Nishat Annual Report 2017
Nishat Annual Report 2017
Nishat Annual Report 2017
Mian Umer Mansha Mian Hassan Mansha Syed Zahid Hussain Mr. Khalid Qadeer Qureshi
Chief Executive Officer Chairman Independent Non-Executive Non-Executive Director
Director
Mian Umer Mansha Mian Hassan Mansha Syed Zahid Hussain is a Mr. Khalid Qadeer
holds a Bachelors has been serving on the seasoned professional Qureshi is a fellow
degree in Business Board of various listed in Pakistan’s corporate member of the
Administration from companies for several world. He possesses Institute of Chartered
USA. He has been years. He also serves multi faceted talents and Accountants of
serving on the Board on the Board of Nishat has attained exemplary Pakistan. He has
of Directors of various Power Limited, Security accomplishments. He has over 45 years of rich
listed companies for General Insurance in-depth knowledge of a professional experience.
more than 20 years. Company Limited, Lalpir wide range of subjects He also serves on the
Power Limited, Pakgen and has extensively Board of D.G. Khan
He also serves on the Power Limited, Nishat diversified experience Cement Company
Board of Adamjee Hotels and Properties and exposure in senior Limited, Nishat Power
Insurance Company Limited, Nishat (Aziz positions. He has earned Limited, Lalpir Power
Limited, MCB Bank Avenue) Hotels and B.Sc, LLB and MA in Limited, Pakgen Power
Limited, Adamjee Life Properties Limited, International Relations. Limited, Nishat Paper
Assurance Company Nishat (Raiwind) Hotels He has a vast experience Products Company
Limited, Nishat Dairy and Properties Limited, of working as Chairman Limited and Nishat
(Private) Limited, Nishat Nishat (Gulberg) Hotels / Chief Executive / Commodities (Private)
Hotels and Properties and Properties Limited, Director of various state Limited.
Limited, Nishat (Aziz Nishat Hospitality owned enterprises and
Avenue) Hotels and (Private) Limited, listed companies. He
Properties Limited, Nishat Dairy (Private) has also served as the
Nishat (Raiwind) Hotels Limited, Pakistan High Commissioner
and Properties Limited, Aviators and Aviation / Ambassador of
Nishat (Gulberg) Hotels (Private) Limited, Nishat Pakistan in Kenya, with
and Properties Limited, Automobiles (Private) accredited assignments
Nishat Developers Limited, Nishat Real of Ambassadorship
(Private) Limited, Estate Development in Tanzania, Uganda,
Nishat Agriculture Company (Private) Rwanda, Krundse,
Farming (Private) Limited, Nishat Ethiopia and Eritrea. He
Limited, Nishat Agriculture Farming is a fellow member of the
Farms Supplies (Private) (Private) Limited, Nishat Institute of Management,
Limited and Hyundai Farms Supplies (Private) England, International
Nishat Motor (Private) Limited and Hyundai Biographical Center,
Limited. Nishat Motor (Private) USA and the Institute of
Limited. Marketing Management,
Karachi.
2
Mr. Farid Noor Ali Fazal Mr. Ghazanfar Hussain Mr. Maqsood Ahmed
Non-Executive Director Mirza Executive Director
Non-Executive Director
Mr. Farid Noor Ali Mr. Ghazanfar Hussain Mr. Maqsood Ahmad
Fazal is a Bachelor of Mirza has a Bachelor holds a Masters degree
Commerce, Bachelor degree in Mechanical and a rich professional
of Laws and Bachelor Engineering from experience of over
of Management. He NED University 25 years in the textile
has more than 44 of Engineering & industry, especially in
years’ experience of Technology. the spinning business.
marketing. He has Mr. Mirza has 37 He is a Certified
worked on various years of experience in Director by completing
positions in Middle business development the Director’s Training
East and USA. He and business & Program from ICAP.
is associated with corporate management He is actively involved
cement industry in in engineering, technical in the strategic
one form or the other and multinational decisions relating to
and was the acting environment. He has the operations of the
chairman of All Pakistan served as Managing Company.
Cement Manufacturers Director of Group
Association in 2002. Companies of Wartsila
He also serves on the Corporation (Finland)
Board of D. G. Khan in Pakistan and Saudi
Cement Company Arabia. He also serves
Limited. on the Board of Nishat
Power Limited and
holds the office of Chief
Executive Officer of
Pakgen Power Limited.
Our Mission
To provide quality products to customers
and explore new markets to promote/
expand sales of the Company through
good governance and foster a sound and
dynamic team, so as to achieve optimum
prices of products of the Company for
sustainable and equitable growth and
prosperity of the Company.
4
Chairman’s Review Report
Financial year 2016-17 was another tough year for the textile sector in Pakistan. A significant drop was
recorded in the textile exports which is mainly attributable to high cost of production as compared to
that of our competitors. The cost of doing business such as high labour cost, expensive gas, soaring
power tariff and over-valued Pak rupee created pressure on textile sector. Decline in textile exports is
the continuation of consistent trend due to which textile exports have decreased by around 14% over
the last ten years. Against this background, the Government of Pakistan announced Rs. 180 billion
incentive package for the exports oriented sectors of which textile sector was the main beneficiary.
This package included rebates on exports, reduction in import duties of machinery and man made
fibers except polyester, imposition of additional duties on import of Indian yarn and subsidy on long
term loans for up-gradation of plant and machinery.
Despite the difficulties faced by the textile sector, our Company performed considerably well and top
line grew by 2.60% in the current year as compared to the corresponding last year. However, above
mentioned high cost of production and intense competition were the main reasons for decrease in
profits during the year. The Board and management of the Company are committed to enhance the
rate of return for the shareholders of the Company. The Company expects better performance during
the financial year 2017-18. The Company is also focused to fulfill the needs of its customers and
several BMR projects are underway.
In addition to profits from its operations, dividend income is another regular source of income for the
Company. The Company has made equity investment in a number of subsidiaries and associated
companies. During the year, the Board approved equity investment in Hyundai Nishat Motor (Private)
Limited for setting up a green field project for assembly and sales of HMC passenger and 1 ton range
commercial vehicles in Pakistan.
It is matter of immense pleasure that the Company’s contribution towards the society and country is
enormous in terms of being one of the largest providers of employment and leading exporter.
6
SALES Gross Profit %
Despite an increase of 2.60% in revenue, gross year to 16.72% in the current year which is an
profit of the Company decreased by Rs. 859.553 indication of sustainable financial performance
million (13.78%) in the current year as compared despite cutthroat competition and higher input
to gross profit of corresponding year ended 30 costs.
June 2016 since the cost of sales increased at
a higher proportion (5.05%) as compared to Contribution of dividend income towards the
the increase in sales (2.60%) . The reason for profitability of Company has always remained
increase in cost of sales by 5.05% in the current substantial. However, dividend income decreased
year as compared to the corresponding last year from Rs. 3.700 billion to Rs. 3.404 billion in the
was increase in cotton prices, increase in labour current year as compared to corresponding last
cost due to increase in minimum wages, increase year mainly due to decrease in dividend received
in fuel & power cost and increase in depreciation from Nishat Power Limited which is a subsidiary
charge of the Company due to commissioning of of the Company. However, it remained above the
new Garment unit. mark of Rs. 3.000 billion which shows a regular
stream of cash flows are guaranteed from the
A review of EBITDA to sales ratio shows a marginal equity investments of the Company.
decrease from 18.62% in the corresponding last
As a result of prudent financial management,
Finance Cost finance cost of the Company was the lowest in the
current year as compared to finance cost for the
last five financial years. Finance cost decreased
by 12.54% in the current year as compared to
corresponding last year. The main reasons was
the better cash flow management and availability
of loans at subsidized mark-up rates which was
reflected from the decrease in average borrowing
cost of debt from 4.60% in the last year to 3.50% Economic Zone located at M-3 Faisalabad
in the current year. Interest cover ratio remained Industrial Estate (FIEDMC).
steady at the same higher level as was in the last
year which is an indication of financial potential Working Capital Management
of the Company to run its operations and to carry
out expansion projects. Liquidity ratios of the Company have remained
steady over the last five years which is due to
Despite continuous economic difficulties faced by efficient working capital management of the
the Company being the key player in the troubled company. Current ratio and quick ratio stands on
textile sector, after tax profit ratio decreased 1.26 and 0.64 respectively in the current financial
slightly by 1.61% to 8.65% in the current year year despite the reduction in the profitability.
as compared to the last year. The main reasons
were sluggish demand in international market, Capital Structure
expensive fuel mix, high cost of labor and
expensive cotton. The Company maintains an optimal capital
structure which has provided a required impetus
Fixed Capital Expenditure to the continuous growth of the Company over
the years. A glance on the gearing ratios for the
The Company incurred Rs. 5,500 million on last five years shows that Nishat Mills Limited is a
account of fixed capital expenditure during low geared company. The gearing and financial
the year which is an increase of 112% over the leverage ratios increased from 17.22% to 19.89%
fixed capital expenditure of corresponding last and 20.80% to 24.83% respectively due to
year. Major amount of this expenditure includes ongoing fixed capital expenditures.
establishment of a new spinning unit in Special
8
Yarn Sales Quantity Yarn Sales Value
Dyeing
Despite fall in global demand of textile products outcomes as well as several challenges which
and surge in domestic raw material prices which directly affected the pace of growth of the
reduced our profit margins, Dyeing Segment Division. As reported in the Director’s Report for
performed fairly well during the financial year the nine months ended 31 March 2017, Home
ended 30 June 2017. We were able to sell our Textile Division has undergone an expansion
products at reasonable contribution margins in phase which has increased its production
highly unfavorable market conditions mainly by capacity by around 20%. Therefore, expansion
taking right steps at right time. in our production facility, commissioning of new
machinery and introduction of modernized
However, our profits have dropped in financial techniques have started opening doors for new
year 2016-17 as compared to profits in financial ventures. It has not only enhanced our business
2015-16 because in the presence of a highly with the existing customers but also has increased
competitive business environment, customers our customer base.
did not increase the prices despite significant
increase in raw material cost. We are anticipating We closed the last year with exceptional
more challenges in the next year as it appears that profitability figures and the Division was able
fiscal year 2017-18 would be extremely difficult to achieve the given targets. Now with added
for textile sector. We are keeping a close eye on production capacity, we consider that we are well
market situation and taking all possible measures positioned to further enhance our profitability in
to mitigate the impact of challenges ahead. the coming financial year of 2017-2018.
