Scribd Logo
Upload

Welcome to Scribd!

  • 16 views

    Uraian Tahun 0 1 2 3 4 5 6 7 8 9 10 Benefit: Lampiran 1 Tabel Hasil Kuesioner Data Finansial Usahatani Kakao Di Desa Kare

    Uploaded by

    Aditya Hadi S
    The document appears to be a table showing financial data for a cocoa farming business over a 20 year period. It includes details of annual production quantities and revenues, as well as costs for items like labor, equipment, fertilizer and medicine. The table calculates totals for annual benefits, costs and net present values discounted at 6%. It provides a concise financial overview of the cocoa farming business over two decades.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Uraian Tahun 0 1 2 3 4 5 6 7 8 9 10 Benefit: Lampiran 1 Tabel Hasil Kuesioner Data Finansial Usahatani Kakao Di Desa Kare

    Uploaded by

    Aditya Hadi S
    16 views2 pages
    The document appears to be a table showing financial data for a cocoa farming business over a 20 year period. It includes details of annual production quantities and revenues, as well as costs for items like labor, equipment, fertilizer and medicine. The table calculates totals for annual benefits, costs and net present values discounted at 6%. It provides a concise financial overview of the cocoa farming business over two decades.

    Original Title

    Tabel nisa

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document appears to be a table showing financial data for a cocoa farming business over a 20 year period. It includes details of annual production quantities and revenues, as well as costs for items like labor, equipment, fertilizer and medicine. The table calculates totals for annual benefits, costs and net present values discounted at 6%. It provides a concise financial overview of the cocoa farming business over two decades.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    16 views2 pages

    Uraian Tahun 0 1 2 3 4 5 6 7 8 9 10 Benefit: Lampiran 1 Tabel Hasil Kuesioner Data Finansial Usahatani Kakao Di Desa Kare

    Uploaded by

    Aditya Hadi S
    The document appears to be a table showing financial data for a cocoa farming business over a 20 year period. It includes details of annual production quantities and revenues, as well as costs for items like labor, equipment, fertilizer and medicine. The table calculates totals for annual benefits, costs and net present values discounted at 6%. It provides a concise financial overview of the cocoa farming business over two decades.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    You are on page 1of 2

    TAHUN

    Uraian
    0 1 2 3 4 5 6 7 8 9 10
    Benefit                      
    1 1 2 3 4 4 4
    Jumlah Produksi (kg)
    - - - 60 45 89 65 97 33 56 99
    27.00 27.0 27.0 27.0 27.0 27.0 27.0 27.0
    Harga Rp/kg
    - - - 0 00 00 00 00 00 00 00
    1.620.00 3.915.00 5.103.00 7.155.00 10.719.00 11.691.00 12.312.00 13.473.00
    Penerimaan (Rp)
    - - - 0 0 0 0 0 0 0 0
    Cost                    
    1.500.00
    Bibit (Rp)
    0 - - - - - - - - - -
    Upah Tenaga Kerja 1.540.00 560.0 560.00 1.400.00 1.400.00 1.400.00 1.470.00 1.750.00 1.750.00 1.750.00 1.890.00
    (Rp) 0 00 0 0 0 0 0 0 0 0 0
    872.00 90.00 38.00 90.0 38.0 90.0 180.00
    Peralatan (Rp)
    0 - 0 0 00 - - 00 00 0 -
    627.50 627.5 627.50 627.50 627.5 627.5 717.5 717.50 717.50 717.50 753.00
    Biaya Pupuk (Rp)
    0 00 0 0 00 00 00 0 0 0 0
    Biaya Obat-obatan 600.00 240.0 240.00 240.00 500.0 500.0 500.0 500.00 500.00 500.00 500.00
    (Rp) 0 00 0 0 00 00 00 0 0 0 0
    5.139.50 1.427.50 1.517.50 2.305.50 2.617.50 2.527.50 2.687.50 3.005.50 3.057.50 3.147.50 3.143.00
    Total Cost (Rp)
    0 0 0 0 0 0 0 0 0 0 0
    LAMPIRAN 1

    Tabel Hasil Kuesioner Data Finansial Usahatani Kakao Di Desa Kare


    Lanjutan

    TAHUN
    Uraian
    11 12 13 14 15 16 17 18 19 20
    Benefit                    
    5 6 6 6 7 6 6 5 5 4
    Jumlah Produksi (kg)
    14 32 61 87 01 97 53 49 01 53
    27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0 27.0
    Harga Rp/kg
    00 00 00 00 00 00 00 00 00 00
    13.878.00 17.064.00 17.847.00 18.549.00 18.927.00 18.819.00 17.631.00 14.823.00 13.527.00 12.231.00
    Penerimaan (Rp)
    0 0 0 0 0 0 0 0 0 0
    13.878.00 17.064.00 17.847.00 18.549.00 18.927.00 18.819.00 17.631.00 14.823.00 13.527.00 12.231.00
    Total Benefit (Rp)
    0 0 0 0 0 0 0 0 0 0
    0,52 0,49 0,46 0,44 0,41 0,39 0,37 0,35 0,33 0,31
    Discount Rate (6%)
    70 70 90 20 70 40 10 00 10 20
    7.313.70 8.480.80 8.370.24 8.198.65 7.892.55 7.414.68 6.541.10 5.188.05 4.477.43 3.816.07
    Present Value Benefit (Rp)
    6 8 3 8 9 6 1 0 7 2
    Cost                    
    Bibit (Rp)
    - - - - - - - - - -
    1.960.00 1.960.00 1.960.00 1.960.00 1.960.00 1.960.00 1.890.00 1.890.00 1.890.00 1.890.00
    Upah Tenaga Kerja (Rp)
    0 0 0 0 0 0 0 0 0 0
    38.0 180.00 75.0 345.00 70.0 180.00
    Peralatan (Rp)
    00 0 - 00 0 - 00 0 - -
    753.00 753.00 753.00 753.00 753.00 753.00 753.00 753.00 753.00 753.00
    Biaya Pupuk (Rp)
    0 0 0 0 0 0 0 0 0 0
    500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
    Biaya Obat-obatan (Rp)
    0 0 0 0 0 0 0 0 0 0
    3.251.00 3.393.00 3.213.00 3.288.00 3.558.00 3.213.00 3.213.00 3.323.00 3.143.00 3.143.00
    Total Cost (Rp)
    0 0 0 0 0 0 0 0 0 0

    You might also like