Engagement
Engagement
Engagement
TRUE/FALSE
1. The annual report contains four basic financial statements: the income statement, the balance sheet, the
cash flow statement, and statement of stockholders' equity.
2. The primary reason the annual report is important in finance is that it is used by investors when they
form expectations about the firm's future earnings and dividends, and the riskiness of those cash flows.
3. Companies typically provide four basic financial statements: the fixed income statement, the current
income statement, the balance sheet, and the cash flow statement.
4. On the balance sheet, total assets must always equal the sum of total liabilities plus equity.
5. Assets other than cash are expected to produce cash over time, but the amount of cash they eventually
produce could be higher or lower than the amounts at which the assets are carried on the books.
6. The amount shown on the December 31, 2009 balance sheet as "retained earnings" is equal to the
firm's net income for 2009 minus any dividends it paid
7. The income statement shows the difference between a firm's income and its costs--i.e., its profits--
during a specified period of time. However, not all reported income comes in the form of cash, and
reported costs likewise may not be consistent with cash outlays. Therefore, there may be a substantial
difference between a firm's reported profits and its actual cash flow for the same period.
ANS: T PTS: 1 DIF: EASY NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
8. If we were describing the income statement and the balance sheet, it would be correct to say that the
income statement is more like a video while the balance sheet is more like a snapshot.
9. EBIT stands for earnings before interest and taxes, and it is often called "operating income."
10. EBITDA stands for earnings before interest, taxes, debt, and assets.
11. Consider the following balance sheet, for Games Inc. Because Games has $800,000 of retained
earnings, we know that the company would be able to pay cash to buy an asset with a cost of
$200,000.
ANS: F
Note that the firm has only $50,000 of cash. It would have to either sell assets or borrow $150,000 to
pay cash for the new asset. That might not be possible.
12. Typically, the statement of stockholders' equity starts with retained earnings at the beginning of the
year, adds net income, subtracts dividends paid, and ends up with retained earnings at the end of the
year. Over time, a profitable company will have earnings in excess of the dividends it pays out, and the
series of annual retained earnings will result in a substantial amount of retained earnings as shown on
the balance sheet.
ANS: T PTS: 1 DIF: EASY NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
13. Free cash flow (FCF) is, essentially, the cash flow that is available for interest and dividends after the
company has made the investments in current and fixed assets that are necessary to sustain ongoing
operations.
14. The value of any asset is the present value of the cash flows the asset is expected to provide. The cash
flows a business is able to provide to its investors is its free cash flow. This is the reason that FCF is so
important in finance.
15. If a firm is reporting its income in accordance with generally accepted accounting principles, then its
net income as reported on the income statement should be equal to its free cash flow.
ANS: F
There is no reason to think that net income would be equal to FCF. For example, a company that is not
growing might report zero net income yet have high FCF because of depreciation.
16. The fact that 70% of the interest income received by corporations is excluded from its taxable income
encourages firms to finance with more debt than they would in the absence of this tax law provision.
17. Both interest and dividends paid by a corporation are deductible operating expenses, hence they
decrease the firm's taxes.
18. The balance sheet measures the flow of funds into and out of various accounts over time, while the
income statement measures the firm's financial position at a point in time.
19. Assume that two firms are both following generally accepted accounting principles. Both firms
commenced operations two years ago with $1 million of identical fixed assets, and neither firm either
sold any of those assets or purchased any new fixed assets. The two firms would be required to report
the same amount of net fixed assets on their balance sheets as those statements are presented to
investors.
ANS: F
One firm might choose to use straight-line depreciation, the other an accelerated method, and this
would lead to differences in reported depreciation and therefore reported net fixed assets.
20. Net working capital is equal to current assets minus accounts payable and accruals.
21. The next-to-last line on the income statement shows the firm's earnings, while the last line shows the
dividends the company paid. Therefore, the dividends are frequently called "the bottom line."
22. The statement of cash flows has four main sections, one each for operating, investing, and financing
activities, and one that shows a summary of the cash and cash equivalents at the end of the year.
23. An increase in accounts payable represents an increase in net cash provided by operating activities just
like borrowing money from a bank. An increase in accounts payable has an effect similar to taking out
a new bank loan. However, these two items show up in different sections of the statement of cash
flows.
24. An increase in accounts receivable represents an increase in net cash provided by operating activities
because receivables will produce cash when they are collected.
25. The first major section of a typical statement of cash flows is "Operating Activities," and the first entry
in this section is "Net Income." Then, also in the first section, we show some items that represent
increases or decreases to cash, and the last entry is called "Net Cash Provided by Operating Activities."
This number can be either positive or negative, but if it is negative, the firm is almost certain to soon
go bankrupt.
ANS: F
Rapidly growing firms often require additions to inventory and receivables that are larger than net
income, with the deficit being made up by borrowings and/or the sale of new stock.
26. To estimate the cash flow from operations, depreciation must be added back to net income because it is
a non-cash charge that has been deducted from revenue.
27. Two metrics that are used to measure a company's financial performance are net income and cash flow.
Accountants emphasize net income as calculated in accordance with generally accepted accounting
principles. Finance people generally put at least as much weight on cash flows as they do on net
income.
28. Its retained earnings is the actual cash that the firm has generated through operations less the cash that
has been paid out to stockholders as dividends. If the firm has sufficient retained earnings, it can
purchase assets and pay for them with cash from retained earnings.
29. The retained earnings account on the balance sheet does not represent cash. Rather, it represents part of
the stockholders' claim against the firm's existing assets. Put another way retained earnings are
stockholders' reinvested earnings.
31. Free cash flow is the amount of cash that if withdrawn would harm the firm's ability to operate and to
produce future cash flows.
32. If the tax laws were changed so that $0.50 out of every $1.00 of interest paid by a corporation was
allowed as a tax-deductible expense, this would probably encourage companies to use more debt
financing than they presently do, other things held constant.
33. Interest paid by a corporation is a tax deduction for the paying corporation, but dividends paid are not
deductible. This treatment, other things held constant, tends to encourage the use of debt financing by
corporations.
34. Because the U.S. tax system is a progressive tax system, a taxpayer's marginal and average tax rates
are the same.