10
Processed Cloth and Made-ups
Sales Quantity
customers in China are asking for higher quality During the next financial year, the Division has the
textile products. Since Home Textile Segment plan to enhance production efficiency and reduce
operates primarily in the brands and high-end cost by improving its production procedures and
products, we have been able to secure a lot of quality of human resource in terms of capacity,
interest from the largest retail chains in China. skills and capability. Simultaneously, efforts will
be made in marketing, research and development
Garments based on current market requirements to develop
the desirable products in order to achieve the
Increase in minimum wages and other input costs best workable prices. Our focus is to select
along with recession in international market has suitable customers with their multiple product
badly affected apparel industry for the last couple range which will fully meet our capabilities and
of years which has created an environment financial targets.
of cutthroat competition for the Garments
manufacturers. Nevertheless, Garments Division Power Generation
of the Company has been able to retain its
business in the wake of all these challenges. The Company is committed to ensure cheap,
efficient and environmentally sustainable energy
The Division has the capability to produce multiple sources for its production facilities. A 9.6 MW
range of products especially bottom products, Wartsila tri-fuel engine having specialized feature
denim and non-denim, including basic garment of direct conversion from gas to HFO with waste
in long runs with average contribution margins heat recovery mechanism from jacket water and
and semi-basic to fashion garments with high exhaust gas was commissioned at spinning
contribution margins. production facility located at Nishatabad,
12
installing power plants for generating electricity Capital risk
at almost all locations of the Company along with
securing electricity connections from WAPDA and When managing capital, it is our objective to
installation of 1.2 MW solar plant at new Apparel safeguard the Company’s ability to continue as
Denim Plant. a going concern in order to provide returns for
shareholders and benefits to other stakeholders
FINANCIAL RISKS and to maintain an optimal capital structure to
reduce the cost of capital. The Company maintains
The Board of Directors of the Company is low leveraged capital structure. We monitor the
responsible to formulate the financial risk capital structure on the basis of the gearing ratio.
management policies which are implemented Our strategy is to keep the gearing ratio at the
by the Finance Department of the Company. The maximum of 40% equity and 60% debt.
Company faces the following financial risks:
OPPORTUNITIES
Currency risk
As the leading textile company of the country, the
The Company is exposed to currency risk arising Company is in a position to avail and exploit a
from various currency exposures, primarily with number of opportunities. Following is the summary
respect to United States Dollar (USD), Arab of some exciting opportunities.
Emirates Dirham (AED) and Euro. The Company’s
foreign exchange risk exposure is restricted to • Regionally diversified customer base across
the bank balances and the amounts receivable/ the world provides a sustainable growth to
payable from/to the foreign entities. export sales;
• Vibrant local and international subsidiary
Interest rate risk companies create demand for our products;
• Vertical integration makes it possible to exploit
The Company’s interest rate risk arises from long operational synergies;
term financing, short term borrowings, loans and • Abundant supply of cotton in the country;
advances to subsidiary companies, term deposit • High population growth of the country is a
receipts and bank balances in saving accounts. source of suitable manpower and a stimulus in
Fair value sensitivity analysis and cash flow creating the demand for textile products.
sensitivity analysis shows that the Company’s
profitability is not materially exposed to the TEXTILE INDUSTRY OVERVIEW
interest rate risk.
Textile is the largest and most important
Credit risk manufacturing sector in Pakistan. It provides
employment to 40% of industrial labor force and
The Company’s credit exposure to credit risk and its share in national exports is 62%. The sector
impairment losses relates to its trade debts. This recorded a growth of only 0.78% in the current
risk is mitigated by the fact that majority of our year which is not up to the mark considering the
customers have a strong financial standing and key position of textile industry in the Pakistani
we have a long standing business relationship economy. Textile exports decreased by 1% in the
with all our customers. We do not expect current year as compared to the previous year
nonperformance by our customers; hence, the which is the continuation of declining trend for last
credit risk is minimal. ten years in which textile exports have gone down
from US$ 14 Billion to US$ 12 Billion.
Liquidity risk
Diminishing demand for textile products
It is at the minimum due to the availability of worldwide and surge in raw material cost were the
enough funds through committed credit facilities main challenges which textile industry in Pakistan
from the Banks and Financial institutions. faced during fiscal year 2016-17. Uncertainties
14
Subsidiary are to operate retail outlets for both passenger and commercial category. Its
sale of textile and other products and to sale registered office is situated at 53-A, Lawrence
the textile products by processing the textile Road, Lahore.
goods in own and outside manufacturing
facilities. The subsidiary started its operations 7. Nishat Linen Trading LLC
in July 2011 and is presently operating 89
retail outlets in Pakistan. Nishat Linen Trading LLC is a limited liability
company incorporated in Dubai, UAE. It is a
3. Nishat Hospitality (Private) Limited wholly owned subsidiary of the Company. The
subsidiary is principally engaged in trading
This is a wholly owned subsidiary of the of textile, blankets, towels, linens, ready-
Company. Subsidiary’s object is to run a made garments, garments accessories and
chain of hotels across the country. Currently leather products along with ancillaries thereto
it is operating a four star hotel in Lahore on through retail outlets and warehouses across
international standards under the name of United Arab Emirates. The subsidiary started
“The Nishat St. James Hotel”. The subsidiary its commercial operations in May 2011 and is
started its operations on 01 March 2014. presently operating 11 retail outlets in UAE.
16
Waste Recycling we exercise for the protection of our customers in
manufacturing and transit of our goods. We have
Another way to protect environment is to recycle
set up systems such as the installation of metal
waste. This is why the Company regularly
acquires such technologies which can recycle detectors for prevention and detection of any
waste generated by production processes. The harmful substance in the products. For this, the
Company has installed water treatment plants, Company meets the OEKO Tex Standards 100
cotton recycling plants and oil recycling machines which is an independent testing and certification
at different sites to recycle the water, waste cloth system for textile raw materials, intermediate and
and oil for maximum saving of natural resources. end products at all stages of production. The
Recently, a paver making machine has been Company has also acquired C-TPAT Certification
commissioned to make pavers from fly ash which Customs-Trade Partnership against Terrorism at
is a waste from burning coal in Coal Fired Plant. all its production facilities. Further the Company
Successful research has been carried out at the has obtained SA-8000, WRAP and SEDEX
Company’s facility to produce pavers by creating certifications.
various combinations of ingredients to achieve
standard compressive strength. CORPORATE GOVERNANCE
Occupational Safety and Health Best Corporate Practices
The Company has a comprehensive policy We are committed to good corporate governance
for health and safety standards. Workers are and do comply with the requirements of Code
engaged in manufacturing activities after taking of Corporate Governance 2012 (CCG 2012)
into account professional safety measures. included in the listing regulations of Pakistan Stock
Apart from that, the Company arranges health Exchange Limited. The statement of compliance
awareness programs, medical camps for Malaria with the CCG 2012 is enclosed.
and Typhoid vaccination and routine fumigation of
insecticide to prevent dengue and other diseases. Board Committees
The Company has also established dispensaries
at its production facilities which are equipped Audit Committee
with ambulances. The Audit Committee is performing its duties in
line with its terms of reference as determined by
Equal Opportunity Employer the Board of Directors. During the year under
The Company takes pride in being an equal review, four Audit Committee Meetings were held,
opportunity employer. The workforce of the attendance position was as under:-
Company comprises of people with diverse No. of
background including large number of women Meetings
and disabled persons. The Company believes
Sr.# Name of Member Attended
that collective creativity of people with varied
background is the reason for its growth over the 1. Mr. Khalid Qadeer Qureshi
years. (Member/Chairman) 3
2. Syed Zahid Hussain (Member) 4
Community Welfare Schemes 3. *Ms. Nabiha Shahnawaz Cheema (Member) 3
The medical camps organized by the Company 4. *Mr. Farid Noor Ali Fazal (Member) 1
not only provide free medical advice and
treatment to workers and their families but also
*Ms. Nabiha Shahnawaz Cheema retired as member
provide medical services to people living near
on March 31, 2017 and Mr. Farid Noor Ali Fazal
the manufacturing facilities of the Company.
Likewise, blood banks at different sites to deal appointed as member audit committee in her
with emergency needs have been established. place on April 06, 2017.
