four
basic types of financial statements: balance sheets, income statements,
A Financial Statement is a collection of data organized according to
logical and consistent accounting procedures. Its purpose is to convey an
understanding of some financial aspects of a business firm. It may show a
position at a moment in time, as in the case of a balance sheet, or may
reveal a series of activities over a given period of time, as in the case of an
income statement.
Definition
Financial Statement is the outcome of summarizing process of
accounting. In the words of John N Myer, “the financial statements
provide a summary of the accounts of a business enterprise, the balance
sheet reflecting the assets, liabilities and capital as on a certain date and the
income statement showing the results of operations during a certain
period.”
According to Smith & Asburne, define “Financial statements as, “the
end product of financial accounting in set of financial statements prepared
by the accountant of a business enterprise-that purport to reveal the
financial position of the enterprise, the result of its recent activities, & an
analysis of what has been done with earnings.”
According to Anthony, defines “Financial statements, essentially, are
interim reports, presented annually & reflect a division of the life of an
enterprise onto more or less arbitrary accounting period-more frequently a
year.”
Goals / Objectives
2. Solvency - its ability to pay its obligation to creditors and other third
parties in the long-term.
1. The major benefit is that the investors get enough idea to decide about
the investments of their funds in the specific company.
2. Regulatory authorities like International Accounting Standards Board
can ensure whether the company is following accounting standards or
not.
4. Company can analyze its own performance over the period of time
through financial statements analysis
1. Strong financial statement analysis does not necessarily mean that the
organization has a strong financial future.
2. Financial statement analysis might look good but there may be other
factors that can cause an organisation to collapse.
Types of Financial
Analysis
Horizontal
External Internal Analysis Analysis Vertical Analysis
Analysis
1. Comparative Statement
2. Common Size Statements
3. Trend Analysis
6. Ratio Analysis
7. Cost-Volume-Profit Analysis.
Absolute figures
Changes in absolute figures i.e., increase or decrease in absolute
figures.
Absolute data in terms of percentage
Increase or decrease in terms of percentages.
METHODOLOGY
SOURCES OF DATA
PRIMARY DATA:
By interviewing the staff members
SECONDARY DATA:
From companys websites
Annual reports
SAMPLING TECHNIQUES
The method used in drawing samples from a population usually in
such a manner that the sample will facilitate determination of some
hypothesis concerning the population.
PLAN OF ANALYSIS
Simple Percentage Analysis was adopted for this study. The data was
classified and tabulated for the purpose of analysis. Percentages were
calculated for the purpose of generalizations. Charts, Graphs and
Diagrams have been drawn based on the tabulation. Inferences were
drawn and conclusions were made.
Chapter-1:Introduction
problem, scope and limitation of the study, and methodology used for
It briefly highlights the profile of the company like history, nature, board of
financial statements
conclusion
It brings out the findings of the study, suggestion to the problems and
Bibliography
Annexure
INDUSTRY PROFILE
With the huge success of the software companies in India, the Indian
software industry in turn has become successful in making a mark in the
global arena. This industry has been instrumental in driving the economy of
the nation on to a rapid growth curve. As per the study of NASSCOM-
The export of software has also grown up, which has been
instrumental in the huge success of the Indian software companies as well
as the industry. In fact, software export from India accounts for more than
65% of the total software revenue. The domestic software market largely
depends upon sale of software packages and products, which constitute
major part of revenues. Products account for almost 40% of the domestic
market. On the other hand, more than 80% of revenue from software
exports comes from software services like custom software development
and consultancy services etc
IT Business Sectors
Most of the software companies in India are into varied types of business.
There can be several types of business in the IT sectors:
India's domestic IT Market over the years has become one of the
major driving forces of the industry. The domestic IT infrastructure is
developing contexts of technology and intensity of penetration.
There are plenty of software companies in India which have been doing
well. However, some of the top Indian software companies can be listed as:
COMPANY PROFILE
Mission
“Think Customer”
Growing markets, constantly evolving technologies, changing market
dynamics and ever demanding customers -- how do companies today
Services
1. Product engineering services :
1A. commercial software services
1a.1. Product management
1a.2. Product engineering
1a.3. Product support
1a.4. Product QA service
1a.5. Captive
1a.6. Quantified agile+
1a.7. Progress migration
Competitors Information
HP
Symantec
Capgemini
Infosys
Cranes Software
Encore Software
DSQ Software
Digital Global soft
Danlaw Technologies
Interpretation:
1. The company balance sheet of the company reveals that during 2010
there has been increase in investment i.e. 35.26%, while reserves &
surplus and current liability has relatively increased i.e.12.32% &
18.42% respectively. This fact depicts that the policy of the company
is to make investment in other assets from reserves & surplus & other
liability.
