2019 08 15 GE Whistleblower Report
2019 08 15 GE Whistleblower Report
2019 08 15 GE Whistleblower Report
Synopsis:
This is my accounting fraud team’s ninth insurance fraud case in the past nine years and it’s the biggest, bigger
than Enron and WorldCom combined. In fact, GE’s $38 Billion in accounting fraud amounts to over 40% of GE’s market
capitalization, making it far more serious than either the Enron or WorldCom accounting frauds. Enron’s CEO, Jeff
Skilling resigned on August 14, 2001, Enron was downgraded to junk status on November 28th and filed for bankruptcy
protection on December 2nd. On March 11, 2002 WorldCom received document requests from the SEC related to its
accounting and loans to officers; on April 30th CEO Bernie Ebbers resigns regarding his $400 million in personal loans
from the company, then on June 25th CFO Scott Sullivan is fired before WorldCom files Chapter 11 on July 21st. It’s been
17 years since WorldCom so we’re long overdue for something like GE. As you read our slide deck you’ll see that GE
utilizes many of the same accounting tricks as Enron did, so much so that we’ve taken to calling this the “GEnron” case.
To prove GE’s fraud we went out and located the 8 largest Long-Term Care (LTC) insurance deals that GE is a counter-
party to, accounting for approximately 95% or more of GE’s exposure. Either these 8 insurance companies filed false
statutory financial statements with their regulators or GE’s financial statements are false. We’ll show you the losses from
each reinsurance arrangement in both dollar losses and percentage losses and let you determine who is telling the truth.
We paid to use the National Association of Insurance Commissioners (NAIC) and AM Best Databases to access these
8 insurers’ statutory financial statements filed with the relevant state insurance commissions. What they revealed
was GE was hiding massive loss ratios, the highest ever seen in the LTC insurance industry, along with exponentially
increasing dollar losses being absorbed by GE. The GE Capital insurance unit with the largest losses is ERAC and that
unit’s average policy-holders’ age is now 75. The losses in this unit led to GE’s unexpected late 2017/early 2018 $15
Billion reserve hit. Unfortunately, the fast approaching 5-year age group between 76-80 will see a 77% increase in LTC
claims filed which will see GE’s losses increase several-fold. We expect to soon see loss ratios of 750% to 1,000% or more
on some of GE’s reinsurance agreements. According to industry data, approximately 86% of GE’s LTC claims are ahead of
them and the accompanying losses are growing at an exponential and un-survivable rate.
Of the $29 Billion in new LTC reserves that GE needs, $18.5 Billion requires cash immediately while the remaining
$10.5 Billion is a non-cash GAAP charge which accounting rules require to be taken no later than 1QTR 2021. These
impending losses will destroy GE’s balance sheet, debt ratios and likely also violate debt covenants. Unfortunately, GE
has almost no cash, so they had to request special forbearance from the Kansas Insurance Department (KID) to be able
to fund their January 2018 $15 Billion reserve increase over a 7-year time horizon, so the odds of them being able to
fund $18.5 Billion in new cash reserves is doubtful. What’s even more doubtful is GE becoming cash flow positive in 2021
as management would have you believe.
GE’s cash situation is far worse than disclosed in their 2018 10-K, in fact once GE’s $9.1 Billion accounting fraud
tied to its Baker-Hughes GE (BHGE) acquisition is accounted for, GE only had $495 Million in cash flow from operating
activities in 2018 and it ended the year with MINUS $20 Billion in working capital. After we accounted for the $38 Billion
in accounting fraud GE’s debt to equity ratio goes from the 3:1 ratio it reported at the end of the 2nd quarter 2019 to a
woefully deficient 17:1.
My team has spent the past 7 months analyzing GE’s accounting and we believe the $38 Billion in fraud we’ve come
across is merely the tip of the iceberg. To put it into perspective, $38 Billion in accounting fraud is over 40% of GE’s
market capitalization and we know we only found a portion of it. If you love analyzing accounting fraud as much as we
do, we’re sure you’ll find our slide deck a gripping read.
i
Awareness:
I first became aware of GE’s suspect accounting attending educational program luncheons at the CFA® Society of
Boston in the late 90’s. Chief investment officers, portfolio managers, analysts, and directors of research would all
comment on how they believed GE’s earnings numbers couldn’t be true because they always met or beat consensus
earnings estimates every quarter, year after year, no matter what the economy was doing. The question around the
lunch table was always, “as an investment manager charged with beating the S&P 500, how much GE stock should you
put into your portfolios?” When GE had a 3% weight in the S&P 500, if you only had a 1% allocation to GE, your portfolio
was effectively short GE by a 2% portfolio weight. Most agreed that the proper thing to do was to be neutral on GE and
invest a 3% benchmark weight of your portfolio in GE shares so that it would neither hurt nor help your performance.
iii
higher since it’s on the hook for lifetime benefits on 70% of its policies and its insureds are 7 years older than PRU’s and
far more likely to be filing claims in the very near term. Only 74% of GE’s policies are still paying premiums vs 98% of
PRU’s. 7% of GE’s LTC policies aren’t paying premiums because those insureds have filed claims and are receiving policy
benefits. What GE’s “Teach -In” didn’t explain is why the other 19% of their LTC policies aren’t paying premiums. There’s
a lot of additional critical information that GE is withholding from public view which we’ve included in our report, so we
encourage you to read it.
If the $18.5 Billion in additional required reserves weren’t bad enough, GE also has a $10.5 Billion difference
between its $30.4 Billion in statutory reserves and it’s $19.9 Billion of GAAP reserves. This $10.5 Billion difference will
lead to a $10.5 Billion non-cash charge to earnings between now and the new insurance accounting rule change which
goes into effect in 1QTR 2021. This will result in a devastating $10.5 Billion hit to GE’s already thin shareholder’s equity
cushion and put its credit rating and debt covenants at grave risk. Responsible insurance carriers such as PRU and Unum
have already taken these charges against earnings in 2018 because they’re using going concern accounting while GE is
playing for time, praying for miracles and trying to avoid bankruptcy. To summarize, GE is hiding $29 Billion in additional
LTC losses from investors and our Whistleblower Report will walk you through the details using figures provided by eight
of GE’s LTC counter-parties. Either those eight companies are lying and reporting false data or GE is.
We will end our LTC section with two key questions for GE’s management regarding LTC: 1) make your reinsurance
agreements public and 2) provide your LTC actuarial assumptions.
Why Didn’t GE Disclose Its Working Capital of Minus $20.3B and Its Current Ratio of .67?:
The same $52B of Baker Hughes assets and $22B of revenues are reported on both GE’s 2018 financial statements
and BHGE’s where in reality, only one entity, BHGE actually controls these assets and cash flows. Backing out BHGE’s
cash flow from operating activities (CFOA) reduces GE’s 2018 CFOA from $2.257B to a meager $495M.
GE’s 2018 year-ending working capital was minus $14.3B with BHGE and minus $20.3B without! Knowing this was
critical information for investors, lenders, vendors, retirees, and regulators it was a willful omission on their part to
not provide customary working capital reporting and disclosures in their 10-K. Do a word search on “working capital”
and you will see GE spreads out its discussion of working capital over numerous pages of their 10-K and only discusses
changes in working capital, but never gives you a true picture of how dire their financial position is. We provide you with
our working capital schedules for GE both with and without BHGE on Slide 104.
We are saving GE’s worst for last, because this is the last chapter in our report, immediately ahead of Chapter 11.
GE’s current ratio is a stunningly low .67 when you back out the Baker-Hughes numbers from GE’s year-end balance
sheet. What’s impressive about GE’s accounting is they offer very little transparency in their financial statements, which
meant we had to calculate GE’s current ratio for ourselves, which, of course, we did and you can see how we calculated
it on Slide 105. A .67 current ratio is many things, but investment grade is not one of them. Do a word search for “current
ratio” in GE’s 2018 10-K and ask yourself why it’s not there for GE’s industrial business? Our final three questions are for
iv
KPMG, GE’s auditors for the past 110 years dating back to 1909: 1) What did you know? 2) When did you know it? and 3)
Where’s your “Going Concern Opinion?”
Concluding Remarks:
All information contained within our Whistleblower Report was obtained from publicly available sources, most of
which cost nothing to procure such as annual reports, Society of Actuary Reports, and news articles. The only paid data
sources used were the National Association of Insurance Commissioners (NAIC) and the AM Best databases.
Each slide is extensively footnoted so that you can see what source document and page number each piece of
information used comes from. This will allow you to duplicate our work and determine whether or not you agree with
our forensic analysis. We have also provided a listing of all source documents used at the end of our presentation for
your use.
This is a Whistleblower Report not Investment Research. We are not making any investment recommendation
nor are we offering investment advice.
I want to express my sympathy to the one million people who count on GE for either salaries, healthcare, or
pensions. Make no mistake, GE’s current and past employees are the victims here as are GE’s lenders, vendors, and
customers all of whom have to deal with the aftermath of an accounting fraud. The only winners are GE’s fat cat
executives who enriched themselves with undeserved bonuses as they drove this once proud beacon of American
business into the ground. I encourage you to hold them accountable.
Thank you very much for taking the time to read our Whistleblower Report, we hope you find it informative.
vi
www.gefraud.com
General Disclosures
The enclosed Whistleblower Report (the “Report”) has been drafted by Forensic Decisions PR LLC (the “Company”). The Company is not an
Investment Adviser as defined by the Investment Advisers Act of 1940, 15 U.S.C. § 80b-1 et seq. (“Investment Adviser”), does not hold
itself out to be an Investment Adviser, and makes no recommendations regarding investments.
The information compiled and analyzed in this Report was gathered using publicly available information and two paid subscription services.
No Material Non-Public Information was obtained or utilized during the drafting of this Report. The Report does not purport to be, nor
constitute, investment advice.
This Report has been made available to both the public and select Law Enforcement entities. Certain information in the Report has been
made available to Law Enforcement entities only, and has been omitted from the publicly released version.
