Income Statements: Group Company 2009 2008 2009 2008 Note RM'000 RM'000 RM'000 RM'000
Income Statements: Group Company 2009 2008 2009 2008 Note RM'000 RM'000 RM'000 RM'000
Income Statements: Group Company 2009 2008 2009 2008 Note RM'000 RM'000 RM'000 RM'000
CO M BERH A D ( 4 2 5 1 9 0- X )
71
Income Statements
FOR THE YEAR ENDED 31 DECEMBER 2009
Group Company
2009 2008 2009 2008
Note RM’000 RM’000 RM’000 RM’000
Attributable to:
Equity holders of the Company 1,000,471 1,140,715 1,375,476 1,483,562
Balance Sheets
AS AT 31 DECEMBER 2009
Group Company
2009 2008 2009 2008
Note RM’000 RM’000 RM’000 RM’000
Non-current assets
Property, plant and equipment 11 2,896,120 2,870,115 ––
Prepaid lease payments 12,054 12,277 ––
Intangible assets 12 950,174 994,019 ––
Investments in subsidiaries 13 –– 772,751 75,000
Amount due from a subsidiary –– –698,281
3,858,348 3,876,411 772,751 773,281
Current assets
Inventories 14 13,061 17,053 ––
Trade and other receivables 15 420,336 420,807 64 27
Short-term investment 16 10,514 10,304 ––
Cash and cash equivalents 17 430,185 331,277 114 334
874,096 779,441 178 361
Equity
Share capital 18 77,750 77,750 77,750 77,750
Reserves 1,443,718 1,819,422 694,833 695,532
Total equity – attributable to equity holders
of the Company 1,521,468 1,897,172 772,583 773,282
Non-current liabilities
Borrowings 19 772,010 100,000 ––
Deferred tax liabilities 20 391,463 371,526 ––
Provision for liabilities 21 21,717 20,031 ––
1,185,190 491,557 ––
Current liabilities
Trade and other payables 22 1,428,948 1,493,640 305 360
Amount due to a subsidiary 23 –– 41 –
Provision for liabilities 21 71,057 106,027 ––
Deferred revenue 272,986 265,923 ––
Borrowings 19 149,829 297,821 ––
Taxation 102,966 103,712 ––
2,025,786 2,267,123 346 360
Total liabilities 3,210,976 2,758,680 346 360
Group
At 1 January 2008 75,000 15,151 1,487,494 1,577,645
Profi t for the year, representing total
recognised income and expenses for the year – – 1,140,715 1,140,715
Issue of 27,500,000 new ordinary shares pursuant
to the transfer of 3G spectrum 2,750 682,000 – 684,750
Share issuance and listing expenses – (5,246) – (5,246)
Dividend for the fi nancial year ended
31 December 2007
– fi nal 10 – – (451,067) (451,067)
Dividend for the fi nancial year ended
31 December 2008
– interim 10 – – (443,175) (443,175)
– special 10 – – (606,450) (606,450)
At 31 December 2008 77,750 691,905 1,127,517 1,897,172
Profi t for the year, representing total
recognised income and expenses for the year – – 1,000,471 1,000,471
Dividend for the fi nancial year ended
31 December 2008
– fi nal 10 – – (412,075) (412,075)
Dividend for the fi nancial year ended
31 December 2009
– interim 10 – – (380,975) (380,975)
– special 10 – – (583,125) (583,125)
At 31 December 2009 77,750 691,905 751,813 1,521,468
74 Di G i . COM BE RH AD ( 4 2 5 1 9 0 -X )
Company
At 1 January 2008 75,000 15,151 20,757 110,908
Profi t for the year, representing total
recognised income and expenses for the year – – 1,483,562 1,483,562
Issue of 27,500,000 new ordinary shares pursuant
to the transfer of 3G spectrum 2,750 682,000 – 684,750
Share issuance and listing expenses – (5,246) – (5,246)
Dividend for the fi nancial year ended
31 December 2007
– fi nal 10 – – (451,067) (451,067)
Dividend for the fi nancial year ended
31 December 2008
– interim 10 – – (443,175) (443,175)
– special 10 – – (606,450) (606,450)
At 31 December 2008 77,750 691,905 3,627 773,282
Profi t for the year, representing total
recognised income and expenses for the year – – 1,375,476 1,375,476
Dividend for the fi nancial year ended
31 December 2008
– fi nal 10 – – (412,075) (412,075)
Dividend for the fi nancial year ended
31 December 2009
– interim 10 – – (380,975) (380,975)
– special 10 – – (583,125) (583,125)
At 31 December 2009 77,750 691,905 2,928 772,583
Group Company
2009 2008 2009 2008
Note RM’000 RM’000 RM’000 RM’000
Group Company
2009 2008 2009 2008
Note RM’000 RM’000 RM’000 RM’000