2. The reserve & surplus is increasing during the year 2010 by 12.32%
this shows that the company is transferring huge portion of net profit
to reserves & surplus to overcome the future uncertainties & also it
indicates that the net profit is increasing year by year.
3. During the year the cash or bank balance has decreased by -25.71%, so
this indicates that the company has given loans and advances and
purchases other current assets from cash.
4. Company has withdrawn the capital W.I.P & advances from outside
projects and decrease in deferred tax asset.
4.2 Comparative Balance sheet for the year ending March 31st
2010 and 2011
Year ending 31 March Increase/ Increase/
Particulars Decrease Decrease
2010 2011
(Rs) (%)
Sources Of Funds
Interpretation:
1. The company balance sheet of the company reveals that during 2011
there has been increase in investment i.e. 24.00%, while reserves &
surplus and has relatively increased 13.03%. This fact depicts that the
policy of the company is to make investment in other assets from
reserves.
2. The reserve & surplus is increasing during the year 2011 by 24.00%
this shows that the company is transferring huge portion of net profit
to reserves & surplus to overcome the future uncertainties & also it
indicates that the net profit is increasing year by year.
3. During the year the cash or bank balance have increase by 77.76%, so
this indicates that the company had sold the portion of other current
assets.
4. Loans & advances have increased during the year 2012, by 204.90% &
relatively Current Liability also increased by 115.15%. This indicates
that the company is utilizing Current Liability to give loans &
advances to the outsiders.
Interpretation:
EXPENDITURE 0
Interpretation:
1. The comparative income statement given above reveals that there has
been an increase in total income by 6.83%. Other income is
decreased by -5.07%but it does not affect total income. It depicts that
company can able to maintain a good income.
2. The operating expenses of the company has increased by 7.53%
3. Depreciation is increased by 3.80% it shows that the company has
purchase additional fixed assets
4. Interest, provision for doubtful debts has decreased by 77.03% &
-100% it shows during the year company has repaid his part of
borrowed fund and due to decrease in credit sales company has not
transferred huge amount to provision.
5. During the year the tax paid by the company is very huge. It shows
that the company profit is increased so the company had paid more
tax.
6. The balance carried to the balance sheet 23.17%. It indicates that
company profit is increasing year by year.
Interpretation:
1. The comparative income statement given above reveals that there has
been increased in total income by 21.64%. Other income is decreased
by -53.87% but it does not affect the total income. It depicts that
company can able to maintain a good income.
2. The operating expenses of the company has increased by 17.59%
3. Depreciation has decreased by -13.97% it shows that the company
has sold portion of fixed assets
4. Interest, provision for doubtful debts has increased by 237.57% &
100% it shows that, during the year company has borrowed fund and
due to the increase in profit the company has transferred some
amount to provision.
5. During the year the tax paid by 23.77%. It shows that company profit
is increased so the company had paid more tax.
6. The balance carried to the balance sheet is 28.39%. It indicates that
company profit is increasing year by year.
Interpretation:
1. The comparative income statement given above reveals that there has
been decrease in total income by 1.33% even the other income has
increased by 401.39% because there is a drastic decrease in service
(Net) i.e. 3.07%. It depicts that company can able to maintain a good
income.
2. The depreciation & operating expenses has decreased to 4.49% &
3.99%. So company can able to make good profit during the year and
it also reveals that company has sold portion of assets during the year
and the company had not paid any interest during the year.
3. Provisions for doubtful debt, provision for tax, & proposed dividend
has been increased by 82.64%, 12.89%, and 100.00 it indicates that
the profit of the company is also increased because the company had
reduced operating expenses during the year.
4. The balance carried to the balance sheet & transfer to general reserve
has increase to 24.72% & 16.66% respectively it indicates that
company profit is increasing year by year.
Share Capital 0% 0% 0%
Analysis: The Above Table Shows that long term liability during the year
2012-11 is 30.53%, 2011-10 is 12.34% & in 2010-09 is 11.54%. Reserves
and surplus are 32.03%, 13.03% & 12.32% respectively.
