PROPOSED BOQ FOR BAY 1 OF TECHNOLOGY BLOCK , R&D AT TATA STEEL

DISMANTLING WORKS
SL no Brief Description unit Quantity Rate Amount
Dismantling of existing 230mm thick
brickwork between tool room and next room
1 at ground floor 3.123 m³ 835.00 2607.75

Removing of existing Door and window from

2 tool room and adjacent room at ground floor 4.720 m² 200.00 944.00
3 Dismantling of brickwork below Sill level. 0.414 m³ 835.00 345.69
4 Dismantling of RCC 9.692 m³ 3700.00 35861.10

5 Dismantling of existing brickwork at first floor 39.204 m³ 835.00 32735.34

6 Dismantling of Peripheral brickwork 38.25 m³ 835.00 31938.75
Removing of existing Sheets and Truss from
7 roof 453.000 m² 250.00 113250.00
3 stage Scaffolding to reach at the desired
8 height to Dismantle Sheets and roof 1032.000 m² 600.00 619200.00
TOTAL FOR DISMANTLING 836882.63

FOUNDATION, STRUCTURAL, CIVIL WORKS

SL no Brief Description unit Quantity Rate Amount
Excavation on PCC/RCC/Road by mechanical
means for foundation footing for depth upto
1 1.5m-3 m 126.500 m³ 198.00 25047.00
Excavation on PCC/RCC/Road by manual
excavation for foundation footing for depth
2 upto 1.5m-3 m 234.500 m³ 715.00 167667.50

Supply and placing of 230mm thick sand Bed

3 before PCC base for foundation footing. 41.500 m³ 1300.00 53950.00

Supply and casting of 100 mm thickPCC base

4 for foundation footing in 1:4:8 Mix ratio 13.300 m³ 5125.00 68162.50
Casting of foundation footing with M30 grade
5 Concrete
5.1 RCC Concrete M30 70.500 m³ 6000.00 423000.00
5.2 Fixing of Reinforcement Rebars 8.150 MT 78000.00 635700.00

5.3 Supply and fixing of Formwork for all structures 216.000 m² 450.00 97200.00
Erection of RCC Columns in M25 Grade
6 Concrete upto Plinth Level
6.1 RCC Concrete M25 6.000 m³ 5600.00 33600.00
6.2 Fixing of Reinforcement Rebars 0.750 MT 78000.00 58500.00

6.3 Supply and fixing of Formwork for all structures 50.000 m² 450.00 22500.00
Dismantling of PCC/RCC Floor to place Plinth
7 beam 21.500 m³ 3700.00 79550.00
8 Tie beam
 Casting of PCC base for plinth beam in 1:4:8
8.1 Mix Concrete. 5.670 m³ 5125.00 29058.75
8.2 reinforcement re bars 2.380 MT 78000.00 185640.00
8.3 Supply and fixing of shuttering boards 130.000 m² 450.00 58500.00
casting of RCC plinth beam in M25 Grade
8.4 conctere 19.800 m³ 5600.00 110880.00
9 Backfilling 126.600 m³ 300.00 37980.00
Supply and casting of PCC to fix the floor in
10 1:4:8 Mix concrete 10.944 m³ 5125.00 56088.00
Supply and application of neat cement
11 punning 91.960 m² 80.00 7356.80
TOTAL UP TO PLINTH 2150380.55
R.C.C. 1:1:2 (M25) for any type of workwith
25mm to 6mm graded trap aggregate. For
12 Cloumns upto roof 76.009 m³ 5600.00 425650.40
R.C.C. 1:1:2 (M25) for any type of workwith
25mm to 6mm graded trap aggregate. For
13 Stairs upto roof 16.000 m³ 5600.00 89600.00
R.C.C. 1:1:2 (M25) for any type of workwith
25mm to 6mm graded trap aggregate. For
14 Roof Slabs 127.903 m³ 5600.00 716256.80
R.C.C. 1:1:2 (M25) for any type of workwith
25mm to 6mm graded trap aggregate. For
15 Roof Beams 82.530 m³ 5600.00 462168.00
Supplying, carrying, cutting to size, bending,
placing and binding TMT reinforcing bars
including supplying 20/22 SWG binding wie, in
16 RCC 36.600 MT 78000.00 2854800.00
Supply and fixing of Formwork for all
17 structures 2520.000 m² 450.00 1134000.00
TOTAL SUPER STRUCTURE 5682475.20
230mm thick Brickwork in 1:6 cement mortar
with 1st class burnt clay bricks in foundation
18 and plinth 150.000 m³ 6600 990000.00
125 mm thick Brickwork in 1:6 cement mortar
with 1st class burnt clay bricks in foundation
19 and plinth 469.300 m² 700 328510.00

