Scribd Logo
Upload

Welcome to Scribd!

  • 135 views

    Sample Pag-Ibig MP2 Track

    Uploaded by

    Joshua Edward Lagasca
    Sample of yearly tracking of Pag-ibig MP2 Account from 5 years to extended 10 years. With actual value of declared dividend percentage for years 2018 and 2019.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Sample Pag-Ibig MP2 Track

    Uploaded by

    Joshua Edward Lagasca
    135 views1 page
    Sample of yearly tracking of Pag-ibig MP2 Account from 5 years to extended 10 years. With actual value of declared dividend percentage for years 2018 and 2019.

    Original Title

    SAMPLE PAG-IBIG MP2 TRACK

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Sample of yearly tracking of Pag-ibig MP2 Account from 5 years to extended 10 years. With actual value of declared dividend percentage for years 2018 and 2019.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    135 views1 page

    Sample Pag-Ibig MP2 Track

    Uploaded by

    Joshua Edward Lagasca
    Sample of yearly tracking of Pag-ibig MP2 Account from 5 years to extended 10 years. With actual value of declared dividend percentage for years 2018 and 2019.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 1

    ACCOUNT NO.

    YEAR YEAR END


    YEAR NO. MONTHLY YEARLY CAP + DIV DIVIDEND DIV EARN TOTAL CASH
    2018 1 ₱ 3,000.00 ₱ 36,000.00 0.07410 ₱ 2,667.60 ₱ 38,667.60
    2019 2 ₱ 3,000.00 ₱ 36,000.00 ₱ 74,667.60 0.07230 ₱ 5,398.47 ₱ 80,066.07
    2020 3 ₱ 5,000.00 ₱ 60,000.00 ₱ 140,066.07 0.05000 ₱ 7,003.30 ₱ 147,069.37
    2021 4 ₱ 5,000.00 ₱ 60,000.00 ₱ 207,069.37 0.05000 ₱ 10,353.47 ₱ 217,422.84
    2022 5 ₱ 7,000.00 ₱ 84,000.00 ₱ 301,422.84 0.05000 ₱ 15,071.14 ₱ 316,493.98
    2023 6 ₱ 7,000.00 ₱ 84,000.00 ₱ 400,493.98 0.05000 ₱ 20,024.70 ₱ 420,518.68
    2024 7 ₱ 9,000.00 ₱ 108,000.00 ₱ 528,518.68 0.05000 ₱ 26,425.93 ₱ 554,944.61
    2025 8 ₱ 9,000.00 ₱ 108,000.00 ₱ 662,944.61 0.05000 ₱ 33,147.23 ₱ 696,091.85
    2026 9 ₱ 10,000.00 ₱ 120,000.00 ₱ 816,091.85 0.05000 ₱ 40,804.59 ₱ 856,896.44
    2027 10 ₱ 10,000.00 ₱ 120,000.00 ₱ 976,896.44 0.05000 ₱ 48,844.82 ₱ 1,025,741.26

    TOTAL CAPITAL INVESTED = ₱816,000.00 TOTAL EARNINGS = ₱ 209,741.26

    *0.05 used as least expected dividend value

    You might also like