Interpretation:
The Above Comparative Graph reveals that there is an increase in Reserves
and Surplus of the company year by year, i.e., 12.32% in 2010-09, 13.03%
in 2011 -10 and 32.03% in 2012-11. And company is maintaining constant
Analysis: The above table shows that the fixed asset during the year 2012 –
2011 is -2.64%, 2011 – 10 is 13.85% 2010 – 2009 is 19.45% & the net
fixed assets during the year 2010 – 2009 is 5.41%, 2011 – 2010 is -3.04%,
Interpretation:
The above Graph reveals that the net assets of the company is increasing
year by year it shows that company is investing good amount in fixed asset
to make financial position strong.
Inventory 50% -- --
Analysis: The Above table shows that the total current asset is 89.90%,
13.95% & 0.36% in 2012-11, 2011-10, & 2010-09 respectively. Inventory
is 50% in 2010-09. Sundry debtors are 30.93%, 12.57% & 5.13% other
Interpretation:
After 2009 company has not maintained any inventory.
Sundry debtor of the company is increasing continuously it clearly indicates
that company is providing some services in credit basis & also to improve
his sales as well as income. It is good sign
Analysis: The above Table shows that total current liability is 25.33, 358%,
105.69%. Provision is 858.31%, 85.68%, 12.21% and Current liabilities are
-15.75%, 115.57%, and 18.42% in 2012-2011, 2011-2010 & 2010-2009
respectively.
Interpretation:
The current liability is decreased in 2012 i.e. -15.75% it indicates that the
company has repaid their portion of borrowing fund.
Analysis: The above Table shows that total Income is -1.33%, 26.60%,
6.83%, other income 401.39%, -54.00% & -5.07% and Services ( Net) is
-3.07%, 23.00% & 6.99% in 2012-2011, 2011-2010 & 2010-2009
respectively.
2011 –
Particulars 2009 – 10 2010 -11
12
Total Income 6.83% 21.64% -1.33%
Analysis: The above table shows that the total income is 6.83%, 21.64%,
-1.33% , operating expenses is 7.53%, 17.59%, -3.99% & operating profit
is 4.81%,33.64%, 5.61% in 2009-10, 2010-11,2011-12 respectively.
Interpretation:
The above Graph show that the Operating expenses of the company have
decreased during the year even company was not able to increase its profit
because of drastic decrease in Total income of the company.
Analysis: The above table shows that the operating profit is 4.81%, 33.64%,
5.61%, interest is -77.03%, 237.57%, -100%, provision for bad debts is
100%, 100%, 82.64%, depreciation is 3.80%, -13.97%, -4.49% and profit
before tax in 2009-10, 2010-11, 2011-12 respectively.
Interpretation:
From the above graph we can interpret that during the operating profit of
the company is decreased relatively profit before tax also decreased it
indicates that because of less income profit of the company is decreased.
Analysis: The above table shows that profit before tax is 13.91%, 42.84%,
9.15%, tax is -251.97%, 23.77%, 12.82% and profit after tax is 4.44%,
45.43%,12.82% in 2009-10, 2010-11, 2011-12 respectively.
Interpretation:
The above Graph shows that Profit before tax of the company is decreasing
year by year and also profit after tax during the year 2012 increased it
shows that company is paid more tax in the year 2012.
Analysis: The above table shows that profit after tax is 4.44%, 45.43%,
12.82%, proposed dividend is -100%, 100%, interim dividend is 200%,
-40.00% and balance transfer to B/S is 23.17%, 28.39%, 24.72% and there
is no interim dividend & proposed dividend during the year 2009-10.
Interpretation:
From the above graph we can interpret that the company is not paying
stable interim dividend to his share holders throughout the year. Proposed
and interim dividend is fluctuating year by year it is not good for company.
Interpretation:
1. The above common size balance sheet reveals that In 2010 share
holder fund consist of 91.11% total investments while the percentage
is 91.40% in 2009. In 2010 share holders fund is decreased.
Generally, if shareholders investment is 50% of total investments
even then it is considered to be a safe financial planning. So financial
structure in both the years is safer.
2. The company has followed the policy of financing fixed assets from
long term funds. In 2010 investments in fixed assets are 64.73% and
in 2009 i.e. 60.67%. This shows that the both year company has
financed working capital from long term fund also.
3. Fixed asset of the company is increased by 64.73%. It indicates that
company had given importance to fixed asset investment
continuously.
