Scribd Logo
Upload

Welcome to Scribd!

  • 12 views

    Gastos Sueldos Local Compra O Renta Materia Prima Maquinaria Y Equip. Transporte Publicidad Material Servicios

    Uploaded by

    Rogeliovaldez
    The document shows the projected monthly income and expenses over a 12 month period for a new business. In the first month, the business invests $300,000 in initial costs and $235,000 in other startup expenses. In subsequent months, the business expects income from sales ranging from $10,000 to $30,000 while expenses remain between $6,000 to $14,000. By the 12th month, the business anticipates accumulating $178,300 in savings after covering ongoing operational costs.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Gastos Sueldos Local Compra O Renta Materia Prima Maquinaria Y Equip. Transporte Publicidad Material Servicios

    Uploaded by

    Rogeliovaldez
    12 views1 page
    The document shows the projected monthly income and expenses over a 12 month period for a new business. In the first month, the business invests $300,000 in initial costs and $235,000 in other startup expenses. In subsequent months, the business expects income from sales ranging from $10,000 to $30,000 while expenses remain between $6,000 to $14,000. By the 12th month, the business anticipates accumulating $178,300 in savings after covering ongoing operational costs.

    Original Description:

    Arcel simboligia electrica

    Original Title

    Doc1

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document shows the projected monthly income and expenses over a 12 month period for a new business. In the first month, the business invests $300,000 in initial costs and $235,000 in other startup expenses. In subsequent months, the business expects income from sales ranging from $10,000 to $30,000 while expenses remain between $6,000 to $14,000. By the 12th month, the business anticipates accumulating $178,300 in savings after covering ongoing operational costs.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    12 views1 page

    Gastos Sueldos Local Compra O Renta Materia Prima Maquinaria Y Equip. Transporte Publicidad Material Servicios

    Uploaded by

    Rogeliovaldez
    The document shows the projected monthly income and expenses over a 12 month period for a new business. In the first month, the business invests $300,000 in initial costs and $235,000 in other startup expenses. In subsequent months, the business expects income from sales ranging from $10,000 to $30,000 while expenses remain between $6,000 to $14,000. By the 12th month, the business anticipates accumulating $178,300 in savings after covering ongoing operational costs.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    of 1

    INGRESOS ETAPA PREOPREPARATIVA MES 1 MES 2 MES 3 MES 4 MES 5 MES 6 MES 7 MES 8 MES 9 MES 10 MES 11 MES 12

    SALDO INICIAL 0 65,000 $67,800 $73,300 $74,300 $80,800 $89,300 $98,300 $107,300 $117,300 $130,300 $143,300 $159,300
    VENTAS 0 $10,000 $15,000 $15,000 $18,000 $20,000 $20,000 $20,000 $20,000 $25,000 $25,000 $30,000 $30,000
    INVERSION INICIAL $300,000 0 0 0 0 0 0 0 0 0 0 0 0
    CREDITO 0 0 0 0 0 0 0 0 0 0 0 0 0
    GASTOS
    SUELDOS 0 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000 $6,000
    LOCAL COMPRA O RENTA $100,000 0 0 0 0 0 0 0 0 0 0 0 0
    MATERIA PRIMA $60,000 0 $1,000 $1,500 $1,000 $1,500 $2,000 $2,000 $1,000 $1,000 $1,000 $3,000 $2,000
    MAQUINARIA Y EQUIP. $20,000 0 $1,500 $1,000 $0 $0 $0 $0 $0 $0 $0 $0 $0
    TRANSPORTE $1,000 0 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000
    PUBLICIDAD $1,500 $200 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
    MATERIAL $50,000 0 $0 $1,500 $1,500 $2,000 $1,000 $1,000 $1,000 $2,000 $1,000 $3,000 $1,000
    SERVICIOS $3,000 $1,000 $0 $3,000 $2,000 $1,000 $1,000 $1,000 $1,000 $2,000 $3,000 $1,000 $1,000
    TOTAL $235,000 $7,200 $9,500 $14,000 $11,500 $11,500 $11,000 $11,000 $10,000 $12,000 $12,000 $14,000 $11,000
    SALDO INICIAL $65,000 $67,800 $73,300 $74,300 $80,800 $89,300 $98,300 $107,300 $117,300 $130,300 $143,300 $159,300 $178,300

    You might also like