Internal plaster - 15mm thick cement plaster,

proportion 1:6 on brick or concrete surface in
20 foundation, floor and plinth. 1800 m² 275.00 495000.00

External plaster - 15-20mm thick cement

plaster, proportion 1:6 on brick or concrete
21 surface in foundation, floor and plinth. 1000 m² 290.00 290000.00
TOTAL FOR BRICKWORK & PLASTER 2103510.00
** TOTAL FOR FOUNDATION, STRUCTURAL, CIVIL WORKS 9936365.75

FINISHES
 Supply and application of Painting with,
1 Primer & Wall Care Putty 2800 m² 420 1176000.00
2 TATA Pravesh Doors 11 Nos 18500 203500.00
3 Flooring With Vitrified Tiles, 651.14 m² 1560 1015778.40
Supply and fixing of Polished Granite slab on
4 Treads and riser of Stairs and landings 100.2 m² 6100 611220.00
5 Water proofing with approved chemicals. 372 m² 970 360840.00
6 DOOR with necessary fittings and fixture
Supply and fixing of 32mm Thick Solid flush
6.1 Doors 34.52 m² 14500 500540.00

6.2 Supply and double action hydraulic floor spring 6 nos 2600 15600.00
6.3 Supply and fixing of Door Closer 8 nos 520 4160.00
6.4 Supply of Door Handle bar 25mm 16 nos 520 8320.00
6.5 Supply of Door handle bar 32 mm 16 nos 520 8320.00
6.6 Supply of 8" Door Handle 16 nos 520 8320.00

6.7 Supply of Cylindrical mortise Handle SS finish 16 nos 2400 38400.00

6.8 Supply of door magnet 16 nos 325 5200.00
6.9 Supply of SS tower bolt - 300mm 16 nos 520 8320.00
6.10 Supply of AL drop 100mm 16 nos 640 10240.00
6.11 Supply of Door Stopper 16 nos 410 6560.00
6.12 Supply of Door Buffer 16 nos 260 4160.00
Supply and fixing of Fixed Glass Glazing in
7 front staircase with toughned Glass 50.85 m² 7150 363577.50
Supply and fixing of Glass partition walls with
8 Aluminum framing in Cabins 46.785 m² 9000 421065.00
Supply and fixing of 2 track sliding aluminum
9 windows 23.306 m² 6780 158014.68

10 Staircase Railing and Other Structural works 65 m² 4500 292500.00

TOTAL FOR FINISHING 5220635.58

SANITARY
1 Sanitary fittings & fixture all sensor based
1.1 EWC S Type Nos 8 6500.00 52000.00
1.3 Concelaed Cistern Nos 8 5500.00 44000.00
1.4 PVC Long Bend Nos 8 275.00 2200.00
1.5 Urinals Nos 6 6000.00 36000.00
1.6 Urinal Sensor Nos 6 9660.00 57960.00
1.7 Push Cock Nos 6 850.00 5100.00
1.8 Wash Basin 18"x22" Nos 4 2800.00 11200.00
1.9 Wash Basin Tap/Faucet with Sensors Nos 4 10400.00 41600.00
1.10 Bidet Spray Nos 8 1500.00 12000.00
1.11 Soap Dispencer Nos 2 8000.00 16000.00
1.12 Bib Cock Nos 8 1100.00 8800.00
1.13 5" Grating Nos 16 250.00 4000.00
1.14 Waste Water Pipe Nos 14 250.00 3500.00
1.15 Towel Rod 24" Nos 4 1500.00 6000.00
1.18 Hand Dryer Nos 4 12000.00 48000.00
 1.19 Mirror 2000x900 Nos 4 5000.00 20000.00
1.20 SINTEX Water Tank 2000 ltrs Nos 2 25000.00 50000.00
418360.00
2 Plumbing & Drainage L.S 600000.00
TOTAL FOR SANITARY 1018360.00