3
What You Know: GE’s $53.5 Billion in Negative Surprises in 2017 & 2018
$24.32 / shr July 21, 2017: GE discloses adverse LTC claims and announces review of LTC reserves
$21.70 / shr October 20, 2017: GE Capital dividend to parent suspended due to LTC reserve review
= ($4.2B) November 13, 2017 : 24 cent quarterly dividend cut to 12 cents (Common Shares Outstanding
$18.86 / shr 12/31/17 = 8,680,571,000; Annualized Impact = $4.2 Billion)
= ($19.2B)
January 16, 2018: $15 Billion added to LTC Statutory Reserves
$17.51 / shr
= ($41.2B)
October 1, 2018: $22 Billion Alstom goodwill write-down
$10.82 / shr
= ($45.0B) October 30, 2018 : 12 cent quarterly dividend cut to 1 cent (Common Shares Outstanding 9/30/18
$10.69 / shr = 8,680,571,000: Annualized Impact = $3.8 Billion)
= ($53.5B)
December 31, 2018: $8.5 Billion Long Term Service Agreement restatement
$7.21 / shr
Note: Per share prices are prior day’s adjusted close 4
$53.5 Billion in Negative Accounting Surprises Destroyed Over
$130 Billion in Market Capitalization
JUL 20, 2017 OCT 1, 2018
JUL 21, 2017
$24.32/shr $22 Billion Alstom
GE discloses adverse LTC
claims and announces goodwill write-down
$40.00 $11.59/shr
review of LTC reserves
$23.61/shr OCT 30, 2018
OCT 20, 2017 12 cent quarterly
$30.00 GE Capital dividend to GE July 20, 2017 to July 31, dividend cut to 1 cent
parent suspended due
GE Price Per Share
$20.00
$21.93/shr 57% DEC 31, 2018
$8.5 Billion Long Term
JUL 31, 2019
Q219 Results
Service Agreement announced
NOV 13, 2017 restatement $10.45/shr
24 cent quarterly $7.26/shr
$10.00 dividend cut to JAN 16, 2018
12 cents $15 Billion added to
$17.50/shr LTC Statutory Reserves
$16.99/shr
$0.00
Jul 2017 Oct 2017 Jan 2018 Apr 2018 Jul 2018 Oct 2018 Jan 2019 Apr 2019 Jul 2019
Note: Per share prices are day’s adjusted close
Source: Yahoo Finance GE Historical Data; Oct. 1, 2018, Yahoo Finance, "GE replaces CEO, writes down $23 billion in goodwill" by Emily McCormick; Oct. 30, 2018, U.S. News, "GE Cuts Quarterly Dividend to 1 Cent"
by Wayne Duggan; Jan. 16, 2018, CNBC, "GE shares dive after ‘deeply disappointing’ $6.2 billion insurance portfolio charge" by Tae Kim 5
What You Don’t Know: GE Is Still Hiding $38.1 Billion in Losses
Due In 2018: $9.1 Billion non-cash loss not yet booked for disastrous
= ($9.1B)
BHGE acquisition (restatement of 2018 10-K)
= ($27.6B) Due Now: $18.5 Billion in new cash needed for LTC Reserves
Due by Q1 2021: $10.5 Billion non-cash loss taken to bring GAAP LTC Reserves
= ($38.1B)
in line with Statutory LTC Reserves
6
Exposing GE’s Accounting Fraud Reveals Little Cash and Almost No
Balance Sheet
GE’s 2018 Cash Flow from Operating Activities of $495M is not enough to support
itself once the fraudulent accounting treatment of Baker Hughes is revealed
GE’s true debt/equity ratio is 17:1 not 3:1 which will undermine its credit status
Note: The $495M cash flow from operating activities and the $20B 2018 working capital are related to GE’s Core Industrial Businesses (Non-GE Capital) 7
GE Is the Next Enron
8
The Enron Playbook
• Fake revenues
• Fake earnings
• Hidden losses
• Opaque, unreadable financial statements
• Off-balance sheet entities / hidden debt
• Minimal and/or misleading disclosures
• Overuse of non-GAAP operating results
9
GE Is the Next Enron
• Fake revenues
• Fake earnings
• Hidden $29.0 billion in Long Term Care reserves
on top of $15 Billion already taken
• Opaque, unreadable financial statements
• Off-balance sheet entities / hidden debt
• Cookie jar reserves
• Profit margins fail the “Madoff Test”
• Accounting tricks
11
GE Fails the Madoff Test
Returns Too Good to Be True
12
GE’s Consolidated Profit Margin Was 1.6% from 2012 to 2018
GE Has Not Earned Its 5.5% Weighted Cost of Capital and Has Destroyed Shareholder Value
Energy Page(s)
Year Aviation Mgmt. Healthcare Lighting1 Oil & Gas Power Renewables Transportation in 10-K
2012 18.7% 1.8% 16.0% 3.9% 12.6% 19.2% N/A 18.4% 42
2013 19.8% 1.5% 16.7% 4.6% 12.8% 20.2% N/A 19.8% 42
2014 20.7% 3.4% 16.7% 5.1% 13.8% 19.4% N/A 20.0% 7,8,9,10
2015 22.3% 3.6% 16.3% 7.7% 14.8% 20.9% 6.9% 21.5% 39-60
2016 23.3% N/A 17.3% 2.1% 10.8% 18.6% 6.4% 22.6% 11,12,13
2017 24.3% N/A 18.0% 4.7% 1.3% 7.7% 7.1% 19.7% 6,7,8
2018 21.2% N/A 18.7% 4.1% 4.6% -3.0% 3.0% 16.2% 82
4%
0%
GE Revenue Weight
2012 – 2018 1990 –Madoff
Bernie 2008
GE Revenue-Weighted Madoff’s
Average Profit Margin Annual Returns
(Industrial Business Units)
Conclusion: By Failing All of the Above Tests, the Reported Profit Margins Are Not True
16
Reasons for the Disconnect Between GE’s Net Profit Margin and the
Reported Profit Margins of Its Business Units
1 GE habitually buys businesses high and sells low leading to massive losses
2 GE capital is a black box that spits out inexplicable gains and losses
3 GE is hiding expenses just like the SEC caught them doing in the early 2000’s
GE is not properly allocating corporate overhead in a transparent manner so we can determine what the real
4
profit margins for business units are
GE uses “gain on sale ” accounting that shows great reported earnings in the present without the accompanying
6
cash flow (Aviation, Power LTSAs)
7 GE reports great profit margins then moves a company to non-operating status, sells it and books losses
18
Correcting the Current $29.0 Billion LTC Reserve Shortfall Will Wipe
Out Most of GE’s Equity
Under-Reserved by
($29.0B)
Note: Adjustments are pre-tax and based upon LTC data as of 12/31/2018
Source: March 31, 2019 GE 10-Q; 1See FASB Accounting Standards Update, August 2018; See also, To the Point: FASB changes how insurers measure and disclose liabilities for long-duration insurance contracts,
August 2018, Ernst & Young; 2Practices for Preparing Health Contract Reserves, American Academy of Actuaries, September 2010, p. 11 19
What Is GE’s Real Debt to Equity Ratio?
Is it the 3:1 That GE Claims or Is it 17:1?
Current
Debt to Equity Ratio
3:1
3:1 17:1
• Solvency problems leading to Chapter 11
GE uses a mismatch between Generally Accepted Accounting Principles (GAAP) and Statutory
1
Accounting Principles (SAP) to keep $10.5 billion in losses off it books
2 In Q1 2021, the new accounting rules will stop GE’s financial reporting manipulation
Despite 2017’s $15 billion* SAP LTC reserve adjustment, GE continues to use overly aggressive
3
assumptions to understate LTC reserves by $18.5 billion
4 The 2021 accounting rules will require $18.5 billion immediate hit to earnings
GE has gotten away with under-reserving by not disclosing actuarial assumptions or reinsurance
5
arrangements
* - GE only disclosed it was making $15 billion in capital contributions and not the statutory reserve adjustment. For the purposes of this analysis, the statutory reserve adjustment is assumed to be $15 billion 22
Detail of the Restatement of GE’s GAAP and SAP LTC Reserves to
Reflect Reserve Adjustments
GAAP SAP
Gross Future Policy Benefit Reserves and Claim Reserves $19.9B $30.4B
24
GE’s GAAP/SAP Accounting Trick Is a Red Flag When Compared to Peers
CNO-Bankers Life
GAAP Reserves
30% Are Actually
Greater Than
SAP Reserves
11%
7% 6%
0%
0%
GE Unum Prudential Genworth CNO
GE’s SAP/GAAP Reserve Mismatch, Which Hides $10.5 Billion in Losses, Is Nearly 5 Times
Unum’s Reserve Differential and Nearly 8 Times Prudential’s!
Source: GE 10-K and GE-ERAC & GE-UFLIC Exhibit 6; CNO 2/13/19 Q4 2018 Presentation, Prudential 8/2/18 Q2 2018 Earnings Call Presentation p. 22, Unum Fourth Quarter 2018 Presentation p. 6, Genworth 11/6/14 LTC
Claim Reserve Review Presentation p. 8; 1 (SAP Reserves – GAAP Reserves) / GAAP Reserves. 2 GAAP / SAP data available for Genworth most recently available in 2014, 2018, 3 Bankers Life only 25
GE Is Increasing Its GAAP/SAP Differential to Keep Losses Off Its Books
$0B
2016 2017 2018
GE Reports Only $8.9 Billion (GAAP) of the $15 Billion (SAP) Reserve Adjustment in 2017
Source: GE 10-K and GE-ERAC & GE-UFLIC Exhibit 6. calculation is (SAP Reserves – GAAP Reserves) / GAAP Reserves 26
Accounting Rule Change Will Stop Misleading LTC Financial Reporting
Source: August 15, 2018, “New Rules Look to Make Insurance Contracts More Transparent for Investors” by Michael Rapoport, Wall Street Journal - www.wsj.com/articles/new-rules-look-to-make-insurance-contracts-
more-transparent-for-investors-1534341601 27
In 2018 Other Carriers Took Major Earnings Hits to Close the GAAP/SAP
Differential; in 2017 GE Did the Opposite to Hide $6.1 Billion in Losses
Other LTC Carriers Are Getting Ahead of the New Rule Change, GE Is Still Exploiting It
August 2, 2018 Prudential
Prudential Q2 Earnings Call
2018 Reserve Adjustment
$600M SAP < $1.5B GAAP
September 2018
Unum
Unum LTC Reserve Analysis
2018 Reserve Adjustment
$200M SAP < $750M GAAP
GE Used the Same Trick Before – Contract Accounting Rule Change’s $8.5 Billion Hit in 2018
SAP Difference
$6.1B
LTC Carrier GAAP vs. SAP Reserves
$16B $15.00B
GAAP SAP
$12B
$8.90B
$8B
GAAP Difference GAAP Difference
$900M $550M
$4B
$1.50B
$0.60B $0.75B $0.20B
$0B
Source: Prudential Second Quarter Earnings Call, August 2, 2018, p. 13, Unum Long Term Care Reserve Analysis, September 2018, p. 9, GE 2017 10-K, p. 87; 1GE did not take an adjustment in 2018. 29
New Rules Will Not Impact Prudential and Unum in 2021, But Will
Destroy One Third of GE’s Equity
GE’s Accounting Tricks Will Not Change the Outcome – Only Delaying the Inevitable
August 2, 2018 Prudential
Prudential Q2 Earnings Call
September 2018
Unum
Unum LTC Reserve Analysis
March 7, 2019 GE
GE “Insurance Teach-In”
Tim Kneeland, GE President and CEO North American Life and Health
And I think to process, the key we talked about earlier, disciplined process really put us in a
position where a very thorough review, step-by-step in every single assumption that we
took, whether it was Anthony and the investment team in their discount rate, whether it
was morbidity, morbidity improvement, mortality, all of the individual pieces went through
a very strict process of challenges. As a matter of fact, 2 levels of challenges internally as
well as external challenges in order to make sure that the assumptions that we relied upon
were well vetted and that we are confident in them when we book those results.
Source: March 7, 2019 GE “Insurance Teach-In” p. 9 and GE LTC “Teach-In” Transcript p. 16. 31
25 BPS = +$1B When P&L Favorable;
25 BPS = –$(333.3M) When P&L Unfavorable (Three Months Later!!!)
March 7, 2019 GE Teach-In Math: ~50 BPS Increase = $1.9 Billion Reserve Decrease (~$1B per 25 BPS)
March 7, 2019
GE “Insurance Teach-In” 25 basis point $1.0
June 30, 2019 GE 10-Q Math: ~75 BPS Decrease = < $1.0 Billion Reserve Increase (~$333.3M per 25 BPS)
June 30, 2019
GE 10-Q
Source: March 7, 2019 GE “Insurance Teach-In” pp. 9-10 and GE 10-Q, June 30, 2019, page 16. 32
GE Creates a False Narrative During the LTC “Teach-In” That Actual
LTC Reserves Could Fall Between the GAAP and Statutory Reserves
False Narrative Avoids Questions About the Adequacy of GE’s Statutory LTC Reserves
March 7, 2019
GE Teach-In Transcript
Question by Nigel Edward, Coe Wolfe Research LLC – MD & Senior Research Analyst
GE Already Knows Its GAAP Assumptions Are Not Correct, Because the Rule Change Stops Their
Tricks; GE’s Claim That “Excess Statutory Reserve Will Move into Policyholder Surplus” Is Not True
Source: March 7, 2019 GE “Insurance Teach-In” Transcript, p.14 33
Under Questioning, GE Reveals That Implementing the Accounting
Rule Change Will Have a Material Impact on Its Financial Statements
The Material Impact Will Be the Reversal of GE’s $10.5 Billion GAAP/SAP Mismatch
March 7, 2019
GE Teach-In Transcript
Question by Jeffrey Todd Sprague Vertical Research Partners, LLC – Founder and Managing Partner
by $10.5 billion
35
Source: November 30, 2018, Wall Street Journal, “In GE Probe, Ex-Staffers Say Insurance Risks Were Ignored” by Thomas Gryta and David Benoit 36
GE’s LTC “Teach-In” – Proof GE Continues to Hide Its LTC Problems
Minimal Transparency Allowed GE to Avoid Telling the Truth About Its LTC Problems
Teach-In Uses
Soviet Era
Transparency
GE traded short-term LTC benefits for earnings, but now unsustainable losses are rolling in that may destroy the
1
company
3 GE reinsured primarily policies from the worst era of the LTC market
4 GE entered into some of the worst, one-sided and unfavorable reinsurance agreements in the industry
5 GE holds unmarketable LTC that it was unable to spin-off to Genworth or sell to Swiss RE
GE entered into one of the worst retrocession agreements with an under-capitalized reinsurer that cannot honor its
6
reinsurance commitments – ultimately costing GE billions
GE failed to adequately reserve for LTC losses, used proceeds that should have gone to its carriers for a share buyback,
7
and now lacks the liquidity to fund even its existing under-stated reserves – let alone the required additional reserves
GE misled investors into thinking everything was fine with LTC – despite having the knowledge that it retained the
8
worst within the industry – until it blew up in 2017 with a massive (and insufficient) $15B reserve adjustment
38
GE Mortgaged Its Future by Reinsuring LTC Policies That Had Positive
Near-Term Economics, But Are a Long-Term Financial Disaster
Reinsurance Deals Will Destroy Virtually All GE’s Remaining Shareholder Equity
LTC
Allianz GE-ERAC
LifeCare Agrees to Premiums – Claims (Net):
Insurers’ Off-Load Mid-2000’s Reinsure Some Best of GE’s
LTC Ceded to Life Care
AUL RE LTC Policies for GE to Reinsure of GE’s LTC Toxic LTC
$18M
$0M
LTC Reinsurance Policies
LTC LTC LTC LTC -$200M -$57M -$35M
LTC -$400M
John Alden LTC
LTC -$600M
2016 2017 2018
LTC
Lincoln Benefit
Premiums – Claims (Net): GE-ERAC
LTC Assumed by GE-ERAC
Mass Mutual GE-ERAC Premiums – Claims (Net):
$0M
Retained by GE-ERAC
LTC -$200M -$134M $0M
State Life Remainder of -$200M
-$400M -$151M
-$377M GE’s Toxic LTC, -$400M -$320M
LTC -$600M -$516M the Worst of -$600M -$482M
Westport 2016 2017 2018 the Worst 2016 2017 2018
39
Here’s the Truth That GE’s “Teach-In” Never Told You:
Paid Claims and Losses Are Increasing at an Exponential Rate!
