Hoja de Cálculo de Rendimiento de La Inversión en Trading Waves

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

HOJA DE CÁLCULO DE RENDIMIENT

NÚMERO DE PAQUETES 10

RENDIMIENTO 3%

DESCUENTO
DÍAS HÁBILES RENDIMIENTO DIARIO NETO GENERADO
RESIDUAL
1 $15.00 $1.50 $13.50
2 $15.00 $1.50 $13.50
SEMANA 1 3 $15.00 $1.50 $13.50
4 $15.00 $1.50 $13.50
5 $15.00 $1.50 $13.50
6 $15.00 $1.50 $13.50
7 $15.00 $1.50 $13.50
SEMANA 2 8 $15.00 $1.50 $13.50
9 $15.00 $1.50 $13.50
10 $15.00 $1.50 $13.50
11 $15.00 $1.50 $13.50
12 $15.00 $1.50 $13.50
SEMANA 3 13 $15.00 $1.50 $13.50
14 $15.00 $1.50 $13.50
15 $15.00 $1.50 $13.50
16 $15.00 $1.50 $13.50
17 $15.00 $1.50 $13.50
SEMANA 4 18 $15.00 $1.50 $13.50
19 $15.00 $1.50 $13.50
20 $15.00 $1.50 $13.50
21 $15.00 $1.50 $13.50
22 $15.00 $1.50 $13.50
SEMANA 5 23 $15.00 $1.50 $13.50
24 $15.00 $1.50 $13.50
SEMANA 5

25 $15.00 $1.50 $13.50


26 $15.00 $1.50 $13.50
27 $15.00 $1.50 $13.50
SEMANA 6 28 $15.00 $1.50 $13.50
29 $15.00 $1.50 $13.50
30 $15.00 $1.50 $13.50
31 $15.00 $1.50 $13.50
32 $15.00 $1.50 $13.50
SEMANA 7 33 $15.00 $1.50 $13.50
34 $15.00 $1.50 $13.50
35 $15.00 $1.50 $13.50
36 $15.00 $1.50 $13.50
37 $15.00 $1.50 $13.50
SEMANA 8 38 $15.00 $1.50 $13.50
39 $15.00 $1.50 $13.50
40 $15.00 $1.50 $13.50
41 $15.00 $1.50 $13.50
42 $15.00 $1.50 $13.50
SEMANA 9 43 $15.00 $1.50 $13.50
44 $15.00 $1.50 $13.50
45 $15.00 $1.50 $13.50
46 $15.00 $1.50 $13.50
47 $15.00 $1.50 $13.50
SEMANA 10 48 $15.00 $1.50 $13.50
49 $15.00 $1.50 $13.50
50 $15.00 $1.50 $13.50
51 $15.00 $1.50 $13.50
52 $15.00 $1.50 $13.50
SEMANA 11 53 $15.00 $1.50 $13.50
54 $15.00 $1.50 $13.50
55 $15.00 $1.50 $13.50
56 $15.00 $1.50 $13.50
57 $15.00 $1.50 $13.50
SEMANA 12 58 $15.00 $1.50 $13.50
59 $15.00 $1.50 $13.50
60 $15.00 $1.50 $13.50
61 $15.00 $1.50 $13.50
62 $15.00 $1.50 $13.50
SEMANA 13 63 $15.00 $1.50 $13.50
64 $15.00 $1.50 $13.50
65 $15.00 $1.50 $13.50
66 $15.00 $1.50 $13.50
SEMANA 14
67 $10.00 $1.00 $9.00
TOTAL $1,000.00 $100.00 $900.00
RENDIMIENTO DE LA INVERSIÓN EN TRADING WAVES

INVERSIÓN: $ 500.00
% DE RENTABILIDAD
GANANCIA NETA CON RETIRO EN BTC (7%) $837.00 67.4
GANANCIA NETA CON RETIRO EN TDI (15%) $765.00 53

NETO GENERADO ACUMULADO

$13.50 $13.50
$13.50 $27.00
$13.50 $40.50
$13.50 $54.00
$13.50 $67.50
$13.50 $81.00
$13.50 $94.50
$13.50 $108.00
$13.50 $121.50
$13.50 $135.00
$13.50 $148.50
$13.50 $162.00
$13.50 $175.50
$13.50 $189.00
$13.50 $202.50
$13.50 $216.00
$13.50 $229.50
$13.50 $243.00
$13.50 $256.50
$13.50 $270.00
$13.50 $283.50
$13.50 $297.00
$13.50 $310.50
$13.50 $324.00
$13.50 $337.50
$13.50 $351.00
$13.50 $364.50
$13.50 $378.00
$13.50 $391.50
$13.50 $405.00
$13.50 $418.50
$13.50 $432.00
$13.50 $445.50
$13.50 $459.00
$13.50 $472.50
$13.50 $486.00
$13.50 $499.50
$13.50 $513.00
$13.50 $526.50
$13.50 $540.00
$13.50 $553.50
$13.50 $567.00
$13.50 $580.50
$13.50 $594.00
$13.50 $607.50
$13.50 $621.00
$13.50 $634.50
$13.50 $648.00
$13.50 $661.50
$13.50 $675.00
$13.50 $688.50
$13.50 $702.00
$13.50 $715.50
$13.50 $729.00
$13.50 $742.50
$13.50 $756.00
$13.50 $769.50
$13.50 $783.00
$13.50 $796.50
$13.50 $810.00
$13.50 $823.50
$13.50 $837.00
$13.50 $850.50
$13.50 $864.00
$13.50 $877.50
$13.50 $891.00
$9.00 $900.00
$900.00

You might also like