35. The alternative minimum tax (AMT) was created by Congress to make it more difficult for wealthy
individuals to avoid paying taxes through the use of various deductions.
36. The time dimension is important in financial statement analysis. The balance sheet shows the firm's
financial position at a given point in time, the income statement shows results over a period of time,
and the statement of cash flows reflects specific changes in accounts over that period of time.
MULTIPLE CHOICE
4. Other things held constant, which of the following actions would increase the amount of cash on a
company’s balance sheet?
a. The company repurchases common stock.
b. The company pays a dividend.
c. The company issues new common stock.
d. The company gives customers more time to pay their bills.
e. The company purchases a new piece of equipment.
ANS: C PTS: 1 DIF: EASY NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
6. Which of the following items cannot be found on a firm’s balance sheet under current liabilities?
a. Accounts payable.
b. Short-term notes payable to the bank.
c. Accrued wages.
d. Cost of goods sold.
e. Accrued payroll taxes.
ANS: D PTS: 1 DIF: EASY NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
10. Below are the 2007 and 2008 year-end balance sheets for Tran Enterprises:The firm has never paid a
dividend on its common stock, and it issued $2,400,000 of 10-year, non-callable, long-term debt in
2007. As of the end of 2008, none of the principal on this debt had been repaid. Assume that the
company’s sales in 2007 and 2008 were the same. Which of the following statements must be
CORRECT?
11. On its 12/31/08 balance sheet, Barnes Inc showed $510 million of retained earnings, and exactly that
same amount was shown the following year. Assuming that no earnings restatements were issued,
which of the following statements is CORRECT?
a. If the company lost money in 2008, it must have paid dividends.
b. The company must have had zero net income in 2008.
c. The company must have paid out half of its 2008 earnings as dividends.
d. The company must have paid no dividends in 2008.
e. Dividends could have been paid in 2008, but they would have had to equal the earnings
for the year.
ANS: E PTS: 1 DIF: MEDIUM NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
12. Below is the common equity section (in millions) of Timeless Technology’s last two year-end balance
sheets: The firm has never paid a dividend to its common stockholders. Which of the following
statements is CORRECT?
2008 2007
Common stock 2,000 1,000
Retained earnings 2,000 2,340
Total common equity $4,000 $3,340
15. Which of the following factors could explain why Michigan Energy's cash balance increased even
though it had a negative cash flow last year?
a. The company sold a new issue of bonds.
b. The company made a large investment in new plant and equipment.
c. The company paid a large dividend.
d. The company had high depreciation expenses.
e. The company repurchased 20% of its common stock.
ANS: A PTS: 1 DIF: MEDIUM NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
16. Analysts who follow Howe Industries recently noted that, relative to the previous year, the company’s
net cash provided from operations increased, yet cash as reported on the balance sheet decreased.
Which of the following factors could explain this situation?
a. The company cut its dividend.
b. The company made large investments in fixed assets.
c. The company sold a division and received cash in return.
d. The company issued new common stock.
e. The company issued new long-term debt.
ANS: B PTS: 1 DIF: MEDIUM NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
17. Austin Financial recently announced that its net income increased sharply from the previous year, yet
its net cash provided from operations declined. Which of the following could explain this
performance?
a. The company’s dividend payment to common stockholders declined.
b. The company’s expenditures on fixed assets declined.
c. The company’s cost of goods sold increased.
d. The company’s depreciation expense declined.
e. The company’s interest expense increased.
ANS: D PTS: 1 DIF: MEDIUM NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
24. Last year, Delip Industries had (1) negative cash flow from operations, (2) a negative free cash flow,
and (3) an increase in cash as reported on its balance sheet. Which of the following factors could
explain this situation?
a. The company had a sharp increase in its inventories.
b. The company had a sharp increase in its accrued liabilities.
c. The company sold a new issue of common stock.
d. The company made a large capital investment early in the year.
e. The company had a sharp increase in depreciation expenses.
ANS: C PTS: 1 DIF: MEDIUM NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
25. Which of the following would be most likely to occur in the year after Congress, in an effort to
increase tax revenue, passed legislation that forced companies to depreciate equipment over longer
lives? Assume that sales, other operating costs, and tax rates are not affected, and assume that the same
depreciation method is used for tax and stockholder reporting purposes.
a. Companies’ after-tax operating profits would decline.
b. Companies’ physical stocks of fixed assets would increase.
c. Companies’ cash flows would increase.
d. Companies’ cash positions would decline.
e. Companies’ reported net incomes would decline.
ANS: D PTS: 1 DIF: MEDIUM NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
26. Assume that Congress recently passed a provision that will enable Bev's Beverages Inc. (BBI) to
double its depreciation expense for the upcoming year but will have no effect on its sales revenue or
the tax rate. Prior to the new provision, BBI’s net income was forecasted to be $4 million. Which of
the following best describes the impact of the new provision on BBI’s financial statements versus the
statements without the provision? Assume that the company uses the same depreciation method for tax
and stockholder reporting purposes.
a. The provision will reduce the company’s cash flow.
b. The provision will increase the company’s tax payments.
c. The provision will increase the firm's operating income (EBIT).
d. The provision will increase the company’s net income.
e. Net fixed assets on the balance sheet will decrease.
ANS: E PTS: 1 DIF: MEDIUM NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
27. The Nantell Corporation just purchased an expensive piece of equipment. Assume that the firm
planned to depreciate the equipment over 5 years on a straight-line basis, but Congress then passed a
provision that requires the company to depreciate the equipment on a straight-line basis over 7 years.
Other things held constant, which of the following will occur as a result of this Congressional action?
Assume that the company uses the same depreciation method for tax and stockholder reporting
purposes.
a. Nantell’s taxable income will be lower.
b. Nantell’s operating income (EBIT) will increase.
c. Nantell’s cash position will improve (increase).
d. Nantell’s reported net income for the year will be lower.
e. Nantell’s tax liability for the year will be lower.