GE-ERAC’s Paid Claims Increased a Staggering 60% in 2018
100% $0M
16.4%
0%
GE-ERAC Retained LTC Margins
-9.1%
Source: GE-ERAC Statutory Annual Statements – Schedule H, Paid Claims GE-ERAC Statutory Annual Statements, Exhibit 6, Schedule H, (paid claims = incurred claims +/- change in claim reserves) 40
GE’s LTC Deterioration Is Going to Continue to Rapidly Accelerate:
86.2% of LTC Claims Are Yet to Be Filed1
2018 GE LTC Policy With GE Policy Holders Entering Peak Claims Age, the Worst Is Yet to Come
Holder Avg. Age2:
75
30% 27.2%
25.0%
20%
16.5% 17.5%
9.3%
10%
4.5%
0%
70 or Under 71 - 75 76 - 80 81 - 85 86 - 90 91 or Over
Source: American Assoc. for Long-Term Care Insurance - aaltci.org/long-term-care-insurance/learning-center/ltcfacts-2019.php 1AALTCI total from age 76 on; 2March 7, 2019 GE LTC “Insurance Teach-In”, p. 6 41
GE’s ERAC Insurance Unit Was Run by Inexperienced Executives
“[GE-ERAC] can’t seem to make money, even in a market that’s seeing sharp premium increases”
“[F]or all the money they have, they haven’t used it wisely … one of the main reasons is a lack of
experienced reinsurance talent managing it, especially at the top.”
“Of the top 17 people listed as having primary responsibility for ERC’s operations …. one waits until
the sixth person listed … and the seventh person … to find an extensive insurance background”
“[GE-ERAC is] sitting on a bunch of long-tail liabilities; it doesn’t appear to have an experienced
team of reinsurance professionals running it, and it’s changed focus too many times to have a
thoroughly reliable base of clients to acquire.”
Source: insurancejournal.com/magazines/mag-features/2003/01/13/25420.htm 42
GE Reinsured the Worst LTC Policies (Policies Prior to the Mid-2000’s)
The Vast Majority of GE’s LTC Was Individual Policies from the Pre-Mid-2000’s
Allianz Retained LTC GE-ERAC Assumed LTC Mass Mutual Retained LTC GE-ERAC Assumed LTC
Loss Ratio Loss Ratio Loss Ratio Loss Ratio
0% 0% 0% 0%
50% 50% 6% 5% 4% 5% 6% 1%
45% 35% 47% 65% 20% 20%
100% 66% 100% 21% 23%
88% 40% 40% 29%
150% 150% 124% 115% 37%
200% 200% 167% 60% 60%
192% 55%
250% 250% 211%
80% 80%
300% 300%
100% 100%
350% 350%
342% 100%
400% 400% 120% 120%
2013 2014 2015 2016 2017 2018 2013 2014 2015 2016 2017 2018 2013 2014 2015 2016 2017 2018 2013 2014 2015 2016 2017 2018
Allianz CFO refers to the LTC that GE-RERAC reinsured during a May 15, Mass Mutual keeps all the profits. GE assumes all the losses.
2018 Earnings Call as “very bad LTC” that” is completely reinsured”1. This could be the worst LTC deal ever.
Source: See Appendix 1 for complete details of each reinsurance arrangement with respective carriers. 1www.spglobal.com/marketintelligence/en/news-insights/trending/q3iglbokexv3g542zdbqyq2 44
~95% of GE’s Reinsurance Agreements Are Among the Worst in the
LTC Market and Will Only Get Worse As LTC Policyholders Age
Each GE-ERAC Reinsurance Deal Shows Mounting Losses and Liability
750% -$60M
What Happened in 2018? GE’s is ultimately reinsuring LTC from an industry “Black
What LTC is GE reinsuring? Is this really LTC? Box” that pools tens of billions in exposure.
$20M
50%
N/A 51%
-$13M $0M 64% 64%
-$20M 100% 84%
-$21M -$20M
-$19M
-$28M -$27M -$40M
-$29M
150% 141%
-$34M -$49M
-$40M -$38M -$60M -$54M 171%
200%
2013 2014 2015 2016 2017 2018 2013 2014 2015 2016 2017 2018
2013 2014 2015 2016 2017 2018
GE-ERAC’s assumed 100% of John Alden’s Losses are relatively low compared to other GE Losses are relatively low compared to other GE
worst LTC Product. reinsurance deals, but will likely get worse. reinsurance deals, but will likely get worse.
47
GE Off-Loaded the “Best of the Worst” LTC to LifeCare and Kept the
“Worst of the Worst”
LifeCare Took a Very Bad Situation and Made It Much Worse
400%
500% 478%
527%
600%
2013 2014 2015 2016 2017 2018
Source: GE-ERAC Statutory Annual Statements – Schedule H. Note LifeCare results include immaterial amount of reinsurance with other reinsurers. 48
LifeCare Could Not Handle the “Best of the Worst” of GE-ERAC’s LTC
Surplus / Reserves 6% 6% 6% 5% 3% 3%
GE's LTC Risk Management Function Is Woefully Deficient, Selecting a Reinsurer with Almost
No Surplus to Reinsure their LTC
Source: LifeCare Assurance Company Statutory Annual Statements – pp. 2 & 3 49
LifeCare’s Reinsurance Failure Will Ultimately Cost GE $2.2 Billion
2017 2018
GE Annual Report GE Annual Report
Ceded to LifeCare
GE-ERAC cedes the “Best Written Premiums 224,885,488 223,041,522 223,138,731 228,541,493 232,332,510 193,194,218
of the Worst” to LifeCare Incurred Claims 128,160,253 145,088,738 179,996,284 210,898,648 289,112,477 227,736,198
Net 96,725,235 77,952,784 43,142,447 17,642,845 (56,779,967) (34,541,980)
– Loss Ratio 57.0% 65.1% 80.7% 92.3% 124.4% 117.9%
Retained by GE-ERAC
GE-ERAC is left holding Written Premiums 192,117,172 194,811,617 143,387,345 123,845,627 84,718,472 112,728,354
the “Worst of the Incurred Claims 160,576,230 213,671,675 260,104,726 275,074,825 405,093,349 594,278,426
Worst” in the market Net 31,540,942 (18,860,058) (116,717,381) (151,229,198) (320,374,877) (481,550,072)
– Loss Ratio 83.6% 109.7% 181.4% 222.1% 478.2% 527.2%
Note LifeCare results include immaterial amount of reinsurance with other reinsurers; “Assumed by GE-ERAC” is calculated based upon retained and ceded data
Source: GE-ERAC Statutory Annual Statements – Schedule H 51
GE’s 2017 LTC Reserve Hit
A $15 Billion Accounting Fraud
52
GE’s Official Story Is False; Reserve Adjustment Should Have Been
Taken in 2012 and Certainly No Later Than 2015
2017 During 2017, in response to elevated claim experience for a portion of our long-term care insurance contracts
GE Annual Report that was most pronounced for policyholders with higher attained ages, we initiated a comprehensive review
of premium deficiency assumptions across all insurance products, which included reconstructing our future
claim cost assumptions for long-term care contracts utilizing trends observed in our emerging experience for
older claimant ages and later duration policies. Certain of our long-term care policyholders only recently
started to reach the prime claim paying period and our new claim cost assumptions considered the emerging
credibility of this claim data. In addition to the adverse impact from the revised future claim cost assumptions
over a long-term horizon, our premium deficiency assumptions considered mortality, length of time a policy
will remain in-force and both near-term and longer-term investment return expectations. Future investment
yields estimated in 2017 were lower than in previous premium deficiency tests, primarily due to the effect of
near term yields on approximately $15 billion of future expected capital contributions. The test indicated a
premium deficiency resulting in the unlocking of reserves and resetting of actuarial assumptions to current
assumptions. This resulted in a $9.5 billion charge to earnings, which included a $0.4 billion impairment of
deferred acquisition costs, a $0.2 billion impairment of present value of future profits, and an $8.9 billion
increase in future policy benefit reserves.
GE’s Claim that “During 2017, in Response to Elevated Claim Experience … [The Company] Initiated a
Comprehensive Review” Leading to the $15 Billion Reserve Adjustment Is Not True; GE Knew Elevated
Claims Had Been Occurring Years Earlier
53
GE’s Activities to Delay the Reserve Adjustment and Hide Its LTC Problems
from the Public Are Spelled Out in a Recent Class Action Lawsuit
Claim Reserve
Present Value 885,466,644 975,554,486 1,112,778,451 1,269,609,112 1,591,668,001 1,816,736,871
Reinsurance Ceded 346,842,188 387,436,831 442,714,541 515,667,098 644,048,058 683,293,274
Total (Net) 538,624,456 588,117,655 670,063,910 753,942,014 947,619,943 1,133,443,597
Totals (Net) 6,007,513,704 6,419,760,703 6,630,961,625 7,065,337,735 22,167,430,417 22,697,004,218
The Reserve Adjustment Delay Allowed a $20.1 Billion Share Buyback to Occur in 2016
2015 2016 2018
Change in $20.1B Synchrony Sale Proceeds GE Capital dividends
Reserve: 52% Used for Share Repurchase, suspended
Not Reserve Adjustment
$5B 12B
10B
Net Share Buybacks
-$5B
-$2.7B 8B
-$10.2B -$9.0B -$9.6B
-$15B 6B
-$16.1B
Share Price Inflated 4B
-$25B
2B
-$30.1B -$28.6B
-$35B 0B
2012 2013 2014 2015 2016 2017 2018
$35
Share Price Inflated
$30
JAN 16, 2018
GE announces
$25 $15B reserve
adjustment
$20
1/12/18 Closing Price
$17.50
$15
Loss of Per Share Value
$10
40.3%
$5 7/31/19 Closing Price
$10.45
$0
2013 2014 2015 2016 2017 2018 2019
64
GE-ERAC Continues to Understate LTC Reserves to Create an
Additional $18.5 Billion of Phantom Equity
Elements of GE-ERAC's Under-Reserving
Total
Note: Increasing these statutory LTC reserves will have a similar impact on GAAP LTC reserves. 65
Reasons Why GE Has Been Able to Understate LTC Reserves by
Tens of Billions of Dollars:
The industry-wide lack of transparency prevents detailed analysis of a carrier’s LTC reserves or meaningful comparisons of LTC
1
reserves across carriers
Wide variability of LTC reserve levels exist across the industry, due to limited standardization of tables and assumptions,
2
so carriers can base key assumptions on subjective interpretations of “company experience”
Commonly used publicly available reserve data commingles different types of LTC coverage that have different economics and
3
prevents reserve benchmarking of similar LTC – by type (group / individual) and vintage (pre mid 2000’s / post mid 2000’s)
The LTC industry has been in a continuing state of evolution due to changes in morbidity, mortality, lapse rates, health care costs,
4
interest rates and LTC pricing making it difficult to find comparable baseline results for reserve benchmarking
The underlying actuarial reserving practices and inter-relationships are highly complex, which further limits the usefulness of the
5
minimal publicly available information to analyze a carrier’s LTC reserves
LTC reserves are estimated to be 50% understated1 industry-wide making it difficult to identify and quantify specific instances of
6
under-reserving due to the wide-spread and systemic nature of this problem
GE fails to provide real transparency into its LTC reserving and largely withholds any information that could raise questions about
7
the adequacy of its existing reserve levels, for example not disclosing the results of its LTC business in its “Teach-In”
GE executives promote false and misleading statements that its LTC exposure is not a risk, that it is priced diligently and that it is
8
a stable block of policies or portray bad news (26% of policies not paying premiums) as a positive
Source: 1Society of Actuaries, www.soa.org/Files/Pd/2014/annual.../2014-orlando-annual-mtg-102-23W.pdf 66
The Steps to Identify and Quantify GE’s Current $18.5 Billion in
LTC Under-Reserving:
There are disparate datasets of LTC information that can be assembled into a mosaic that enables benchmarking of LTC reserve
1
levels across different carriers
Benchmarking GE-ERAC’s LTC reserves, which consist of individual pre mid 2000’s policies, requires the identification of similar
2
LTC within carriers that sold a mix of LTC – group and individual and pre mid 2000’s and post mid 2000’s.
Statutory financial statements provide information for each LTC “Policy Form Type”, including type of LTC coverage, dates sold,
3
premiums, incurred claims, in-force policies, in-force lives and reported reserves; additional actuarial reserve data is also available
That information can be used to develop per in-force life reserve metrics that can benchmark one carrier’s reserves against
4
others at the most granular level possible, and, most importantly, enables reserve benchmarking of similar LTC
In addition to reserve benchmarking, GE-ERAC’s LTC has so many unique issues and problems, it stands alone in the LTC industry,
5
that it requires additional reserve adjustments to address its specific risk factors
Our analytical approach avoids falling into the trap of trying to apply actuarial based analysis, which is not possible due to lack of
6
available information, and instead uses commonly accepted business analytical approaches
GE-ERAC’s per in-force life reserves can be benchmarked against conservatively reserved carriers’ similar “Policy Form Type” LTC
7
(individual, pre-mid-2000’s) to identify and quantify under-reserving
Reserves can be further adjusted to reflect GE-ERAC’s unique situation by using discounted cash flow analysis and the
8
assessment of additional risk premiums
67
The Reserve Benchmarking Process Involves Gathering Specific Data
Elements from Schedules within the Statutory Annual Reports
Per In-Force Life Reserve Metric Uses Data from Only Three Source Documents
68
Source for the Number of In-Force Lives: Form 1
• Our reserve analytic metric is based upon the number of in-force lives. That information is only available in
Form 1.