Human Resource & Remuneration (HR&R)
Consumer Protection Measures Committee
The Company also ensures safety measures for The Human Resource & Remuneration Committee
the protection of its customers when they use is performing its duties in line with its terms of
its products. Our expanding customer base and reference as determined by the Board of Directors.
long term relations with customers show the care
*Ms. Nabiha Shahnawaz Cheema retired on a. Loan up to Rs. 1 billion to Nishat Hotels and
March 31, 2017 Properties Limited, an associated company,
**Mr. Farid Noor Ali Fazal elected as director on in accordance with its investment policy
to earn higher interest rate as compared to
March 31, 2017.
other investment opportunities available to
the Company.
18
b. Further investment up to Rs. 2 billion as first phase, 49,536 spindles are being planned
loan and advances in Nishat Linen (Private) to be installed on the newly acquired land
Limited, a wholly owned subsidiary of the which includes transfer of 22,176 spindles from
Company, in accordance with its investment existing production facility located at Nishatabad,
policy to earn higher interest rate as compared Faisalabad and acquisition of 27,360 new
to other investment opportunities available to spindles. The Company has acquired automatic
the Company. machinery for the automation of production
processes at this location like Automatic Luwa
c. Equity investment up to Rs. 100 million in
Waste Collection and Dust Removal Systems,
Hyundai Nishat Motor (Private) Limited, a
Automatic Winders, Link Coners Eco Pulsars and
wholly owned subsidiary of the Company, to
Semi Automatic Bailing Press. This state of art unit
earn dividend and prospective capital gains.
with advanced technology and fully automatic
d. Further equity investment of up to Rs. 1.213 billion procedures and systems will increase the future
in MCB Bank Limited, an associated company, profitability and cash flows of the Company.
to earn dividend and prospective capital gains.
These spindles are expected to commence
e. The renewal of investment up to Rs. 1.5 commercial production in first half of financial
billion as loan and advances in Nishat Power year 2017-18. The Company will enjoy benefits
Limited, a subsidiary company, to earn higher of tax and duty exemptions and infrastructure
interest rate as compared to other investment facilities especially designed for SEZ members at
opportunities available to the Company. this location. The Company is also establishing a
Power Unit at this location to provide electricity to
Auditors Spinning Unit.
The present auditors of the Company M/s Riaz The Company is also planning to replace its
Ahmed & Company Chartered Accountants have existing 30 narrow width Tsudakoma looms
completed the annual audit for the year ended located at Weaving Division, Bhikki, with wider
30 June 2017 and have issued an unqualified width looms. These wider width looms with
audit report. The auditors will retire on conclusion specialized technology will cater to lucrative
of the Annual General Meeting of the Company, Home Textile business.
and being eligible; have offered themselves for
reappointment for the year ending 30 June 2018. The Company is also expanding the existing
capacity of Dyeing Division by 500,000 meters
FUTURE PROSPECTS per month to cater to the increased demand of its
The scenario of slow demand and stiff competition customers.
is anticipated in the next financial year as well.
However, with the expectation of bumper cotton There have been no material changes and
crop in Pakistan and world over, price stability in commitments affecting the financial position of
cotton is expected which is the most important the company which have occurred between 30
factor in bringing the potential growth in the industry. June 2017 and 25 September 2017.
Nishat Mills Limited, in addition to regularly
carrying out BMR, also invests in the expansion PATTERN OF SHAREHOLDING
of its manufacturing facilities. Currently, a plan A statement of the pattern of shareholding as at
to expand and relocate Spinning Segment June 30, 2017, which is required to be disclosed
located at Nishatabad, Faisalabad is underway under the reporting framework, is included in
according to which the Company has acquired the annexed shareholders’ information at page
land in Special Economic Zone (SEZ) located at No.181.
M-3 Faisalabad Industrial Estate FIEDMC. In the
ACKNOWLEDGEMENT
The Board is pleased with the continued dedication and efforts of the employees of the Company.
Lahore
25 September 2017
Nishat Mills Limited 19
Financial Highlights
Rupees in thousand
Non-Current Assets
Property, plant and equipment 27,767,699 24,715,095 24,357,269 22,964,388 15,530,320 14,318,639
Long term investments 60,008,322 55,399,080 51,960,454 44,771,715 37,378,224 21,912,790
Other Non-Current Assets 756,107 634,214 631,833 537,482 521,490 547,283
Current Assets
Stores, spares and loose tools 2,106,878 1,269,509 1,335,763 1,316,479 1,285,371 1,019,041
Stock in trade 12,722,712 9,933,736 10,350,193 12,752,495 10,945,439 9,695,133
Short term investments 2,535,973 2,065,217 2,189,860 3,227,560 4,362,880 1,589,093
Other current assets 12,828,220 12,582,368 10,314,628 11,478,458 10,610,870 7,544,404
Total Assets 118,725,911 106,599,219 101,140,000 97,048,577 80,634,594 56,626,383
Shareholders’ Equity 88,762,796 82,155,155 76,142,823 68,589,176 58,917,035 37,762,749
Non-Current liabilities
Long term financing 5,245,629 4,629,456 5,582,220 6,431,304 3,149,732 3,426,578
Deferred tax 783,292 261,567 247,462 474,878 499,415 310,305
Current Liabilities
Short term borrowings 14,697,393 10,475,657 11,524,143 14,468,124 11,939,028 9,665,849
Current portion of long term liabilities 2,093,024 1,980,768 1,783,250 1,595,652 1,310,769 1,106,902
Other current liabilities 7,143,777 7,096,616 5,860,102 5,489,443 4,818,615 4,354,000
Total Equity and Liabilities 118,725,911 106,599,219 101,140,000 97,048,577 80,634,594 56,626,383
Profit & Loss
Sales 49,247,657 47,999,179 51,200,223 54,444,091 52,426,030 44,924,101
Gross profit 5,379,838 6,239,391 6,046,784 7,863,774 9,044,485 6,789,191
EBITA 8,229,719 8,931,139 8,260,046 9,125,677 9,334,690 7,101,295
Operating profit 4,259,666 4,079,054 3,982,009 3,653,041 2,739,102 2,683,685
Profit before tax 5,020,342 5,725,038 4,389,925 5,975,552 6,356,853 4,081,567
Profit after tax 4,262,342 4,923,038 3,911,925 5,512,552 5,846,853 3,528,567
Cash Flows
Cash Flow from Operating Activities (1,378,557) 4,704,482 5,298,151 4,887,376 491,795 2,760,562
Cash Flow from Investing Activities (3,893,286) 735,980 (3,042,332) (7,909,028) (2,695,026) 37,326
Cash Flow from Financing Activities 3,200,620 (3,377,513) (5,005,916) 4,695,106 973,537 (1,572,033)
Changes in Cash & Cash Equivalents (2,071,223) 2,062,949 (2,750,097) 1,673,454 (1,229,694) 1,225,855
Cash and cash equivalent-year end 43,945 2,115,168 52,219 2,802,316 1,128,862 2,358,556
Ratios
Profitability Ratios
Gross profit % 10.92 13.00 11.81 14.44 17.25 15.11
EBITDA to sales % 16.72 18.62 16.13 16.76 17.81 15.81
Pre tax Profit % 10.19 11.93 8.58 10.98 12.13 9.09
After tax profit % 8.65 10.26 7.64 10.13 11.15 7.85
Return on Equity % 4.99 6.22 5.41 8.65 12.10 9.65
Return on Capital Employed % 6.53 8.01 7.79 10.99 15.33 14.56
Operating Leverage Ratio (4.75) (1.66) 3.21 (1.27) 2.19 2.23
20
2017 2016 2015 2014 2013 2012
Liquidity Ratios
Current ratio 1.26 1.32 1.26 1.34 1.51 1.31
Quick ratio 0.64 0.75 0.65 0.68 0.83 0.60
Cash to current liabilities Times 0.00 0.11 - 0.13 0.06 0.16
Cash flows from operations to sales Times (0.03) 0.10 0.10 0.09 0.01 0.06
Activity / Turnover Ratios
Inventory turnover ratio Times 3.87 4.12 3.91 3.93 4.20 3.90
No. of days in inventory Days 94.32 88.83 93.35 92.88 86.90 93.85
Debtors turnover ratio Times 21.89 18.22 17.22 11.87 10.77 15.05
No. of days in receivables Days 16.67 20.09 21.20 30.75 33.89 24.32
Creditors turnover ratio Times 4.30 4.65 5.84 7.25 8.01 8.46
No. of days in creditors Days 84.88 78.71 62.50 50.34 45.57 43.26
Operating cycle Days 26.11 30.21 52.05 73.29 75.22 74.91
Total assets turnover ratio Times 0.41 0.45 0.51 0.56 0.65 0.79
Fixed assets turnover ratio Times 1.77 1.94 2.10 2.37 3.38 3.14
Investment / Market Ratios
Earnings per share Rs. 12.12 14.00 11.13 15.68 16.63 10.04
Price earning ratio Times 13.09 7.71 10.26 7.14 5.67 4.74
Dividend yield ratio % 3.15 4.63 3.94 3.57 4.25 7.36
Dividend payout ratio % 41.24 35.71 40.43 25.51 24.05 34.86
Dividend cover ratio Times 2.42 2.80 2.47 3.92 4.16 2.87
Dividend per share Rs. 5.00 5.00 4.50 4.00 4.00 3.50
Break-up value Rs. 252.45 233.66 216.56 195.08 167.57 107.40
Proposed dividend % 50 50 45 40 40 35
Market value per share
Closing Rs. 158.68 107.90 114.23 111.92 94.21 47.58
High Rs. 185.63 86.83 137.49 141.70 108.00 60.49
Low Rs. 110.65 122.05 97.00 85.00 47.99 38.10
-
Capital Structure Ratios
Financial leverage ratio % 24.83 20.80 24.81 32.80 27.83 37.60
Weighted average cost of debt % 4.68 5.82 8.43 8.28 10.57 12.22
Debt to equity ratio % 5.91 5.64 7.33 9.38 5.35 9.07
Interest cover ratio Times 6.49 6.47 3.52 4.71 4.93 3.32
Gearing ratio % 19.89 17.22 19.88 24.70 21.77 27.33
Production machines
No. of spindles 230,736 227,640 227,640 198,840 198,096 198,096
No. of looms 795 805 789 789 648 665
No. of thermosole dyeing machines 5 6 6 6 5 5
No. of rotary printing machines 4 4 4 4 3 3
No. of digital printing machines 7 2 2 2 1 -
No. of Stitching Machines 3,757 3,400 2,706 2,632 2,721 2,683
1. The Company encourages representation of 7. All the powers of the Board have been
Independent Non-Executive Directors and duly exercised and decisions on material
Directors representing minority interests on transactions, including appointment and
its Board of Directors. At present the Board determination of remuneration and terms and
includes: conditions of employment of the CEO, other
executive and non-executive directors, have
Category Names been taken by the Board/shareholders.
