15 Demolition

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

UNIT COST DERIVATION

Project: NEAK LOEUNG FLOOD CONTROL SUBPROJECT


Item No.: 2.1.1
Description: Demolition of Existing Structures
Quantity for Calculation (QC): 1
Unit: lm

Work Item Unit Quantity Unit Cost Total Cost


1 Materials
1.1 cum -
1.2 cum -
1.3 cum -
1.4 cum -
1.5 - -
-

Sub-Total -
2 Labor
2.1 Foreman m-day - 12.38 -
2.2 Skilled Laborer m-day - 10.20 -
2.3 Laborer m-day - 7.50 -
2.4

Sub-Total -
3 Equipment
3.1 Backhoe with Breaker e-hr 1.00 17.12 17.12
3.2 Dumptrucks 15 cu.m., 290HP e-hr 1.00 14.00 14.00
3.3 Miscellaneous Tools ls 1.00 1.55 1.55

Sub-Total 31.12
4 Estimated Direct Cost (1 + 2 + 3) 31.12
4.1 Overhead (5% of 4) 5.63
4.2 Contractors Profit (6% of 4) 6.75
5 Value Added Tax (10% of 4 + 4.1 + 4.2) -
6 Total Cost (4 + 4.1 + 4.2 + 5) 43.50
7 Material Cost per Unit -
8 Labor Cost per unit -
9 Equipment Cost per unit 31.12
10 EDC per unit 31.12
11 Cost per unit (Total Cost/QC or 6/QC) 43.50

You might also like