ANS: B PTS: 1 DIF: MEDIUM NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
28. Assume that Besley Golf Equipment commenced operations on January 1, 2008, and it was granted
permission to use the same depreciation calculations for shareholder reporting and income tax
purposes. The company planned to depreciate its fixed assets over 15 years, but in December 2008
management realized that the assets would last for only 10 years. The firm's accountants plan to report
the 2008 financial statements based on this new information. How would the new depreciation
assumption affect the company’s financial statements?
a. The firm’s reported net fixed assets would increase.
b. The firm’s EBIT would increase.
c. The firm's reported 2008 earnings per share would increase.
d. The firm's cash position in 2008 and 2009 would increase.
e. The provision will increase the company's tax payments.
ANS: D PTS: 1 DIF: MEDIUM NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
29. A start-up firm is making an initial investment in new plant and equipment. Assume that currently its
equipment must be depreciated on a straight-line basis over 10 years, but Congress is considering
legislation that would require the firm to depreciate the equipment over 7 years. If the legislation
becomes law, which of the following would occur in the year following the change?
a. The firm’s operating income (EBIT) would increase.
b. The firm’s taxable income would increase.
c. The firm’s cash flow would increase.
d. The firm’s tax payments would increase.
e. The firm’s reported net income would increase.
ANS: C PTS: 1 DIF: MEDIUM NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
31. For managerial purposes, i.e., making decisions regarding the firm's operations, the standard financial
statements as prepared by accountants under generally accepted accounting principles (GAAP) are
often modified and used to create alternative data and metrics that provide a somewhat different
picture of a firm's operations. Related to these modifications, which of the following statements is
CORRECT?
a. The standard statements make adjustments to reflect the effects of inflation on asset
values, and these adjustments are normally carried into any adjustment that managers
make to the standard statements.
b. The standard statements focus on accounting income for the entire corporation, not cash
flows, and the two can be quite different during any given accounting period. However,
the firm's value is based on its future cash flows. After all, future cash flows tells us how
much the firm can distribute to its investors.
c. The standard statements provide useful information on the firm’s individual operating
units, but management needs more information on the firm’s overall operations than the
standard statements provide.
d. The standard statements focus on cash flows, but managers should be less concerned with
cash flows than with accounting income as defined by GAAP.
e. The best feature of standard statements is that, if they are prepared under GAAP, the data
are always consistent from firm to firm. Thus, under GAAP, there is no room for
accountants to “adjust” the results to make earnings look better.
ANS: B PTS: 1 DIF: MEDIUM NAT: Reflective thinking
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows.
32. Which of the following statements is CORRECT?
a. Since depreciation increases the firm's net cash provided by operating activities, the more
depreciation a company has, the larger its retained earnings will be, other things held
constant.
b. A firm can show a large amount of retained earnings on its balance sheet yet need to
borrow cash to make required payments.
c. Common equity includes common stock and retained earnings, less accumulated
depreciation.
d. The retained earnings account as reported on the balance sheet shows the amount of cash
that is available for paying dividends.
e. If a firm reports a loss on its income statement, then the retained earnings account as
shown on the balance sheet will be negative.
ANS: B PTS: 1 DIF: MEDIUM NAT: Reflective thinking
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows.
33. The CFO of Daves Industries plans to have the company issue $300 million of new common stock and
use the proceeds to pay off some of its outstanding bonds that carry a 7% interest rate. Assume that the
company, which does not pay any dividends, takes this action, and that total assets, operating income
(EBIT), and its tax rate all remain constant. Which of the following would occur?
a. The company’s taxable income would fall.
b. The company’s interest expense would remain constant.
c. The company would have less common equity than before.
d. The company’s net income would increase.
e. The company would have to pay less taxes.
ANS: D PTS: 1 DIF: MEDIUM | HARD
NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
34. Last year Besset Company’s operations provided a negative cash flow, yet the cash shown on its
balance sheet increased. Which of the following statements could explain the increase in cash,
assuming the company’s financial statements were prepared under generally accepted accounting
principles (GAAP)?
a. The company repurchased some of its common stock.
b. The company dramatically increased its capital expenditures.
c. The company retired a large amount of its long-term debt.
d. The company sold some of its fixed assets.
e. The company had high depreciation expenses.
ANS: D PTS: 1 DIF: HARD NAT: Analytic skills
LOC: Students will acquire knowledge of financial statements, financial analysis, financial
forecasting, and cash flows. | Students will understand and be able to articulate the goals of the firm,
the role of the finance function in the enterprise's organization, and as an analyst using public
information.
39. Bauer Software's current balance sheet shows total common equity of $5,125,000. The company has
490,000 shares of stock outstanding, and they sell at a price of $27.50 per share. By how much do the
firm's market and book values per share differ?
a. $18.57
b. $19.09
c. $20.28
d. $17.04
e. $18.23
ANS: D
Shares outstanding 490,000
Price per share $27.50
Total book common equity $5,125,000
Book value per share = Total book equity/Number of shares $10.46
Difference between book and market values $17.04
41. Prezas Company's balance sheet showed total current assets of $2,750, all of which were required in
operations. Its current liabilities consisted of $975 of accounts payable, $600 of 6% short-term notes
payable to the bank, and $250 of accrued wages and taxes. What was its net working capital?
a. $1,525
b. $1,357
c. $1,601
d. $1,464
e. $1,190
ANS: A
Current assets $2,750
Accounts payable $975
Accrued wages and taxes $250
Net working capital $1,525
Note that NWC represents current assets less accounts payable and accruals.
42. Rao Construction recently reported $23.50 million of sales, $12.60 million of operating costs other
than depreciation, and $3.00 million of depreciation. It had $8.50 million of bonds outstanding that
carry a 7.0% interest rate, and its federal-plus-state income tax rate was 40%. What was Rao's
operating income, or EBIT, in millions?
a. $6.56
b. $6.95
c. $8.22
d. $7.90
e. $5.93
ANS: D
Sales $23.50
Operating costs excluding depreciation $12.60
Depreciation $3.00
Operating income (EBIT) $7.90
Note that operating income is before interest and taxes.
