April 2019 Malang

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 27

Monthly Sales Report

Outlet : RRI
Month : April 2019
Product
OriginalSweet Markisa
Sweet Banana
Fruit Punch
Black CoffeeTea ChocoCreamy Fruit
Banana Creamy
No Date
Rp 1,650 Rp 2,750 Rp 2,750 Rp 2,750 Rp 2,750 Rp 3,250 Rp 3,350 Rp 3,350
Rp 4,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 6,000 Rp 6,000 Rp 6,000
1 1-Apr-19
2 2-Apr-19 1
3 4/3/2019 10 1 1
4 4-Apr-19 3 1
5 5-Apr-19
6 6-Apr-19 3 1 1 2 1
7 7-Apr-19 5 3 1
8 8-Apr-19 3 1 2
9 9-Apr-19 3 2
10 10-Apr-19 2 2
11 11-Apr-19 3 1
12 12-Apr-19 12 1 1 1
13 13-Apr-19 1
14 14-Apr-19
15 15-Apr-19
16 16-Apr-19 8 1 2 1
17 17-Apr-19 4 1 1
18 18-Apr-19 8
19 19-Apr-19
20 20-Apr-19 2 1 1 1
21 21-Apr-19 3 1 1 1
22 22-Apr-19 8 1 1 3 1
23 23-Apr-19 4 1 1 1
24 24-Apr-19 4 2
25 25-Apr-19 11 1 3 1
26 26-Apr-19 4 5 1 1 1
27 27-Apr-19 7 2
28 28-Apr-19
29 29-Apr-19 2 1
30 30-Apr-19
31
110 19 3 15 7 14 4 1
### ### ### ### ### ### ### Rp 6,000
Hpp 181,500 52,250 8,250 41,250 19,250 45,500 13,400 3,350
Profit 258,500 42,750 Rp 6,750 ### ### ### ### Rp 2,650
Sales Report

oduct
Coffee Creamy
Vanila Creamy
Choco Coffee
Sweet Leci Fresh Lemon Sales
Fresh Mango Sales Revenue
Total HPP
Rp 3,350 Rp 3,350 Rp 4,550 Rp 2,750 Rp 2,850 Rp 2,850 (Qty) (Rp)
Rp 6,000 Rp 6,000 Rp 7,000 Rp 5,000 Rp 6,000 Rp 6,000
0 Rp - -
1 2 Rp 13,000 7,800.00
2 1 15 Rp 69,000 32,050.00
4 Rp 17,000 7,700.00
0 Rp - -
1 9 Rp 46,000 23,150.00
1 1 11 Rp 52,000 25,450.00
1 7 Rp 32,000 15,950.00
5 Rp 22,000 10,450.00
1 5 Rp 24,000 11,650.00
4 Rp 17,000 7,700.00
15 Rp 65,000 29,150.00
1 2 Rp 10,000 4,500.00
0 Rp - -
0 Rp - -
2 14 Rp 67,000 31,500.00
1 1 8 Rp 39,000 19,500.00
4 12 Rp 52,000 24,200.00
0 Rp - -
1 6 Rp 29,000 14,400.00
2 1 1 10 Rp 51,000 25,500.00
1 2 1 18 Rp 90,000 43,700.00
1 8 Rp 38,000 18,200.00
2 1 9 Rp 46,000 24,050.00
1 17 Rp 75,000 35,150.00
1 1 3 17 Rp 85,000 45,250.00
1 10 Rp 44,000 20,400.00
0 Rp - -
1 4 Rp 19,000 8,900.00
0 Rp - -
0 Rp - -
0 6 5 11 8 9 212 Rp 1,002,000 Rp 486,300
Rp - ### ### ### ### ###
- 20,100 22,750 30,250 22,800 25,650 Rp 486,300
Rp - ### ### ### ### ### Rp 515,700 -
Profit