• The “Policy Form Type” data, which is the basis for most of our reserve analysis, comes from Form 2. That
information includes only the number of in-force policies.
• The Prudential and Unum number of in-force lives and number of in-force policies are the same.
Prudential Form 1
1 2 3 4
Earned Incurred Valuation Expected Actual to Expected
Premiums Claims Incurred Claims Incurred Claims
A. Individual
Comprehensive:
1. Current 206,765,142 125,326,919 151,435,602 82.8
2. Prior 207,727,137 143,697,246 117,816,822 122.0
3. 2nd Prior 202,241,302 118,162,734 105,135,727 112.4
4. 3rd Prior 207,125,505 106,662,938 77,900,653 136.9
5. 4th Prior 207,660,574 82,264,225 70,325,896 117.0
6. 5th Prior 210,603,087 64,991,487 60,179,061 108.0
7. From Inception-to-Date 1,938,612,194 863,210,630 769,035,091 112.2
8. Total Inception-to-Date 2,618,110,728 1,102,700,516 XXX XXX
69
Source for “Policy Form Type” Data: Form 2
• Form 2 provides various types of information at the most granular level possible, by “Policy Form Type”.
• The Reported Reserves are one element of active life reserves, which correlates with additional contract
reserves. This is developed specifically for each “Policy Form Type”.
• The only missing reserve data from Form 2 is the additional actuarial reserves, which is found on Exhibit 6.
Prudential Form 2
1 2 3 4 5 6 7 8
Annual Net/
Annual Current
Reporting Policy First Year Last Year Earned Incurred Loss Gross Year Net
Year Form Issue Issue Premiums Claims Ratio Premiums Premiums
A. Individual
1. Current ILTC1 1999 2004 56,464,712 104,404,653 184.9 160.7 90,727,862
2. Prior ILTC1 1999 2004 57,590,819 109,380,680 189.9 142.5 82,060,401
3. 2nd Prior ILTC1 1999 2004 55,748,988 56,658,704 101.6 144.7 80,669,167
70
Source for Additional Actuarial Reserves: Exhibit 6
• Additional actuarial reserves are another element of active life reserves. They capture the financial impact
of reserve adjustments and are not required to be developed on a “Policy Form Type” basis.
• Additional actuarial reserves are added to the reported reserves by “Policy Form Type” based upon the
proportion of each “Policy Form Type” reported reserves.
• The Per In-Force Life Reserve metric, used to benchmark reserves, reflects all elements of the active life
reserves except for the unearned premium reserve, which is immaterial.
Prudential Exhibit 6
1 2 3 4 5
Credit Accident
Group Accident and Health Collectively
Total and Health (Group and Individual) Renewable Non-Cancelable
ACTIVE LIFE RESERVE
1. Unearned premium reserves 85,127,810 33,045,429 0 0 104,826
2. Additional contract reserves (a) 6,684,046,149 2,466,496,259 0 0 1,635,816
3. Additional actuarial reserves - Asset/Liability analysis 1,013,411,006 379,985,493 0 0 0
4. Reserve for future contingent benefits 0 0 0 0 0
5. Reserve for rate credits 0 0 0 0 0
6. Aggregate write-ins for reserves 0 0 0 0 0
7. Totals (Gross) 7,782,584,965 2,879,527,181 0 0 1,740,642
8. Reinsurance ceded 6,787,805 4,925,416 0 0 1,740,642
9. Totals (Net) 7,775,797,160 2,874,601,765 0 0 0
71
Reserve Benchmarking Requires Separating Comparable LTC from
the Commingled Data Reported by Carriers
LTC Carriers Report Reserves Policy Form Type Data Unbundles LTC Policies,
without Separating Policy Form Types Allowing for Proper Comparison
Individual Individual
Form 2 Form 2
(All types (All types
consolidated) consolidated)
Post-2003 Post-2003
72
Unbundling Prudential’s Commingled LTC Reserves Provides An
Example of How Our Analytical Approach Segments LTC Reserves
Analysts Utilize Reserve Data That Commingles Policy Form Type Data Unbundles LTC Data,
Different LTC Coverage That Is Not Comparable Allowing Reserve Benchmarking of Similar LTC
(i.e. group, individual, old and new LTC is combined, (GE-ERAC’s LTC is individual pre-mid-2000’s and
preventing reserve comparisons of similar LTC) Prudential’s ILTC1 is the reserve benchmark)
2018 2018
Total Active Per In- Total Active Per In-
Lives Lives
Policy Form Start End Life Reserves Force Life Policy Form Start End Life Reserves Force Life
Type In-Force Type In-Force
Type Year Year (except Unearned Active Life Type Year Year (except Unearned Active Life
End of Year Premium) End of Year Premium)
Reserves Reserves
Prudential 207,320 7,632,201,654 36,814 Prudential 207,320 7,632,201,654 36,814
?????? ?????? ?????? ?????? ?????? ?????? ?????? GLTC Group 1990 2012 134,186 2,842,307,660 21,182
?????? ?????? ?????? ?????? ?????? ?????? ?????? ILTC1 Individual 1999 2004 20,733 2,352,255,611 113,455
?????? ?????? ?????? ?????? ?????? ?????? ?????? ILTC2 * Individual 2003 2011 12,256 951,837,566 77,663
?????? ?????? ?????? ?????? ?????? ?????? ?????? ILTC3 * Individual 2005 2012 38,436 1,448,752,951 37,693
?????? ?????? ?????? ?????? ?????? ?????? ?????? ILTC4 * Individual 2009 2012 1,531 32,247,659 21,063
?????? ?????? ?????? ?????? ?????? ?????? ?????? LTC-PARP-5 Immaterial 1991 2011 178 4,800,206 26,967
Source: Prudential Insurance Company of America statutory Annual Statements – Form 2 and Exhibit 6 * - Policy Form Types are after mid 2000’s and have different economics and reserving. 73
Loss Ratio Comparisons Show the Impact of GE Having the Worst LTC
in the Market and the Need for It to Have the Highest Reserves
GE’s Loss Ratios Reflect the Negative Impact of Unfavorable Reinsurance Arrangements
0%
Thrivent Financial
Genworth (NY)
State Farm
Continental Casualty
Unum
GE-ERAC
GE-UFLIC
Mutual of Omaha
Transamerica
Bankers Conseco
Genworth
Allianz
Prudential
Metropolitan
Source: Respective carrier 2018 Statutory Annual Statements, Schedule H, Part 1, except Unum, Long Term Care Analysis, September 2018, p. 17. 74
Prudential and Unum Have the Most Conservatively Reserved
Pre-Mid-2000’s Individual LTC Coverage Among the Top Thirty LTC Carriers
Additional Total Reserves
Policy Form Start End Premiums Incurred Loss Inforce Count Reported Per In-Force Life
Actuarial (except Unearned
Type Year Year Earned Claims Ratio End of Year Policy Reserves Reserves
Reserves Premium)
Prudential (2018)
GLTC 1990 2012 201,662,711 74,529,685 37% 134,186 2,462,322,167 379,985,493 2,842,307,660 21,182
ILTC1 1999 2004 56,464,712 104,404,653 185% 20,733 2,045,439,662 306,815,949 2,352,255,611 113,455
ILTC2 2003 2011 34,127,315 27,158,222 80% 12,256 827,684,840 124,152,726 951,837,566 77,663
ILTC3 2005 2012 111,768,814 18,290,922 16% 38,436 1,259,785,175 188,967,776 1,448,752,951 37,693
ILTC4 2009 2012 3,404,302 455,098 13% 1,531 28,041,443 4,206,216 32,247,659 21,063
Unum (2018)
GLTC 1991 2012 17,373,279 3,296,042 19% 19,404 196,413,940 0 196,413,940 10,122
ILTC 1993 2009 47,298,799 171,764,431 363% 17,483 976,957,827 777,658,430 1,754,616,257 100,361
ILTC3 2003 2010 4,226,408 2,751,178 65% 1,616 60,502,861 48,160,277 108,663,138 67,242
• The “Policy Form Types” most comparable to GE-ERAC's LTC, individual policies originally underwritten prior to the mid 2000’s, are
Prudential’s ILTC1 and Unum’s ILTC.
• Group policies (GLTC) and newer LTC policies, originally underwritten after the mid 2000’s, possess different economics and are not
appropriate benchmarks.
• We reviewed “Policy Form Type Data” of the Top 30 LTC carriers to identify Prudential and Unum as reserve benchmarking candidates.
Source: Prudential 2018 Form 1, Form 2 and Exhibit 6; Unum 2018 Form 1, Form 2 and Exhibit 6 75
Comparable LTC “Policy Form Types” from Prudential and Unum
Provide the Best Reserve Benchmarks for GE-ERAC
Benchmarking Similar LTC Is the Only Viable Means of Assessing Reserve Levels
$40,000
$20,000
$0
Prudential Unum GE-ERAC GE-UFLIC
ILTC1 ILTC
Source: Prudential and Unum, 2018 Statutory Annual Statements, Schedule H, Part 1, GE-ERAC and GE-UFLIC Teach-In, p. 6. 76
Prudential Reserve Benchmarking: GE-ERAC Has a $9.5B Reserve
Shortfall Per In-Force Life
Prudential Has the Most Conservatively Reserved Individual Pre-Mid-2000’s LTC
Total Active Life Reserve
Carrier Policy Type In-Force Lives
Reserves Per Life
Source: GE-ERAC and Prudential statutory Annual Statements – Exhibit 6, Prudential Form 1 & 2, March 7, 2019 GE “Insurance Teach-In”, p. 6 77
GE-ERAC Requires Additional Reserves Due to the Unique Loss
Exposure Created by Its Unfavorable Reinsurance Arrangements
Chart Reflects Extreme Outlier Status Created by GE-ERAC’s Reinsurance Deals
Prudential 1 $2,723
GE-ERAC’s Unprecedented 26% of Policies Not Paying Premiums Is Not Addressed in Our Reserve
Bench-Marking That Assumes GE-ERAC and Prudential’s LTC Are Similar; GE-ERAC’s Is Actually Much Worse
Source: Prudential statutory Annual Statements – Form 2, March 7, 2019 GE “Insurance Teach-In”, p. 6, and Annual Statutory Statements, Schedule H; 1ILTC1 Policy Types 79
GE-ERAC’s Per In-Force Life Premium Shortfall of $1,590 Compared
to Benchmark Prudential Has a Net Present Value of $3.6 Billion
Discounted Cash Flow of Premium Shortfall Implies an Additional Reserve of $3.6 Billion
Remaining Remaining Discount
Age Lapse Rate Premium Difference Present Value
Lives In-Force Lives Factor
76 99.3% 1.15% 265,041 $ 421,415,849 0.9524 $ 401,348,427
77 98.3% 1.15% 259,209 $ 412,141,927 0.9070 $ 373,824,877
78 96.9% 1.15% 252,495 $ 401,466,730 0.8638 $ 346,802,056
79 95.1% 1.15% 247,852 $ 394,084,678 0.8227 $ 324,214,440
80 92.9% 1.15% 242,196 $ 385,091,922 0.7835 $ 301,729,597
81 90.3% 1.15% 235,500 $ 374,445,768 0.7462 $ 279,417,197
82 87.4% 1.15% 227,722 $ 362,077,826 0.7107 $ 257,321,951
83 84.0% 1.15% 218,855 $ 347,979,392 0.6768 $ 235,526,150
84 80.1% 1.15% 208,915 $ 332,175,335 0.6446 $ 214,123,183
85 75.9% 1.15% 197,888 $ 314,641,201 0.6139 $ 193,162,403
86 71.0% 1.15% 185,213 $ 294,488,738 0.5847 $ 172,181,466
87 65.6% 1.15% 171,057 $ 271,981,148 0.5568 $ 151,449,280
88 59.7% 1.15% 155,636 $ 247,460,799 0.5303 $ 131,233,745
89 53.4% 1.15% 139,198 $ 221,324,771 0.5051 $ 111,784,049
90 46.8% 1.15% 122,092 $ 194,125,993 0.4810 $ 93,377,922
Total $ 4,974,902,077 $ 3,587,496,744
Note: In-Force Life Premium Difference = $1,590 (Prudential $2,723 - GE-ERAC $1,133); Discount Rate Assumption 4.5%
Source: Lapse Rate, March 7, 2019 GE “Insurance Teach-In”, p. 10; Probability of Death, 2014 VBT MNS ANB 80
GE-ERAC Has LTC Risk Factors That Do Not Exist at Other Carriers
and Requires An Additional Reserve Adjustment of $5.4 Billion
Unfavorable Reinsurance Arrangements Create Unique LTC Reserve Risks for GE-ERAC
Total
GE-ERAC Statutory Reserves $23.2B
Prudential Reserve Benchmarking $9.5B
Prudential Premium Benchmarking $3.6B
Total Estimated Reserves $36.3B
Unfavorable Reinsurance Deals - Risk Factor* 15%
Additional Reserves $5.4B
* Reserves were increased 15% to account for additional risks specific to GE-ERAC
81
One Example of the Additional Risks of GE-ERAC’s LTC Is Its High
Exposure to Lifetime Benefits
Increasing Incidents of Alzheimer’s Disease that Require Extended Care Will Have
Significant Impact on LTC Coverage with Lifetime Benefits
In-Force LTC Policies with Lifetime Benefits (as of Year-End 2018)
80%
70%
60%
38% 37%
40% 35% 34%
24%
21% 19%
20%
2%
0%
GE-ERAC CNA Unum GE-UFLIC Transamerica Prudential Genworth MetLife CNO
Source: S&P Global Article, Lifetime benefits included on majority of policies in GE's $30.4B LTC book, Feb. 28, 2018; www.spglobal.com/marketintelligence/en/news-insights/trending/EeCAspDrGVj0Lz7kMJZQ2w2 82
GE’s Future Cash Flow
The $159 Billion Problem
83
GE Can Never Dig Out from This Hole
Where Is the Cash Flow Coming from to Fund These “Known” Liabilities?
