Cash Flow Statement Report: Receivables

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Cash Flow statement Report

 The cash flow statement of year 2019 is conducted with the objective of

explaining the reasons behind the increment of 40,000 in the cash balance during

2019 ,explaining such reasons needs analyzing the cash flow from the 3 activities

of operating ,financing and investing

 At first the cash flow from operating activities calculated to have a net cash

inflow of 126,000 and this was because the net income in 2019 being the main

reason ,in addition there was a cash inflow due to selling inventory ,while the cash

outflows were due to higher balance of receivables (more credit sales ) and

lower balance of payables (payment of liabilities ).The net income had been

proved to be able to generate cash flow from operating activities and this is a

good sign that had been evidenced with the quality of income ratio that had been

1.22 ,this number implies that every pound of net profit can produce 1.22 pounds

of cash flow from operating activities

 Moreover the cash flow from investing activities calculated to have a net cash

outflow of 33000 and this was because of the purchase of equipment being the

main reason ,while the cash outflows were due to sale of land .The cash flow

from operating activities had been proven to finance sufficiently the cash outflows

for plant, and equipment ,this was evidenced with the capital acquisition ratio

which was more than 1

 Moreover the ,and this was because of dividends payment and bonds redemtption

being the main reasons .While the cash inflows had been sue to selling issued

ordinary shares
 At last the net cash inflow from operating activities had been enough to compensate

the net cash outflows from investing activities and financing activities ,and generated

excess cash of 40,000 that caused the cash ending balance 2019 to be 73000

Ratios

A. Quality of Income ratio = Cash from operating activities/Net income

=126000/103000 =1.223

 The net income had been proved to be able to generate cash flow from operating

activities and this is a good sign that had been evidenced with the quality of

income ratio that had been 1.22 ,this number implies that every pound of net

profit can produce 1.22 pounds of cash flow from operating activities

B. Capital Acquisitions ratio = Cash from operating activities/Cash paid to

property ,plant and equipment = 126000/60000=2.1

 The cash flow from operating activities had been proven to finance sufficiently

the cash outflows for plant, and equipment ,this was evidenced with the capital

acquisition ratio which was more than 1

You might also like