-
5,200.00
36,950.00
9,300.00
-
22,850.00
26,550.00
16,050.00
11,550.00
12,350.00
9,300.00
35,850.00
5,500.00
-
-
35,500.00
19,500.00
27,800.00
-
14,600.00
25,500.00
46,300.00
19,800.00
21,950.00
39,850.00
39,750.00
23,600.00
-
10,100.00
-
-
Rp 515,700
Monthly Sales Report
Outlet : Merjosari
Month : April 2019
Product
OriginalSweet Markisa
Sweet Banana
Fruit Punch
Black CoffeeTea ChocoCreamy Fruit
Banana Creamy
No Date
Rp 1,650 Rp 2,750 Rp 2,750 Rp 2,750 Rp 2,750 Rp 3,250 Rp 3,350 Rp 3,350
Rp 4,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 6,000 Rp 6,000 Rp 6,000
1 1-Apr-19
2 2-Apr-19
3 4/3/2019
4 4-Apr-19
5 5-Apr-19
6 6-Apr-19
7 7-Apr-19
8 8-Apr-19 1
9 9-Apr-19 2 2 1
10 10-Apr-19 2
11 11-Apr-19 5 3
12 12-Apr-19 1
13 13-Apr-19
14 14-Apr-19
15 15-Apr-19
16 16-Apr-19 3
17 17-Apr-19
18 18-Apr-19 2
19 19-Apr-19
20 20-Apr-19
21 21-Apr-19
22 22-Apr-19 1 2
23 23-Apr-19
24 24-Apr-19 1 1
25 25-Apr-19 3
26 26-Apr-19
27 27-Apr-19
28 28-Apr-19
29 29-Apr-19
30 30-Apr-19
31
19 2 2 2 2 3 0 0
### ### ### ### ### ### Rp - Rp -
Hpp 31,350 5,500 5,500 5,500 5,500 9,750 - -
Profit 44,650 4,500 Rp 4,500 Rp 4,500 Rp 4,500 Rp 8,250 Rp - Rp -
ales Report

oduct
Coffee Creamy
Vanila Creamy
Choco Coffee
Sweet Leci Fresh Lemon Sales
Fresh Mango Sales Revenue
Total HPP
Rp 3,350 Rp 3,350 Rp 4,550 Rp 2,750 Rp 2,850 Rp 2,850 (Qty) (Rp)
Rp 6,000 Rp 6,000 Rp 7,000 Rp 5,000 Rp 6,000 Rp 6,000
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
1 Rp 4,000 1,650.00
5 Rp 23,000 11,550.00
1 3 Rp 15,000 7,850.00
1 9 Rp 44,000 20,850.00
1 1 3 Rp 18,000 10,650.00
1 1 2 Rp 12,000 6,200.00
0 Rp - -
0 Rp - -
1 4 Rp 17,000 7,700.00
0 Rp - -
1 3 Rp 13,000 6,050.00
0 Rp - -
0 Rp - -
0 Rp - -
1 1 1 2 8 Rp 45,000 24,600.00
0 Rp - -
2 Rp 9,000 4,400.00
3 Rp 12,000 4,950.00
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
1 2 3 3 1 3 43 Rp 212,000 Rp 106,450
Rp 6,000 ### ### ### Rp 6,000 ###
3,350 6,700 13,650 8,250 2,850 8,550 Rp 106,450
Rp 2,650 Rp 5,300 Rp 7,350 Rp 6,750 Rp 3,150 Rp 9,450 Rp 105,550 -
Profit

-
-
-
-
-
-
-
2,350.00
11,450.00
7,150.00
23,150.00
7,350.00
5,800.00
-
-
9,300.00
-
6,950.00
-
-
-
20,400.00
-
4,600.00
7,050.00
-
-
-
-
-
-
Rp 105,550
Monthly Sales Report
Outlet : MalPaz Atas
Month : April 2019
Product
OriginalSweet Markisa
Sweet Banana
Fruit Punch
Black CoffeeTea ChocoCreamy Fruit
Banana Creamy
No Date
Rp 1,650 Rp 2,750 Rp 2,750 Rp 2,750 Rp 2,750 Rp 3,250 Rp 3,350 Rp 3,350
Rp 4,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 6,000 Rp 6,000 Rp 6,000
1 1-Apr-19 6 3 3 2 1 1
2 2-Apr-19 1 2 1 1
3 4/3/2019 10 13 4 1 3 2
4 4-Apr-19 3 2 2
5 5-Apr-19 2 3 2 3 3 2
6 6-Apr-19 5 3
7 7-Apr-19 9 4 1 2 1 1
8 8-Apr-19 4 1 2
9 9-Apr-19 9 3 3 3 1 1
10 10-Apr-19 3 3 1 1
11 11-Apr-19 2 1 1 1 4 2
12 12-Apr-19 2 1 2 1
13 13-Apr-19 8 5 3 2 1 2 1
14 14-Apr-19 4 7 2 1
15 15-Apr-19 1 1
16 16-Apr-19 4 1 3 1
17 17-Apr-19 1 1 2 1 1 3 1
18 18-Apr-19 5 2 1
19 19-Apr-19 16 3 2 1 2 1
20 20-Apr-19 6 7 2 3 3 1
21 21-Apr-19 1 1 2 1
22 22-Apr-19 2 1 2
23 23-Apr-19 2 4 3 1
24 24-Apr-19 4 1 3
25 25-Apr-19 7 1
26 26-Apr-19 6 2 1 2
27 27-Apr-19 15 2 1 1 4 3
28 28-Apr-19 5 3
29 29-Apr-19 8 4 1 1 4
30 30-Apr-19
31
151 79 29 29 17 39 3 18
### ### ### ### ### ### ### ###
Hpp 249,150 217,250 79,750 79,750 46,750 126,750 10,050 60,300
Profit 354,850 177,750 ### ### ### ### Rp 7,950 ###
Sales Report