Total
Total $159B
Total
Existing Reserves (Amount GE Still Owes on 2017’s $15B Reserve Adjustment) $9.0B
Prudential Reserve Benchmarking $9.5B
Prudential Premium Benchmarking $3.6B
Additional Risks - Unfavorable Reinsurance $5.4B
Subtotal $27.5B
Less LifeCare Reinsurance Recoverable $-2.5B
Total Adjusted Reserves $25.0B
Note: The $10.5 Billion GAAP / SAP Mismatch represents the recognition of a GAAP loss, cash flow impact was already recognized in $15 billion SAP reserve adjustment 85
Best Case: Kansas Insurance Department Allows GE to Fund
$18.5 Billion in New Reserves Over Seven Years
GE’s Plans to Achieve Positive Cash Flow from Operations in 2021 Is a Fairy Tale
Prior Reserve
Adjustment - 2018
($3,400) ($1,900 ($1,940) ($1,940) ($1,940) ($1,940) ($1,940) ($15,000)
New Reserve
Adjustment - 2019
($3,400) ($2,467) ($2,467) ($2,467) ($2,467) ($2,467) ($2,467) ($18,500)
Total ($3,400) ($1,900) ($1,940) ($5,340) ($4,407) ($4,407) ($4,407) ($2,467) ($2,467) ($2,467) ($33,500)
Note: Assumes that the Kansas Department of Insurance agrees to permit GE-ERAC to spread the LTC reserve adjustment over a seven year period. 86
Worst Case: Kansas Insurance Department Demands All
$18.5 Billion at Once
GE May Not Be Able to Survive 2021
Prior Reserve
Adjustment - 2018
($3,400) ($1,900 ($1,940) ($1,940) ($1,940) ($1,940) ($1,940) ($15,000)
New Reserve
Adjustment - 2019
($18,500) ($18,500)
Note: Assumes that the Kansas Department of Insurance does not agree to permit GE-ERAC to spread the LTC reserve adjustment over a seven year period. 87
Long Term Care
Final Thoughts
88
Where Else Is GE Hiding Losses and Faking Transparency??
Proper Conduct after Massive Earnings Surprise GE’s Conduct after Massive Earnings Surprise
Report $8.9B Loss on $15B Reserve
Recognize Full Impact of the Loss Adjustment, Then Avoid Additional $1.9B
Loss in 2018 by Increasing Discount Rate
Seek Prevention from Reoccurrence Through Knowingly Destroy One Third of 2021 Equity
Review and Corrective Oversight by Avoiding Current GAAP/SAP Adjustments
Shareholder Equity
GOING CONCERN ACCOUNTING PLAYING FOR TIME,
PRAYING FOR MIRACLES,
Creating DESTROYING SHAREHOLDER VALUE
Shareholder Value
Shareholder Equity
Chapter 11
90
The Baker Hughes Double Count
A $9.1 Billion Accounting Fraud
91
GE Avoids Taking a $9.1 Billion Loss on Its Baker Hughes Investment
by Fraudulently Failing to Report Its BHGE Holdings as an Investment
Depending on the form and timing of our separation, and if BHGE’s stock
price remains below our current carrying value, we may recognize a
significant loss in earnings. Based on BHGE's share price at January 31,
2019 of $23.57 per share, the incremental loss upon deconsolidation by a
sale of our interest would be approximately $8,400 million.
Misleading Statement 3:
GE should have valued BHGE
as of 12/31/18, putting the
loss at $9.1B not $8.4B
Source: GE 2018 10-K, p.139 92
GE Engaged in Multiple GAAP Violations to Avoid Reporting BHGE as
an Investment and Improperly Consolidated BHGE in Its Financials
September 2010
Statement of Financial Accounting Concepts No. 8, Chapter 3: “Qualitative Characteristics of Useful Financial Information”
FASB Report
“Faithful representation means that financial information represents the substance of an economic phenomenon rather
than merely representing its legal form.”
GE Ignores the Financial Reporting Absurdity That BHGE Is Being Consolidated Twice
2018
GE Annual Report
Source: GE 2018 10-K, p.149, FASB Statement of Financial Accounting Concepts No. 8, September 2010, p.27 94
GE’s Baker Hughes “Double Count” Consolidation Made Even Less
Sense After GE Announced It Would Be Exiting the BHGE Investment
In Substance, the Remaining BHGE Shares Held by GE Are Nothing More than Marketable
Securities Held for Resale, Which Should Not Be Consolidated But Reported at Fair Value
2018
GE Annual Report
For us, particular uncertainties that could cause our actual results to be materially
different than those expressed in our forward-looking statements include:
• our success in executing and completing, including obtaining regulatory approvals
and satisfying other closing conditions for, announced GE Industrial and GE Capital
business or asset dispositions or other transactions, including the planned sale of
our BioPharma business within our Healthcare segment and plans to exit our equity
ownership positions in BHGE and Wabtec, the timing of closing for those
transactions and the expected proceeds and benefits to GE;
Source: GE 2018 10-K, p.3, FASB Statement of Financial Accounting Concepts No. 8, September 2010, p.27 95
GE’s Plans to Exit the BHGE Investment Were Not Only Disclosed,
They Are Currently Being Implemented
A: It seems like investors understand that the deleveraging plan we have in place both for
the industrial balance sheet and at GE Capital is well under way. We’ve announced the sale
of our biopharma business. We’ll see about $20 billion in proceeds there. Our Baker Hughes
stake -- one that we’ve earmarked for sale -- is worth, call it $12 billion. Wabtec is another
option we have. So we have about $38 billion of resources to help us bring down the
leverage on the industrial balance sheet. Similar opportunities and capital as we make GE
Capital simpler. So we think that we’re on a path to see our deleveraging goals through.
Source: bloomberg.com/news/articles/2019-03-15/ge-s-culp-on-power-division-self-help-and-boeing-q-a 96
GAAP Rules Do Not Allow Two Companies (BHGE and GE) to Report
One Company’s (BHGE’s) Results in Two SEC Filings (BHGE and GE)
FASB Accounting Standards Codification (ASC) 801-10-25-38A
December 2018
Ernst & Young, Financial Reporting
Developments: A Comprehensive Guide
Source: December 2018, Ernst & Young, Financial Reporting Developments: A Comprehensive Guide, pp. 18, 187. 97
BHGE Makes It Clear That It Exercises Full Control Over BHGE’s
Activities, But GE Ignores This Fact So It Can Consolidate BHGE
BHGE Has the Power to Direct BHGE Operations – GE Does Not –
Therefore BHGE Consolidates
2018
BHGE Annual Report
As of December 31, 2018, GE held approximately 50.4% of the economic
interest and the Company held approximately 49.6% of the economic
interest in BHGE LLC. Although we hold a minority economic interest in
BHGE LLC, we conduct and exercise full control over all its activities,
without the approval of any other member. Accordingly, we consolidate
the financial results of BHGE LLC and report a noncontrolling interest in
our consolidated and combined financial statements for the economic
interest in BHGE LLC not held by us.
Source: December 2018, Ernst & Young, Financial Reporting Developments: A Comprehensive Guide, p.18 99
GE Must Restate Its 2018 10-K to Correct GAAP Violations, Account
for BHGE as an Investment, and Recognize the $9.1 Billion Loss
May 2015
EY Center for EY Says “Big R” Restatement Required: • Note: the $9.1 billion loss
Board Matters for the restatement would
When an error is material to prior period financial statements, a
apply to the 12/31/18
company is required to restate previously issued financial statements
financial statements
and correct the error (e.g., in a Form 10-K/A filing or, in some cases, the
next Form 10-K filing). In such situations, the audit opinion also is revised • BHGE’s shares have risen
to disclose the restatement and refers to the financial statement since 12/31/18 financial
footnote that describes the error and related correction. This type of statements and GE disclosed
restatement is commonly known as a Big R restatement. in its 10-Q that the loss
Because Big R restatements are material corrections to previously issued would be $7.4 billion as
financial statements, investors will want to understand the nature of the of 6/30/19
error and the correction. There is a rebuttable presumption that a Big R
restatement results from one or more material weaknesses in internal • BHGE shares have increased
control. Thus disclosure of the Big R restatement frequently is from 6/30/19 and the loss as
accompanied by disclosure of a previously undetected material of 7/31/19 is estimated to
weakness in internal control over financial reporting. be $7.2 billion
Will GE Violate Any Covenants for the $40.8 Billion of Available Credit Facilities? If So, What is the
Total Dollar Value of the Affected Available Financing?
Will GE Continue to Meet the Criteria for Its Current Credit Ratings?
Are There Any Other Major Business Arrangements That Would Be Adversely Impacted?
How did KPMG, which Audits GE and BHGE, Permit Both Companies to Consolidate BHGE?
101
The $9.1 Billion 2018 Restatement Is in Addition to the $2.2 Billion
Loss GE Took When It Started to Exit Its BHGE’s Investment
GAAP Violations Have Kept the $9.1 Billion in Losses Off GE’s Financial Statements
2018
GE Annual Report
Pursuant to our announced plan of an orderly separation from BHGE over time, BHGE
completed an underwritten public offering in which we sold 101.2 million shares of
BHGE Class A common stock. BHGE also repurchased 65 million BHGE LLC units from
us. The total consideration received by us from these transactions was $3.7 billion.
The transaction closed in November 2018 and, as a result, our economic interest in
BHGE reduced from 62.5% to 50.4% and we recognized a pre-tax loss in equity of $2.2
billion. See Note 15 to the consolidated financial statements for further information.
GE Ignored the Substance of the BHGE Investment and GAAP Rules to Continue to Account for
It as a Non-Controlling Interest to Avoid $9.1 Billion More in Losses. THIS IS FRAUD.
Source: GE 2018 10-K, p. 9 102
GE Is Insolvent
Industrial Businesses Have Working Capital
Deficit of $20 Billion
103
GE Improperly Consolidated BHGE in Its Financial Statements to Hide
a $20 Billion Working Capital Crisis at Its Industrial Businesses
GE 2018 10-K BHGE 2018 10-K Pro Forma
$ in millions
GE w/ BHGE BHGE GE w/o BHGE
GE 2018 10-K Current Assets
Balance Cash, cash equivalents and restricted cash(b) $20,528 $3,723 $16,805
Sheet
Investment securities (Note 3) 514 514
Current receivables (Note 4) 15,418 5,969 9,449
Inventories (Note 5) 19,222 4,620 14,602
All other current assets - 659 (659)
Total Current Assets 55,682 14,971 40,711
Liabilities and equity
Short-term borrowings(d) (Note 11) 5,220 942 4,278
BHGE 2018 10-K Short-term borrowings assumed by GE(c) (Note 11) 4,207 4,207
Balance Accounts payable, principally trade accounts 22,972 4,025 18,947
Sheet
Progress collections and deferred income (Note 10) 21,151 1,765 19,386
Dividends payable 95 95
Other GE current liabilities 16,345 16,345
All other current liabilities - 2,288 (2,288)
Total Current Liabilities 69,990 9,020 60,970
Current Ratio 0.80 1.66 0.67
Working Capital Surplus / (Deficit) $(14,308) $5,951 $(20,259)
Total
How Much Debt Can GE’s Industrial Businesses1 Service with Less Than $500M in Operating Cash Flow?
