Scribd Logo
Upload

Welcome to Scribd!

  • 82 views

    Repayment Schedule: Instl Num

    Uploaded by

    vasudev upadhyay
    The document is a repayment schedule for a personal loan of Rs. 550,000 taken by Mr. Vasudev Upadhyay from ICICI Bank. It lists 60 monthly installment payments, showing the opening and closing principal amounts, installment amounts, principal and interest portions. The total interest to be paid over the 5 year tenure of the loan is Rs. 219,135.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Repayment Schedule: Instl Num

    Uploaded by

    vasudev upadhyay
    82 views2 pages
    The document is a repayment schedule for a personal loan of Rs. 550,000 taken by Mr. Vasudev Upadhyay from ICICI Bank. It lists 60 monthly installment payments, showing the opening and closing principal amounts, installment amounts, principal and interest portions. The total interest to be paid over the 5 year tenure of the loan is Rs. 219,135.

    Original Title

    EMIloan(1).pdf

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document is a repayment schedule for a personal loan of Rs. 550,000 taken by Mr. Vasudev Upadhyay from ICICI Bank. It lists 60 monthly installment payments, showing the opening and closing principal amounts, installment amounts, principal and interest portions. The total interest to be paid over the 5 year tenure of the loan is Rs. 219,135.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    82 views2 pages

    Repayment Schedule: Instl Num

    Uploaded by

    vasudev upadhyay
    The document is a repayment schedule for a personal loan of Rs. 550,000 taken by Mr. Vasudev Upadhyay from ICICI Bank. It lists 60 monthly installment payments, showing the opening and closing principal amounts, installment amounts, principal and interest portions. The total interest to be paid over the 5 year tenure of the loan is Rs. 219,135.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 2

    Page : 1

    September 5, 2019

    Repayment Schedule
    Mr Vasudev Upadhyay
    Makan No 188 Ward No 3 Panchayat
    Ke Samne Gram Sukheda Sukheda Ratlam
    In Front Of Panchayat
    Ratlam
    Madhya Pradesh-457333
    Phone No: 21212121
    Mobile No. 9691137113
    Agreement No. LPRAT00038286828 Loan Type Personal Loan
    Asset Cost 550,000.00 Agmt. Date November 23, 2018
    Amount Financed 550,000.00 Frequency Monthly
    Tenure (In Months) 60.00 Residual Value 0.00
    Rate Type Fixed Interest Rate Advance EMI 0
    Capitalized Amount 0.00 Interest Paid 0.00
    Instl Num Due Date Opening Principal Instl. Amount Principal Interest Service Tax Closing Principal Rate

    1 05/01/2019 550,000.00 12,820.00 5,339.00 7,481.00 0.00 544,661.00 13.99


    2 05/02/2019 544,661.00 12,820.00 6,470.00 6,350.00 0.00 538,191.00 13.99
    3 05/03/2019 538,191.00 12,820.00 6,546.00 6,274.00 0.00 531,645.00 13.99
    4 05/04/2019 531,645.00 12,820.00 6,622.00 6,198.00 0.00 525,023.00 13.99
    5 05/05/2019 525,023.00 12,820.00 6,699.00 6,121.00 0.00 518,324.00 13.99
    6 05/06/2019 518,324.00 12,820.00 6,777.00 6,043.00 0.00 511,547.00 13.99
    7 05/07/2019 511,547.00 12,820.00 6,856.00 5,964.00 0.00 504,691.00 13.99
    8 05/08/2019 504,691.00 12,820.00 6,936.00 5,884.00 0.00 497,755.00 13.99
    9 05/09/2019 497,755.00 12,820.00 7,017.00 5,803.00 0.00 490,738.00 13.99
    10 05/10/2019 490,738.00 12,820.00 7,099.00 5,721.00 0.00 483,639.00 13.99
    11 05/11/2019 483,639.00 12,820.00 7,182.00 5,638.00 0.00 476,457.00 13.99
    12 05/12/2019 476,457.00 12,820.00 7,265.00 5,555.00 0.00 469,192.00 13.99
    13 05/01/2020 469,192.00 12,820.00 7,350.00 5,470.00 0.00 461,842.00 13.99
    14 05/02/2020 461,842.00 12,820.00 7,436.00 5,384.00 0.00 454,406.00 13.99
    15 05/03/2020 454,406.00 12,820.00 7,522.00 5,298.00 0.00 446,884.00 13.99
    16 05/04/2020 446,884.00 12,820.00 7,610.00 5,210.00 0.00 439,274.00 13.99
    17 05/05/2020 439,274.00 12,820.00 7,699.00 5,121.00 0.00 431,575.00 13.99
    18 05/06/2020 431,575.00 12,820.00 7,789.00 5,031.00 0.00 423,786.00 13.99
    19 05/07/2020 423,786.00 12,820.00 7,879.00 4,941.00 0.00 415,907.00 13.99
    20 05/08/2020 415,907.00 12,820.00 7,971.00 4,849.00 0.00 407,936.00 13.99
    21 05/09/2020 407,936.00 12,820.00 8,064.00 4,756.00 0.00 399,872.00 13.99
    22 05/10/2020 399,872.00 12,820.00 8,158.00 4,662.00 0.00 391,714.00 13.99
    23 05/11/2020 391,714.00 12,820.00 8,253.00 4,567.00 0.00 383,461.00 13.99
    24 05/12/2020 383,461.00 12,820.00 8,349.00 4,471.00 0.00 375,112.00 13.99
    25 05/01/2021 375,112.00 12,820.00 8,447.00 4,373.00 0.00 366,665.00 13.99
    26 05/02/2021 366,665.00 12,820.00 8,545.00 4,275.00 0.00 358,120.00 13.99
    27 05/03/2021 358,120.00 12,820.00 8,645.00 4,175.00 0.00 349,475.00 13.99
    28 05/04/2021 349,475.00 12,820.00 8,746.00 4,074.00 0.00 340,729.00 13.99
    29 05/05/2021 340,729.00 12,820.00 8,848.00 3,972.00 0.00 331,881.00 13.99
    30 05/06/2021 331,881.00 12,820.00 8,951.00 3,869.00 0.00 322,930.00 13.99
    31 05/07/2021 322,930.00 12,820.00 9,055.00 3,765.00 0.00 313,875.00 13.99
    32 05/08/2021 313,875.00 12,820.00 9,161.00 3,659.00 0.00 304,714.00 13.99
    33 05/09/2021 304,714.00 12,820.00 9,268.00 3,552.00 0.00 295,446.00 13.99
    34 05/10/2021 295,446.00 12,820.00 9,376.00 3,444.00 0.00 286,070.00 13.99
    35 05/11/2021 286,070.00 12,820.00 9,485.00 3,335.00 0.00 276,585.00 13.99
    36 05/12/2021 276,585.00 12,820.00 9,595.00 3,225.00 0.00 266,990.00 13.99
    37 05/01/2022 266,990.00 12,820.00 9,707.00 3,113.00 0.00 257,283.00 13.99
    38 05/02/2022 257,283.00 12,820.00 9,821.00 2,999.00 0.00 247,462.00 13.99
    39 05/03/2022 247,462.00 12,820.00 9,935.00 2,885.00 0.00 237,527.00 13.99
    40 05/04/2022 237,527.00 12,820.00 10,051.00 2,769.00 0.00 227,476.00 13.99
    41 05/05/2022 227,476.00 12,820.00 10,168.00 2,652.00 0.00 217,308.00 13.99
    42 05/06/2022 217,308.00 12,820.00 10,287.00 2,533.00 0.00 207,021.00 13.99
    43 05/07/2022 207,021.00 12,820.00 10,406.00 2,414.00 0.00 196,615.00 13.99
    Page : 2
    September 5, 2019