oduct
Coffee Creamy
Vanila Creamy
Choco Coffee
Sweet Leci Fresh Lemon Sales
Fresh Mango Sales Revenue
Total HPP
Rp 3,350 Rp 3,350 Rp 4,550 Rp 2,750 Rp 2,850 Rp 2,850 (Qty) (Rp)
Rp 6,000 Rp 6,000 Rp 7,000 Rp 5,000 Rp 6,000 Rp 6,000
1 1 1 1 20 Rp 101,000 52,600.00
1 2 1 9 Rp 48,000 26,050.00
1 5 2 2 6 49 Rp 256,000 134,250.00
1 1 2 11 Rp 57,000 29,550.00
1 1 1 1 1 2 22 Rp 117,000 62,600.00
1 2 2 13 Rp 65,000 31,250.00
2 1 2 23 Rp 111,000 54,750.00
7 Rp 33,000 15,850.00
1 1 2 2 26 Rp 127,000 64,800.00
2 1 11 Rp 55,000 28,250.00
3 1 3 18 Rp 102,000 54,400.00
1 1 8 Rp 41,000 21,600.00
1 2 1 26 Rp 128,000 64,600.00
1 1 1 2 19 Rp 100,000 52,150.00
2 Rp 10,000 4,900.00
1 2 12 Rp 59,000 29,300.00
4 4 4 22 Rp 121,000 62,300.00
1 3 12 Rp 58,000 27,800.00
1 1 2 2 31 Rp 146,000 70,650.00
1 3 2 2 30 Rp 150,000 77,400.00
1 2 8 Rp 43,000 22,300.00
1 4 1 11 Rp 61,000 30,250.00
1 11 Rp 55,000 29,150.00
1 2 11 Rp 57,000 27,650.00
1 1 10 Rp 46,000 21,700.00
1 1 1 1 2 17 Rp 87,000 43,350.00
1 1 3 31 Rp 151,000 73,450.00
2 10 Rp 47,000 22,200.00
2 2 1 1 24 Rp 123,000 63,500.00
0 Rp - -
0 Rp - -
12 24 10 23 25 45 504 Rp 2,555,000 Rp 1,298,600
### ### ### ### ### ###
40,200 80,400 45,500 63,250 71,250 128,250 Rp 1,298,600
### ### ### ### ### ### Rp 1,256,400 -
Profit