Independent Director Syed Zahid Hussain 8. The meetings of the Board were presided
over by the Chairman and, in his absence,
Executive Directors Mian Umer Mansha by a director elected by the Board for this
Mr. Maqsood Ahmed purpose and the Board met at least once in
every quarter. Written notices of the Board
Non-Executive Mian Hassan Mansha meetings, along with agenda and working
Directors Mr. Khalid Qadeer Qureshi papers, were circulated at least seven days
Mr. Farid Noor Ali Fazal before the meetings. The minutes of the
Mr. Ghazanfar Hussain Mirza meetings were appropriately recorded and
The Independent Director meets the criteria circulated.
of independence under clause 5.19.1(b) of 9. The Board arranged followings for its
the CCG. directors during the year.
2. The Directors have confirmed that none Orientation Course:
of them is serving as a Director on more
than seven listed companies, including this All the Directors on the Board are
company (excluding the listed subsidiaries of fully conversant with their duties and
listed holding companies where applicable). responsibilities as Directors of corporate
bodies. The Directors were apprised of their
3. All the resident directors of the Company are duties and responsibilities through orientation
registered as taxpayers and none of them has courses.
defaulted in payment of any loan to a banking
company, a DFI or an NBFI or being a Broker Directors’ Training Program:
of a stock exchange, has been declared as a
defaulter by that stock exchange. (i) Three (3) Directors of the Company are
exempt due to 14 years of education and 15
4. No casual vacancy occurred on the Board years of experience on the Board of listed
during the year. company(ies).
22
(ii) Three ( 3 ) Directors of the Company, Mr. Farid 18. The Board has set up an effective internal
Noor Ali Fazal, Mr. Ghazanfar Hussain Mirza audit function and the members of internal
and Mr. Maqsood Ahmed have completed audit function are considered suitably
the directors training program. qualified and experienced for the purpose
and are conversant with the policies and
10. The Board has approved appointment of Mrs. procedures of the Company.
Hina Rauf as Head of Internal Audit including
terms and conditions of her employment 19. The statutory auditors of the Company have
in place of Syed Arshad Ali Zaidi. The confirmed that they have been given a
remuneration of CFO was revised during the satisfactory rating under the quality control
year after due approval of the Board. review program of the ICAP, that they or any
11. The Directors’ Report for this year has been of the partners of the firm, their spouses
prepared in compliance with the requirements and minor children do not hold shares of
of the CCG and fully describes the salient the Company and that the firm and all its
matters required to be disclosed. partners are in compliance with International
Federation of Accountants (IFAC) guidelines
12. The financial statements of the Company on code of ethics as adopted by the ICAP.
were duly endorsed by CEO and CFO before
approval of the Board. 20. The statutory auditors or the persons
associated with them have not been
13. The Directors, CEO and executives do appointed to provide other services except
not hold any interest in the shares of the in accordance with the listing regulations and
Company other than that disclosed in the the auditors have confirmed that they have
pattern of shareholding. observed IFAC guidelines in this regard.
Lahore
25 September 2017
Nishat Mills Limited 23
Review Report to the Members
on the Statement of Compliance with
The Code of Corporate Governance
We have reviewed the enclosed Statement of those that prevail in arm’s length transactions
Compliance with the best practices contained in and transactions which are not executed at arm’s
the Code of Corporate Governance (“the Code”) length price and recording proper justification
prepared by the Board of Directors of NISHAT for using such alternate pricing mechanism. We
MILLS LIMITED (“the Company”) for the year are only required and have ensured compliance
ended 30 June 2017 to comply with the Code of this requirement to the extent of the approval
contained in the Regulations of Pakistan Stock of the related party transactions by the Board
Exchange Limited, where the Company is listed. of Directors upon recommendation of the
Audit Committee. We have not carried out any
The responsibility for compliance with the Code is procedures to determine whether the related
that of the Board of Directors of the Company. Our party transactions were undertaken at arm’s
responsibility is to review, to the extent where such length price or not.
compliance can be objectively verified, whether
the statement of compliance reflects the status of Based on our review, nothing has come to our
the Company’s compliance with the provisions of attention which causes us to believe that the
the Code and report if it does not and to highlight Statement of Compliance does not appropriately
any non-compliance with the requirements of the reflect the Company’s compliance, in all material
Code. A review is limited primarily to inquiries of respects, with the best practices contained in the
the Company personnel and reviews of various Code as applicable to the Company for the year
documents prepared by the Company to comply ended 30 June 2017.
with the Code.
24
Notice of Annual General Meeting
Notice is hereby given that Annual General Meeting of the Members of Nishat Mills Limited (the
“Company”) will be held on October 28, 2017 (Saturday) at 12:30 p.m. at the Grand Ball Room-D,
the Nishat Hotel, Trade and Finance Centre Block, Near Expo Centre, Abdul Haq Road, Johar Town,
Lahore, to transact the following business:
1. To receive, consider and adopt the Audited Un-consolidated and Consolidated Financial
Statements of the Company for the year ended June 30, 2017 together with the Directors’ and
Auditors’ reports thereon.
2. To approve Final Cash Dividend @ 50% [i.e. Rs.5/- (Rupees five Only) Per Ordinary Share] as
recommended by the Board of Directors.
3. To appoint statutory Auditors for the year ending June 30, 2018 and fix their remuneration.
4. Special Business:-
1. To consider and if deemed fit, to pass the following resolutions as special resolutions under
Section 199 of the Companies Act, 2017, as recommended by the Board of Directors with or
without modification, addition(s) or deletion(s).
RESOLVED that approval of the members of Nishat Mills Limited (the “Company”) be and is
hereby accorded in terms of Section 199 of the Companies Act, 2017, Regulation No. 7(e) of
Companies (Investment in Associated Companies or Associated Undertakings) Regulations
2012 and subject to the compliance with all statutory and legal requirements, for renewal
of investment up to PKR 1,000,000,000/- (Rupees One Billion Only) in Nishat Hotels and
Properties Limited (“NHPL”), an associated company, in the form of working capital loan for a
period of one year starting from the date of approval by Shareholders, provided that the return
on any outstanding amount of loan shall be 3 Months KIBOR plus 0.50% (which shall not be
less than the average borrowing cost of the Company) and as per other terms and conditions
of the agreement to be executed in writing and as disclosed to the members.
FURTHER RESOLVED that the said resolution shall be valid for one year starting from the date
of approval by shareholders and the Chief Executive Officer and/or Chief Financial Officer and/
or Company Secretary of the Company be and are hereby singly empowered and authorized to
undertake the decision of said investment as and when required by NHPL and to take all steps
and actions necessary, incidental and ancillary including execution of any and all documents
and agreements as may be required in this regard and to do all acts, matters, deeds and things
as may be necessary or expedient for the purpose of implementing the aforesaid resolution.
Lahore (KHALID MAHMOOD CHOHAN)
September 25, 2017 COMPANY SECRETARY
A member eligible to attend and vote at this Deduction of Withholding Tax on Dividend in
meeting may appoint another member his / her case of Joint Account Holders
proxy to attend and vote instead of him/her.
Proxies in order to be effective must reach the
All shareholders who hold shares jointly are
Company’s registered office not less than 48 hours
requested to provide following information
before the time for holding the meeting. Proxies of
regarding shareholding proportions of Principal
the Members through CDC shall be accompanied
with attested copies of their CNIC. In case of Shareholder and Joint-holder(s) in respect of
corporate entity, the Board’s Resolution/power shares held by them to our Share Registrar THK
of attorney with specimen signature shall be Associates (Pvt) Limited, Karachi Office: 1st Floor,
furnished along with proxy form to the Company. 40-C, Block-6, PECHS, Karachi, Lahore Office: 1st
The shareholders through CDC are requested Floor, DYL Motorcycles Ltd. Office, 147-Q Block,
to bring original CNIC, Account Number and behind Emporium Mall, Johar Town, Lahore, latest
Participant Account Number to produce at the by October 20, 2017, otherwise each joint holder
time of attending the meeting. shall be assumed to have an equal number of
shares.