Source: GE 2018 10-K, p.101, BHGE 2018 10-K, p.57; 1GE’s Core Industrial Businesses (Non-GE Capital) 106
GE Has Long History of
Accounting Fraud
107
GE Has Met or Beat Analyst Consensus Earnings Every Quarter
from 1995 – 20041
Source: 1 August 4, 2009 SEC v. General Electric Complaint, p.1; Welch, Jack, et al. Jack: Straight from the Gut. Grand Central Publishing, 2001 108
Accounting Fraud Is Like Juggling Too Many Balls
With accounting fraud it’s impossible to keep numbers straight, because there are too
many lies to keep track of
1234
Accounting fraud is like using heroin, it’s hard to pull the needle out once you’re addicted!
GE’s business units provide no transparency into expenses so its not possible to determine
how much they really earn or how much free cash flow (if any) is generated
109
GE Can’t Remember All the Lies, Because There Are Too Many Balls in the Air
GE Fake
Revenues
2002 2002/03
GE manipulates GE reports year-end
accounting for sales of trains not
aircraft parts growth, yet sold to
increasing 2002 net accelerate over
earnings by $585M $370M in revenue
Source: August 4, 2009 SEC Litigation Release, "SEC Charges General Electric with Accounting Fraud" 111
The SEC’s Small Fine Relative to GE’s $3.4 Billion Material Misrepresentation,
Emboldened GE to Continue Committing Accounting Fraud
2002 2002/03
GE manipulates GE reports year-end
accounting for sales of trains not
aircraft parts growth, yet sold to
increasing 2002 net accelerate over
earnings by $585M $370M in revenue 2009 Greenlight
Relatively small
SEC fine:
GE’s continues
committing fraud
Source: August 4, 2009 SEC Litigation Release, "SEC Charges General Electric with Accounting Fraud" 112
The SEC’s Small Fine Relative to GE’s $3.4 Billion Material Misrepresentation,
Emboldened GE to Continue Committing Accounting Fraud
2002 2002/03
GE manipulates GE reports year-end
accounting for sales of trains not
aircraft parts growth, yet sold to
increasing 2002 net accelerate over
earnings by $585M $370M in revenue 2009 Greenlight
Relatively small
SEC fine:
GE’s continues
committing fraud
Source: August 4, 2009 SEC Litigation Release, "SEC Charges General Electric with Accounting Fraud" 113
GE Is Not Being Held Accountable
1 GE’s 2002 to 2003 Fraud had 68:1 Reward to Risk Ratio ($3.4B fraud vs. $50M fine)
5 KPMG failed
7 Result: $50M fine paid by shareholders and it will only get worse
114
SEC Complaint
August 4, 2009 “Beginning in 1995 and continuing through the filing of the Form 10-K for the period ended December 31, 2004, GE met or
SEC Complaint exceeded final consensus analyst earnings per share (“EPS”) expectations every quarter.” – Complaint at 1
“Because GE originally reported a fourth quarter 2002 net income figure of $3,102 million, the improper change of
methodology resulted in GE overstating its fourth quarter 2002 net income by an estimated 5.4%. In addition, the
estimated pre-tax charge of approximately $200 million that GE avoided by switching CP hedging methodologies would
have caused GE to miss its quarterly and annual consensus EPS estimates by approximately 1.5 cents.” – Complaint at 16
"[T]he restatement [of swaps with 'shortcut' designations] had the effect of increasing GE’s 2003 reported net earnings in
the first and second quarters by 9.6% ($287 million) and 11.9% ($450 million), and decreasing reported net earnings by
12.2% ($446 million) in the third quarter. – Complaint at 18
“These [bridge financing] transactions accounted for 131 of the 191 locomotives purportedly sold by GETS in the fourth
quarter of 2002 (68.6%); $223 million of the $717 million in reported quarterly GETS revenue (31.1%); and $38 million of
the $134 million in reported GETS operating profit (28.4%). Inclusion of these transactions significantly overstated the
performance of the GETS business in the fourth quarter of 2002, with GETS revenues and profits being overstated by 45.1%
and 39.6% respectively.” – Complaint at 21
“For the fourth quarter of 2003, the rail transactions accounted for 92 of the 215 locomotives purportedly sold (42.8%) by
August 4, 2009 GETS; $158 million of the $857 million in GETS revenue (18.4%); and $24 million of the $168 million in GETS operating profit
SEC Complaint (14.3%). Inclusion of these transactions significantly overstated the performance of the GETS business in the fourth
quarter of 2003, with GETS revenues and profits being overstated by 22.6% and 16.7%.” – Complaint at 23
“First, GE removed sales of spare parts from a model used to account for sales of aircraft engines that resulted in an
immediate $844 million charge to revenue. Second, to offset that charge and to avoid disclosure of its original accounting,
GE simultaneously made a second, related change to another accounting model. That second change did not comply with
GAAP. GE’s error improperly overstated GE’s 2002 net earnings by approximately $585 million.” – Complaint at 24
"The creation of the $156 million reserve also did not comply with GAAP. Under GAAP, even if it had been proper for GE to
recognize the approximately $1 billion in increased revenue and earnings, GE should either have (1) recognized the entire
approximately $1 billion in the first quarter and “trued up” the number in later quarters based on future analysis of the
CSAs or (2) not recognized any gain on the switch until it had completed its analysis." - Complaint at 30
“GE misled investors by reporting materially false and misleading results in its financial
statements ... GE has agreed to pay a $50 million penalty to settle the SEC's charges.”
– August 4, 2009 SEC Litigation Release, "SEC Charges General Electric With Accounting Fraud"
Source: August 4, 2009 SEC Complaint; August 4, 2009 SEC Litigation Release - - https://www.sec.gov/news/press/2009/2009-178.htm 116
GE Aviation
Overstated Performance
117
GE Continues to Overstate and Misrepresent its Financials
Accuracy Is Key When You’re Running a Business; It’s Inexcusable and a Red Flag for Fraud
When a CEO Does Not Know Revenue and Profit Numbers …
Source: 2015 – 2018 GE Annual Reports (2015 at p. 12, 2016 at p. 12, 2017 at p. 7, 2018 at p. 21-22) 119
When CEO Joyce Overstates 3-Year Profit Margin CAGR As 11%, It’s Not a
Rounding Error; In Fact, It’s Nearly Double the Actual Rate of 5.73%!
Everyone Can Easily Keep Track of the Truth, But It’s Very Hard to Keep Track of Accounting
Manipulation! It Is Likely That GE Is Either Committing Fraud, Is Incompetent or Both!
Source: 2015 – 2018 GE Annual Reports (2015 at p. 12, 2016 at p. 12, 2017 at p. 7, 2018 at p. 21-22) 120
GE Power
Under Federal Investigation
121
Power Shenanigans: GE, Where Prior Years’ Performance Does Not
Remain the Same!
2016
GE Annual Report 2016 2015
Revenues $26.8B $21.5B
Profits $5.0B $4.5B
Profit Margin 18.6% 20.9%
2017
GE Annual Report 2017 2016
2016 revenues are up $10.0B;
Revenues $36.0B $36.8B 2016 profits are up $100M;
Profits $2.8B $5.1B 2016 profit margin has
dropped from 18.6% to 13.8%
Profit Margin 7.7% 13.8%
2018
GE Annual Report 2018 2017
2017 revenues are down $1.1B;
Revenues $27.3B $34.9B 2017 profits are down $900M;
Profits $(0.8)B $1.9B 2017 profit margin has
dropped from 7.7% to 5.6%
Profit Margin -3.0% 5.6%
Source: 2016 GE 10-K p. 31, 2017 GE 10-K pp. 15-16, 2018 10-K pp. 6, 11, 16 122
GE Power: Accounting Tricks
123
GE Annual Reports
GE’s Performance Numbers Change More
Often Than the Wind
124
GE Admits to Making Less Profit Than Originally Reported in Prior 10-Ks,
Revises Past Revenues and Records Material Past Losses in 2018 10-K
2018
GE Annual Report “On January 1, 2018, we adopted ASU 2014-09, Revenue from Contracts with Customers, and
the related amendments (ASC 606), which supersedes most previous GAAP revenue guidance….
As a result of the adoption of the standard, we recorded significant changes in the timing of
revenue recognition and in the classification between revenues and costs.”1
As Currently Reported in GE’s Most Recent 10-Ks As Originally Reported in Each Year’s 10-K Variance
Net Income % Net Income % Corrected GE
GE Revenues GE Net Income GE Revenues GE Net Income
of Revenues of Revenues Net Income
20122 112,587 13,641 12.1% 201299 147,359 13,641 9.3% --
20133 113,245 13,057 11.5% 201310 146,045 13,057 8.9% --
20144 117,184 15,233 13.0% 201411 148,589 15,233 10.3% --
20155 117,386 (6,145) -5.2% 201512 117,386 (6,145) -5.2% --
20166 119,469 6,845 5.7% 201613 123,693 8,176 6.6% ($1,331)
20177 118,244 (8,920) -7.5% 201714 122,092 (6,222) -5.1% ($2,698)
20188 121,614 (22,802) -18.7% 201815 121,614 (22,802) -18.7% --
Variance: 2018
$ in millions 2018 10-K, p. 98 2017 10-K, p. 124
vs. 2017 10-K
2018 2017 2017 2017
Difference
$(8.5B)
$75B $73.5B
$65B
2017 Total Equity 2017 Total Equity
in 2017 10-K1 in 2018 10-K2
Source: 12017 10-K, p. 124; 22018 10-K, p. 98 129
Annual Report Comparison Shows Material Differences Which Is an
Indicator of Accounting Fraud
GE’s revenues, earnings & equity accounts change direction more often than the wind
GE changes reporting formats every few years, making comparative analysis impossible
130
Aircraft Engines
GE’s Lack of Transparency
131
GE Hides Its Expenses to Conceal Fraud
2018
GE Annual Report
GE Business Units Report Only the Top and Bottom Line with Nothing in Between, Leaving Analysts No Way
to Compare GE Performance vs. Industry Peers; There Is No Better Way to Hide Accounting Fraud!
Source: GE 2018 10-K p. 22 132
GE 50/50 Engine JV Partner Safran Reports the Details That GE Does
Not Reveal 2.1.3.1 Aerospace Propulsion
Key figures (adjusted data)
2018
2018 Quantities delivered
Safran Reg. Document > CFM56 engines 1,044
> LEAP engines 1,118
(in € millions)
Revenue 10,452
Recurring operating income 1,929
Profit from operations 1,898
Free cash flow 1,331
Acquisitions of property, plant and equipment 385
Research and development
Self-funded R&D (537)
% of revenue 5.1%
Research tax credit 58
Self-funded R&D after research tax credit (479)
Capitalized expenditure 102
Amortization and impairment of R&D expenditure (101)
Impact on profit from operations (478)
% of revenue 4.6%
Headcount 24,536
Safran’s Detailed Reporting Demonstrates the Importance of Transparency in Public Filings; There Is No
Better Way to Hide Accounting Fraud Than Providing Only Top and Bottom Line Financial Data As GE Does
Source: 2018 Safran Registration Document p.57 133
Aircraft Leasing
The Numbers Do Not Make Sense
and Lack Industry Standard Disclosures
134
Source: November 30, 2018, Wall Street Journal, “In GE Probe, Ex-Staffers Say Insurance Risks Were Ignored” by Thomas Gryta and David Benoit - https://www.wsj.com/articles/in-ge-probe-ex-staffers-say-
insurance-risks-were-ignored-1543580971 135
Reasons to Doubt GE’s Aircraft Leasing (GECAS) Profits
Reason GECAS Is a Black Box with “Enronesque” Off-Balance Sheet Borrowings; GE Provides Us With Almost No
#1 Information Other Than This Unit Has “Great Earnings”; If That’s So Where Is the Accompanying Cash?
Why didn’t GE bother to post the profit margins for GECAS? Our guess is because no one would believe the
1
percentages that we discovered were real given GECAS is downsizing and has lower YOY revenues
GECAS, a business unit with $41.7B in assets provides no details on how it earns money, how costs are
2
allocated or how Free Cash Flow (assuming it exists) is generated
More importantly, for it to have “reported profit margins” in the 24%-41% range, there must be lots of
3
“Off Balance-Sheet Borrowings” which calls into question GE’s BBB+ credit rating
Our conclusion is that the GECAS profit margins, particularly 2017’s 41.2% profit margin, is nowhere close to
4
the truth! Why doesn’t GE tell us how this unit earned 41.2% in 2017?
136
Reasons to Doubt GE’s Aircraft Leasing (GECAS) Profits
Reason LOOK OUT! Off-Balance Sheet Entities and Number of Planes Go Down, While Number of
#2 Engines Goes Up!
April 8, 2019 Lastly, turning to the influence from GECS and other factors, investors wonder why there would be a big disconnect
JP Morgan GE Research Report between EBITDA of $7.5 B and FCF of ~$3 B including allocations, but we have seen a disconnect between EBITDA and FCF
by Stephen Tusa CFA®, et al. at GE before (Power), and we don’t know why some assume this business is “ring fenced” from the rest of GE. Most notable
is the relationship with GECAS and the CFM JV, as off-balance sheet mechanisms to deliver better earnings than cash (with
the charge likely coming in the interest and other financial charges line). The impact from CFM moving parts is not
disclosed, and we have little information about this important JV.