48,400.00
21,950.00
121,750.00
27,450.00
54,400.00
33,750.00
56,250.00
17,150.00
62,200.00
26,750.00
47,600.00
19,400.00
63,400.00
47,850.00
5,100.00
29,700.00
58,700.00
30,200.00
75,350.00
72,600.00
20,700.00
30,750.00
25,850.00
29,350.00
24,300.00
43,650.00
77,550.00
24,800.00
59,500.00
-
-
###
Monthly Sales Report
Outlet : Rest Area
Month : April 2019
Product
OriginalSweet Markisa
Sweet Banana
Fruit Punch
Black CoffeeTea ChocoCreamy Fruit
Banana Creamy
No Date
Rp 1,650 Rp 2,750 Rp 2,750 Rp 2,750 Rp 2,750 Rp 3,250 Rp 3,350 Rp 3,350
Rp 4,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 6,000 Rp 6,000 Rp 6,000
1 1-Apr-19
2 2-Apr-19 1 2
3 4/3/2019 3 1 1 2 1 1 4
4 4-Apr-19 5 3 2 1
5 5-Apr-19 2
6 6-Apr-19 4 2
7 7-Apr-19 2 1 1 4
8 8-Apr-19
9 9-Apr-19 6 1 1 2 1
10 10-Apr-19
11 11-Apr-19 1 2
12 12-Apr-19 1 1 2
13 13-Apr-19
14 14-Apr-19 4 2 1 1 1
15 15-Apr-19
16 16-Apr-19 1 2 1 1
17 17-Apr-19 8 2 1 2 2
18 18-Apr-19 1 1 2
19 19-Apr-19 6 2 1 1
20 20-Apr-19 7 1 1 1 1
21 21-Apr-19 3 4 1 1 3
22 22-Apr-19
23 23-Apr-19 3 4 1
24 24-Apr-19 1 1
25 25-Apr-19 2 1 1 1
26 26-Apr-19
27 27-Apr-19
28 28-Apr-19
29 29-Apr-19
30 30-Apr-19
31
58 16 14 4 11 26 8 5
### ### ### ### ### ### ### ###
Hpp 95,700 44,000 38,500 11,000 30,250 84,500 26,800 16,750
Profit 136,300 36,000 ### Rp 9,000 ### ### ### ###
ales Report

oduct
Coffee Creamy
Vanila Creamy
Choco Coffee
Sweet Leci Fresh Lemon Sales
Fresh Mango Sales Revenue
Total HPP
Rp 3,350 Rp 3,350 Rp 4,550 Rp 2,750 Rp 2,850 Rp 2,850 (Qty) (Rp)
Rp 6,000 Rp 6,000 Rp 7,000 Rp 5,000 Rp 6,000 Rp 6,000
0 Rp - -
3 Rp 17,000 9,250.00
1 3 2 2 7 1 29 Rp 163,000 86,150.00
3 1 15 Rp 72,000 36,350.00
2 Rp 8,000 3,300.00
1 1 8 Rp 39,000 18,700.00
2 3 1 1 15 Rp 86,000 47,750.00
0 Rp - -
3 2 16 Rp 79,000 39,200.00
2 1 3 Rp 17,000 9,450.00
2 5 Rp 31,000 18,350.00
3 1 1 9 Rp 53,000 30,150.00
2 2 Rp 10,000 5,500.00
1 2 1 13 Rp 65,000 33,150.00
0 Rp - -
2 3 10 Rp 53,000 28,800.00
1 1 1 18 Rp 87,000 44,100.00
3 1 8 Rp 43,000 21,300.00
3 1 1 15 Rp 77,000 40,750.00
1 1 1 1 3 18 Rp 93,000 46,800.00
1 1 2 2 18 Rp 95,000 50,300.00
0 Rp - -
1 2 1 1 2 15 Rp 81,000 42,950.00
1 2 5 Rp 29,000 15,050.00
1 2 1 1 10 Rp 53,000 27,200.00
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
4 13 18 28 18 14 237 Rp 1,251,000 Rp 654,550
### ### ### ### ### ###
13,400 43,550 81,900 77,000 51,300 39,900 Rp 654,550
### ### ### ### ### ### Rp 596,450 -
Profit