Shareholders are requested to immediately notify
the change in address, if any.
26
Name of the Company Nishat Mills Limited
Withholding tax exemption from dividend income, shall only be allowed if copy of valid tax exemption
certificate is made available to our Share Registrar Office, Share Registrar THK Associates (Pvt) Limited,
Karachi Office: 1st Floor, 40-C, Block-6, PECHS, Karachi, Lahore Office: 1st Floor, DYL Motorcycles Ltd.
Office, 147-Q Block, behind Emporium Mall, Johar Town, Lahore, upto October 20, 2017.
Individuals including all joint holders holding physical share certificates are requested to submit a
copy of their valid CNIC if not already provided to the Company or our Share Registrar, THK Associates
(Pvt) Limited, Karachi Office: 1st Floor, 40-C, Block-6, PECHS, Karachi, Lahore Office: 1st Floor, DYL
Motorcycles Ltd. Office, 147-Q Block, behind Emporium Mall, Johar Town, Lahore. The Shareholders
while sending CNIC must quote their respective folio numbers.
In case of non-receipt of the copy of a valid CNIC, the Company would be unable to comply with SRO
831(1)/2012 dated July 05, 2012 of SECP and would be constrained under SECP’s Order dated June
08, 2016 under Section 251(2) of the Companies Ordinance, 1984 to withhold the dispatch of dividend
warrants to such shareholders.
Zakat will be deducted from the dividends at source under the Zakat & Usher Laws and will be deposited
within the prescribed period with the relevant authority. Please submit your Zakat declarations under
Zakat and Usher Ordinance, 1980 & Rule 4 of Zakat (Deduction & Refund) Rules, 1981 CZ-50 Form,
in case you want to claim exemption, with your brokers or the Central Depository Company of Pakistan
Limited (in case the shares are held in CDC-Sub Account or CDC Investor Account) or to our Share
Registrar, M/s. THK Associates (Pvt) Limited, Karachi Office: 1st Floor, 40-C, Block-6, PECHS, Karachi,
Lahore Office:1st Floor, DYL Motorcycles Ltd. Office, 147-Q Block, behind Emporium Mall, Johar Town,
Lahore. The Shareholders while sending the Zakat Declarations, as the case may be must quote
company name and their respective folio numbers.
Shareholders should also notify our Share Registrar, THK Associates (Pvt) Limited regarding any
change in their addresses.
Securities and Exchange Commission of Pakistan through its Circular No. 18 dated August 01, 2017 has
made it mandatory that Cash Dividend payments after November 01, 2017 shall be through electronic
mode only and physical dividend warrants will not be issued / dispatched therefore the shareholders
who have not provided their bank account details so far are advised to provide their below electronic
dividend mandate information to our Share Registrar, M/s. THK Associates (Pvt) Limited, Karachi Office:
1st Floor, 40-C, Block-6, PECHS, Karachi, Lahore Office: 1st Floor, DYL Motorcycles Ltd. Office, 147-
Q Block, behind Emporium Mall, Johar Town, Lahore, and update their CDC accounts/ Sub accounts
as the case may be, upto October 20, 2017, enabling the Company to credit your dividend promptly.
Title of Account
IBAN Number
Bank Name
Branch
Branch Address
Mobile Number
Email Address
Signature of Shareholder___________________________________
In pursuance of the directions given by the Securities and Exchange Commission of Pakistan (SECP)
vide SRO 787 (I)/2014 dated September 8, 2014, those shareholders who desire to receive Annual
Financial Statements in future through email instead of receiving the same by Post are advised to give
their formal consent along with their valid email address on a standard request form which is available
at the Company’s website i.e. www.nishatmillsltd.com and send the said form duly signed by the
shareholder along with copy of his/her CNIC to the Company’s Share Registrar M/s THK Associates
(Pvt) Limited. Please note that giving email address for receiving of Annual Financial Statements
instead of receiving the same by post is optional, in case you do not wish to avail this facility please
ignore this notice, Financial Statements will be sent to the registered address of the shareholders.
Pursuant to the SECP’s notification SRO 470(I) / 2016 dated 31st May, 2016 the members of Nishat
Mills Limited in EOGM held on 31st March 2017 had accorded their consent for transmission of annual
reports including audited annual financial statements and other information contained therein of the
Company through CD/DVD/USB instead of transmitting the same in hard copies. The shareholders who
wish to receive hard copies of the aforesaid documents may send to the Company Secretary / Share
registrar, the standard request form available on the Company’s website and the Company will provide
28
the aforesaid documents to the shareholders on Nishat Hotels and Properties Limited (NHPL) was
demand, free of cost, within one week of such incorporated on 04 October 2007 as a public
demand. limited company with an authorized share capital
of Rs. 10,000,000/- (Rupees Ten Million Only). The
Unclaimed Dividend / Shares authorized share capital has subsequently been
enhanced to Rs. 10,000,000,000/- (Rupees Ten
Shareholders who could not collect their dividend/ Billion Only).
physical shares are advised to contact our Share
Registrar to collect/enquire about their unclaimed NHPL was set up with the main object of carrying
dividend or shares, if any. In compliance with hotel and hospitality business in Pakistan. For
Section 244 of the Companies Act, 2017, after the intended purpose, the company acquired
having completed the stipulated procedure, Hotel site of 119 Kanals, 6 Marlas and 73
all such dividend and shares outstanding for a Sq Ft of Commercial Land situated at Trade
period of 3 years or more from the date due and and Finance Block, Johar Town, Lahore, from
payable shall be deposited to the credit of Federal Lahore Development Authority (LDA) – Urban
Government in case of unclaimed dividend and in Development Wing.
case of shares, shall be delivered to the SECP.
Nishat Hotels & Properties Limited started its
Video Conference Facility commercial operation of Emporium Mall on 30
June 2016 and majority of the outlets have been
In terms of the Companies Act, 2017, members handed over to tenants. Four Star Hotel has also
residing in a city holding at least 10% of the total started its commercial operations on 20 May 2017
paid up share capital may demand the facility of and its occupancy rate is around 70%.
video-link for participating in the annual general
meeting. The request for video-link facility shall be The Building has a covered area of 2.742 Million
received by the Share Registrar at their address Square Feet comprising the following building
at least 7 days prior to the date of the meeting on components (3 basements, ground floor and 11
the Standard Form available on the website of the floors):
Company.
• 4 star hotel comprising of 198 rooms hotel
STATEMENT UNDER SECTION134(3) OF THE • Banquet halls
COMPANIES ACT, 2017. • Hyper Star
• Shopping Mall with following features:
This statement sets out the material facts – Retail outlets
pertaining to the special business to be transacted – Food courts
at the Annual General Meeting of the Company to – Cineplex
be held on October 28, 2017. – Fun Factory
– Health and Leisure Zones
The Company obtained approval from its Board – Two basements with 2,815 parking
of Directors and Shareholders on 27 September bays for cars and motorcycles.
2016 and 31 October 2016 respectively to
make an investment up to Rs. 1 billion in the Since the approval of the shareholders for
form of working capital loan for a period of one investment in NHPL has lapsed and Nishat
year at the interest rate of 3 Month KIBOR plus Hotel and Properties Limited needs short term
0.50%. However, the Company did not make the finance for meeting expense of staff salary, power
investment in NHPL against the said approval generation, maintenance of HVAC and other
because the funds were not required by the working capital requirements and considering
NHPL. The Board of Directors of the Company the average borrowing cost of the Company and
in their meeting held on September 25, 2017 has the return offered by Banks on term deposits, the
recommended renewal of the said investment Directors of the Company have recommended to
for a period of another one year starting from the invest surplus funds of the Company by renewing
date of this AGM. the working capital loan of up to Rs. 1 billion to
NHPL at the interest rate of 3 Month KIBOR plus
The directors of the Company certify / undertake that the proposed investment is being recommended
after due diligence and financial health of the borrowing company is such that it has the ability to repay
the loan as per agreement. The duly signed recommendation of the due diligence report and directors
undertaking/certificate shall be made available to the members for inspection at the meeting.
iii Benefits The Company will earn higher income from the investment.
27,078,303,649 27,078,303,649
vi Average borrowing cost of the 3.50% for the year ended 30 June 2017
investing company
vii Rate of interest, mark up, profit, 3 Month KIBOR plus 0.50%. 3 Month KIBOR as on 25
fees or commission etc. to be September 2017 is 6.15%. The return shall not be less than
charged average borrowing cost of the Company.
