OLONGAPO MISSION HOME FENCE Date October 16, 2019

Contractor Contract OLONGAPO FENCE

Owner : THE CHURCH OF JESUS CHRIST OF LATTER-DAY SAINTS Package
Location : Manila, Philippines Administration Office Project Olongapo Mission home ADD fence
White Plains Drive cor. Temple Drive Location Calapacoan , Subic, Zambales
Green Meadows Subd., Pasig, Metro Manila

COST SUMMARY
DIV. / CODE DESCRIPTION UNITS TOTAL COST

A GENERAL REQUIREMENTS LS 0.00

B SITE DEVELOPMENT LS 0.00

GRAND TOTAL COST SUMMARY 0.00

 COST ESTIMATE BULAN FENCE GENERAL REQUIREMENTS Date
Contractor Contract
Owner : THE CHURCH OF JESUS CHRIST OF LATTER-DAY SAINTS Package
Location : Manila, Philippines Administration Office Project
White Plains Drive cor. Temple Drive Location
Green Meadows Subd., Pasig, Metro Manila

DIV MATERIALS LABOR

DESCRIPTION UNITS
CODE QTY. U.C TOTAL U.C TOTAL

001-001 PERMIT & TAXES

001-001.1 Construction permit LOT 0.00 0.00
001-001.2 Temporary facilities permit/sidewalk permit LOT 0.00 0.00
001-001.3 Occupancy permit/Certificate LOT 0.00 0.00
001-001 4 Relocation Survey LOT
001-002 OVERHEAD
001-002.1 Project Overhead (Project Manager/Field Staff) LOT 1.00 0.00 0.00
001-002.2 Home Office Overhead Chargeable to the project LOT 1.00 0.00 0.00
001-002 3 Design Plans and specification LOT 1.00
001-003 TEMP. FACILITIES & UTILITIES
001-003.1 Contractor's Field Office and Furnishing LOT 1.00 0.00 0.00
001-003.2 Project Manager's field office and furnishings LOT 1.00 0.00 0.00
001-003.3 Warehouse/fabrication shed LOT 1.00 0.00 0.00
001-003.4 Utility connections (Power/Water & Telephone) LOT 1.00 0.00 0.00
001-003.5 Power/Telephone consumption bills LOT 1.00 0.00 0.00
001-003.6 Water consumption bills na 1.00 0.00 0.00
001-003.7 Fencing of temporary facilities and project site LOT 1.00 0.00 0.00
Project billboard (Contractor to propose size
001-003.8 NA 0.00 0.00
subjected to PM and Architect's approval)
001-003.9 As-Built Drawings NA 0.00 0.00
001-003.10 Material testing lot 1.00 0.00 0.00
001-003.11 Service and Support Equipment for the Project LOT 1.00 0.00 0.00
001-004 MOBILIZATION & DEMOBILIZATION LOT 1.00 0.00 0.00
001-005 INSURANCE LOT 1.00 0.00 0.00
001-006 BONDS
001-006.1 Bid Bond NA 0.00 0.00
001-006.2 Performance Bond NA 0.00 0.00
001-006.3 Payment Bond NA 0.00 0.00
001-006.4 Guarantee Bond NA 0.00 0.00
001-006.5 Consumables NA 0.00 0.00
001-009 OTHERS
001-009.1 HEALTH AND SAFETY
001-009.1.1 Safety personnel and health facilities LOT 1.00 0.00 0.00
001-009.1.2 Personal Protective Equipment (PPE) LOT 1.00 0.00 0.00
001-009.1.3 Safety Signages LOT 1.00 0.00 0.00
GRAND TOTAL COST GENERAL REQUIREMENTS
October 16, 2019
OLONGAPO FENCE
0.00
Olongapo Mission home ADD fence
Calapacoan , Subic, Zambales

TOTAL COST AMOUNT PER

M&L ITEM

0.00
0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00

0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00 0.00
COST ESTIMATE BULAN FENCE SITE DEVT
Contracto BAM BUILDERS AND SERVICES INC.
Owner : THE CHURCH OF JESUS CHRIST OF LATTER-DAY SAINTS
Location : Manila, Philippines Administration Office
White Plains Drive cor. Temple Drive
Green Meadows Subd., Pasig, Metro Manila