-
7,750.00
76,850.00
35,650.00
4,700.00
20,300.00
38,250.00
-
39,800.00
7,550.00
12,650.00
22,850.00
4,500.00
31,850.00
-
24,200.00
42,900.00
21,700.00
36,250.00
46,200.00
44,700.00
-
38,050.00
13,950.00
25,800.00
-
-
-
-
-
-
Rp 596,450
Monthly Sales Report
Outlet : Tirto
Month : April 2019
Product
OriginalSweet Markisa
Sweet Banana
Fruit Punch
Black CoffeeTea ChocoCreamy Fruit
Banana Creamy
No Date
Rp 1,650 Rp 2,750 Rp 2,750 Rp 2,750 Rp 2,750 Rp 3,250 Rp 3,350 Rp 3,350
Rp 4,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 6,000 Rp 6,000 Rp 6,000
1 1-Apr-19
2 2-Apr-19 1 1
3 4/3/2019 1 2 1 1
4 4-Apr-19 1
5 5-Apr-19 1 1 1 1
6 6-Apr-19 2 1 1 1
7 7-Apr-19 1 2 1 1
8 8-Apr-19
9 9-Apr-19 1 1 1
10 10-Apr-19 2
11 11-Apr-19 1
12 12-Apr-19 1 1 1 1
13 13-Apr-19
14 14-Apr-19 1
15 15-Apr-19
16 16-Apr-19 1 2 1
17 17-Apr-19 4 1 1
18 18-Apr-19 3 1 2
19 19-Apr-19 3 1 1
20 20-Apr-19 3 1
21 21-Apr-19 6 1
22 22-Apr-19
23 23-Apr-19
24 24-Apr-19 2 1 1
25 25-Apr-19 2 1 1
26 26-Apr-19 3 2 1 3
27 27-Apr-19
28 28-Apr-19 1 1 1 1
29 29-Apr-19
30 30-Apr-19
31
37 15 13 7 6 5 0 3
### ### ### ### ### ### Rp - ###
Hpp 61,050 41,250 35,750 19,250 16,500 16,250 - 10,050
Profit 86,950 33,750 ### ### ### ### Rp - Rp 7,950
ales Report

oduct
Coffee Creamy
Vanila Creamy
Choco Coffee
Sweet Leci Fresh Lemon Sales
Fresh Mango Sales Revenue
Total HPP
Rp 3,350 Rp 3,350 Rp 4,550 Rp 2,750 Rp 2,850 Rp 2,850 (Qty) (Rp)
Rp 6,000 Rp 6,000 Rp 7,000 Rp 5,000 Rp 6,000 Rp 6,000
0 Rp - -
2 Rp 9,000 4,400.00
5 Rp 25,000 13,250.00
1 Rp 4,000 1,650.00
1 5 Rp 26,000 13,850.00
1 1 7 Rp 36,000 17,850.00
1 1 7 Rp 35,000 18,250.00
0 Rp - -
3 Rp 14,000 7,150.00
2 Rp 8,000 3,300.00
1 2 Rp 12,000 6,100.00
1 5 Rp 26,000 13,250.00
0 Rp - -
1 2 Rp 10,000 4,500.00
0 Rp - -
1 5 Rp 26,000 13,250.00
6 Rp 26,000 12,100.00
6 Rp 29,000 14,200.00
1 3 9 Rp 47,000 23,550.00
4 Rp 20,000 11,000.00
7 Rp 29,000 12,650.00
0 Rp - -
0 Rp - -
4 Rp 18,000 8,800.00
4 Rp 18,000 8,800.00
1 10 Rp 48,000 24,300.00
0 Rp - -
4 Rp 19,000 9,900.00
0 Rp - -
0 Rp - -
0 Rp - -
1 0 1 1 7 4 100 Rp 485,000 Rp 242,100
Rp 6,000 Rp - Rp 7,000 Rp 5,000 ### ###
3,350 - 4,550 2,750 19,950 11,400 Rp 242,100
Rp 2,650 Rp - Rp 2,450 Rp 2,250 ### ### Rp 242,900 -
Profit

-
4,600.00
11,750.00
2,350.00
12,150.00
18,150.00
16,750.00
-
6,850.00
4,700.00
5,900.00
12,750.00
-
5,500.00
-
12,750.00
13,900.00
14,800.00
23,450.00
9,000.00
16,350.00
-
-
9,200.00
9,200.00
23,700.00
-
9,100.00
-
-
-
Rp 242,900
Monthly Sales Report
Outlet : Joyo Utomo
Month : April 2019
Product
OriginalSweet Markisa
Sweet Banana
Fruit Punch
Black CoffeeTea ChocoCreamy Fruit
Banana Creamy
No Date
Rp 1,650 Rp 2,750 Rp 2,750 Rp 2,750 Rp 2,750 Rp 3,250 Rp 3,350 Rp 3,350
Rp 4,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 6,000 Rp 6,000 Rp 6,000
1 1-Apr-19 1 3
2 2-Apr-19 1
3 4/3/2019
4 4-Apr-19
5 5-Apr-19 2 1
6 6-Apr-19 1
7 7-Apr-19
8 8-Apr-19 1
9 9-Apr-19 2 1 3 1
10 10-Apr-19 1
11 11-Apr-19 1 1
12 12-Apr-19
13 13-Apr-19
14 14-Apr-19 2
15 15-Apr-19
16 16-Apr-19 1
17 17-Apr-19
18 18-Apr-19 7 1 2
19 19-Apr-19 1 1 3
20 20-Apr-19 1 1
21 21-Apr-19 1 1 1
22 22-Apr-19 2 1 5
23 23-Apr-19 2 1 3 1
24 24-Apr-19 4 1 1 1
25 25-Apr-19 1 4 1 2
26 26-Apr-19
27 27-Apr-19 1
28 28-Apr-19 3 1 1
29 29-Apr-19 1 1 1
30 30-Apr-19
31
32 12 3 9 12 11 0 3
### ### ### ### ### ### Rp - ###
Hpp 52,800 33,000 8,250 24,750 33,000 35,750 - 10,050
Profit 75,200 27,000 Rp 6,750 ### ### ### Rp - Rp 7,950
ales Report