30
Ref. Requirement Information
No.
xii Repayment schedule and Repayment of principle will be made within one year of the
terms of loans or advances approval by the members while payment of interest due will
to be given to the investee be made on monthly basis.
company.
xiii Salient feature of all Agreement will be signed after approval by the members.
agreements entered or to be Other significant terms and conditions are as under:
entered with its associated
company or associated 1. Interest due on outstanding amount of loan shall be
undertaking with regards to paid by the associated company on monthly basis on
proposed investment 20th of every month starting from the next month of the
disbursement of loan.
xiv Direct or indirect interest of Two directors of Nishat Mills Limited, Mian Umer Mansha and
directors, sponsors, majority Mian Hassan Mansha, currently holds 21.72% shares each
shareholders and their relatives, in Nishat Hotels and Properties Limited. The brother of Mian
if any, in the associates Hassan Mansha and Mian Umer Mansha, namely Mian Raza
company or associated Mansha also holds 21.50% shares each in Nishat Hotels and
undertaking or the transaction Properties Limited. The directors of the associated company
under consideration: are interested in the investing company to the extent of their
shareholding as under:-
Name % of Shareholding
Mian Raza Mansha 8.23
Mian Umer Mansha 12.60
Mian Hassan Mansha 12.62
The associated companies holding shares of Nishat Hotels
and Properties Limited are interested in Nishat Mills Limited
to the extent of their shareholding in Nishat Hotels and
Properties Limited as follows:-
%
D. G. Khan Cement Co. Ltd 10.42
Security General Insurance Co. Ltd 7.40
The associated companies holding shares of Nishat Mills
Limited are interested in Nishat Hotels and Properties Limited
to the extent of their shareholding in Nishat Mills Limited as
follows:-
%
D. G. Khan Cement Co. Ltd. 8.61
32
Statement Under Rule 4(2) of the Companies (Investment in Associated Companies or Associated
Undertakings) Regulations, 2012
Total Investment Approved: Equity investment upto PKR Investment of Rs. 1.5 billion by
1.213 billion was approved by way of loans and advances was
members in EOGM held on approved by members in EOGM
March 31, 2017 for the period of held on March 31, 2017 for the
three (3) years. period of one year.
Reasons for not Partial investment has been No loan has been extended after
having made complete made in investee company. the approval because funds
investment so far where Further investment will be made request has not yet been made
resolution required it to be depending on market conditions by the investee company.
implemented in specified at appropriate time.
time:
It is the responsibility of the Company’s management to establish and maintain a system of internal
control, and prepare and present the above said statements in conformity with the approved accounting
standards and the requirements of the repealed Companies Ordinance, 1984. Our responsibility is to
express an opinion on these statements based on our audit.
We conducted our audit in accordance with the auditing standards as applicable in Pakistan. These
standards require that we plan and perform the audit to obtain reasonable assurance about whether
the above said statements are free of any material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the above said statements. An audit
also includes assessing the accounting policies and significant estimates made by management, as
well as, evaluating the overall presentation of the above said statements. We believe that our audit
provides a reasonable basis for our opinion and, after due verification, we report that:
(a) in our opinion, proper books of account have been kept by the Company as required by the
repealed Companies Ordinance, 1984;
(b) in our opinion:
i) the balance sheet and profit and loss account together with the notes thereon have been
drawn up in conformity with the repealed Companies Ordinance, 1984, and are in agreement
with the books of account and are further in accordance with accounting policies consistently
applied;
ii) the expenditure incurred during the year was for the purpose of the Company’s business;
and
iii) the business conducted, investments made and the expenditure incurred during the year
were in accordance with the objects of the Company;
(c) in our opinion and to the best of our information and according to the explanations given to us, the
balance sheet, profit and loss account, statement of comprehensive income, cash flow statement
and statement of changes in equity together with the notes forming part thereof conform with
approved accounting standards as applicable in Pakistan, and, give the information required
by the repealed Companies Ordinance, 1984, in the manner so required and respectively give
a true and fair view of the state of the Company’s affairs as at 30 June 2017 and of the profit, its
comprehensive income, its cash flows and changes in equity for the year then ended; and
(d) in our opinion, Zakat deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of
1980), was deducted by the Company and deposited in the Central Zakat Fund established
under Section 7 of that Ordinance.
2017 2016
Note (Rupees in thousand)
6,028,921 4,891,023
CURRENT LIABILITIES
Trade and other payables 7 5,837,390 5,737,896
Accrued mark-up 8 110,751 113,320
Short term borrowings 9 14,697,393 10,475,657
Current portion of non-current liabilities 10 2,093,024 1,980,768
Provision for taxation 1,195,636 1,245,400
23,934,194 19,553,041
TOTAL LIABILITIES 29,963,115 24,444,064
CONTINGENCIES AND COMMITMENTS 11
TOTAL EQUITY AND LIABILITIES 118,725,911 106,599,219
The annexed notes form an integral part of these financial statements.
.
38
2017 2016
Note (Rupees in thousand)
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 12 27,767,699 24,715,095
Investment properties 13 466,935 472,765
Long term investments 14 60,008,322 55,399,080
Long term loans 15 167,526 97,762
Long term deposits 16 121,646 63,687
88,532,128 80,748,389
CURRENT ASSETS
Stores, spare parts and loose tools 17 2,106,878 1,269,509
Stock in trade 18 12,722,712 9,933,736
Trade debts 19 2,245,620 2,253,369
Loans and advances 20 7,637,999 6,111,644
Short term deposits and prepayments 21 60,454 65,433
Other receivables 22 2,828,285 2,023,092
Accrued interest 23 11,917 13,662
Short term investments 24 2,535,973 2,065,217
Cash and bank balances 25 43,945 2,115,168
30,193,783 25,850,830
TOTAL ASSETS 118,725,911 106,599,219
2017 2016
Note (Rupees in thousand)
REVENUE 26 49,247,657 47,999,179
COST OF SALES 27 (43,867,819) (41,759,788)
(3,704,090) (3,547,186)
1,675,748 2,692,205
OTHER INCOME 31 4,259,666 4,079,054
40
Statement of Comprehensive Income
For the year ended June 30, 2017
2017 2016
(Rupees in thousand)
PROFIT AFTER TAXATION 4,262,342 4,923,038
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified to profit or loss - -
Items that may be reclassified subsequently to profit or loss:
Surplus arising on remeasurement of available for sale
investments to fair value 4,625,023 2,685,598
Deferred income tax relating to surplus on available
for sale investments (521,725) (14,105)
Other comprehensive income for the year - net of tax 4,103,298 2,671,493
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 8,365,640 7,594,531
The annexed notes form an integral part of these financial statements.
Net cash (used in) / generated from operating activities (1,378,557) 4,704,482
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditure on property, plant and equipment (5,500,140) (2,595,237)
Proceeds from sale of property, plant and equipment 151,007 104,339
Investments made (460,479) (632,389)
Loans and advances to subsidiary companies (21,792,896) (15,509,708)
Repayment of loans from subsidiary companies 20,174,125 15,556,374
Interest received 131,364 112,374
Dividends received 3,403,733 3,700,227
Cash and cash equivalents at the end of the year 43,945 2,115,168
The annexed notes form an integral part of these financial statements.
42
Statement of Changes in Equity
For the year ended June 30, 2017
(Rupees in thousand)
Reserves
Capital Reserves Revenue Reserves
Share Total
Capital Premium on Fair Value General Unapprop- Total Equity
Issue of Sub Total Reserve riated Sub Total
Reserve
Right Shares Profit
Balance as at 30 June 2015 3,515,999 5,499,530 32,856,729 38,356,259 30,354,028 3,916,537 34,270,565 72,626,824 76,142,823
Transaction with owners - Final dividend for the year
ended 30 June 2015 @ Rupees 4.50 per share - - - - - (1,582,199) (1,582,199) (1,582,199) (1,582,199)
Transferred to general reserve - - - - 2,329,000 (2,329,000) - - -
Profit for the year - - - - - 4,923,038 4,923,038 4,923,038 4,923,038
Other comprehensive income for the year - - 2,671,493 2,671,493 - - - 2,671,493 2,671,493
Total comprehensive income for the year - - 2,671,493 2,671,493 - 4,923,038 4,923,038 7,594,531 7,594,531
Balance as at 30 June 2016 3,515,999 5,499,530 35,528,222 41,027,752 32,683,028 4,928,376 37,611,404 78,639,156 82,155,155
Transaction with owners - Final dividend for the year
ended 30 June 2016 @ Rupees 5.00 per share - - - - - (1,757,999) (1,757,999) (1,757,999) (1,757,999)
Transferred to general reserve - - - - 3,165,000 (3,165,000) - - -
Profit for the year - - - - - 4,262,342 4,262,342 4,262,342 4,262,342
Other comprehensive income for the year - - 4,103,298 4,103,298 - - - 4,103,298 4,103,298
Total comprehensive income for the year - - 4,103,298 4,103,298 - 4,262,342 4,262,342 8,365,640 8,365,640
Balance as at 30 June 2017 3,515,999 5,499,530 39,631,520 45,131,050 35,848,028 4,267,719 40,115,747 85,246,797 88,762,796
These financial statements have been prepared in accordance with approved accounting
standards as applicable in Pakistan. Approved accounting standards comprise of such
International Financial Reporting Standards (IFRS) issued by the International Accounting
Standards Board as are notified under the repealed Companies Ordinance, 1984,
provisions of and directives issued under the repealed Companies Ordinance, 1984. In
case requirements differ, the provisions or directives of the repealed Companies Ordinance,
1984 shall prevail.
The Companies Ordinance, 1984 has been repealed after the enactment of the Companies
Act, 2017 on 30 May 2017. SECP vide its Circular 17 of 2017 and its press release dated
20 July 2017 has clarified that the companies whose financial year, including quarterly
and other interim period, closes on or before 30 June 2017 shall prepare their financial
statements in accordance with the provisions of the repealed Companies Ordinance, 1984.
