Reward Program

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

LOYALTY REWARD PROGRAM

RANGE OF MONTHLY LOAN BASIS CASH BACK


RECEIVABLE
100,000 - 149,999 2,000.00 50.00
150,000 - 199,999 2,000.00 75.00
200,000 - 249,999 2,000.00 100.00
250,000 - 299,999 2,000.00 125.00
300,000 - 349,999 2,000.00 150.00
350,000 - 1.0M 2,000.00 500.00

TOTAL OF MONTHLY LRS : 5,368,500.00


SERVICE FEE @ .001@ 5,368.50

JANUARY
NO. OF MEMBERS
RANGE OF MONTHLY LOAN BASIS CASH BACK QUALIFIED FOR THE
PROGRAM
100,000 - 149,999 2,000.00 50.00 14
150,000 - 199,999 2,000.00 75.00 2
200,000 - 249,999 2,000.00 100.00 6
250,000 - 299,999 2,000.00 125.00
300,000 - 349,999 2,000.00 150.00
350,000 - 1.0M 2,000.00 500.00 3
25.00

TOTAL OF MONTHLY LRS : 4,590,300.00


SERVICE FEE @ .001@ 4,590.30

FEBRUARY
NO. OF MEMBERS
RANGE OF MONTHLY LOAN BASIS CASH BACK QUALIFIED FOR THE
PROGRAM
100,000 - 149,999 2,000.00 50.00 7
150,000 - 199,999 2,000.00 75.00 3
200,000 - 249,999 2,000.00 100.00 6
250,000 - 299,999 2,000.00 125.00 1
300,000 - 349,999 2,000.00 150.00
350,000 - 1.0M 2,000.00 500.00 2
19.00

TOTAL OF MONTHLY LRS : 2,395,000.00


SERVICE FEE @ .001@ 2,395.00
MARCH

NO. OF MEMBERS
RANGE OF MONTHLY LOAN BASIS CASH BACK QUALIFIED FOR THE
PROGRAM
100,000 - 149,999 2,000.00 50.00 5
150,000 - 199,999 2,000.00 75.00 1
200,000 - 249,999 2,000.00 100.00 7
250,000 - 299,999 2,000.00 125.00
300,000 - 349,999 2,000.00 150.00
350,000 - 1.0M 2,000.00 500.00
13

MONTLHY PROJECTED FOR THE


JANUARY - MARCH LRS AVERAGE YEAR

AVERAGE LRS 12,353,800.00 4,117,933.33 49,415,200.00


SERVICE FEE @ .001 12,353.80 4,117.93 49,415.20
AVERAGE TOTAL CASH BACK -
EXPENSE 6,275.00 2,091.67 25,100.00
CASH BACK

700.00
150.00
600.00
-
-
1,500.00
2,950.00

CASH BACK

350.00
225.00
600.00
125.00
-
1,000.00
2,300.00
CASH BACK

250.00
75.00
700.00
-
-
-
1025
LRS - JANUARY LRS - FEBRUARY
QUALIFIED FOR
MEMBER AMOUNT OF QUALIFIED FOR THE MEMBER AMOUNT OF THE PROGRAM
S' NO. LOAN PROGRAM (Y/ N) S' NO. LOAN (Y/ N)

1 20,000.00 NO 1 20,000.00 NO
2 27,000.00 NO 2 24,300.00 NO
3 30,000.00 NO 3 27,000.00 NO
4 30,000.00 NO 4 29,000.00 NO
5 30,000.00 NO 5 30,000.00 NO
6 30,000.00 NO 6 31,000.00 NO
7 30,000.00 NO 7 35,000.00 NO
8 30,000.00 NO 8 35,000.00 NO
9 30,000.00 NO 9 40,000.00 NO
10 30,000.00 NO 10 50,000.00 NO
11 30,000.00 NO 11 50,000.00 NO
12 30,000.00 NO 12 50,000.00 NO
13 32,000.00 NO 13 50,000.00 NO
14 34,500.00 NO 14 50,000.00 NO
15 45,000.00 NO 15 60,000.00 NO
16 50,000.00 NO 16 60,000.00 NO
17 50,000.00 NO 17 60,000.00 NO
18 50,000.00 NO 18 66,000.00 NO
19 50,000.00 NO 19 70,000.00 NO
20 50,000.00 NO 20 70,000.00 NO
21 50,000.00 NO 21 70,000.00 NO
22 50,000.00 NO 22 95,000.00 NO
23 50,000.00 NO 23 100,000.00 YES
24 50,000.00 NO 24 100,000.00 YES
25 50,000.00 NO 25 100,000.00 YES
26 60,000.00 NO 26 100,000.00 YES
27 100,000.00 YES 27 100,000.00 YES
28 100,000.00 YES 28 100,000.00 YES
29 100,000.00 YES 29 110,000.00 YES
30 100,000.00 YES 30 150,000.00 YES
31 100,000.00 YES 31 158,000.00 YES
32 100,000.00 YES 32 170,000.00 YES
33 100,000.00 YES 33 200,000.00 YES
34 100,000.00 YES 34 200,000.00 YES
35 100,000.00 YES 35 200,000.00 YES
36 100,000.00 YES 36 200,000.00 YES
37 100,000.00 YES 37 200,000.00 YES
38 100,000.00 YES 38 210,000.00 YES
39 100,000.00 YES 39 250,000.00 YES
40 130,000.00 YES 40 370,000.00 YES
41 150,000.00 YES 41 500,000.00 YES
42 150,000.00 YES
43 200,000.00 YES
44 200,000.00 YES
45 200,000.00 YES
46 200,000.00 YES
47 200,000.00 YES
48 200,000.00 YES
49 400,000.00 YES
50 500,000.00 YES
51 520,000.00 YES

5,368,500.00 4,590,300.00
LRS - MARCH
QUALIFIED
MEMBERS' FOR THE
AMOUNT OF LOAN PROGRAM
NO. (Y/
N)

1 30000 NO
2 30000 NO
3 50000 NO
4 50000 NO
5 50000 NO
6 50000 NO
7 70000 NO
8 100000 YES
9 100000 YES
10 100000 YES
11 100000 YES
12 115000 YES
13 150000 YES
14 200000 YES
15 200000 YES
16 200000 YES
17 200000 YES
18 200000 YES
19 200000 YES
20 200000 YES
2,395,000.00

You might also like