Emmppe Associates. Monthly Efficiency of PRODUCTION APRIL 2019-2020
Emmppe Associates. Monthly Efficiency of PRODUCTION APRIL 2019-2020
Emmppe Associates. Monthly Efficiency of PRODUCTION APRIL 2019-2020
MONTHLY EFFICIENCY OF
PRODUCTION APRIL 2019-2020.
Overhead costs $
Set up 5,000
Machines 6,500
Receiving 6,500
Packing 8,500
Engineering 6,500
Insurance 4,500
Utilities 15,500
Total 53,000
- Team : Mr.Suresh
PAC 060 AWC 300 Total
50 450 1. Calculate the labour hour rate. In this case, we will consider t
40 14,500
$ 26.00 $ 9,425.00 Total overhead ($) 53000
3 2,250 Number of hours 2250
$ 40.50 $ 30,375.00 Labour rate ($/hour) 23.55556
5 1,650
1 9 2. Calculate cost per unit
10 18 Cost A B
1 9 Direct materials ($/unit) 22.75 13
10 17 Direct labor ($/unit) 67.5 81
10000 50,000 Overhead ($/unit) 117.7778 141.3333
Cost/unit 208.0278 235.3333
is case, we will consider that overhead cost are absorbed on a labor hour basis
C
26
40.5
70.66667
137.1667
Products
A B C Total
No of Quantity Produced (units) 300 100 50 450
Raw materials usage (units) 35 20 40 95
Direct materials cost ($/unit) 22.75 13 26 9425
Direct labour hours (hour/unit) 5 6 3 2250
Machine hours (hour/unit) 4 2 5 1650
Direct labour cost ($/unit) 67.5 81 40.5 30375
Number of production runs (runs/total units) 6 2 1 9
Number of deliveries (deliveries/total units) 3 5 10 18
Number of receipts (receipts/total units) 4 4 1 9
Number of production orders (order/total units) 2 5 10 17
Total area in warehouse (f2) 5000 2500 1500 9,000
Overhead costs $
Set up 5000
Machines 6500
Receiving 6500
Packing 8500
Engineering 6500
Total 53000
1. Select activities to absorb overhead. Thi method is transition from traditional to ABC method
In this case, two activities are selected to absorb overhead
~Paperwork handling based on number of orders, engineering
~Other overhead based on machine usage
Overhead costs $
Set up 5,000.00
Machines 6,500.00
Receiving 6,500.00
Packing 8,500.00
Engineering 6,500.00
Insurance 4,500.00
Utilities 15,500.00
Total 53,000.00
1. Identify cost drivers
trace cost of inputs into cost pools
trace cost of pools into product costs
Cost pools Driver Value of driver
Machine usage Hour rate $ 3.9
Set ups cost/set up $ 555.6
Receiving cost/receive $ 722.2
Packaging cost/package $ 472.2
Orders cost/order $ 382.4
Insurance cost/f 2
$ 0.1
Utilities cost/f2 $ 0.3
Overhead cost A B C
Machine 15.76 7.88 19.70
Set up cost 11.11 11.11 11.11
Receiving cost 9.63 28.89 14.44
Packaging cost 4.72 23.61 94.44
Orders Cost 2.55 19.12 76.47
Insurance cost 7.50 13.50 18.00
Utilities cost 25.83 46.50 62.00
Total overhead 77.10 150.61 296.17