Also Solve The Problems Provided/mentioned Below:: Assignment

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 5

Assignment

Chapter 3
Solve Problems No. 1, 2, 3, & 5 from the book of Sondhi and White

Also solve the problems provided/mentioned below:


Following are Balance Sheet and Income Statement for ABC Company:

ABC Company ABC Company


Balance Sheet Income Statement
December 31, 2007 and 2008 For the Year Ended December 2008
Assets 2007 2008 Net sales Rs:145,000
Cash Rs: 60,000 Rs: 38,000 Cost of sales 108,000
Net Receivable 65,000 72,000 Gross profit 37,000
Other
Inventory 85,000 98,000 expenses 6,000
Profit before
Plant assets 180,000 195,000 taxes 31,000
Accumulated
Depreciation (35,000) (45,000) Tax expense 12,000
Total Assets Rs: 355,000 Rs: 358,000 Net income Rs: 19,000

Liabilities and Stockholders'


Equity
Accounts
payable Rs: 80,000 Rs: 85,000
Accrued
liabilities 61,000 44,000
Mortgage
payable 0 11,000
Common stock 174,000 180,000
Retained
earnings 40,000 38,000
Liabilities and
Stockholders'
Equity Rs: 355,000 Rs: 358,000

Other Data:
1. You can calculate dividend paid and depreciation from the Balance Sheet and Income
Statement
2. Depreciation is included in the Cost of sales

a. Prepare the statement of cash flows for the year ended December 31, 2008, using both the
direct and the indirect method for the net cash flow from operating activities.
Broad Company financial data, 2001-2002

Amounts are in Rupees


Balance Sheet 2001 2002 Income Statement 2001 2002
1200 1900
Cash 2000 2200 Sales 0 0
1200
Account Receivable 3000 3500 Cost of goods sold 7200 0
Depreciation
Inventory 4000 4200 expense 1200 1500
Current assets 9000 9900 SG &A expense 700 1000
Fixed assets at cost 22000 24300 Interest expense 1300 1200
Accumulated (10500
depreciation (9000) ) Income before taxes 1600 3300
Net fixed assets 13000 13800 Income tax expense 700 1440
Total assets 22000 23700 Net income 900 1860

Liabilities and Equity


Accrued expenses 1600 1760
Accounts payable 2400 2640
Current liabilities 4000 4400
Notes payable 11000 11800
Long term debt 4000 3204
Common stock 2000 2300
Retained earnings 1000 1996
Total liabilities and
equity 22000 23700
Wah Nobel Company balance sheet and income statement follow:

December 31
1997 1996
Assets

Cash Rs. 4,500 4,000


Marketable Securities 2,500 2,000
Accounts Receivable 6,800 7,200
Inventories 7,500 8,000
Total current assets 21,300 21,200

Land 11,000 12,000


Equipment 24,000 20,500
Accumulated depreciation-equipment (3,800) (3,000)
Building 70,000 70,000
Accumulated depreciation-building (14,000) (12,000)
Total Assets 108,500 108,700
Liabilities and Stockholders’ Equity

Accounts Payable 7,800 7,000


Wages payable 1,050 1,000
Taxes payable 500 1,500
Total current liabilities 9,350 9,500
Bonds payable 30,000 30,000
Common stock Rs.10 par 32,000 30,000
Additional paid in capital 21,000 19,200
Retained earning 16,150 20,000
Total liabilities and stockholders’ equity 108,500 108,700

Sales 38,000
Operating expenses
Depreciation expense 2,800
Other operating expenses 35,000 37,800
Operating income 200
Gain on sale of land 800
Income before tax expense 1,000
Tax expense 500
Net income 500
Supplemental information

Dividend declared and paid 4,350


Land sold for cash 1,800
Equipment purchased for cash 3,500
Common stock sold for cash 3,800
Required
(a). Prepare a statement of cash flows for the year ended December 31,1997
using Indirect Method.
(b). Prepare a statement of cash flows for the year ended December 31,1997
using Direct Method for net cash flow from operating activities.

You might also like