Mining Equipment List: No. Name Type Qty Unit Price (Usd) Total Price (Usd) 001 Ore Sand Spiral Rough Concentration

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Mining Equipment List

No. NAME TYPE QTY UNIT PRICE (USD) Total Price (USD)
001 Ore sand spiral rough concentration
1 Vibrating Sieve 1,500 rpm 4 650.00 2,600.00
2 Sand Suction 11 kw 6 950.00 5,700.00
Spiral trough
3 (Fiberglass) Ǿ 1,200 30 1,650.00 49,500.00
4 Ores sand hopper 1 565.00 565.00
5 Sand suction pump 1.5" 2 430.00 860.00
6 Shaking table 15 1,625.00 24,375.00
Hanging suction
7 pump 5.5 kw 4 535.00 2,140.00
Other assistant
8 materials 1 5,500.00 5,500.00
91,240.00
Remarks
Factory Equipment List

UNIT PRICE Total Price


(USD) (USD)
No. NAME TYPE QTY Remarks
002 Selection purifying equipment (for middle mine)
1 Ores sand hopper 1x3 3 715.00 715.00
2 Sand suction pump 1.5" 2x3 6 510.00 3,060.00
3 Sieves 2x3 6 270.00 1,620.00
Ores sand
4 distributing device 1x3 3 292.00 876.00
Shaking table (4450
x 1855 x 1546 mm)
5 1.1 kw 8x3 24 1,625.00 39,000.00
Hanging suction
6 pump 3 kw 2x3 6 550.00 3,300.00
Hanging suction
7 pump 5.5 kw 3x3 9 615.00 5,535.00
Hanging suction
8 pump 7.5 kw 2x3 6 700.00 4,200.00
High-voltage elect
9 pump Ǿ 120x150 2x3 6 6,550.00 39,300.00
Single plate belt type
strong magnetically
machine
2980x1850x1850 1−
1.8 ton/h
10 885 type 1x3 3 12,800.00 38,400.00
11 Bucket elevator 1.1 kw 6x3 18 615.00 11,070.00
Rotary dryer
(Harizontal stainless
dryer) heat power
12 200 kw 4.8 kw 1x3 3 31,650.00 94,950.00
Spare part for 1
13 years 1x3 3 5,200.00 15,600.00
Belt conveyor
14 B500XL (design) 20 m 2x3 6 2,450.00 14,700.00
Manual hoist and
pipe, valve and
electricity power
cabinet and other
assistant materials
15 1x3 3 3,500.00 10,500.00
-
Sub Total 282,826.00
TOTAL EQUIPMENT PRICE LIST
PER 1,500 MT PRODUCTION

No. Name Total Price (USD) Remarks


Ore sand spiral rough
001 Mining List concentration 91,240.00
002 Factory List Selection purifying equipment 282,826.00
Ex-work price (USD) 374,066.00
INLAND FREIGHT AND FOB CHARGE 8,869.00
FOB FOSHAN 382,935.00
CAPEX

No. Description Unit Price (USD) Total Price (USD)


1 Building Site
Office 2 26,315.79 52,631.58
Mess 2 26,315.79 52,631.58
Stockpile, ware house 2 21,052.63 42,105.26
Laboratory & equipment 1 105,263.16 105,263.16
Fuel storage, pump &
construction (1x10.000 ltr)
1 5,263.16 5,263.16
Sub Total 1 257,894.74

2 Instalation Factory
Spiral rough 1 91,240.00 91,240.00
Selection & purifying
process 1 282,826.00 282,826.00
Supporting Cash Box &
pump 1 10,526.32 10,526.32
Start up & commisioning
machine 1 105,263.16 105,263.16
Sub Total 2 489,855.47

3 Truck 4 31,578.95 126,315.79


Sub Total 3 126,315.79

4 Road Repair 1 26,315.79 26,315.79


Sub Total 4 26,315.79

5 Light Vehicles 4 39,473.68 157,894.74


Sub Total 5 157,894.74

6 Office rent
Palangkaraya (Operation) 1 5,263.16 5,263.16
Banjarmasin (Marketing) 1 5,263.16 5,263.16
Sub Total 6 10,526.32

7 Legal 1 52,631.58 52,631.58


Sub Total 7 52,631.58

8 Pre Operation
Starting Operation 1 52,631.58 52,631.58
IPPKH 1 52,631.58 52,631.58
Sosialisasi 1 10,526.32 10,526.32
Local Government 1 10,526.32 10,526.32
Local People 1 10,526.32 10,526.32
Exploration 1 15,789.47 15,789.47
Sub Total 8 152,631.58
Total 1,274,066.00
PARAMETER COST kurs usd= Rp 9500,-

COST usd / MT usd/MT

Pembelian dari masyarakat 315.79


Ekspor 800.00
Penambangan (semprot) 105.26
Proses spial & shaking table 10.53
Proses selective & purifying 150
Hauling/ km 0.16
Packing & handling 12
Quality Control & lab 5
Port handling, loading unloading 6
Post mining, enviro &safety 5
Port permit & shipment permit 4
Administrative & man power 40 75
Marketing Cost 2

You might also like