The Companies Act, 2017 requires enhanced disclosures about Company’s operations
and has also enhanced the definition of related parties.
b) Accounting convention
These financial statements have been prepared under the historical cost convention
except for the certain financial instruments carried at fair value.
c) Critical accounting estimates and judgments
The preparation of financial statements in conformity with the approved accounting
standards requires the use of certain critical accounting estimates. It also requires the
management to exercise its judgment in the process of applying the Company’s accounting
policies. Estimates and judgments are continually evaluated and are based on historical
experience and other factors, including expectations of future events that are believed
to be reasonable under the circumstances. The areas where various assumptions and
estimates are significant to the Company’s financial statements or where judgments were
exercised in application of accounting policies are as follows:
Financial instruments
The fair value of financial instruments that are not traded in an active market is determined
by using valuation techniques based on assumptions that are dependent on conditions
existing at balance sheet date.
Useful lives, patterns of economic benefits and impairments
Estimates with respect to residual values and useful lives and pattern of flow of economic
benefits are based on the analysis of the management of the Company. Further, the Company
reviews the value of assets for possible impairment on an annual basis. Any change in the
estimates in the future might affect the carrying amount of respective item of property, plant
and equipment, with a corresponding effect on the depreciation charge and impairment.
44
Inventories
Net realizable value of inventories is determined with reference to currently prevailing
selling prices less estimated expenditure to make sales.
Taxation
In making the estimates for income tax currently payable by the Company, the management
takes into account the current income tax law and the decisions of appellate authorities on
certain issues in the past.
IAS 16 (Amendments) ‘Property, Plant and Equipment’ (effective for annual periods
beginning on or after 01 January 2016). The amendments clarify that a depreciation
method which is based on revenue, generated by an activity by using of an asset is not
appropriate for property, plant and equipment; and add guidance that expected future
reductions in the selling price of an item that was produced using an asset could indicate
the expectation of technological or commercial obsolescence of the asset, which, in turn,
might reflect a reduction of the future economic benefits embodied in the asset.
The application of the above amendments does not result in any impact on profit or loss,
other comprehensive income and total comprehensive income.
There are other amendments to published approved accounting standards that are
mandatory for accounting periods beginning on or after 01 July 2016 but are considered not
to be relevant or do not have any significant impact on the Company’s financial statements
and are therefore not detailed in these financial statements.
IFRS 9 ‘Financial Instruments’ (effective for annual periods beginning on or after 01 January
2018). A finalized version of IFRS 9 which contains accounting requirements for financial
instruments, replacing IAS 39 ‘Financial Instruments: Recognition and Measurement’.
Financial assets are classified by reference to the business model within which they are
held and their contractual cash flow characteristics. The 2014 version of IFRS 9 introduces
a ‘fair value through other comprehensive income’ category for certain debt instruments.
Financial liabilities are classified in a similar manner to under IAS 39, however there are
differences in the requirements applying to the measurement of an entity’s own credit risk.
The 2014 version of IFRS 9 introduces an ‘expected credit loss’ model for the measurement
of the impairment of financial assets, so it is no longer necessary for a credit event to have
occurred before a credit loss is recognized. It introduces a new hedge accounting model
that is designed to be more closely aligned with how entities undertake risk management
activities when hedging financial and non-financial risk exposures. The requirements for
the derecognition of financial assets and liabilities are carried forward from IAS 39. The
management of the Company is in the process of evaluating the impacts of the aforesaid
standard on the Company’s financial statements.
IFRS 15 ‘Revenue from Contracts with Customers’ (effective for annual periods beginning
on or after 01 January 2018). IFRS 15 provides a single, principles based five-step model
to be applied to all contracts with customers. The five steps in the model are: identify the
contract with the customer; identify the performance obligations in the contract; determine
the transaction price; allocate the transaction price to the performance obligations in the
contracts; and recognize revenue when (or as) the entity satisfies a performance obligation.
Guidance is provided on topics such as the point in which revenue is recognized, accounting
for variable consideration, costs of fulfilling and obtaining a contract and various related
matters. New disclosures about revenue are also introduced. IFRS 15 replaces IAS 11
‘Construction Contracts’, IAS 18 ‘Revenue’, IFRIC 13 ‘Customer Loyalty Programmes’,
IFRIC 15 ‘Agreements for Construction of Real Estate’, IFRIC 18 ‘Transfer of Assets from
Customers’ and SIC 31’ Revenue-Barter Transactions Involving Advertising Services. The
aforesaid standard is not expected to have a material impact on the Company’s financial
statements.
46
IFRS 16 ‘Lease’ (effective for annual periods beginning on or after 01 January 2019).
IFRS 16 specifies how an entity will recognize, measure, present and disclose leases. The
standard provides a single lessee accounting model, requiring lessees to recognize assets
and liabilities for all leases unless the lease term is 12 months or less or the underlying
asset has a low value. Lessors continue to classify leases as operating or finance, with IFRS
16 approach to lessor accounting substantially unchanged from its predecessor, IAS 17
‘Leases’. IFRS 16 replaces IAS 17 ‘Leases’, IFRIC 4 ‘Determining Whether an Arrangement
Contains a Lease’, SIC-15 ‘Operating Leases–Incentives’ and SIC-27 ‘Evaluating the
Substance of Transactions Involving the Legal Form of a Lease’. The management of
the Company is in the process of evaluating the impacts of the aforesaid standard on the
Company’s financial statements.
IFRIC 22 ‘Foreign Currency Transactions and Advance Consideration’ (effective for annual
periods beginning on or after 01 January 2018). IFRIC 22 clarifies which date should be used
for translation when a foreign currency transaction involves payment or receipt in advance
of the item it relates to. The related item is translated using the exchange rate on the date
the advance foreign currency is received or paid and the prepayment or deferred income
is recognized. The date of the transaction for the purpose of determining the exchange
rate to use on initial recognition of the related asset, expense or income (or part of it) would
remain the date on which receipt of payment from advance consideration was recognized.
If there are multiple payments or receipts in advance, the entity shall determine a date of the
transaction for each payment or receipt of advance consideration. The interpretation is not
expected to have a material impact on the Company’s financial statements.
IFRIC 23 ‘Uncertainty over Income Tax Treatments’ (effective for annual periods beginning
on or after 01 January 2019). The interpretation addresses the determination of taxable
profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates, when
there is uncertainty over income tax treatments under IAS 12 ‘Income Taxes’. It specifically
considers: whether tax treatments should be considered collectively; assumptions for
taxation authorities’ examinations; the determination of taxable profit (tax loss), tax bases,
unused tax losses, unused tax credits and tax rates; and the effect of changes in facts
and circumstances. The interpretation is not expected to have a material impact on the
Company’s financial statements.
IFRS 15 (Amendments), ‘Revenue from Contracts with Customers’ (effective for annual
periods beginning on or after 01 January 2018). Amendments clarify three aspects of
the standard (identifying performance obligations, principal versus agent considerations,
and licensing) and to provide some transition relief for modified contracts and completed
contracts. The aforesaid amendments are not expected to have a material impact on the
Company’s financial statements.
IAS 7 (Amendments), ‘Statement of Cash Flows’ (effective for annual periods beginning
on or after 01 January 2017). Amendments have been made to clarify that entities shall
provide disclosures that enable users of financial statements to evaluate changes in
liabilities arising from financing activities. The aforesaid amendments will result in certain
additional disclosures in the Company’s financial statements.
IAS 12 (Amendments), ‘Income Taxes’ (effective for annual periods beginning on or after
01 January 2017). The amendments clarify that the existence of a deductible temporary
difference depends solely on a comparison of the carrying amount of an asset and its tax
base at the end of the reporting period, and is not affected by possible future changes
in the carrying amount or expected manner of recovery of the asset. The amendments
further clarify that when calculating deferred tax asset in respect of insufficient taxable
temporary differences, the future taxable profit excludes tax deductions resulting from the
reversal of those deductible temporary differences. The amendments are not likely to have
significant impact on Company’s financial statements.
Amendments to IFRS 10 and IAS 28 (deferred indefinitely) to clarify the treatment of the
sale or contribution of assets from an investor to its associates or joint venture, as follows:
require full recognition in the investor’s financial statements of gains and losses arising on
the sale or contribution of assets that constitute a business (as defined in IFRS 3 ‘Business
Combinations’); require the partial recognition of gains and losses where the assets do not
constitute a business, i.e. a gain or loss is recognized only to the extent of the unrelated
investors’ interests in that associate or joint venture. These requirements apply regardless
of the legal form of the transaction, e.g. whether the sale or contribution of assets occur
by an investor transferring shares in a subsidiary that holds the assets (resulting in loss of
control of the subsidiary), or by the direct sale of the assets themselves. The management
of the Company is in the process of evaluating the impacts of the aforesaid amendments
on the Company’s financial statements.
On 8 December 2016, IASB issued Annual Improvements to IFRSs: 2014 – 2016 Cycle,
incorporating amendments to three IFRSs more specifically in IFRS 12 ‘Disclosure of
Interests in Other Entities’ and IAS 28 ‘Investments in Associates and Joint Ventures’.
These amendments are effective for annual periods beginning on or after 01 January 2017
and 01 January 2018 respectively. These amendments have no significant impact on the
Company’s financial statements and have therefore not been analyzed in detail.
g) Standards and amendments to approved published standards that are not yet
effective and not considered relevant to the Company
There are other standards and amendments to published standards that are mandatory
for accounting periods beginning on or after 01 July 2017 but are considered not to be
relevant or do not have any significant impact on the Company’s financial statements and
are therefore not detailed in these financial statements.