oduct
Coffee Creamy
Vanila Creamy
Choco Coffee
Sweet Leci Fresh Lemon Sales
Fresh Mango Sales Revenue
Total HPP
Rp 3,350 Rp 3,350 Rp 4,550 Rp 2,750 Rp 2,850 Rp 2,850 (Qty) (Rp)
Rp 6,000 Rp 6,000 Rp 7,000 Rp 5,000 Rp 6,000 Rp 6,000
1 1 6 Rp 31,000 16,100.00
1 Rp 5,000 2,750.00
2 2 Rp 12,000 5,700.00
1 1 Rp 6,000 2,850.00
1 1 5 Rp 27,000 13,950.00
1 Rp 6,000 3,250.00
0 Rp - -
1 Rp 4,000 1,650.00
1 1 9 Rp 44,000 22,650.00
1 1 2 5 Rp 30,000 15,150.00
1 1 4 Rp 23,000 12,300.00
0 Rp - -
1 1 1 3 Rp 17,000 8,450.00
1 3 Rp 15,000 7,850.00
1 2 3 Rp 19,000 10,250.00
1 Rp 4,000 1,650.00
0 Rp - -
1 2 2 15 Rp 75,000 37,950.00
1 6 Rp 34,000 18,700.00
1 1 4 Rp 21,000 10,100.00
1 2 6 Rp 35,000 18,500.00
1 2 1 12 Rp 61,000 32,700.00
2 1 10 Rp 54,000 29,600.00
1 3 1 12 Rp 59,000 29,800.00
2 4 14 Rp 77,000 39,000.00
0 Rp - -
1 1 3 Rp 16,000 8,350.00
1 2 1 9 Rp 47,000 23,550.00
1 1 5 Rp 28,000 16,150.00
0 Rp - -
0 Rp - -
0 4 13 9 13 20 141 Rp 750,000 Rp 388,950
Rp - ### ### ### ### ###
- 13,400 59,150 24,750 37,050 57,000 Rp 388,950
Rp - ### ### ### ### ### Rp 361,050 -
Profit

14,900.00
2,250.00
6,300.00
3,150.00
13,050.00
2,750.00
-
2,350.00
21,350.00
14,850.00
10,700.00
-
8,550.00
7,150.00
8,750.00
2,350.00
-
37,050.00
15,300.00
10,900.00
16,500.00
28,300.00
24,400.00
29,200.00
38,000.00
-
7,650.00
23,450.00
11,850.00
-
-
Rp 361,050
Monthly Sales Report
Outlet : Sigura-gura
Month : April 2019
Product
OriginalSweet Markisa
Sweet Banana
Fruit Punch
Black CoffeeTea ChocoCreamy Fruit
Banana Creamy
No Date
Rp 1,650 Rp 2,750 Rp 2,750 Rp 2,750 Rp 2,750 Rp 3,250 Rp 3,350 Rp 3,350
Rp 4,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 6,000 Rp 6,000 Rp 6,000
1 1-Apr-19 2 1
2 2-Apr-19
3 4/3/2019
4 4-Apr-19
5 5-Apr-19
6 6-Apr-19
7 7-Apr-19
8 8-Apr-19
9 9-Apr-19
10 10-Apr-19
11 11-Apr-19
12 12-Apr-19
13 13-Apr-19
14 14-Apr-19
15 15-Apr-19
16 16-Apr-19
17 17-Apr-19
18 18-Apr-19
19 19-Apr-19
20 20-Apr-19
21 21-Apr-19
22 22-Apr-19
23 23-Apr-19
24 24-Apr-19
25 25-Apr-19
26 26-Apr-19
27 27-Apr-19
28 28-Apr-19
29 29-Apr-19
30 30-Apr-19
31
2 0 0 0 0 1 0 0
Rp 8,000 Rp - Rp - Rp - Rp - Rp 6,000 Rp - Rp -
Hpp 3,300 - - - - 3,250 - -
Profit 4,700 - Rp - Rp - Rp - Rp 2,750 Rp - Rp -
ales Report

