Davao Light and Power Co., Inc. Residential 1.1 (At 200kwh Consumption)

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Davao Light and Power Co., Inc.

Residential 1.1 (at 200kwh consumption)


Item No. Description Unit Nov 2016 Dec 2016 Jan 2017
1 Generation Charge P/kWh 4.7036 4.5426 4.6481
2 Power Act Reduction P/kWh (0.1797) (0.1529) 52.6541%
3 Transmission Charge P/kWh 0.5570 0.5673 0.5361
4 System Loss Charge P/kWh 0.2761 0.2600 0.2520
5 Distribution Charge P/kWh 1.9371 1.9371 1.9371
6 Supply Charge P/kWh 0.2367 0.2367 0.2367
7 Metering Charge P/kWh 0.1814 0.1814 0.1814
P/Cust/Mo. 5.00 5.00 5.00
8 Subsidy on Lifeline P/kWh 0.0561 0.0539 0.0592
9 Senior Citizen Subsidy P/kWh 0.0001 0.0001 0.0001
10 Franchise Tax
Davao City % 0.82% 0.82% 0.82%
Panabo City % 0.75% 0.75% 0.75%
Franchise Tax Recovery P/kWh 0.0175 0.0175 0.0175
Davao Del Norte Municipalities % 0.55% 0.55% 0.55%
Franchise Tax Recovery P/kWh 0.0024 0.0024 0.0024
11 VAT
VAT on Generation P/kWh 0.3571 0.3499 0.3487
VAT on Transmission P/kWh 0.0022 0.0022 0.0022
VAT on System Loss Rate P/kWh 0.0213 0.0204 0.0198
VAT on Distribution % 12% 12% 12%
VAT Others % 12% 12% 12%
12 Universal Charge
Missionary Electrification - NPC SPUG P/kWh 0.1544 0.1544 0.1544
Missionary Electrification - RED P/kWh 0.0017 0.0017 0.0017
Environmental Charge P/kWh 0.0025 0.0025 0.0025
NPC - Stranded Contract Costs P/kWh 0.1938 0.1938 0.1938
13 Feed-In Tariff Allowance (FIT-All) P/kWh 0.1240 0.1240 0.1240
14 Average Rate P/kWh 9.0143 8.8625 8.9284

Secondary Retail Service 2.1(<=20 kW and at 450kwh consumption)


Item No. Description Unit Nov 2016 Dec 2016 Jan 2017
1 Generation Charge P/kWh 4.7036 4.5426 4.6481
2 Transmission Charge P/kWh 0.5713 0.5776 0.5391
3 System Loss Charge P/kWh 0.2732 0.2569 0.2485
4 Distribution Charge P/kWh 1.9371 1.9371 1.9371
5 Supply Charge P/kWh 0.2367 0.2367 0.2367
6 Metering Charge P/kWh 0.1814 0.1814 0.1814
P/Cust/Mo. 5.00 5.00 5.00
7 Subsidy on Lifeline P/kWh 0.0561 0.0539 0.0592
8 Senior Citizen Subsidy P/kWh 0.0001 0.0001 0.0001
9 Franchise Tax %
Davao City % 0.82% 0.82% 0.82%
Panabo City % 0.75% 0.75% 0.75%
Franchise Tax Recovery P/kWh 0.0175 0.0175 0.0175
Davao Del Norte Municipalities % 0.55% 0.55% 0.55%
Franchise Tax Recovery P/kWh 0.0024 0.0024 0.0024
10 VAT
VAT on Generation P/kWh 0.3571 0.3499 0.3487
VAT on Transmission P/kWh 0.0023 0.0023 0.0022
VAT on System Loss Rate P/kWh 0.0213 0.0204 0.0198
VAT on Distribution % 12% 12% 12%
VAT Others % 12% 12% 12%
11 Universal Charge
Missionary Electrification - NPC SPUG P/kWh 0.1544 0.1544 0.1544
Missionary Electrification - RED P/kWh 0.0017 0.0017 0.0017
Environmental Charge P/kWh 0.0025 0.0025 0.0025
NPC - Stranded Contract Costs P/kWh 0.1938 0.1938 0.1938
12 Feed-In Tariff Allowance (FIT-All) P/kWh 0.1240 0.1240 0.1240
13 Average Rate P/kWh 9.1916 9.0085 9.0714