ELECTRICAL WORKS

1 Electrical wiring and points - Internal & External LS 1935000

Electrical fittings, Internal & External ( ALL LED
2 LIGHTS) LS 1080000
3 Electrical Panels & Cable Laying LS 1485000
TOTAL FOR ELECTRICAL WORKS 4500000

FURNITURE & CHAIRS

A FURNITURES
1 Ground Floor
1.1 Reception Table Nos 1.000 65000.00 65000.00
1.2 Receptions chair Nos 4.000 8000.00 32000.00
2 First Floor
2.1 Sofa - 6 seater Nos 1.000 55000.00 55000.00
2.2 Cubicle Tables Nos 30.000 30000.00 900000.00
2.3 Side cabinet 1200x500 Nos 4.000 4500.00 18000.00
2.4 Chairs for cubicle Occupant Nos 30.000 8500.00 255000.00

2.5 Conference room table "U" shape 4700X2500 Nos 1.000 52500.00 52500.00
2.6 Conference room main chairs Nos 15.000 8500.00 127500.00
2.7 Office Table in Cabins for Sr. Official Nos 3.000 30000.00 90000.00
2.8 Side cabinet 1200x500 Nos 3.000 8500.00 25500.00
2.9 Cabins Chair Nos 3.000 8500.00 25500.00
2.10 Visitor chair in cabin Nos 6.000 4000.00 24000.00
3 Second Floor
3.1 Office Table in Cabins for Sr. Official Nos 3.000 30000.00 90000.00
3.2 Side cabinet 1200x500 Nos 3.000 8500.00 25500.00
3.3 Cabins Chair Nos 3.000 8500.00 25500.00
3.4 Visitor chair in cabin Nos 6.000 4000.00 24000.00
3.5 Cubicle Tables Nos 20.000 30000.00 600000.00
3.6 Chairs for cubicle Occupant Nos 20.000 8500.00 170000.00
3.7 Side cabinet 1200x500 Nos 4.000 6000.00 24000.00
3.8 Tables at Dining 1400x800 Nos 6.000 5000.00 30000.00
3.9 Chairs in Dining Nos 24.000 2500.00 60000.00
TOTAL FOR FURNITURE AND CUBICLES 2719000.00

LAN TELEPHONE
Telephone Point nos 75.000 600.00 45000.00
LAN point nos 75.000 1200.00 90000.00
Inspection BOX nos 35.000 450.00 15750.00
Cabling & Switches L.S. 1.000 1000000.00 1000000.00

TOTAL FOR LAN, TELEPHONE AND CABLING FOR SAME 1150750.00

FDA & FPS
FDA - Multicriteria detector/Optical
A detector/Response Indicator nos 150.000 2500.00 375000.00
Hooter cum Sounder nos 3.000 1500.00 4500.00
Control Panel nos 3.000 55000.00 165000.00
Manual call point nos 3.000 2000.00 6000.00
Auto dialer nos 3.000 20000.00 60000.00
UPS nos 3.000 6000.00 18000.00
Cabling set 1.000 150000.00 150000.00
Commisioning set 1.000 35850.00 35850.00
Total of A 814350.00
Fire Hydrant - appropiate dia with connection
B to water connections rm 50.000 4318.00 215900.00
Fire Safety - Extinguisher NOs 24.000 6500.00 156000.00
Total of B 371900.00
C Hose reel arrangement nos 2.000 317250.00 634500.00
Total of C 634500.00

TOTAL FOR FDA, FPS, FIRE HYDRANT, FIRE SAFETY & HOSE REEL ARRANGEMENT 1820750.00

BMS
BMS access control/ Internal / external
surveilience - basic features L.S 1250000.00
TOTAL FOR BUILDING MANAGEMENT SYSTEM 1250000.00

ELEVATORS
ELEVATORS Nos 1.000 1607400.00
TOTAL FOR INSTALLATION OF ELEVATORS 1607400.00

DG SET
Supply , Installation, cmomisioning of DG set
as per specification with all necessary fixture
and platforms nos 1 1290150

HVAC
HVAC Package/plant, Ducting, AHU etc. L.S Total 4080000.00
TOTAL FOR SUPPLY AND INSTALLATION OF HVAC SYSTEM 4080000.00