43. Brown Office Supplies recently reported $18,500 of sales, $8,250 of operating costs other than
depreciation, and $1,750 of depreciation. It had $9,000 of bonds outstanding that carry a 7.0% interest
rate, and its federal-plus-state income tax rate was 40%. How much was the firm's earnings before
taxes (EBT)?
a. $5,981
b. $7,398
c. $7,870
d. $5,903
e. $6,217
ANS: C
Bonds $9,000.00
Interest rate 7.00%
Sales $18,500.00
Operating costs excluding depr'n $8,250.00
Depreciation $1,750.00
Operating income (EBIT) $8,500.00
Interest charges -$630.00
EBT = Taxable income $7,870
44. Vasudevan Inc. recently reported operating income of $5.95 million, depreciation of $1.20 million, and
had a tax rate of 40%. The firm's expenditures on fixed assets and net working capital totaled $0.6
million. How much was its free cash flow, in millions?
a. $4.13
b. $4.38
c. $4.17
d. $3.63
e. $3.59
ANS: C
FCF = EBIT(1 - T) + Deprec - (Capex + NWC)
EBIT $5.95
Tax rate 40%
Depreciation $1.20
Capex + NW $0.60
FCF = $4.17
45. Emery Mining Inc. recently reported $167,500 of sales, $75,500 of operating costs other than
depreciation, and $10,200 of depreciation. The company had $16,500 of outstanding bonds that carry a
7.25% interest rate, and its federal-plus-state income tax rate was 35%. How much was the firm's net
income? The firm uses the same depreciation expense for tax and stockholder reporting purposes.
a. $44,533.57
b. $50,296.74
c. $64,442.70
d. $57,107.76
e. $52,392.44
ANS: E
Bonds $16,500
Interest rate 7.25%
Tax rate 35%
Sales $167,500
Operating costs excluding depr'n $75,500
Depreciation $10,200
Operating income (EBIT) $81,800
Interest charges -$1,196.25
Taxable income $80,603.75
Taxes -$28,211.31
Net income $52,392.44
46. On 12/31/08, Hite Industries reported retained earnings of $502,500 on its balance sheet, and it
reported that it had $135,000 of net income during the year. On its previous balance sheet, at 12/31/07,
the company had reported $445,000 of retained earnings. No shares were repurchased during 2008.
How much in dividends did the firm pay during 2008?
a. $78,275
b. $89,125
c. $83,700
d. $96,100
e. $77,500
ANS: E
12/31/08 RE $502,500
12/31/07 RE $445,000
Change in RE $57,500
Net income for 2008 $135,000
Dividends = Net income - Change $77,500
47. During 2008, Bascom Bakery paid out $33,525 of common dividends. It ended the year with $155,000
of retained earnings versus the prior year’s retained earnings of $159,600. How much net income did
the firm earn during the year?
a. $23,719
b. $28,057
c. $24,008
d. $28,925
e. $27,768
ANS: D
Net income = The change in retained earnings plus the dividends paid:
Current RE $155,000
Previous RE = Current RE - increment $159,600
Change in RE $–4,600
Plus dividends paid $33,525
Net income = $28,925
48. Your corporation has the following cash flows: If the applicable income tax rate is 40% (federal and
state combined), and if 70% of dividends received are exempt from taxes, what is the corporation's tax
liability?
a. $71,118
b. $87,800
c. $86,044
d. $102,726
e. $98,336
ANS: B
Operating income $250,000
Interest received $10,000
Interest paid $45,000
Dividends received $15,000
Divdend exclusion % 70%
Dividends paid $50,000
Tax rate (T) 40%
Taxable income = Oper. income + Interest received – Interest paid + Taxable dividends received
Taxable income = Oper. income + Interest received – Interest paid + dividends received
(1 – Div exclusion %)
Taxable income = $219,500
Taxes paid = Taxable income Tax rate
Taxes paid = $87,800
49. Your corporation has a marginal tax rate of 35% and has purchased preferred stock in another
company. The before-tax dividend yield on the preferred stock is 13%. What is the company's after-tax
return on the preferred, assuming a 70% dividend exclusion?
a. 10.12%
b. 10.94%
c. 10.82%
d. 11.64%
e. 11.98%
ANS: D
Preferred dividend rate 13.00%
Tax rate 35%
Dividend exclusion % 70%
After-tax dividend yield = Preferred dividend rate [1 – (1 – Div exclusion%)(T)]
After-tax dividend yield = 11.64%
50. Lovell Co. purchased preferred stock in another company. The preferred stock’s before-tax yield was
13.2%. The corporate tax rate is 40%. What is the after-tax return on the preferred stock, assuming a
70% dividend exclusion?
a. 12.55%
b. 14.52%
c. 11.62%
d. 11.15%
e. 11.27%
ANS: C
Preferred dividend rate 13.20%
Tax rate 40%
Dividend exclusion % 70%
If a company buys preferred stock in another company, 70% of the dividends are excluded from taxes.
Therefore, the after-tax return will be:
After-tax dividend yield = Preferred dividend rate [1 – (1 – Div exclusion%)(T)]
After-tax dividend yield = 11.62%
51. A company with a 39% tax rate buys preferred stock in another company. The preferred stock has a
before-tax yield of 9%. What is the preferred stock’s after-tax return?
a. 8.66%
b. 6.12%
c. 7.95%
d. 9.38%
e. 6.75%
ANS: C
Preferred dividend rate 9.00%
Tax rate 39%
Dividend exclusion % 70%
If a company buys preferred stock in another company, 70% of the dividends are excluded from taxes.
Therefore, the after-tax return will be:
After-tax dividend yield = Preferred dividend rate [1 – (1 – Div exclusion%)(T)]
After-tax dividend yield = 7.95%
52. Van Dyke Corporation has a corporate tax rate equal to 36%. The company recently purchased
preferred stock in another company. The preferred stock has an 8% before-tax yield. What is Van
Dyke’s after-tax yield on the preferred stock?
a. 6.78%
b. 5.78%
c. 8.49%
d. 7.14%
e. 5.92%
ANS: D
Preferred dividend rate 8.00%
Tax rate 36%
Dividend exclusion % 70%
If a company buys preferred stock in another company, 70% of the dividends are excluded from taxes.
Therefore, the after-tax return will be:
After-tax dividend yield = Preferred dividend rate [1 – (1 – Div exclusion%)(T)]
After-tax dividend yield = 7.14%
53. Granville Co. recently purchased several shares of Kalvaria Electronics’ preferred stock. The preferred
stock has a before-tax yield of 7.6%. If the company’s tax rate is 25%, what is Granville Co.’s after-tax
yield on the preferred stock?
a. 8.79%
b. 7.03%
c. 8.72%
d. 6.26%
e. 7.24%
ANS: B
Preferred dividend rate 7.60%
Tax rate 25%
Dividend exclusion % 70%
If a company buys preferred stock in another company, 70% of the dividends are excluded from taxes.