4. Investment of the company is increased in the year 2010 i.e, 46.56%
from 38.53% it indicates that company has increased investment
made in outside assets.
Interpretation:
1. The above common size balance sheet reveals that In 2011 share
holder fund consist of 89.87% total investments while the percentage
is 91.11% in 2010. In 2010 share holders fund is decreased.
Generally, if shareholders investment is 50% of total investments
even then it is considered to be a safe financial planning. So financial
structure in both the years is safer.
2. The company has followed the policy of financing fixed assets from
long term funds. In 2011 investments in fixed assets are 64.72% and
in 2010 i.e. 64.73%. This shows that the both year company has
financed working capital from long term fund also.
3. Fixed asset of the company is stable i.e. 64.72%. It indicates that
company had given importance to fixed asset investment
continuously.
4. Investment of the company is increased in the year 2010 i.e, 50.69%
from 46.56% it indicates that company has increased investment
made in outside assets.
Interpretation:
1. The above common size balance sheet reveals that In 2012 share
holder fund consist of 90.23% total investments while the percentage
is 89.87% in 2011. In 2012 share holders fund is increased. Generally,
if shareholders investment is 50% of total investments even then it is
considered to be a safe financial planning. So financial structure in
both the years is safer.
2. The company has followed the policy of financing fixed assets from
long term funds. In 2012 investments in fixed assets are 48.46% and in
2011 i.e. 64.72%. This shows that the both year company has financed
working capital from long term fund also.
3. Investment of the company is reduced in the year 2012 i.e, 37.00%
from 50.69% it indicates that company has reducing investment made
in outside assets.
4. The working capital position of the company is good. In 2012
investment in current assets are 51.53% and in 2011 35.27%. This fact
INCOME
Interpretation:
1. The common size income statement given above reveals that there
has been increase in service income by 98.86% & other income is
increased by 1.13% but it does not affect the total income which
depicts that company can able to maintain good income.
2. The operating expenses of the company has increased by 74.78%
but it does not affect overall profit due to the income rate is high.
3. Depreciation is decreased by 4.70% it depicts that company has
sold portion of fixed assets
4. Interest has increased by 0.05% it shows the company had paid
loan borrowed.
5. During the year tax paid is increased by 19.68% it depicts the
company has increased the profit & paid more tax.
6. Proposed dividend, interim dividend has decreased 3.13%, 2.61%
so this indicates during the year the company has paid fewer
dividends to his shareholders.
INCOME
Services (Net) 1,988,196,736 98.86% 2,435,768,787 99.56%
Other Income 22,831,166 1.13% 10,530,957 0.43%
Total Income 2,011,027,902 100.00% 2,446,299,744 100.00%
EXPENDITURE
Operating and Other Expenses 1,503,897,289 74.78% 1,768,528,728 72.29%
Interest 1,149,861 0.05% 3,881,623 0.15%
Depreciation 94,525,720 4.70% 81,316,414 3.32%
Provision for Doubtful Debts - 11,537,756 0.47%
1,599,572,870 79.54% 1,865,264,521 76.24%
Add/(Less) : (Increase)/ Decrease in Stocks 15,680,981 0.77% 15,680,980 0.64%
1,615,253,851 80.31% 1,880,945,501 76.88%
Profit Before Tax 395,774,051 19.68% 565,354,243 23.11%
Provision for Tax 75,138,720 3.73% 93,002,493 3.80%
MAT credit -46,257,892 -2.30% -61,237,382 -2.50%
Profit After Tax 366,893,223 18.24% 533,589,132 21.81%
Add : Balance of Profit brought forward from
826,529,982 41.09% 1,018,088,962 41.61%
previous year
Interpretation:
1. The common size income statement given above reveals that there
has been increase in service income by 99.56% & other income is
decreased by 0.43% but it does not affect the total income which
depicts that company can able to maintain good income.
2. The operating & other expenses, depreciation has decreased to
72.29%, 3.32%. It indicates that the company can able to make good
profit during the year & also it reveals that the company has sold
portion of fixed assets during the year.
3. The interest has increased by 0.15% it shows that during the year
company had borrowed the fund & because of good profit made by
company they transferred some amount to provision.
4. During the year the tax paid has increased by 3.80%. It shows that
company profit is increased so the company has paid more tax during
the year.