138
GE Spent 3.5 Times More on Share Buybacks Than It Earned (2012-2018)
$0B
-$25B
-$50B
-$52.2B
-$75B
GE Net Income GE Net Share Buybacks
$0B
10B
-$5B
Share Buybacks
-$2.7B 8B
-$10B
-$10.2B -$9.0B -$9.6B
-$15B 6B
-$20B -$16.1B
4B
-$25B
2B
-$30B
-$28.6B
-$30.1B
-$35B 0B
2012 2013 2014 2015 2016 2017 2018
GE Declared Dividends GE Net Share Buybacks GE Average Shares Outstanding
Source: 2012 10-K pp.61, 69, Note 26 Fin. Stmts., 69; 2013 10-K pp.62, 69, Note 25 Fin. Stmts., 69; 2014 10-K pp.79, 103, Note 26 Fin. Stmts., 103; 2015 10-K pp.105, 108, Note 25 Fin. Stmts., 108; 2016 10-K
pp.113, 116, Note 26 Fin. Stmts., 116; 2017 10-K pp.102, 104, Note 22 Fin. Stmts., 104; 2018 10-K pp.76, 78, Note 23 Fin. Stmts., 98; 1 Market cap as of 4/25/19 140
Despite Significant Financial Issues, GE Continues to Enrich
Its Top Executives
The Top 5 GE Executives Enjoyed $637 Million in Compensation from 2012-2018,
Which Accounts for 4.25% of Net Income; No Bonuses Should Have Been Paid!
$30B $150M
$0B $0M
-$6.1B -$6.2B
GE Top 5 Executive Compensation
GE Net Earnings
-$22.8B
-$30B -$150M
2012 2013 2014 2015 2016 2017 2018
GE Top 5 Executives
Compensation
$110.5M $73.6M $119.7M $105.0M $101.8M $58.8M $67.8M
$100B $89.0B
GE Dividends & Dividends
$50B
($ in billions)
$0B
-$50B
-$100B
-$106.2B
-$150B
2012 -2018 GE Declared Dividends Market Cap
and Net Share Buybacks as of 7/22/19
Source: 2012 10-K pp.61, 69, Note 26 Fin. Stmts., 69; 2013 10-K pp.62, 69, Note 25 Fin. Stmts., 69; 2014 10-K pp.79, 103, Note 26 Fin. Stmts., 103; 2015 10-K pp.105, 108, Note 25 Fin. Stmts., 108; 2016 10-K
pp.113, 116, Note 26 Fin. Stmts., 116; 2017 10-K pp.102, 104, Note 22 Fin. Stmts., 104; 2018 10-K pp.76, 78, Note 23 Fin. Stmts., 98 143
GE Destroyed $85.4 Billion in Shareholder Value in Only 7 Years!
$0B
GE Shareowners' Net Earnings Other Compr. Restatement of Net GE Share Dividends GE Shareowners'
Equity Balance Attributable to Inc. (Loss) Earnings (*) Repurchase Equity Balance
1/1/12 GE Common and Other 12/31/18
Shareowners
145
Harry Markopolos, CFA®, CFE
Harry Markopolos received his B.A. in Business Administration from Loyola of Maryland and
graduated from Boston College with a M.S. in Finance. He earned his Chartered Financial Analyst’s
designation in 1996 and his Certified Fraud Examiner’s designation in 2008. From 2002-2003 he
served as the Chairman of the CFA® Society of Boston. He has also served on the boards of
directors of the Boston Chapter Global Association of Risk Professionals and Boston QWAFAFEW,
a quantitative finance lecture group.
Education
Loyola University of Maryland He was an assistant portfolio manager for Darien Capital Management in Greenwich, CT for three
B.A. Business Administration years, leaving to become an equity derivatives portfolio manager for Rampart Investment
Boston College Management Company in Boston. In 2002 he was promoted to Chief Investment Officer, but
M.S. Finance
decided to leave the industry in August 2004 to pursue fraud investigations full-time against
Certifications financial services companies who cheat investors. He brings CEO and CFO orchestrated
Chartered Financial Analyst multi-billion dollar white-collar fraud cases to the U.S. Department of Justice, the FBI and the
(1996)
Securities & Exchange Commission. The Madoff case was his first major investigation, which he
Certified Fraud Examiner started in early 2000, and he’s been hooked ever since. His investigations have led to several
(2008)
arrests and several billion dollar plus Ponzi schemes being put into receivership. He was also
Publications involved in detecting and stopping foreign exchange back-dating frauds committed by the U.S.
No One Would Listen: A True custody banks, saving investors billions in forex transaction costs each year. GE is his 9th case
Financial Thriller (2010) involving insurance companies committing fraud against policyholders.
Chasing Madoff
(Film Adaptation, 2011)
146
John McPherson
John McPherson received his B.A. in Business Administration from Loyola University of Maryland
and received his M.B.A from the Fuqua School of Business at Duke University. Mr. McPherson has
been a founding member of consulting practices at EY (1986) and Deloitte (1996). In 2001, he
co-founded MMS Advisors, a boutique consulting group specializing in forensic accounting and the
insurance industry.
Education Mr. McPherson has over 25 years of forensic accounting experience and has been involved in fraud
Loyola University of Maryland investigations of numerous multi-billion dollar property and casualty and life insurance carriers.
B.A. Business Administration These investigations have addressed issues of reserve adequacy, related party transactions,
manipulation of mortality data, cost of insurance overcharges, non-compliance with Generally
Duke University
Masters of Business Accepted Accounting Principles (GAAP), fraudulent reinsurance arrangements, misuse of
Administration reinsurance collateral, non-conforming investments and overstated investment valuations.
For the past eighteen months, he has investigated under-reserving within the LTC industry.
Certifications
Inactive Certified Public Mr. McPherson insurance experience includes assisting with the development of an integrated
Accountant (1986) life insurance and annuity policy underwriting and administration platform that was awarded
Forbes Outstanding Outsourcing Partnership for 2007. He turned in the multi-billion Life Partners
(NASD: LPHI) fraud which led to this publicly traded company’s bankruptcy and expected investor
recoveries of $1.2 billion.
147
Appendix I
GE-ERAC Reinsurance Arrangements
Note: Reinsurance agreements included in this section represent 96% of GE-ERAC's Schedule S LTC Reserves. 148
Analyzing GE’s Reinsurance Agreements Exposes Material Future
Liabilities from Long Term Care Claims
149
GE-ERAC’s Reinsurance Deal with Allianz Is a Failure on Many Levels
GE-ERAC receives virtually no current net premiums from Allianz for assuming net
reserves exceeding $2.7 billion; This is one of the most one-sided reinsurance
arrangements in the history of the LTC market.
GE-ERAC / Allianz Reinsurance Transactions
2013 2014 2015 2016 2017 2018
Reserves – Future Cash Outflows 1,847,657,122 1,954,738,810 2,101,908,349 2,394,265,782 2,534,401,058 2,728,892,344
Reserves – Future Cash Outflows 35,983,224 40,498,947 47,161,642 55,711,344 64,818,299 74,512,727
Reserves – Future Cash Outflows 1,811,673,898 1,914,239,863 2,054,746,707 2,338,554,438 2,469,582,759 2,654,379,617
Source: Assumed: Allianz Statutory Annual Statements - Schedule S, Ceded: Employers Reassurance Statutory Annual Statements - Schedule S 150
GE-ERAC’s Reinsurance Deal with Allianz Is a Failure on Many Levels
This is what one of the most one-sided LTC reinsurance arrangements looks like:
Allianz kept its best LTC and off-loaded its worst LTC to GE-ERAC and Munich American Re;
GE-ERAC then got the worst deal of the two reinsurers and is assuming 90% of the losses.
Allianz Summary of Premiums and Incurred Losses
2013 2014 2015 2016 2017 2018
Retained by Allianz
Written Premiums 130,711,489 138,067,973 140,883,029 144,315,555 146,849,331 153,102,423
Incurred Claims (59,306,893) (47,789,147) (65,838,184) (93,246,152) (97,487,867) (134,332,189)
Net 71,404,596 90,278,826 75,044,845 51,069,403 49,361,464 18,770,234
- Loss Ratio 45% 35% 47% 65% 66% 88%
Ceded to GE-ERAC / Munich American Re
Written Premiums 76,768,106 80,337,996 80,204,824 77,588,562 75,041,234 72,662,994
Incurred Claims (95,082,406) (92,717,556) (134,111,052) (148,706,557) (158,240,151) (248,226,201)
Net (18,314,300) (12,379,560) (53,906,228) (71,117,995) (83,198,917) (175,563,207)
This could soon become the worst reinsurance arrangement EVER in LTC industry!!!
Mass Mutual kept LTC with over $100 million in increasing premiums with virtually no losses
and ceded to GE-ERAC LTC with almost all of the losses and declining premiums;
The insured are much younger so this will get far worse as they enter prime claim paying ages..
Mass Mutual retains
Mass Mutual Summary of Premiums and Incurred Losses virtually no losses!!
2013 2014 2015 2016 2017 2018
Retained by Mass Mutual
Written Premiums 63,075,681 71,553,963 85,190,778 97,664,215 112,079,672 160,689,195
Incurred Claims (3,515,242) (3,502,406) (3,197,059) (4,693,190) (6,629,794) (2,270,427)
Net 59,560,439 68,051,557 81,993,719 92,971,025 105,449,878 158,418,768
- Loss Ratio 6% 5% 4% 5% 6% 1%
Ceded to Employers Re / LifeCare
Written Premiums 141,939,445 137,603,508 127,643,297 122,943,528 119,063,149 83,337,277
Incurred Claims (30,393,436) (32,111,296) (37,049,303) (45,954,748) (65,238,155) (83,152,144)
Net 111,546,009 105,492,212 90,593,994 76,988,780 53,824,994 185,133
- Loss Ratio 21% 23% 29% 37% 55% 100%
Source: Mass Mutual Statutory Annual Statements – Schedule H and 2018 Schedule S 152
GE-ERAC’s Deal with Westport, Based Upon the Results, Does Not
Appear to Involve LTC Reinsurance
Westport functions as a pass-through entity, assuming and ceding this LTC. The point of origin for the
LTC could not be identified. The highly variable results are not consistent with LTC insurance.
Could this be an undisclosed legacy liability related to Swiss Re’s (Westport’s parent company) 2006
purchase of GE’s Employers Reinsurance subsidiary? If not, what LTC is GE-ERAC reinsuring?
Westport Summary of Premiums and Incurred Losses
2013 2014 2015 2016 2017 2018
Retained by Westport
What
Written Premiums - - - - - -
Happened?
Incurred Claims - - - - - -
Net - - - - - -
- Loss Ratio n/a n/a n/a n/a n/a n/a
Ceded to Employers Re
Written Premiums 32,038,705 41,731,826 32,232,433 28,874,509 28,646,487 24,116,258
Incurred Claims (68,959,892) (7,146,109) (91,165,817) (44,528,307) (56,169,673) (199,456,001)
Net (36,921,187) 34,585,717 (58,933,384) (15,653,798) (27,523,186) (175,339,743)
- Loss Ratio 215% 17% 283% 154% 196% 827%
GE-ERAC assumed 100% of a John Alden LTC product that is viewed as one of the worst types of LTC
offered in the market; It was a poorly designed LTC product with easily accessible benefits paid
directly to policyholders (not heath care providers) and has minimal restrictions.
John Alden Summary of Premiums and Incurred Losses
2013 2014 2015 2016 2017 2018
Retained by John Alden Life
Written Premiums 948,650 796,935 (33,968) 2,422 2,605 (8,753)
Incurred Claims (591,818) (299,762) (133,719) (2,866) (10) (27)
Net 356,832 497,173 (167,687) (444) 2,595 (8,780)
- Loss Ratio -62% -38% N/A -118% 0% 0%
Ceded to Employers Re
Written Premiums 11,732,718 11,128,930 11,254,024 10,404,029 10,083,813 9,649,584
Incurred Claims (24,613,497) (32,627,698) (39,246,372) (37,847,665) (47,765,730) (43,397,963)
Net (12,880,779) (21,498,768) (27,992,348) (27,443,636) (37,681,917) (33,748,379)
Ceded to Employers Re
Ceded to Employers Re
158
History of the LTC Market
1 Originally offered by a small number of carriers in the late 70’s and early 80’s for nursing home expenses
Experienced rapid growth in the 80’s and 90’s as more carriers entered the market and product offerings
2 expanded to include assisted living and home care
3 The largest factor cited for entering the LTC market was sales; profitability was secondary
The policies have level premiums that build investments in the early years that can be liquidated decades later
4 to fund the claims
The industry subsequently addressed many of these problems by introducing benefit caps, changing the
5 accessibility of benefits and repricing coverage
While that improved LTC economics going forward, the legacy of toxic LTC and its related under-reserving still
6 exists within the industry
Source: Society of Actuaries, 2014 Overview of the U.S. LTC Insurance Market 159
History of the LTC Market (cont’d)
A PwC presentation to Society of Actuaries estimated that – industry-wide – the LTC was under-reserved by
7 50%; the majority of the reserve issues related to pre-2003 policies
Most of pre-2003 policies were underwritten before the NAIC created the Long-Term Care Insurance Model
8 Regulation in 2000, which is known as the “rate stability law”, in order to protect consumers
Prior to the implementation of the rate stability law, actuaries did not have to verify that premiums were
9 reasonably expected to be sustainable with no future premium increases.
