Material List

1 Auxiliary room 6 Passage BCR Room 10M X 5M

1) 4 Tube light 5 Tube light 2 AC point 76
2) 2 Fan 2Nos 6 Amp socket 6 celingTube Light
3) 16Amp Power Socket 16amp Power socket
4) 2 Nos 6Amp socket 2Nos 6amp socket

2 PLCC Room 7 Control Room BCR room

1) 2 AC Socket 1) 5 LED pannel 1 AC socket
2) 2 Fan 2) 2 Celing Fan 4 Tube Light
3) 16 Amp Socket 3) 4 AC Socket 2Nos 6 amp socket
4) 2Nos 6 Amp Socket 4) 3Nos 16Amp socket
5) 2 LED Lights 5) 4Nos 6Amp Socket

3 Battery Room 8 Pantry Room BCR room

1) 8 Tube Light 2 Tube light 1 AC socket
2) 16 Power Amp 1 Fan 4 Tube Light
3) 2 Exhaust Fan 1No 16 Amp Power Socket 2Nos 6 amp socket
4) 2Nos 6 Amp Socket 2 No 6 Amp socket
Casing 500 15
4 Staff Room 9 Store room Pipe 500 10
1) 1 Fan 4 tube light Tube Light 50 500
2) 4 Tube Light 1 Fan Fan 9 1500
3) 16 Amp Power socket 1 No 6 amp socket Power Plug 10 150
4) 2Nos 6 Amp Socket LED Bulb 10 3500
Basic Plug 25 20
5 Incharge Room 10 Gents W/C Switches 100 20
1) 2 LED Pannel 4 Tube light Boards 16 100
2) 16 amp Power Socket 1 Exhaust Wires 1000 50
3) 1 AC socket AC Socket 11 500
4) 2Nos 6Amp Socket 11 Ladies Toilet LED Flood Light 2 4 2000
5) Fan 4 Tube light Labour 1 100000
1 Exhaust DCDB 3 10000
220000
44000

7500
5000
25000
13500
1500
35000
500
2000
1600
50000
5500
8000
100000
30000
 WORKING ESTIMATE

Sub:-Work of Providing & fixing of luminaries & Air circulating Material for New Control room & BCR's under ongoing Augmentation work of 1 X 50 MVA 220/33kV T/F HV & LV Bay at 220kV
Substation, SICOM.

Ref: 1) MSETCL/AddlEE/220KV/SICOM/SS/TECH/101 Dtd. 07.07.2018.

2) MBR No. CMD/MSETCL/No. 1292 Dtd. 01.12.2015
3) PWD CSR 2017-18

Sr. Particulars PWD CSR Unit Qty Rate of Rate of Total Amount (Rs.)
No. No Material Labour Rate(Rs.)
(Rs.) charges
(Rs.)

1 Supplying and erecting electronic type step regulatorfor ceiling fan600/ 900/ 1200/ 1400 mm.sweep, 2.12.10 Each 11 174.00 12.00 186.00 2046.00
complete erected on provided switch board.

2 Supplying & erecting T8 LED 20W tube light fitting (4 feet)with aluminium housing, heat sink, integrated 2.5.23 Each 60 839.00 38.00 877.00 52620.00
HF electronic driver complete( including lamp).
Supplying and erecting regular/ standard model Ceiling fan of 200mm. sweep complete erected in
3 2.13.3 Each 11 1422.00 76.00 1498.00 16478.00
position as per specification no. FG-FN/CF
Supplying and erecting square shaped CRCA /die-cast aluminium powder coated housing LED Panel light
4 (slim edge-lit) 600X600mm suitable for 36 W-40W with provision for plane front frame with translucent 2.5.12 Each 6 3246.00 102.00 3348.00 20088.00
cover fixed to the housing complete.
Supplying and erecting LED Flood light fitting of 200W,including lamp, with PF > 0.95,class IP 65 and above
5 Housing of pressure die cast alluminium alloy and heat sink extruded alluminium complete per 2.9.18 Each 4 20110.00 162.00 20272.00 81088.00
specification No FGODF/FLS-2