MATERIALS LABOR
DIV
DESCRIPTION UNITS QTY.
CODE U.C TOTAL U.C

CLEARING ( VEGETATION, MANGROVES , ETC..) SQM

DEMOLITION / STRIPPING
Cutting/Stripping of top soil 30CM CUM
Demolition of Existing Concrete Fences CUM
Disposal of excess materials from stripping+demolition LOT
Others (Contractors to Itemize, if any)

EXCAVATION/BACKFILL
Excavation , common soil CUM
Fill/backfill ( with compaction OF WHOLE SITE) CUM
Disposal of excess excavated materials (IF ANY) CUM
Others (Contractors to Itemize, if any)

PERIMETER FENCE (CHB+CYCLONE)

FENCE STRUCTURE
Formworks & accessories SQM
Gravel bedding

Foundation
3,000 Psi concrete pavement 6" CUM
Steel Reinforcements, Grade 40 PNS 275 KG/LM
150mm CHB SQM
Plastering One Side SQM
Ga. 16 GI Tie Wires KG
Others (Contractors to Itemize, if any)

Column
3,000 Psi concrete pavement 6" CUM
Steel Reinforcements, Grade 40 PNS 275 KG/LM
150mm CHB SQM
Ga. 16 GI Tie Wires KG
Others (Contractors to Itemize, if any)

page 6 site development

 MATERIALS LABOR
DIV
DESCRIPTION UNITS QTY.
CODE U.C TOTAL U.C
Retaining walls
3,000 Psi concrete pavement 6" CUM
Steel Reinforcements, Grade 40 PNS 275 KG/LM
150mm CHB SQM
Ga. 16 GI Tie Wires KG
Others (Contractors to Itemize, if any)

Masonry
Mortar CUM
Steel Reinforcements, Grade 40 PNS 275 KG/LM
150mm CHB SQM
Ga. 16 GI Tie Wires KG
Others (Contractors to Itemize, if any)

Steelworks
Standard steel fence SPAN
Vehicularn gate SET
PedestrianGate SET
Others (Contractors to Itemize, if any)

FINISHING SQM
Plastering SM
Painting ofwalls SM
Painting of fence grilles LOT
Painting vehicular gate LOT
Others (Contractors to Itemize, if any)

PLUMBING WORKS
Water Lines 32mm Vesbo LM
Hose Bibbs pcs
Gate Valve pcs
Others (Contractors to Itemize, if any) LOT

DRAINAGE SYSTEM
Area drain SETS
PVC pipe 200mm diameter PCS
Others (Contractors to Itemize, if any)

OFF SITE DWVWLOPMENT

Excavation of common soil CUM
Trench canal
Demolition of concrete slab
3,000 Psi concrete pavement 6" CUM

page 7 site development

 MATERIALS LABOR
DIV
DESCRIPTION UNITS QTY.
CODE U.C TOTAL U.C
Steel Reinforcements, Grade 40 PNS 275 KG/LM
150mm CHB SQM
Ga. 16 GI Tie Wires KG
150mm CHB SM
Formworks SM
Repair of damages slab LOT
RCP 60mm daimeter for driveway PCS
Fill material( ITEM 201) CUM
Compaction SM

PLUMBING WORKS
Water Lines 32mm Vesbo LM
Hose Bibbs including fauset pcs
Gate Valve pcs
Others (Contractors to Itemize, if any) LOT

SUB-TOTAL

LANDSCAPING
Garden Soil CUM
Grass SQM
Landscape mainteneance 3 months LOT

SUB-TOTAL

GRAND TOTAL COST FENCE AND BACKFILL

page 8 site development

 Date October 16, 2019
Contract OLONGAPO FENCE
Package
Project Olongapo Mission home ADD fence
Location Calapacoan , Subic, Zambales

LABOR
TOTAL COST AMOUNT PER
TOTAL M&L ITEM

page 9 site development

LABOR
TOTAL COST AMOUNT PER
TOTAL M&L ITEM

page 10 site development

LABOR
TOTAL COST AMOUNT PER
TOTAL M&L ITEM

page 11 site development