Scribd Logo
Upload

Welcome to Scribd!

  • 2K views

    Consolidated Financial Statements: XYZ, Inc. Carrying Amounts Fair Values Fair Value Adjustments (FVA)

    Uploaded by

    mhar lon
    ABC Co. acquired XYZ, Inc. on January 1, 20x1. There were fair value adjustments to XYZ's assets and liabilities on acquisition. During the year, there were intercompany transactions between ABC and XYZ that resulted in unrealized gross profit. The consolidated financial statements were provided, including profit or loss, assets and liabilities attributable to the owners of the parent and NCI.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Consolidated Financial Statements: XYZ, Inc. Carrying Amounts Fair Values Fair Value Adjustments (FVA)

    Uploaded by

    mhar lon
    2K views3 pages
    ABC Co. acquired XYZ, Inc. on January 1, 20x1. There were fair value adjustments to XYZ's assets and liabilities on acquisition. During the year, there were intercompany transactions between ABC and XYZ that resulted in unrealized gross profit. The consolidated financial statements were provided, including profit or loss, assets and liabilities attributable to the owners of the parent and NCI.

    Original Title

    Conso-quiz.docx

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    ABC Co. acquired XYZ, Inc. on January 1, 20x1. There were fair value adjustments to XYZ's assets and liabilities on acquisition. During the year, there were intercompany transactions between ABC and XYZ that resulted in unrealized gross profit. The consolidated financial statements were provided, including profit or loss, assets and liabilities attributable to the owners of the parent and NCI.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    2K views3 pages

    Consolidated Financial Statements: XYZ, Inc. Carrying Amounts Fair Values Fair Value Adjustments (FVA)

    Uploaded by

    mhar lon
    ABC Co. acquired XYZ, Inc. on January 1, 20x1. There were fair value adjustments to XYZ's assets and liabilities on acquisition. During the year, there were intercompany transactions between ABC and XYZ that resulted in unrealized gross profit. The consolidated financial statements were provided, including profit or loss, assets and liabilities attributable to the owners of the parent and NCI.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    of 3

    Consolidated Financial Statements

    On January 1, 20x1, ABC Co. acquired 80% interest in XYZ, Inc. The business combination resulted
    to goodwill of ₱3,000. On this date, XYZ’s equity comprised of ₱50,000 share capital and ₱24,000
    retained earnings. NCI was measured at its proportionate share in XYZ’s net identifiable assets. 

    XYZ’s assets and liabilities on January 1, 20x1 approximate their fair values except for the following:
    Carrying Fair Fair value adjustments
    XYZ, Inc.
    amounts values (FVA)
    Inventory    23,000  31,000 8,000
    Equipment (4 yrs. remaining
    life)   50,000  60,000 10,000
    Accumulated depreciation (10,000) (12,000) (2,000)
    Totals  63,000  79,000        16,000

    During 20x1, the following intercompany transactions occurred:


    a. ABC Co. sold goods costing ₱12,000 to XYZ, Inc., for cash, at a markup of 40% on selling
    price. A quarter of these goods are held in inventory by XYZ, Inc. by year-end.
    b. ABC Co. acquired inventory from XYZ, Inc. for ₱12,000 cash. XYZ, Inc. uses a normal
    markup of 25% above its cost. ABC's ending inventory included ₱4,000 from this purchase.

    The year-end individual financial statements are shown below:

    Statements of financial position


    As at December 31, 20x1
    ABC Co. XYZ, Inc.
    ASSETS
    Cash          41,000          67,750 
    Accounts receivable          75,000          22,000 
    Inventory        97,000          10,400 
    Investment in subsidiary (at cost)         75,000 
    Equipment        200,000          50,000 
    Accumulated depreciation        (60,000)       (20,000)
    TOTAL ASSETS        428,000        130,150 

    LIABILITIES AND EQUITY 


    Accounts payable          43,000          30,000 
    Bonds payable          30,000                -   
        
    Total liabilities         73,000  30,000 
    Share capital         170,000          50,000 
    Share premium          65,000                -   
    Retained earnings        120,000          50,150 
    Total equity  355,000        100,150 
    TOTAL LIABILITIES AND
    EQUITY        428,000        130,150 
    Statements of profit or loss 
    For the year ended December 31, 20x1
    ABC Co. XYZ, Inc.
    Sales    330,000        150,750 
    Cost of goods sold  (185,000)     (96,600)
         
    Gross profit    145,000  54,150 
    Depreciation expense    (40,000)     (10,000)
    Distribution costs  (32,000)   (18,000)
    Interest expense    (3,000)    -
         
    Profit for the year    70,000  26,150 

    1. How much is the total unrealized gross profit from the intercompany sales of inventory?
    a. 2,000
    b. 800
    c. 2,800
    d. 3,600

    1. How much is the NCI in net assets as of December 31, 20x1?


    a. 15,350
    b. 18,350
    c. 19,350
    d. 21,070

    1. How much is the consolidated retained earnings?


    a. 130,280
    b. 136,720
    c. 142,280
    d. 146,280

    1. How much is the consolidated profit or loss?


    a. 83,350
    b. 78,750
    c. 86,270
    d. 79,450

    1. How much is the consolidated profit or loss attributable to


    Owners of parent NCI
    a. 80,280 3,070
    b. 74,460 4,290
    c. 82,990 3,280
    d. 76,470 2,980

    1. How much is the consolidated ending inventory?


    a. 104,600
    b. 103,800
    c. 120,200
    d. 98,800

    1. How much is the consolidated sales?


    a. 426,750
    b. 428,750
    c. 448,750
    d. 456,750

    1. How much is the consolidated cost of sales?


    a. 260,400
    b. 248,600
    c. 256,400
    d. 272,400

    1. How much is the consolidated total assets?


    a. 448,950
    b. 489,350
    c. 498,750
    d. 502,250

    1. How much is the consolidated total liabilities?


    a. 98,000
    b. 102,000
    c. 102,800
    d. 103,000

    1. How much is the consolidated total equity?


    a. 234,550
    b. 332,850
    c. 368,500
    d. 386,350

    “This poor man cried out and the Lord heard him and saved him out of all his troubles.”
    (Psalm 34:6)

    -END -

    You might also like