1 $20,000 2 56000 3 - 2500 4 48000 - 48000 5 10000 6 - 2000 7 8 9 10 11 12 13 14 15 Totals $63,500 $8,000 $0 $0 $0 $0 $0 $10,000 $0
1 $20,000 2 56000 3 - 2500 4 48000 - 48000 5 10000 6 - 2000 7 8 9 10 11 12 13 14 15 Totals $63,500 $8,000 $0 $0 $0 $0 $0 $10,000 $0
1 $20,000 2 56000 3 - 2500 4 48000 - 48000 5 10000 6 - 2000 7 8 9 10 11 12 13 14 15 Totals $63,500 $8,000 $0 $0 $0 $0 $0 $10,000 $0
Assets Liabilities
Event Accounts Prepaid Interest Accounts Salaries Unearned
Number Cash Rec. Rent Supplies Rec. Land = Payable Payable Revenue
1 $20,000
2 56000
3 -2500
4 48000 -48000
5 10000
6 -2000
7
8
9
10
11
12
13
14
15
Total Total
Assets Claims
Income Statement Statement of
Equity Cash Flows
Common Retained Net
Stock Earnings Revenue - Expense = Income Amount Activity
$20,000 $20,000 FA
56000 56000 56000 $0
-2500 2500 -2500 -$2,500 OA
0 0 $48,000 OA
-10000 10000 -10000 $0 OA
-2000 0 -$2,000 FA
0 0 $0
0 0 $0
0 0 $0
0 0 $0
0 0 $0
0 0 $0
0 0 $0
0 0 $0
0 0 $0