Advance Accounting Homeoffice and Branch
Advance Accounting Homeoffice and Branch
Advance Accounting Homeoffice and Branch
1 BRANCH 150,000,000
CASH
3 BRANCH 15,000,000
CASH
4 BRANCH 5,000,000
AR
SOAL B
1 NO. ENTRY
2 BRANCH 45,000
NOTE RECEIVABLE
INTEREST INCOME
3 NO. ENTRY
4 BRANCH (45.000-4500) 40,500
cash
HOME OFFICE
30,000,000 SHIPMENT FROM HO
AP
15,000,000 HOME OFFICE
CASH
5,000,000 HOME OFFICE
OPERASIONAL EXPENSE
HOME OFFICE
40,000,000
HO
OPEX (4.210-4.120)
HO
40,500 AR
27,500
50,000,000
100,000,000
150,000,000
30,000,000
30,000,000
15,000,000
15,000,000
5,000,000
5,000,000
8,000,000
8,000,000
1,650
8,250
9,900
90
90
4,500
4,500
HOME OFFICE
1BRANCH
SHIPMENT TO BRANCH
CASH
* UIIP (UNREALIZED INTERCOMPANY PROF
2SHIPMENT TO BRANCH
BRANCH
3BRANCH
CASH
4BRANCH
AR
5OPERASIONAL EXPENSE
BRANCH (20% X 40JT)
CASH
SOAL B
HOME OFFICE
1NO.ENTRY
2BRANCH
NOTE RECEIVABLE
INTEREST INCOME
3NO.ENTRY
4BRANCH
CASH (45.000-4500)
5SHIPMENT TO BRANCH
UIIP (10%X 25.000)
BRANCH
77500-52500= 25.000
6INCOME SUMMARY
INVENTORY
INVENTORY
INCOME SUMMARY
(178000+25000)
UIIP
BRANCH INCOME
b SALES
INTEREST INCOME
SHIPMENT TO BRANCH
INCOME SUMMARY
C INCOME SUMMARY
PURCHASE
OPERATING EXP
BRANCH LOSS (49.390-4.030)
INCOME SUMMARY
122160
315000
437160
48,340
INCOME SUMMARY
RETAINED EARNING
JURNAL ELEMINASI
A HO
BRANCH
B SHIPMENT TO BRANCH
UIIP (52.500 X 10%)
SHIPMENT FROM HO
UIIP SHIPMENT (52.500 X 10%)
C UIIP
INVENTORY BEG
UIIP BEGINNING 11930-(77.500X10%)
15,000,000 AP
15,000,000
5,000,000 CASH
5,000,000
BRANCH
CASH (20% X 8.250)
SHIPMENT FR HO (57.750-49.500)
40,500 HO
40,500
49,390 a.
49,390
225,000 b
5,000
52,500
282,500
122,160 C
59,000
17,800
(49.390-4.030) 45,360
282,500
203,000
485,500
48,340
ARNING 48,340
100,000
100,000
52,500
5,250
OM HO 57,750
2.500 X 10%)
4,180
4,180
1930-(77.500X10%)
5,400
ND (B/S) 5,400
50+8250)/110 )X10%
BRANCH
CASH ###
SHIPMENT FR HO ###
HOME OFFICE
AP ###
HOME OFFICE
CASH ###
HOME OFFICE
BRANCH
CASH (20% X 8.250) 1,650
SHIPMENT FR HO (57.750-49.500) 8,250
HO
NO. ENTRY
HO (4.210-4.120) 90
OPERATING EXPENSE
HO 4,500
AR
NO. ENTRY
HO 49,390
INCOME SUMMARY
INCOME SUMMARY
132660 110,000
112980 86,250
245640 196,250
49,390
BRANCH
42000 27,500
45000
40500
127500 27,500
100,000
HO
90 94,690
4500 9,900
4590 104,590
100,000
150,000,000
30,000,000
15,000,000
5,000,000
8,000,000
9,900
90
4,500
112,980
86,250
110,000
65,000
57,750
9,910
49,390