5. The company had maintained provision for doubtful debts.
INCOME
Services (Net) 2,435,768,787 99.56% 2,360,942,195 97.81%
Other Income 10,530,957 0.43% 52,802,059 2.18%
Total Income 2,446,299,744 100.00% 2,413,744,254 100.00%
EXPENDITURE
Operating and Other Expenses 1,768,528,728 72.29% 1,697,872,063 70.34%
Interest 3,881,623 0.15% ---- ----
Depreciation 81,316,414 3.32% 77,664,907 3.21%
Provision for Doubtful Debts 11,537,756 0.47% 21,073,432 0.87%
1,865,264,521 76.24% 1,796,610,402 74.43%
Add/(Less) : (Increase)/ Decrease in
15,680,980 0.64% 0 0
Stocks
1,880,945,501 76.88% 1,796,610,402 74.43%
Profit Before Tax 565,354,243 23.11% 617,133,852 25.56%
Provision for Tax 93,002,493 3.80% 104,996,236 4.34%
MAT credit -61,237,382 -2.50% -89,892,126 -3.72%
Profit After Tax 533,589,132 21.81% 602,029,742 24.94%
Add : Balance of Profit brought forward 1,018,088,962 41.61% 1,307,131,399 54.15%
Interpretation:
1. The common size income statement given above reveals that there has
been decrease in service income by 97.81% & other income is
increased by 2.18% but it does not affect the total income which
depicts that the company can able to maintain good income.
2. The operating & other expenses, depreciation has decreased to
70.34%, 3.21%. It shows that the company has sold portion of fixed
assets during the year & the company had not paid any interest during
the year.
3. During the year the tax paid has increased by 4.34%. It shows that
company profit is increased so the company has paid more tax during
the year.
4. The company had maintained provision for doubtful debts.
5. Interim dividend has decreased 3.92% it shows that during the year the
company had paid less dividend to his shareholders & the proposed
dividend has increased during the year.
Analysis: The above table reveals that current liabilities 9.67%, 10.12%
8.88% & 8.59% and fixed liabilities are 90.23%, 89.87%, 91.11% &
91.40% in 2012, 2011, 2010 & 2009 respectively.
Interpretation: the above common size total liability Graph reveals that
company is maintaining 1:9 proportion of current liability and fixed
Analysis: The above table shows that fixed is 48.46%, 64.72%, 64.73% &
60.67% and Current Assets are 51.535, 35.27%, 35.26% & 39.32% in 2012,
2011, 2010 & 2009 respectively.
Interpretation:
The above common size total asset Graph revels that there is a decrease in
fixed asset by 48.46% in 2012 compared to last three years i.e.,64.72%,
Analysis: The Services (Net) is 97.81%, 99.56%, 98.86% & 98.72% and
other Income is 2.19%, 0.43%, 1.13% & 1.27% in 2012, 2011, 2010 &
2009 respectively.
Interpretation:
The above common size expenses Graph shows that the operating and other
expenses are decreased to 70.34% from 72.29% in 2011 to 2012. It is a
good indication that the company is trying.
SUMMARY OF FINDINGS
It was necessary to point out the strength and weakness of the company
after making analytical study. Financial performance will reveal all the
strength and weakness of an organisation with regard to the Financial
Statement analysis. The findings are shown below:
1. Reserves & surplus of the company is increasing year by year this
shows that company is transferring huge portion of net profit to
reserves & surplus to overcome from future problems / uncertainty &
also it indicates that the net profit is increasing year by year.
2. The balance sheet of the company reveals that company is utilizing
reserves and surplus to purchase fixed assets.
3. The company policy shows that using reserves & surplus and current
liability to maintain good working capital position.
4. During the year the cash or bank balance have increase by 77.76%,
so this indicates that the company had sold the portion of other
SUGGESTIONS
1. The proportion between Fixed Asset and current assets is 48.46% &
51.53%. It shows that the company is giving more preference to
current assets rather than Fixed assets it is not good, so company
needs to change this policy and they need to give more importance to
fixed asset.
2. Company Current asset ratio 5:1 approximately. It is more than
standard ratio i.e. 2:1 it indicates that the current assets has blocked,
which the company was not utilizing properly. The company should
try to reduce this high ratio to the standard one.
3. Provision for doubtful debts of the company is increased in the year
i.e. 82.64% compare to last year, it is not a good sign. So company
needs to take remedial actions to reduce doubtful debts.