    Repayment Schedule
    44 05/08/2022 196,615.00 12,820.00 10,528.00 2,292.00 0.00 186,087.00 13.99
    45 05/09/2022 186,087.00 12,820.00 10,651.00 2,169.00 0.00 175,436.00 13.99
    46 05/10/2022 175,436.00 12,820.00 10,775.00 2,045.00 0.00 164,661.00 13.99
    47 05/11/2022 164,661.00 12,820.00 10,900.00 1,920.00 0.00 153,761.00 13.99
    48 05/12/2022 153,761.00 12,820.00 11,027.00 1,793.00 0.00 142,734.00 13.99
    49 05/01/2023 142,734.00 12,820.00 11,156.00 1,664.00 0.00 131,578.00 13.99
    50 05/02/2023 131,578.00 12,820.00 11,286.00 1,534.00 0.00 120,292.00 13.99
    51 05/03/2023 120,292.00 12,820.00 11,418.00 1,402.00 0.00 108,874.00 13.99
    52 05/04/2023 108,874.00 12,820.00 11,551.00 1,269.00 0.00 97,323.00 13.99
    53 05/05/2023 97,323.00 12,820.00 11,685.00 1,135.00 0.00 85,638.00 13.99
    54 05/06/2023 85,638.00 12,820.00 11,822.00 998.00 0.00 73,816.00 13.99
    55 05/07/2023 73,816.00 12,820.00 11,959.00 861.00 0.00 61,857.00 13.99
    56 05/08/2023 61,857.00 12,820.00 12,099.00 721.00 0.00 49,758.00 13.99
    57 05/09/2023 49,758.00 12,820.00 12,240.00 580.00 0.00 37,518.00 13.99
    58 05/10/2023 37,518.00 12,820.00 12,383.00 437.00 0.00 25,135.00 13.99
    59 05/11/2023 25,135.00 12,820.00 12,527.00 293.00 0.00 12,608.00 13.99
    60 05/12/2023 12,608.00 12,755.00 12,608.00 147.00 0.00 0.00 13.99
    Total : 769,135.00 550,000.00 21,9135.00 0.00

    ** Note : This instalment contains interest computation on multiple POS / rates due to rate review.

    Calculation of interest/additional interest and other charges are done on monthly basis, number of days in a month
    being 30. Broken period Pre-EMI interest is apportioned on actual number of days for which interest is due as against
    360 days in a year.

    For any clarifications, customers are requested to contact us within 7 days of receipt of this statement. ICICI Bank
    reserves the right to rectify any errors/discrepancies with due intimation to the customer.

    Now stay connected by updating your mobile number and e-mail ID with us. To update your latest contact details,
    please call our Customer Care.

    For any clarification or more information, you may write to us at [email protected] from your registered e-
    mail ID or call our Customer Care between 8:00 a.m. to 8:00 p.m. Alternatively, you may visit your nearest ICICI Bank
    Asset Servicing Branch.

    This is a system generated statement. Hence, it does not require any signature.

    Retail Customer Care : 1860 120 7777

    Regd Off: ICICI Bank Tower, Near Chakli Circle, Old Padra Road, Vadodara, Gujarat - 390 007. India. CIN:
    L65190GJ1994PLC021012. PAN No: AAACI1195H

    Corp Off: ICICI Bank Towers, Bandra Kurla Complex, Mumbai - 400051. India. Website: www.icicibank.com
    You can access your loan details through ICICI Bank iMobile app. To download, SMS iMobile to 5676766.

    ROG_SR136135303_SM_AS_SS_22092019

    You might also like