Secondary Retail Service 3.1 (>20 kW & <=750 kW)


Item No. Description Unit Nov 2016 Dec 2016 Jan 2017
1 Generation Charge P/kWh 4.7036 4.5426 4.6481
2 Transmission Charge P/kWh 0.3784 0.3784 0.3784
P/kW 170.86 181.64 176.31
3 System Loss Charge P/kWh 0.2757 0.2557 0.2491
4 Distribution Charge P/kWh 0.3413 0.3413 0.3413
P/kW 224.10 224.10 224.10
5 Supply Charge P/Cust/Mo. 369.88 369.88 369.88
6 Metering Charge P/Cust/Mo. 1,147.73 1,147.73 1,147.73
7 Subsidy on Lifeline P/kWh 0.0561 0.0539 0.0592
8 Senior Citizen Subsidy P/kWh 0.0001 0.0001 0.0001
9 ICCS Adjustment P/kWh 0.0089 0.0089 0.0089
10 Franchise Tax
Davao City % 0.82% 0.82% 0.82%
Panabo City % 0.75% 0.75% 0.75%
Franchise Tax Recovery P/kWh 0.0175 0.0175 0.0175
Davao Del Norte Municipalities % 0.55% 0.55% 0.55%
Franchise Tax Recovery P/kWh 0.0024 0.0024 0.0024
11 VAT
VAT on Generation P/kWh 0.3571 0.3499 0.3487
VAT on Transmission P/kWh 0.0040 0.0038 0.0041
VAT on System Loss Rate P/kWh 0.0213 0.0204 0.0198
VAT on Distribution % 12% 12% 12%
VAT Others % 12% 12% 12%
12 Universal Charge
Missionary Electrification - NPC SPUG P/kWh 0.1544 0.1544 0.1544
Missionary Electrification - RED P/kWh 0.0017 0.0017 0.0017
Environmental Charge P/kWh 0.0025 0.0025 0.0025
NPC - Stranded Contract Costs P/kWh 0.1938 0.1938 0.1938
13 Feed-In Tariff Allowance (FIT-All) P/kWh 0.1240 0.1240 0.1240
14 Average Rate P/kWh 8.4901 8.3575 8.4160
Primary Retail Service 4.1(> 750 kW)
Item No. Description Unit Nov 2016 Dec 2016 Jan 2017
1 Generation Charge P/kWh 4.7036 4.5426 4.6481
2 Transmission Charge P/kWh 0.2859 0.2859 0.2859
P/kW 220.78 209.67 211.94
3 System Loss Charge P/kWh 0.2864 0.2638 0.2601
4 Distribution Charge P/kWh 0.1460 0.1460 0.1460
P/kW 174.74 174.74 174.74
5 Supply Charge P/Cust/Mo. 2,928.00 2,928.00 2,928.00
6 Metering Charge P/Cust/Mo. 1,328.77 1,328.77 1,328.77
7 Subsidy on Lifeline P/kWh 0.0561 0.0539 0.0592
8 Senior Citizen Subsidy P/kWh 0.0001 0.0001 0.0001
9 ICCS Adjustment P/kWh 0.0089 0.0089 0.0089
10 Franchise Tax
Davao City % 0.82% 0.82% 0.82%
Panabo City % 0.75% 0.75% 0.75%
Franchise Tax Recovery P/kWh 0.0175 0.0175 0.0175
Davao Del Norte Municipalities % 0.55% 0.55% 0.55%
Franchise Tax Recovery P/kWh 0.0024 0.0024 0.0024
11 VAT
VAT on Generation P/kWh 0.3571 0.3499 0.3487
VAT on Transmission P/kWh 0.0034 0.0030 0.0034
VAT on System Loss Rate P/kWh 0.0213 0.0204 0.0198
VAT on Distribution % 12% 12% 12%
VAT Others % 12% 12% 12%
12 Universal Charge
Missionary Electrification - NPC SPUG P/kWh 0.1544 0.1544 0.1544
Missionary Electrification - RED P/kWh 0.0017 0.0017 0.0017
Environmental Charge P/kWh 0.0025 0.0025 0.0025
NPC - Stranded Contract Costs P/kWh 0.1938 0.1938 0.1938
13 Feed-In Tariff Allowance (FIT-All) P/kWh 0.1240 0.1240 0.1240
14 Average Rate P/kWh 7.5385 7.3948