Therefore, the after-tax return will be:
After-tax dividend yield = Preferred dividend rate [1 – (1 – Div exclusion%)(T)]
After-tax dividend yield = 7.03%
54. Wu Systems has the following balance sheet. How much net working capital does the firm have?
a. $1,025
b. $1,138
c. $1,179
d. $933
e. $1,169
ANS: A
Cash $100 Accounts payable $200
Accounts receivable 650 Accruals 75
Inventory 550 Notes payable 625
Current assets $1,300 Current liabilities $ 900
Net fixed assets 1,000 Long-term debt 600
Common equity 300
Retained earnings 500
Total assets $ 2,300 Total liab. & equity $2,300
Net working capital = Current assets - AP - Accruals
NWC = $1,300.00 - $275.00
NWC = $1,025
55. increase by $1.00 million. By how much will net income change as
Last year Almazan Software reported $10.50 million of sales, $6.25 million of operating costs other than depreciation, and $1.30 million of depreciation. The company had $5.00 million of bonds that carry a 6.5% interest rate, and its federal-plus-state income tax rate was 35%. This year's data are expected to remain unchanged except for one item, depreciation, which is expected to
a result of the change in depreciation? The company uses the same depreciation calculations for tax
and stockholder reporting purposes.
a. -$0.663
b. -$0.709
c. -$0.631
d. -$0.65
e. -$0.598
ANS: D
This problem can be worked very easily--just multiply the increase in
depreciation by (1-T) to get the decrease in net income:
Change in depreciation $1.000
Tax rate 0.350
Reduction in net income -$0.65
We can also get the answer a longer way, which explains things more clearly:
Old New Change
Bonds $5.000 $5.000 $0.000
Interest rate 0.065 0.065 0.000
Tax rate 0.350 0.350 0.000
Sales $10.500 $10.500 $0.000
Operating costs excluding depr'n $6.250 $6.250 $0.000
Depreciation $1.300 $2.300 $1.000
Operating income (EBIT) $2.950 $1.950 -$1.000
Interest charges $0.325 $0.325 $0.000
Taxable income $2.625 $1.625 -$1.000
Taxes $0.919 $0.569 -$0.350
Net income $1.706 $1.056 -$0.65
56. C. F. Lee Inc. has the following incom e statement. How much after-tax operating income does the firm have?
Sales $3,100.00
Costs 1,850.00
Depreciation 192.00
EBIT $1,058.00
Interest expense 285.00
EBT $773.00
Taxes (35%) 270.55
Net income $502.45
a. $646.44
b. $536.41
c. $859.63
d. $687.70
e. $584.55
ANS: D
Sales $3,100.00
Costs 1,850.00
Depreciation 192.00
EBIT $1,058.00
Interest expense 285.00
EBT $773.00
Taxes : rate = 35% 270.55
Net income $502.45
EBIT $1,058.00
Tax rate 35%
EBIT(1 - T) =$687.70
57. Kwok Enterprises has the following income statement. How much aft er-tax operating income does the firm have?
Sales $2,050
Costs 1,400
Depreciation 250
EBIT $400
Interest expense 70
EBT $330
Taxes (40%) 132
Net income $198
a. $240
b. $262
c. $247
d. $228
e. $185
ANS: A
Sales $2,050
Costs 1,400
Depreciation 250
EBIT $400
Interest expense 70
EBT $330
Taxes 40% 132
Net income $198
EBIT $400
Tax rate 40%
EBIT(1 - T) =$240
58. Hartzell Inc. had the following data for 2007, in millions: Net income = $600; aft er-tax operating income [EBIT (1-T)] = $700; and Total assets = $2,000. Information for 2008 is as follows: Net income = $825; after-tax operating income [EBIT (1-T)] = $1,125; and Total ass ets = $2,500. How much free cash flow did the firm generate during 2008?
a. $644
b. $494
c. $481
d. $675
e. $625
ANS: E
EBIT(1 - T) 2007 2008 Change = Net invest. in FA + NWC
59. Shrives Publishing recently reported $9,750 of sales, $5,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds that carry a 6.25% interest rate, and its federal-plus-state income tax rate was 35%. During the year, the firm had expenditures on fixed assets and net working capital that totaled $1,550. Thes e expenditures were necessary for it to sustain operations and generate future sales and cash flows. What was its free cash flow?
a. $1,716
b. $1,469
c. $1,271
d. $1,650
e. $1,683
ANS: D
Bonds $3,500.00
Interest rate 6.25%
Tax rate 35.00%
Sales $9,750.00
Operating costs excluding depreciation 5,500.00
Depreciation 1,250.00
Operating income (EBIT) $3,000.00
Capex + NWC = $1,550.00
Tax rate = 35%
FCF = EBIT(1 - T) + Deprec . — ( Capex + NWC)
FCF = $1,950.00 + $1,250 — $1,550
Free cash flow = $1,650
60. Houston Pumps recently reported $220,000 of sales, $140,500 of operating costs other than depreciation, and $9,250 of depreciation. The company had $35,250 of outstanding bonds that carry a 6.75% interest rate, and its federal-plus-stat e income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was requi red to spend $15,250 to buy new fixed assets and to invest $6,850 in net working capital. What was the firm's free cash flow?
a. $32,813
b. $38,719
c. $26,906
d. $31,828
e. $36,422
ANS: A
Tax rate 35%
Required addition to net working capital $6,850
Required capital expenditures (fixed assets) $15,250
Sales $220,000
Operating costs excluding depr'n 140,500
Depreciation 9,250
Operating income (EBIT) $70,250
61. Appal achian Airlines began operating in 2004. The company lost money the first year but has been profitabl e ever since. The company’s taxable income (EBT) for its first five years is listed below. Each year the company’s corporate tax rate has been 40%. Assume that the company has taken full advantage of the Tax Code’s carry-back, carry-forward provisions and that the current provisions were applicable in 2004. How much did the company pay in taxes in 2007?