Redistribution of existing Under ground

Service lines, electrical Lines ETC 2500000

Shifting of Transformer and Hight tension

power line and re alignment of the Same 2500000

TOTAL 40430293.96
ADD 10% CONTINGGENCIES FOR UNFORESEEN ITEMS 4043029.40

NET TOTAL 44473323.36

 SGST @ 9% 4002599.10
CGST @ 9% 4002599.10
GROSS TOTAL 52478521.56

APPX.
RATE / AREA IN AMOUNT
sl.no PARTICULARS SQFT SQFT (EXCL. TAX )
DISMANTLING WORKS, CIVIL WORKS,
SANITARY WORKS, ELECTRICAL WORKS,
FINISHES 1890.78 12515.182 23663468.36

TOTAL COST FOR ADDITIONAL AMENITIES ,

FURNITURES, LAN & TELEPHONE, FDA & FPS,
BMS, ELEVATOR, DG SET, HVAC,
REDISTRIBUTION OF SERVICE LINE &
TRANFORMER AND HIGH TENSION LINE ETC. 1662.77 12515.182 20809855.00
3553.55 44473323.36
 FREE ISSUED ITEMS
CONCRETE - REFER TO ITEM NO 4,5,6,8,10,12,13,14,14,15 OF CIVIL WORKS

Supply and casting of 100 mm thickPCC base

4 for foundation footing in 1:4:8 Mix ratio 13.300 m³ 5125.00 68162.50
Casting of foundation footing with M30 grade
5 Concrete
5.1 RCC Concrete M30 70.500 m³ 6000.00 423000.00
Erection of RCC Columns in M25 Grade
6 Concrete upto Plinth Level
6.1 RCC Concrete M25 6.000 m³ 5600.00 33600.00
8 Tie beam
Casting of PCC base for plinth beam in 1:4:8
8.1 Mix Concrete. 5.670 m³ 5125.00 29058.75
casting of RCC plinth beam in M25 Grade
8.4 conctere 19.800 m³ 5600.00 110880.00
Supply and casting of PCC to fix the floor in
10 1:4:8 Mix concrete 10.944 m³ 5125.00 56088.00
R.C.C. 1:1:2 (M25) for any type of workwith
25mm to 6mm graded trap aggregate. For
12 Cloumns upto roof 76.009 m³ 5600.00 425650.40
R.C.C. 1:1:2 (M25) for any type of workwith
25mm to 6mm graded trap aggregate. For
13 Stairs upto roof 16.000 m³ 5600.00 89600.00
R.C.C. 1:1:2 (M25) for any type of workwith
25mm to 6mm graded trap aggregate. For
14 Roof Slabs 127.903 m³ 5600.00 716256.80
R.C.C. 1:1:2 (M25) for any type of workwith
25mm to 6mm graded trap aggregate. For
15 Roof Beams 82.530 m³ 5600.00 462168.00

REINFORCEMENTS - REFER TO ITEM 5,6,8,16 OF CIVIL OWORKS

5.2 Fixing of Reinforcement Rebars 8.150 MT 78000.00 635700.00
6.2 Fixing of Reinforcement Rebars 0.750 MT 78000.00 58500.00
8.2 reinforcement re bars 2.380 MT 78000.00 185640.00
Supplying, carrying, cutting to size, bending,
placing and binding TMT reinforcing bars
including supplying 20/22 SWG binding wie, in
16 RCC 36.600 MT 78000.00 2854800.00

CEMENT - REFER TO ITEM 18,19,20,21 OF CIVIL WORKS

 230mm thick Brickwork in 1:6 cement mortar
with 1st class burnt clay bricks in foundation BAGS OF
18 and plinth CEMENT 350.00
125 mm thick Brickwork in 1:6 cement mortar
with 1st class burnt clay bricks in foundation BAGS OF
19 and plinth CEMENT 500.00

Internal plaster - 15mm thick cement plaster,

proportion 1:6 on brick or concrete surface in BAGS OF
20 foundation, floor and plinth. CEMENT 16201.00

External plaster - 15-20mm thick cement

plaster, proportion 1:6 on brick or concrete BAGS OF
21 surface in foundation, floor and plinth. CEMENT 11428.00