69 kV-B (> 10,000 kW)


Item No. Description Unit Nov 2016 Dec 2016 Jan 2017
1 Generation Charge P/kWh 4.7036 4.5426 4.6481
2 Transmission Charge P/kWh 0.0031 0.0031 0.0031
P/kW 213.18 296.42 265.63
3 System Loss Charge P/kWh 0.2702 0.2490 0.2604
4 Distribution Charge P/kW 57.69 57.69 57.69
5 Supply Charge P/Cust/Mo. 6,973.56 6,973.56 6,973.56
6 Metering Charge P/Cust/Mo. 35,794.78 35,794.78 35,794.78
7 Subsidy on Lifeline P/kWh 0.0561 0.0539 0.0592
8 Senior Citizen Subsidy P/kWh 0.0001 0.0001 0.0001
9 Franchise Tax
Davao City % 0.82% 0.82% 0.82%
Panabo City % 0.75% 0.75% 0.75%
Franchise Tax Recovery P/kWh 0.0175 0.0175 0.0175
Davao Del Norte Municipalities % 0.55% 0.55% 0.55%
Franchise Tax Recovery P/kWh 0.0024 0.0024 0.0024
10 VAT
VAT on Generation P/kWh 0.3571 0.3499 0.3487
VAT on Transmission P/kWh 0.0027 0.0024 0.0032
VAT on System Loss Rate P/kWh 0.0213 0.0204 0.0198
VAT on Distribution % 12% 12% 12%
VAT Others % 12% 12% 12%
11 Universal Charge
Missionary Electrification - NPC SPUG P/kWh 0.1544 0.1544 0.1544
Missionary Electrification - RED P/kWh 0.0017 0.0017 0.0017
Environmental Charge P/kWh 0.0025 0.0025 0.0025
NPC - Stranded Contract Costs P/kWh 0.1938 0.1938 0.1938
12 Feed-In Tariff Allowance (FIT-All) P/kWh 0.1240 0.1240 0.1240
13 Average Rate P/kWh 6.5181 6.9168

Flat Lighting Service 5.1


Item No. Description Unit Nov 2016 Dec 2016 Jan 2017
1 Generation Charge P/kWh 4.7036 4.5426 4.6481
2 Transmission Charge P/kWh 0.7867 0.7794 0.7178
3 System Loss Charge P/kWh 0.2794 0.2620 0.2520
4 Distribution Charge P/kWh 1.4459 1.4459 1.4459
5 Supply Charge P/Cust/Mo. 93.55 93.55 93.55
6 Subsidy on Lifeline P/kWh 0.0561 0.0539 0.0592
7 Senior Citizen Subsidy P/kWh 0.0001 0.0001 0.0001
8 Franchise Tax
Davao City % 0.82% 0.82% 0.82%
Panabo City % 0.75% 0.75% 0.75%
Franchise Tax Recovery P/kWh 0.0175 0.0175 0.0175
Davao Del Norte Municipalities % 0.55% 0.55% 0.55%
Franchise Tax Recovery P/kWh 0.0024 0.0024 0.0024

9 VAT
VAT on Generation P/kWh 0.3571 0.3499 0.3487
VAT on Transmission P/kWh 0.0031 0.0030 0.0030
VAT on System Loss Rate P/kWh 0.0213 0.0204 0.0198
VAT on Distribution % 12% 12% 12%
VAT Others % 12% 12% 12%
10 Universal Charge
Missionary Electrification - NPC SPUG P/kWh 0.1544 0.1544 0.1544
Missionary Electrification - RED P/kWh 0.0017 0.0017 0.0017
Environmental Charge P/kWh 0.0025 0.0025 0.0025
NPC - Stranded Contract Costs P/kWh 0.1938 0.1938 0.1938
11 Feed-In Tariff Allowance (FIT-All) P/kWh 0.1240 0.1240 0.1240
12 Average Rate P/kWh 8.3581 8.2263

Notes:
1* - For Davao City only; For Davao del Norte cust., FT = 0.55%
2 - Residential 1.1 excludes Energy Tax

You might also like