a. $576,000
b. $600,000
c. $684,000
d. $582,000
e. $636,000
ANS: B
Tax rate 40%
EBT After Unused
Carry-Forward Forward Carryable
Year Tax. Income Used Applied Amount
2004 -$4,500,000 $0 $0 $4,500,000
2005 $1,000,000 $1,000,000 $0 $3,500,000
2006 $2,000,000 $2,000,000 $0 $1,500,000
2007 $3,000,000 $1,500,000 $1,500,000 $0
2008 $5,000,000 $0 $5,000,000 $0
62. Garner Grocers began operations in 2005. Garner has reported the following levels of taxable income (EBT) over the past several years. The corporate tax rate was 34% each year. Assume that the company has taken full advant age of the Tax Code’s carry-back, carry-forward provisions, and assume that the current provisions were applicable in 2005. What is the amount of taxes the company paid in 2008?
a. $295,800
b. $272,850
c. $288,150
d. $255,000
e. $201,450
ANS: D
Tax rate 34%
EBT After Unused
Carry-Forward Forward Carryable
Year Tax. Income Used Applied Amount
2005 -$2,750,000 $0 $0 $2,750,000
2006 $200,000 $200,000 $0 $2,550,000
2007 $500,000 $500,000 $0 $2,050,000
2008 $2,800,000 $2,050,000 $750,000 $0
63. A corporation recently purchas ed some preferred stock that has a before-tax yield of 5.25%. The company has a tax rate of 38%. What is the after-tax return on the preferred stock?
a. 3.49%
b. 4.65%
c. 4.98%
d. 4.74%
e. 4.60%
ANS: B
Preferred dividend rate 5.25%
Tax rate 38%
Dividend exclusion % 70%
After-tax dividend yield = Preferred dividend rate [1 – (1 – Div exclusion%)(T)]
After-tax dividend yield = 4.65%
64. A corporat e bond currently yields 8.3%. Municipal bonds with the same risk, maturity, and liquidity currently yield 5.5%. At what tax rat e would investors be indi fferent between the two bonds?
a. 33.73%
b. 28.34%
c. 25.98%
d. 42.17%
e. 29.01%
ANS: A
Bond yield 8.30%
Municipal bond yield 5.50%
65. A 7-year municipal bond yields 4.8%. Your marginal tax rate (including state and federal taxes ) is 28%. What interest rate on a 7-year corporate bond of equal risk would provide you with the same after-tax return?
a. 5.20%
b. 6.20%
c. 5.40%
d. 5.80%
e. 6.67%
ANS: E
Municipal bond yield 4.80%
Tax rate 28.00%
66. A bond issued by the State of Pennsylvania provides a 7% yield. What yield on a Synthetic Chemical Company bond would caus e the two bonds to provide the same aft er-tax rat e of return to an investor in the 35% tax bracket?
a. 11.42%
b. 8.29%
c. 10.77%
d. 11.09%
e. 8.18%
ANS: C
Municipal bond yield 7.00%
Tax rate 35.00%
67. Carter Corporation has some money to invest, and its treasurer is choosing between City of Chicago municipal bonds and U.S. Treasury bonds. Both have the same maturity, and they are equally risky and liquid. If Treasury bonds yield 6%, and Carter’s marginal income tax rate is 22%, what yield on the Chicago municipal bonds would make Carter’s treasurer indifferent between the two?
a. 3.93%
b. 4.02%
c. 4.68%
d. 4.63%
e. 4.26%
ANS: C
Treasury bond yield 6.00%
Tax rate 22.00%
Remember that municipal bonds are tax exempt, so their BT yield = AT yield.
Municipal yield = AT bond yield
Municipal yield = BT bond yield (1 – T)
Municipal yield = 4.68%
68. A 5-year corporat e bond yields 10.8%. A 5-year municipal bond of equal risk yields 6.5%. Assume that the state tax rate is zero. At what federal tax rate are you indi fferent between the two bonds?
a. 32.65%
b. 32.25%
c. 41.41%
d. 36.63%
e. 39.81%
ANS: E
BT Bond yield 10.80%
Municipal bond yield 6.50%
Remember that municipal bonds are tax exempt, so their BT yield = AT yield.
Municipal yield = After-tax bond yield
6.50% = 10.80% (1 – T)
0.6019 = (1 – T)
T = 39.81%
69. Allen Corporation can (1) build a new plant that should generat e a before-tax return of 11%, or (2) invest the same funds in the preferred stock of Florida Power & Light (FPL), which should provide Allen with a before-tax return of 9%, all in the form of dividends. Assume that Allen’s marginal tax rate is 25%, and that 70% of dividends received are excluded from taxabl e income. If the plant project is divisible into small increments, and if the two investments are equally risky, what combination of these two possibilities will maximize Allen’s effective return on the money invested?
70. Solarcell Corporation has $20,000 that it plans to invest in marketable securities. It is choosing between AT& T bonds that yield 11%, State of Florida municipal bonds that yield 8%, and AT& T preferred stock with a dividend yield of 9%. Solarcell ’s corporat e tax rate is 19%, and 70% of the preferred stock dividends it receives are tax exempt. Assuming that the investments are equally risky and that Solarcell choos es strictly on the basis of aft er-tax returns, which security should be select ed? Answer by giving the aft er-tax rat e of return on the highest yielding security.
a. 8.91%
b. 7.75%
c. 10.42%
d. 9.36%
e. 8.38%
ANS: A
BT bond yield 11.00%
BT municipal bond yield 8.00%
BT preferred yield 9.00%
Tax rate 19.00%
Dividend exclusion % 70.00%
Since municipal bonds are exempt from federal taxes, its BT return = AT return
AT municipal bond yield 8.00%
71. A corporation can earn 7.5% if it invests in municipal bonds. The corporation can also earn 8.7% (before-tax) by investing in preferred stock. Assume that the two investments have equal risk. What is the break-even corporate tax rate that makes the corporation indi fferent between the two investments?
a. 44.14%
b. 34.94%
c. 45.06%
d. 45.98%
e. 53.79%
ANS: D
BT Preferred stock yield 8.70%
Municipal yield 7.50%
Dividend exclusion % 70.00%
Remember that municipal bonds are tax exempt, so their BT yield = AT yield.