oduct
Coffee Creamy
Vanila Creamy
Choco Coffee
Sweet Leci Fresh Lemon Sales
Fresh Mango Sales Revenue
Total HPP
Rp 3,350 Rp 3,350 Rp 4,550 Rp 2,750 Rp 2,850 Rp 2,850 (Qty) (Rp)
Rp 6,000 Rp 6,000 Rp 7,000 Rp 5,000 Rp 6,000 Rp 6,000
1 1 5 Rp 27,000 13,950.00
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 0 1 0 0 1 5 Rp 27,000 Rp 13,950
Rp - Rp - Rp 7,000 Rp - Rp - Rp 6,000
- - 4,550 - - 2,850 Rp 13,950
Rp - Rp - Rp 2,450 Rp - Rp - Rp 3,150 Rp 13,050 -
Profit

13,050.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Rp 13,050
Monthly Sales Report
Outlet : Puncak Mandala
Month : April 2019
Product
OriginalSweet Markisa
Sweet Banana
Fruit Punch
Black CoffeeTea ChocoCreamy Fruit
Banana Creamy
No Date
Rp 1,650 Rp 2,750 Rp 2,750 Rp 2,750 Rp 2,750 Rp 3,250 Rp 3,350 Rp 3,350
Rp 4,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 6,000 Rp 6,000 Rp 6,000
1 1-Apr-19 1 1
2 2-Apr-19 1
3 4/3/2019 2
4 4-Apr-19 1 1 1
5 5-Apr-19
6 6-Apr-19 2
7 7-Apr-19 1 1 1
8 8-Apr-19 2 2 1 2
9 9-Apr-19 1
10 10-Apr-19 2
11 11-Apr-19 2 2 1 1 1
12 12-Apr-19
13 13-Apr-19 1 1
14 14-Apr-19 2
15 15-Apr-19 1
16 16-Apr-19 1 1
17 17-Apr-19 4 2 1 4 1
18 18-Apr-19 1
19 19-Apr-19
20 20-Apr-19 4 1 4 1
21 21-Apr-19 1 1
22 22-Apr-19 1
23 23-Apr-19 3 1 2 1 2
24 24-Apr-19 2 2 1
25 25-Apr-19 3 1
26 26-Apr-19
27 27-Apr-19
28 28-Apr-19 1 1
29 29-Apr-19 1
30 30-Apr-19
31
31 11 5 5 8 18 3 3
### ### ### ### ### ### ### ###
Hpp 51,150 30,250 13,750 13,750 22,000 58,500 10,050 10,050
Profit 72,850 24,750 ### ### ### ### Rp 7,950 Rp 7,950
ales Report

oduct
Coffee Creamy
Vanila Creamy
Choco Coffee
Sweet Leci Fresh Lemon Sales
Fresh Mango Sales Revenue
Total HPP
Rp 3,350 Rp 3,350 Rp 4,550 Rp 2,750 Rp 2,850 Rp 2,850 (Qty) (Rp)
Rp 6,000 Rp 6,000 Rp 7,000 Rp 5,000 Rp 6,000 Rp 6,000
1 3 Rp 15,000 7,250.00
1 1 1 4 Rp 23,000 12,400.00
1 3 Rp 14,000 6,150.00
3 Rp 14,000 7,150.00
0 Rp - -
1 3 Rp 18,000 9,350.00
1 4 Rp 20,000 10,500.00
2 9 Rp 45,000 23,550.00
1 Rp 5,000 2,750.00
1 1 4 Rp 24,000 13,800.00
1 8 Rp 41,000 21,500.00
0 Rp - -
1 3 Rp 16,000 7,750.00
2 Rp 8,000 3,300.00
1 Rp 5,000 2,750.00
1 1 4 Rp 23,000 12,200.00
1 2 1 16 Rp 83,000 42,900.00
1 2 Rp 13,000 7,900.00
0 Rp - -
1 2 2 15 Rp 75,000 38,250.00
1 2 1 6 Rp 34,000 18,900.00
1 2 Rp 9,000 4,400.00
3 2 2 16 Rp 84,000 43,700.00
5 Rp 24,000 12,150.00
1 5 Rp 24,000 11,550.00
0 Rp - -
0 Rp - -
2 Rp 11,000 6,000.00
1 2 Rp 11,000 6,200.00
0 Rp - -
0 Rp - -
4 5 5 13 5 7 123 Rp 639,000 Rp 332,350
### ### ### ### ### ###
13,400 16,750 22,750 35,750 14,250 19,950 Rp 332,350
### ### ### ### ### ### Rp 306,650 -
Profit