6 Supplying and erecting Exhaust fan heavy duty 230 V A.C.50 cycles 450 mm. 1400 RPM complete erected 2.13.19 Each 3 3887.00 114.00 4001.00 12003.00
in position as per specifcation no. FG-FN/EXF
Supplying & erecting 22 guage G.I sheet metal CAWL sector shaped with 25 mm x 25mm x 3mm angle iron
7 frame, metal mesh to avoid birds entry with necessary material, suitable for exhaust fan of 450 mm as per 2.12.17 Each 3 942.00 73.00 1015.00 3045.00
specification no FG-FAS/MSC
Supplying & erecting of Exhaust fan medium duty 230V A.C. 50 cycles 225mm, 1400 rpm with condensor
8 complete erected in position with necessary materials. Fan motor with moisture proof treatment and 'E' 2.13.16 Each 2 1392.00 102.00 1494.00 2988.00
class insulation and marking Sr.no. & date of erection
Supplying & erecting 22 guage G.I sheet metal CAWL sector shaped with 25 mm x 25mm x 3mm angle iron
9 frame, metal mesh to avoid birds entry with necessary material, suitable for exhaust fan of 225 mm as per 2.12.15 Each 2 807.00 72.00 879.00 1758.00
specification no FG-FAS/MSC
10 Supplying & erecting of 20A 3 Pin Plug Top 5.4.20 Each 12 652.00 110.00 762.00 9144.00
11 Supplying & erecting of 16 way 16 Modules Single Door SPN Distribution Boards From Net Each 1 2060.00 618.00 2678.00 2678.00
12 Supplying & erecting of 12 way 12 Modules Single Door SPN Distribution Boards From Net Each 1 1675.00 502.50 2177.50 2177.50
13 Supplying & erecting of 6 way 6 Modules Single Door SPN Distribution Boards From Net Each 1 995.00 298.50 1293.50 1293.50
14 Supplying & erecting of 4 way 4 Modules Single Door SPN Distribution Boards From Net Each 2 590.00 177.00 767.00 1534.00
Sub-Total 208941.00
GST @ 18% 37609.38
Total 246550.38
Say Rs. 246550
In Words: Two Lakh Forty Six Thousand Five hundred & Fifty rupees only

839 251.7
Dy. Manager (F&A) Addl. Executive Engineer Dy. Executive Engineer

Executive Engineer
Entered in Estimate sanctioned register at Sr.No. 2018-19/_____Dt:___________
Sr. Particulars Unit Quantity
No.

1 Supplying and erecting electronic type step regulatorfor ceiling fan600/ Each 11
900/ 1200/ 1400 mm.sweep, complete erected on provided switch board.

Supplying & erecting T8 LED 20W tube light fitting (4 feet)with aluminium
2 housing, heat sink, integrated HF electronic driver complete ( including Each 60
lamp).

3 Supplying and erecting regular/ standard model Ceiling fan of 200mm. Each 11
sweep complete erected in position as per specification no. FG-FN/CF

Supplying and erecting square shaped CRCA /die-cast aluminium powder

coated housing LED Panel light (slim edge-lit) 600X600mm suitable for 36
4 Each 6
W-40W with provision for plane front frame with translucent cover fixed to
the housing complete.

Supplying and erecting LED Flood light fitting of 200W,including lamp, with
PF > 0.95,class IP 65 and above Housing of pressure die cast alluminium
5 Each 4
alloy and heat sink extruded alluminium complete per specification No
FGODF/FLS-2

6 Supplying and erecting Exhaust fan heavy duty 230 V A.C.50 cycles 450 mm. Each 3
1400 RPM complete erected in position as per specifcation no. FG-FN/EXF

Supplying & erecting 22 guage G.I sheet metal CAWL sector shaped with 25
mm x 25mm x 3mm angle iron frame, metal mesh to avoid birds entry with
7 Each 3
necessary material, suitable for exhaust fan of 450 mm as per specification
no FG-FAS/MSC

Supplying & erecting of Exhaust fan medium duty 230V A.C. 50 cycles
225mm, 1400 rpm with condensor complete erected in position with
8 Each 2
necessary materials. Fan motor with moisture proof treatment and 'E' class
insulation and marking Sr.no. & date of erection

Supplying & erecting 22 guage G.I sheet metal CAWL sector shaped with 25
mm x 25mm x 3mm angle iron frame, metal mesh to avoid birds entry with
9 Each 2
necessary material, suitable for exhaust fan of 225 mm as per specification
no FG-FAS/MSC
10 Supplying & erecting of 20A 3 Pin Plug Top Each 12

11 Supplying & erecting of 16 way 16 Modules Single Door SPN Distribution Each 1
Boards
 Supplying & erecting of 12 way 12 Modules Single Door SPN Distribution
12 Each 1
Boards

13 Supplying & erecting of 6 way 6 Modules Single Door SPN Distribution Each 1
Boards

14 Supplying & erecting of 4 way 4 Modules Single Door SPN Distribution Each 2
Boards