Muni yield = After-tax preferred yield
7.50% = BT pref. return [1 – (1 – Div exclusion%)(T)]
7.50% = 8.70% [1 – 30.00% (T)]
86.21% = [1 – 30.00% (T)]
T = 45.98%
What is the breakeven corporate tax rate that makes the company indifferent between the two
investments?
a. 37.64%
b. 59.36%
c. 56.46%
d. 48.26%
e. 41.50%
ANS: D
BT Preferred stock yield 6.05%
Dividend exclusion % 70.00%
BT bond yield 10.00%
AT bond yield = After - tax preferred yield
BT bond yield (1 – T) = BT pref. return [1 – (1 - Div exclusion %)
10.00% (1 – T) = 6.05% [1 – 30.00% (T)]
3.95% = 8.19% (T)
T = 48.26%
73. West Corporation has $50,000 that it plans to invest in marketabl e securities. The corporation is choosing between the following three equally risky securities: Alachua County tax-free municipal bonds yielding 8.5%; Exxon Mobil bonds yielding 10.5%; and GM preferred stock with a dividend yield of 9.25%. West’s corporate tax rate is 15%. What is the after-tax return on the best investment alternative? (Assume the company choos es on the basis of aft er-tax returns.)
a. 8.747%
b. 9.461%
c. 8.657%
d. 8.925%
e. 7.765%
ANS: D
BT municipal bond yield 8.50%
BT bond yield 10.50%
BT preferred yield 9.25%
Tax rate 15.00%
Dividend exclusion % 70.00%
Since municipal bonds are exempt from federal taxes, its BT return = AT return
AT municipal bond yield 8.500%
74. Arvo Corporation is trying to choose between three alternative investments. The three securities that the company is considering are as follows:
Since municipal bonds are exempt from federal taxes, its BT return = AT return
AT municipal bond yield 8.800%
75. Collins Co. began operations in 2005. The company lost money the first two years, but has been profitable ever since. The company’s taxable income (EBT) for its first four years are summari zed below:
Year EBT
2005 -$7,000,000
2006 -$5,200,000
2007 $4,200,000
2008 $8,300,000
The corporate tax rate has remained at 34%. Assume that the company has taken full advantage of the
Tax Code’s carry-back, carry-forward provisions, and assume that the current provisions were
applicable in 2005. What is Collins’ tax liability for 2008?
a. $114,240
b. $118,320
c. $103,020
d. $88,740
e. $102,000
ANS: E
Tax rate 34%
EBT After Unused
Carry-Forward Forward Carryable
Year Tax. Income Used Applied Amount
2005 -$7,000,000 $0 $0 $7,000,000
2006 -$5,200,000 $0 $0 $12,200,000
2007 $4,200,000 $4,200,000 $0 $8,000,000
2008 $8,300,000 $8,000,000 $300,000 $0
76. Salinger Software was founded in 2005. The company lost money each of its first three years, but was able to turn a profit in 2008. Salinger’s operating income (EBIT) for its first four years of operations is report ed below.
Year EBIT
2005 -$375,000,000
2006 -$150,000,000
2007 -$100,000,000
2008 $700,000,000
The company has no debt, so operating income equals earnings before taxes. The corporate tax rate has
remained constant at 35%. Assume that the company took full advantage of the carry-back, carry-
forward provisions in the Tax Code, and assume that the current provisions were applicable in 2005.
How much tax did the company pay in 2008?
a. $22,050,000
b. $32,812,500
c. $31,762,500
d. $26,250,000
e. $19,687,500
ANS: D
Tax rate 35%
EBT After Unused
Carry-Forward Forward Carryable
Year Tax. Income Used Applied Amount
2005 -$375,000,000 $0 $0 $375,000,000
2006 -$150,000,000 $0 $0 $525,000,000
2007 -$100,000,000 $0 $0 $625,000,000
2008 $700,000,000 $625,000,000 $75,000,000 $0
77. Bradshaw Beverages began operations in 2004. The table below contains the company’s taxable income during each year of its operations. Notice that the company lost money in each of its first three years. The corporate tax rate has been 40% each year.
Assume that the company has taken full advantage of the Tax Code’s carry-back, carry-forward
provisions, and assume that the current provisions were applicable in 2004. How much did the
company pay in taxes during 2008?
a. $262,400
b. $320,000
c. $323,200
d. $361,600
e. $281,600
ANS: B
Tax rate 40%
EBT After Unused
Carry-Forward Forward Carryable
Year Tax. Income Used Applied Amount
2004 -$300,000 $0 $0 $300,000
2005 -$500,000 $0 $0 $800,000
2006 -$200,000 $0 $0 $1,000,000
2007 $800,000 $800,000 $0 $200,000
2008 $1,000,000 $200,000 $800,000 $0
78. Uniontown Books began operating in 2004. The company lost money its first three years of operations, but has had an operating profit during the past two years. The company’s operating income (EBIT) for its first five years was as follows:
Year EBIT
2004 -$5,000,000
2005 -$2,000,000
2006 -$1,000,000
2007 $1,200,000
2008 $7,000,000
The company has no debt, and therefore, pays no interest expense. Its corporate tax rate has remained
at 34% during this 5-year period. What was Uniontown’s tax liability for 2008? (Assume that the
company has taken full advantage of the carry-back and carry-forward provisions, and assume that the
current provisions were applicable in 2004.)
a. $85,000
b. $77,520
c. $65,960
d. $68,000
e. $78,200
ANS: D
Tax rate 34%
EBT After Unused
Carry-Forward Forward Carryable
Year Tax. Income Used Applied Amount
2004 -$5,000,000 $0 $0 $5,000,000
2005 -$2,000,000 $0 $0 $7,000,000
2006 -$1,000,000 $0 $0 $8,000,000
2007 $1,200,000 $1,200,000 $0 $6,800,000
2008 $7,000,000 $6,800,000 $200,000 $0
79. Mays Industries was established in 2003. Since its inception, the company has generat ed the following levels of taxable income (EBT):
Assume that each year the company has faced a 40% income tax rate. Also, assume that the company
has taken full advantage of the Tax Code’s carry-back, carry-forward provisions, and assume that the
current provisions were applicable in 2003. What is the company’s tax liability for 2008?