7,750.00
10,600.00
7,850.00
6,850.00
-
8,650.00
9,500.00
21,450.00
2,250.00
10,200.00
19,500.00
-
8,250.00
4,700.00
2,250.00
10,800.00
40,100.00
5,100.00
-
36,750.00
15,100.00
4,600.00
40,300.00
11,850.00
12,450.00
-
-
5,000.00
4,800.00
-
-
Rp 306,650
Monthly Sales Report
Outlet : Suhat
Month : April 2019
Product
OriginalSweet Markisa
Sweet Banana
Fruit Punch
Black CoffeeTea ChocoCreamy Fruit
Banana Creamy
No Date
Rp 1,650 Rp 2,750 Rp 2,750 Rp 2,750 Rp 2,750 Rp 3,250 Rp 3,350 Rp 3,350
Rp 4,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 5,000 Rp 6,000 Rp 6,000 Rp 6,000
1 1-Apr-19
2 2-Apr-19
3 4/3/2019
4 4-Apr-19
5 5-Apr-19
6 6-Apr-19
7 7-Apr-19
8 8-Apr-19
9 9-Apr-19
10 10-Apr-19
11 11-Apr-19
12 12-Apr-19
13 13-Apr-19
14 14-Apr-19
15 15-Apr-19
16 16-Apr-19
17 17-Apr-19
18 18-Apr-19
19 19-Apr-19 1 1 1
20 20-Apr-19 5 1 2 1 1 1
21 21-Apr-19
22 22-Apr-19 1
23 23-Apr-19
24 24-Apr-19
25 25-Apr-19
26 26-Apr-19 5 1 1 1
27 27-Apr-19 1 1 1 2
28 28-Apr-19
29 29-Apr-19 1 1 1
30 30-Apr-19
31
13 3 2 3 3 4 2 1
### ### ### ### ### ### ### Rp 6,000
Hpp 21,450 8,250 5,500 8,250 8,250 13,000 6,700 3,350
Profit 30,550 6,750 Rp 4,500 Rp 6,750 Rp 6,750 ### Rp 5,300 Rp 2,650
ales Report

oduct
Coffee Creamy
Vanila Creamy
Choco Coffee
Sweet Leci Fresh Lemon Sales
Fresh Mango Sales Revenue
Total HPP
Rp 3,350 Rp 3,350 Rp 4,550 Rp 2,750 Rp 2,850 Rp 2,850 (Qty) (Rp)
Rp 6,000 Rp 6,000 Rp 7,000 Rp 5,000 Rp 6,000 Rp 6,000
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
0 Rp - -
1 2 1 7 Rp 37,000 19,450.00
1 1 1 14 Rp 71,000 36,600.00
0 Rp - -
1 Rp 5,000 2,750.00
0 Rp - -
0 Rp - -
0 Rp - -
5 2 15 Rp 72,000 35,950.00
5 Rp 26,000 13,650.00
0 Rp - -
1 1 5 Rp 26,000 13,250.00
0 Rp - -
0 Rp - -
0 1 1 9 5 0 47 Rp 237,000 Rp 121,650
Rp - Rp 6,000 Rp 7,000 ### ### Rp -
- 3,350 4,550 24,750 14,250 - Rp 121,650
Rp - Rp 2,650 Rp 2,450 ### ### Rp - Rp 115,350 -
Profit

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
17,550.00
34,400.00
-
2,250.00
-
-
-
36,050.00
12,350.00
-
12,750.00
-
-
Rp 115,350

You might also like