During this period, carriers could set unsustainably low premiums to generate revenue for years – decades –
10 and then increase premiums as policyholders approached claim paying ages.
Policyholders from this period are approaching prime claim paying ages and it is becoming increasingly
11 difficult for carriers to ignore the industry-wide under-reserving.
Source: Society of Actuaries, 2014 Overview of the U.S. LTC Insurance Market 160
LTC Under-Reserving Causes
Source: April 10, 2017 Credit Suisse U.S. Life Insurance Sector Review; Long-Term Care Insurance: The Society of Actuaries Pricing Project; 1November 2016, “Long-Term Care Insurance: The Society of Actuaries
Pricing Project,” at 12 161
LTC Under-Reserving Causes (cont’d)
High Policy Holder Lapse Rates Much Lower Lower Interest Rates
Retention Rate Than Expected (Forecasted invested premiums value
(Fear of Medicaid & medical costs) (Actuaries got assumptions wrong) derailed by global financial crises)
2000
8.5%
2.8%
2007
4.5%
1.1%
2014
5.0%
0.7%
Forecast 1st-Year Lapse Rate
Actual Lapse Rate
Source: April 10, 2017 Credit Suisse U.S. Life Insurance Sector Review; Long-Term Care Insurance: The Society of Actuaries Pricing Project; 1November 2016, “Long-Term Care Insurance: The Society of Actuaries
Pricing Project,” at 12 162
LTC Under-Reserving Causes (cont’d)
Pricing AA 80 AA 90 AA 100
Pricing Year Ultimate Mortality
Year Years Years Years
2000 1994 GAM Life Expectancy Tables 2000 Baseline Baseline Baseline
2007 10% lower vs. 2000 assumptions 2007 +10% +15% +0%
2014 20% lower vs. 2007 assumptions 2014 +15% +15% +25%
Source: April 10, 2017 Credit Suisse U.S. Life Insurance Sector Review; Long-Term Care Insurance: The Society of Actuaries Pricing Project; 1November 2016, “Long-Term Care Insurance: The Society of Actuaries
Pricing Project,” at 11 163
LTC Under-Reserving Causes (cont’d)
2000 Baseline
2007 54%
2014 54%
Source: April 10, 2017 Credit Suisse U.S. Life Insurance Sector Review; Long-Term Care Insurance: The Society of Actuaries Pricing Project; 1November 2016, “Long-Term Care Insurance: The Society of Actuaries
Pricing Project,” at 11 164
LTC Industry Casualties
Between 2003 and 2012 Major Carriers Abandon LTC Due to Poor Underwriting Results
and Investor Concerns
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
GE Capital
165
Appendix III
Resources
166
Resources
GE Annual Financial Reports: 62596 Union Fidelity Life (cont’d) GE Reinsurance Counter Parties 60895 American United Life (cont’d) 65595 Lincoln Benefit Life (cont’d)
GE 1997 62596.2015.Non-Key Statutory Financials: 60895.2014.Non Key 65595.2012.Non Key
GE 1998 62596.2016.Key 39845 Westport Ins Corp 60895.2015.Key 65595.2013.Key
GE 1999 62596.2016.Non-Key 39845.2009.Non Key 60895.2015.Non Key 65595.2013.Non Key
GE 2000 62596.2017.Key 39845.2010.Non Key 60895.2016..Non-Key 65595.2014.Key
GE 2001 62596.2017.Non-Key 39845.2011.Non Key 60895.2016.Key 65595.2014.Non Key
GE 2002 62596.2018.Key 39845.2012.Non Key 60895.2017.Key 65595.2015.Key
GE 2003 62596.2018.Non Key 39845.2013.Key 60895.2017.Non-Key 65595.2015.Non-Key
GE 2004 68276 Employers Reassurance 39845.2013.Non Key 60895.2018.Key 65595.2016.Key
GE 2005 68276.2009.Key 39845.2014.Key 60895.2018.Non Key 65595.2016.Non_key
GE 2007 68276.2009.Non Key 39845.2014.Non Key 65080 John Alden Life 65595.2017.Key
GE 2008 68276.2010.Key 39845.2015.Key 65080.2009.Key 65595.2017.Non-Key
GE 2009 68276.2010.Non Key 39845.2015.Non Key 65080.2009.Non Key 65595.2018.Key
GE 2010 68276.2011.Key 39845.2016.Key 65080.2010.Key 65595.2018.Non Key
GE 2011 68276.2011.Non Key 39845.2016.Non Key 65080.2010.Non Key 65935 Mass Mutual Life
GE 2012 68276.2012.Key 39845.2017.Key 65080.2011.Key 65935.2009.Key
GE 2013 68276.2012.Non Key 39845.2017.Non Key 65080.2011.Non Key 65935.2009.Non Key
GE 2014 68276.2013.Key 39845.2018.Key 65080.2012.Key 65935.2010.Key
GE 2015 68276.2013.Non Key 39845.2018.Non Key 65080.2013.Key 65935.2010.Non Key
GE 2016 68276.2014.Key Westport Subsidiaries 65080.2013.Non Key 65935.2011.Key
GE 2017 68276.2014.Non Key Statutory Financials: 65080.2014.Key 65935.2011.Non Key
GE 2018 68276.2015.Key 29700 Westport 65080.2014.Non Key 65935.2012.Key
GE Insurance Carriers 68276.2015.Non-Key 29700.2017.Key 65080.2015.Key 65935.2012.Non Key
Statutory Financials: 68276.2016.Key 29700.2017.Non Key 65080.2015.Non Key 65935.2013. Key
62596 Union Fidelity Life 68276.2016.Non_key 29874.2017.Key 65080.2016.Key 65935.2013.Non Key
62596.2009.Key 68276.2017.Key 29874.2017.Non Key 65080.2016.Non Key 65935.2014.Key
62596.2009.Non Key 68276.2017.Non-Key 34916.2017.Key 65080.2017.Key 65935.2014.Non Key
62596.2010.Key 68276.2018.Key 60895 American United Life 65080.2017.Non Key 65935.2015.Key
62596.2010.Non Key 68276.2018.Non Key 60895.2009.Key 65080.2018.Key 65935.2015.Non Key
62596.2011.Key GE Presentations 2019: 60895.2009.Non Key 65080.2018.Non Key 65935.2016.Key
62596.2011.Non Key GE_Capital_Insurance_Teach- 60895.2010.Key 65595 Lincoln Benefit Life 65935.2016.Non-Key
62596.2012.Key In_Presentation 60895.2010.Non Key 65595.2009.Key 65935.2017.Key
62596.2012.Non Key GE_Capital_Insurance_Teach- 60895.2011.Key 65595.2009.Non Key 65935.2017.Non-Key
62596.2013.Key In_Transcript 60895.2011.Non Key 65595.2010.Key 65935.2018.Key
60895.2012.Key
62596.2013.Non Key ge_webcast_presentation_03142019 65595.2010.Non Key 65935.2018.Non Key
60895.2012.Non Key
62596.2014.Key ge_webcast_supplemental_03142019 65595.2011.Key 68195 Provident Life
60895.2013.Key
62596.2014.Non Key ge_webcast_transcript_03142019 60895.2013.Non Key 65595.2011.Non Key 68195.2009.Key
62596.2015.Key 60895.2014.Key 65595.2012.Key 68195.2009.Non Key 167
Resources (cont’d)
68195 Provident Life (cont’d) 90611 Allianz Life (cont’d) Large LTC Providers – 2018 LTC GAAP STAT Benchmark Additional Documents
68195.2010.Key 90611.2012.Key Statutory Financials: CNO Relevant GE 8-K’s
68195.2010.Non Key 90611.2012.Non Key 20443.2018.Key INV_PRES_Q4_2018_Final
2018 GE Quarterly Earnings Transcripts
68195.2011.Key 90611.2013.Key 20443.2018.Non Key Genworth
68195.2011.Non Key 90611.2013.Non Key 25178.2018.Key GNW-LTC-Ins.-Claim-Reserve-Nov-6-2014 3/7/19 GE 2019 Outlook Call
68195.2012.Key 90611.2014.Key 25178.2018.Non Key Prudential 3/7/19 GE Insurance Teach-In Pres.
68195.2012.Non Key 90611.2014.Non Key 56014.2018.Key Prudential Ins Co 10K _ Inv. Pres. 8/4/09 SEC v. General Electric Complaint
68195.2018.Key 90611.2015.Key 56014.2018.Non Key Pru 2Q18 Earnings Call Presentation 2010-2018 United Technologies 10-K’s
68195.2018.Non Key 90611.2015.Non-Key 65005.2018.Key Prudential 2016 10K
2010-2018 Rolls Royce Annual Reports
69116 The State Life Ins 90611.2016.Key 65005.2018.Non Key Prudential 2017 10K
69116.2009.Key 90611.2016.Non_key 65838.2018.Key Prudential 2018 10K 2018 Annual Reports American, Delta,
69116.2009.Non Key 90611.2017.Key 65838.2018.Non Key Prudential Ins Co Stats Key JetBlue, Southwest & United
69116.2010.Key 90611.2017.Non-Key 65978.2018.Key 68241.2016.L.AN.PK.O.M.3257330 2017-2018 Air Lease Corp. Annual
69116.2010.Non Key 90611.2018.Key 65978.2018.Non Key 68241.2016.L.AN.PK.O.S.3257389 Reports
69116.2010.Non Key 90611.2018.Non Key 66915.2018.Key 68241.2017.L.AN.PK.O.M.3469629 2018 Air Castle 10-K
69116.2011.Key 91898 LifeCare Assurance 66915.2018.Non Key 68241.2017.L.AN.PK.O.S.3469661 2018 Fly Leasing Annual Report
69116.2011.Non Key 91898.2009.Key 68241.2018.Key 68241.2018.L.AN.PK.O.M.3666390
9/10 Practices for Preparing Health
69116.2012.Key 91898.2009.Non Key 68241.2018.Non Key 68241.2018.L.AN.PK.O.S.3666950
Contract Reserves, Am. Acad. of Actuaries
69116.2012.Non Key 91898.2010.Key 68560.2018.Key Unum
69116.2013.Key 91898.2010.Non Key 68560.2018.Non Key Unum Stats Key _ Inv. Presentation 4/17 Credit Suisse U.S. Life Ins. Review
69116.2013.Non Key 91898.2011.Key 69000.2018.Key 62235.2016.L.AN.PK.O.M.3246500 8/18 FASB Accounting Standards Update
69116.2014.Key 91898.2011.Non Key 69000.2018.Non Key 62235.2016.L.AN.PK.O.S.3250919 8/18 EY To the Point: FASB Changes …
69116.2014.Non Key 91898.2012.Key 70025.2018.Key 62235.2017.L.AN.PK.O.M.3458829 2/19 Touchstone v. GE Complaint
69116.2015.Key 91898.2012.Non Key 70025.2018.Non Key 62235.2017.L.AN.PK.O.S.3461370
4/19 JP Morgan GE Research Report
69116.2015.Non-Key 91898.2013.Key 71412.2018.Key 62235.2018.L.AN.PK.O.M.3646953
69116.2016.Key 91898.2013.Non Key 71412.2018.Non Key 62235.2018.L.AN.PK.O.S.3648363 2014 S.O.A. Overview of U.S. LTC
69116.2016.Non-Key 91898.2013.Non Key 72990.2018.Key 64297.2016.L.AN.PK.O.M.3246598 Probability of Death, VBT MNS ANB
69116.2017.Key 91898.2014.Key 72990.2018.Non Key 64297.2016.L.AN.PK.O.S.3251003 9/18 FASB Statement of Financial
69116.2017.Non-Key 91898.2014.Non Key 86231.2018.Key 64297.2017.L.AN.PK.O.M.3458389 Accounting Concepts No. 8
69116.2018.Key 91898.2015.Key 86231.2018.Non Key 64297.2017.L.AN.PK.O.S.3461412 12/18 EY, Financial Reporting
69116.2018.Non Key 91898.2015.Non Key 87726.2018.Key 64297.2018.L.AN.PK.O.M.3646229 Developments: A Comprehensive Guide,
90611 Allianz Life 91898.2016.Key 87726.2018.Non Key 64297.2018.L.AN.PK.O.S.3646300 5/15 EY Center for Board Matters
90611.2009.Key 91898.2016.Non Key 93610.2018.Key 68195.2016.L.AN.PK.A.M.3375587
90611.2009.Non Key 91898.2017.Key 93610.2018.Non Key 68195.2016.L.AN.PK.O.M.3246849 5/16 NAIC, The State of LTC Insurance
90611.2010.Key 91898.2017.Non-Key 68195.2017.L.AN.PK.O.M.3459769 2018 Safran Registration Document
90611.2010.Non Key 91898.2018.Key 68195.2018.L.AN.PK.O.M.3647184 2017 BHGE 10-K
90611.2011.Key 91898.2018.Non Key 9/18 UNUM LTC Reserve Analysis Pres. 2018 BHGE 10-K
90611.2011.Non Key 168