a. $5,810
b. $6,790
c. $7,000
d. $7,420
e. $5,740
ANS: C
Tax rate 40%
EBT After Unused
Carry-Forward Forward Carryable
Year Tax. Income Used Applied Amount
2003 $50,000 $0 $50,000 $0
2004 $40,000 $0 $40,000 $0
2005 $30,000 $0 $30,000 $0
2006 $20,000 $0 $20,000 $0
2007 -$92,500 $0 $0 $92,500
2008 $60,000 $92,500 $17,500 $0
Last year the company realized $7,000,000 in operating income (EBIT). Its annual interest expense is
$1,500,000. What was the company’s net income for the year?
a. $3,303,300
b. $3,630,000
c. $4,174,500
d. $3,230,700
e. $3,085,500
ANS: B
Operating income $7,000,000
Interest expense $1,500,000
Company Z has $65,000 of taxable income from its operations, $5,000 of interest income, and $30,000
of dividend income from preferred stock it holds in other corporations. What is Company Z’s tax
liability?
a. $18,736
b. $17,225
c. $15,110
d. $11,786
e. $18,888
ANS: C
Taxable income $65,000
Interest income $5,000
Dividend income $30,000
Dividend exclusion % 70%
Total taxable income = Taxable income + Interest income + Taxable dividend income
Total taxable income = Taxable income + Interest income + Dividend income
(1-Dividend exclusion %)
Total taxable income = $79,000
TaxableIncome Tax on Base of Bracket % on Excess above Base
$0 $0 15%
$50,000 7,500 25%
$75,000 13,750 34%
$100,000 22,250 39%
$335,000 113,900 34%
$10,000,000 3,400,000 35%
$15,000,000 5,150,000 38%
$18,333,333 6,416,667 35%
82. Lintner Beverage Corp. reported the following information from their financial statem ents:
Calculate Lintner's total tax liability using the corporate tax schedule below:
Taxable Income Tax on Base of Bracket Percentage on Excess above Base
$0-$50,000 $0 15%
$50,000-$75,000 7,500 25
$75,000-$100,000 13,750 34
$100,000-$335,000 22,250 39
$335,000-$10,000,000 113,900 34
$10,000,000-$15,000,000 3,400,000 35
$15,000,000-$18,333,333 5,150,000 38
Over $18,333,333 6,416,667 35
a. $4,512,175
b. $5,048,275
c. $4,378,150
d. $3,886,725
e. $4,467,500
ANS: E
Operating income $14,500,000
Interest payments $1,750,000
Dividend income $1,000,000
Dividend exclusion % 70%
83. Last year, Martyn Company had $140,000 in taxable income from its operations, $50,000 in interest incom e, and $100,000 in dividend income. Using the corporate tax rate table given below, what was the company’s tax liability for the year?
a. $69,050
b. $75,265
c. $64,907
d. $70,431
e. $80,098
ANS: A
Operating income $140,000
Interest income $50,000
Dividend income $100,000
Dividend exclusion % 70%
84. Gri ffey Communications recently realized $110,000 in operating income. The company had interest income of $25,000 and realized $70,000 in dividend income. The company’s interest expens e was $40,000.Using the corporate tax schedule above, what is Gri ffey’s tax liability?
Taxable Income Tax on Base of Bracket Percentage on Excess above Base
Up to $50,000 $0 15%
$50,000-$75,000 7,500 25
$75,000-$100,000 13,750 34
$100,000-$335,000 22,250 39
$335,000-$10,000,000 113,900 34
$10,000,000-$15,000,000 3,400,000 35
$15,000,000-$18,333,333 5,150,000 38
Over $18,333,333 6,416,667 35
a. $28,775
b. $23,362
c. $28,490
d. $29,345
e. $30,199
ANS: C
Operating income $110,000
Interest expense $40,000
Interest income $25,000
Dividend income $70,000
Dividend exclusion % 70%
Taxable income = Operating income – Interest expense + Interest income + Taxable dividend income
Taxable income = Operating income – Interest expense + Interest income + Dividend income (1-
Dividend exclusion %)
Total taxable income = $116,000
$1,350. By how much will the depreciation change cause (1) the firm's net income and (2) its free cash
flow to change? Note that the company uses the same depreciation for tax and stockholder reporting
purposes.
Net Income Free Cash Flow
a. -$877.50$472.50
b. -$1,044.23$368.55
c. -$1,070.55$354.38
d. -$693.23$420.53
e. -$658.13$491.40
ANS: A
This problem can be worked very easily--just multiply the increase in depreciation by (1-T) to get the decrease in net income, and then subtract this value from the change in
depreciation to get the change in free cash flow:
We can also get the answer the long way, which explains things in more detail:
Old New Change
Bonds $3,500 $3,500 $0.00
Interest rate 6.50% 6.50% 0.00
Tax rate 35% 35% 0.00
Capex + NWC $2,000 $2,000 $0.00
Sales $11,250 $11,250 $0.00
Operating costs excluding depreciation $4,500 $4,500 $0.00
Depreciation $1,250 $2,600 $1,350.00
Operating income (EBIT) $5,500 $4,150 -$1,350.00
Interest charges $228 $228 $0.00
Taxable income $5,273 $3,923 -$1,350.00
Taxes $1,845 $1,373 -$472.50
Net income $3,427 $2,550 -$877.50
Free cash flow = EBIT(1 - T) + Deprec - [Capex + NWC] $2,825 $3,298 $472.50
Check on FCF: - FCF = Change in depreciation Tax rate $472.50
We like this problem because it illustrates that an increase in depreciation will decrease the firm's net
income yet increase its free cash flow, and cash is king.
86. Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $1,500 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net working capital. By how much did the firm's net income exceed its free cash flow?
a. $66
b. $58
c. $54
d. $52
e. $53
ANS: C
Bonds $3,200
Interest rate 5%
Tax rate 35%
Required capital expenditures (fixed assets) $1,250
Required addition to net working capital $300
Sales $8,250.00
Operating costs excluding depr'n 5,750.00
Depreciation 1500.00
Operating income (EBIT) $1,000.00
Interest charges 160.00
Taxable income (EBT) $840.00
Taxes 294.00
Net income $546.00