The Company operates an approved funded provident fund scheme covering all its
permanent employees and permanent employees of a Group Company. Equal monthly
contributions are made both by the Company, other Group Company and employees at
the rate of 9.5 percent of the basic salary to the fund. The Company’s contributions to the
fund are charged to profit and loss account.
2.3 Taxation
Current
Provision for current tax is based on the taxable income for the year determined in
accordance with the prevailing law for taxation of income. The charge for current tax is
calculated using prevailing tax rates or tax rates expected to apply to the profit for the
year, if enacted. The charge for current tax also includes adjustments, where considered
necessary, to provision for tax made in previous years arising from assessments framed
during the year for such years.
48
Deferred
Deferred tax is accounted for using the balance sheet liability method in respect of all
temporary differences arising from differences between the carrying amount of assets
and liabilities in the financial statements and the corresponding tax bases used in the
computation of the taxable profit. Deferred tax liabilities are generally recognized for all
taxable temporary differences and deferred tax assets to the extent that it is probable
that taxable profits will be available against which the deductible temporary differences,
unused tax losses and tax credits can be utilized.
Deferred tax is calculated at the rates that are expected to apply to the period when the
differences reverse based on tax rates that have been enacted or substantively enacted by
the balance sheet date. Deferred tax is charged or credited in the profit and loss account,
except to the extent that it relates to items recognized in other comprehensive income or
directly in equity. In this case, the tax is also recognized in other comprehensive income or
directly in equity, respectively.
These financial statements are presented in Pak Rupees, which is the Company’s
functional currency. All monetary assets and liabilities denominated in foreign currencies
are translated into Pak Rupees at the rates of exchange prevailing at the balance sheet
date, while the transactions in foreign currencies during the year are initially recorded in
functional currency at the rates of exchange prevailing at the transaction date. All non-
monetary items are translated into Pak Rupees at exchange rates prevailing on the date
of transaction or on the date when fair values are determined. Exchange gains and losses
are recorded in the profit and loss account.
Owned
Property, plant and equipment except freehold land and capital work-in-progress are
stated at cost less accumulated depreciation and accumulated impairment losses (if any).
Cost of property, plant and equipment consists of historical cost, borrowing cost pertaining
to erection / construction period of qualifying assets and other directly attributable costs
of bringing the asset to working condition. Freehold land and capital work-in- progress are
stated at cost less any recognized impairment loss.
Subsequent costs are included in the asset’s carrying amount or recognized as a separate
asset, as appropriate, only when it is probable that future economic benefits associated
with the item will flow to the Company and the cost of the item can be measured reliably.
All other repair and maintenance costs are charged to profit and loss account during the
period in which they are incurred.
Leased
Leases where the Company has substantially all the risk and rewards of ownership
are classified as finance lease. Assets subject to finance lease are capitalized at the
commencement of the lease term at the lower of present value of minimum lease payments
under the lease agreements and the fair value of the leased assets, each determined at
the inception of the lease.
The related rental obligation net of finance cost is included in liabilities against assets
subject to finance lease. The liabilities are classified as current and long term depending
upon the timing of payments.
Depreciation of assets subject to finance lease is recognized in the same manner as for
owned assets. Depreciation of the leased assets is charged to profit and loss account.
Depreciation
Depreciation on property, plant and equipment is charged to profit and loss account
applying the reducing balance method so as to write off the cost / depreciable amount of
the assets over their estimated useful lives at the rates given in Note 12.1. The Company
charges the depreciation on additions from the date when the asset is available for use
and on deletions upto the date when the asset is de-recognized. The residual values and
useful lives are reviewed by the management, at each financial year-end and adjusted if
impact on depreciation is significant.
De-recognition
Land and buildings held for capital appreciation or to earn rental income are classified
as investment properties. Investment properties except land, are stated at cost less
accumulated depreciation and any recognized impairment loss. Land is stated at cost
less any recognized impairment loss. Depreciation on buildings is charged to profit and
loss account applying the reducing balance method so as to write off the cost of buildings
over their estimated useful lives at a rate of 10% per annum.
Assets leased out under operating leases are included in investment properties. They
are depreciated over their expected useful lives on a basis consistent with similar owned
property, plant and equipment.
2.8 Investments
Classification of an investment is made on the basis of intended purpose for holding such
investment. Management determines the appropriate classification of its investments at
the time of purchase and re-evaluates such designation on regular basis.
Investments are initially measured at fair value plus transaction costs directly attributable
to acquisition, except for “Investment at fair value through profit or loss” which is initially
measured at fair value.
The Company assesses at the end of each reporting period whether there is any objective
evidence that investments are impaired. If any such evidence exists, the Company applies the
provisions of IAS 39 ‘Financial Instruments: Recognition and Measurement’ to all investments,
except investments in subsidiaries and equity method accounted for associates, which are
tested for impairment in accordance with the provisions of IAS 36 ‘Impairment of Assets’.
50
a) Investment at fair value through profit or loss
b) Held-to-maturity
Investments with fixed or determinable payments and fixed maturity are classified
as held-to-maturity when the Company has the positive intention and ability to hold to
maturity. Investments intended to be held for an undefined period are not included in this
classification. Other long-term investments that are intended to be held to maturity are
subsequently measured at amortized cost. This cost is computed as the amount initially
recognized minus principal repayments, plus or minus the cumulative amortization, using
the effective interest method, of any difference between the initially recognized amount
and the maturity amount. For investments carried at amortized cost, gains and losses
are recognized in profit and loss account when the investments are de-recognized or
impaired, as well as through the amortization process.
c) Investment in subsidiaries
Investments in subsidiaries are stated at cost less impairment loss, if any, in accordance
with the provisions of IAS 27 ‘Separate Financial Statements’.
e) Available-for-sale
Investments intended to be held for an indefinite period of time, which may be sold in
response to need for liquidity, or changes to interest rates or equity prices are classified as
available-for-sale. After initial recognition, investments which are classified as available-
for-sale are measured at fair value. Gains or losses on available-for-sale investments are
recognized directly in statement of other comprehensive income until the investment is
sold, de-recognized or is determined to be impaired, at which time the cumulative gain or
loss previously reported in statement of other comprehensive income is included in profit
and loss account. These are sub-categorized as under:
Quoted
For investments that are actively traded in organized capital markets, fair value is
determined by reference to stock exchange quoted market bids at the close of business on
the balance sheet date. Fair value of investments in open-end mutual funds is determined
using redemption price.
Unquoted
Inventories, except for stock in transit and waste stock / rags, are stated at lower of cost
and net realizable value. Cost is determined as follows:
Useable stores, spare parts and loose tools are valued principally at moving average cost,
while items considered obsolete are carried at nil value. Items in transit are valued at cost
comprising invoice value plus other charges paid thereon.
Stock-in-trade
Materials in transit are valued at cost comprising invoice value plus other charges paid
thereon. Waste stock / rags are valued at net realizable value.
Net realizable value signifies the estimated selling price in the ordinary course of business
less the estimated costs of completion and the estimated costs necessary to make a sale.
Trade debts and other receivables are carried at original invoice value less an estimate
made for doubtful debts based on a review of all outstanding amounts at the year end.
Bad debts are written off when identified.
Non-current assets (or disposal groups) are classified as assets held for sale when their
carrying amount is to be recovered principally through a sale transaction and a sale is
considered highly probable. They are stated at the lower of carrying amount and fair value
less costs to sell.
2.12 Borrowings
Borrowings are recognized initially at fair value and are subsequently stated at amortized
cost. Any difference between the proceeds and the redemption value is recognized in
the profit and loss account over the period of the borrowings using the effective interest
method.
Interest, mark-up and other charges on long-term finances are capitalized up to the date
of commissioning of respective qualifying assets acquired out of the proceeds of such
long-term finances. All other interest, mark-up and other charges are recognized in profit
and loss account.
52
2.15 Trade and other payables
Liabilities for trade and other amounts payable are initially recognized at fair value, which
is normally the transaction cost.
- Operating lease rentals are recorded in profit and loss account on a time proportion
basis over the term of the lease arrangements.
- Profit on deposits with banks is recognized on time proportion basis taking into account
the amounts outstanding and rates applicable thereon.
Financial instruments carried on the balance sheet include investments, deposits, trade
debts, loans and advances, other receivables, cash and bank balances, long-term
financing, short-term borrowings, accrued mark-up and trade and other payables etc.
Financial assets and liabilities are recognized when the Company becomes a party to
the contractual provisions of instrument. Initial recognition is made at fair value plus
transaction costs directly attributable to acquisition, except for “financial instruments at
fair value through profit or loss” which are initially measured at fair value.
Financial assets are de-recognized when the Company loses control of the contractual
rights that comprise the financial asset. The Company loses such control if it realizes the
rights to benefits specified in contract, the rights expire or the Company surrenders those
rights. Financial liabilities are de-recognized when the obligation specified in the contract
is discharged, cancelled or expired. Any gain or loss on subsequent measurement
(except available for sale investments) and de-recognition is charged to the profit or loss
currently. The particular measurement methods adopted are disclosed in the individual
policy statements associated with each item.
2.18 Provisions
Provisions are recognized when the Company has a legal or constructive obligation as a
result of past events and it is probable that an outflow of resources embodying economic
benefits will be required to settle the obligations and a reliable estimate of the amount can
be made.
2.19 Impairment
a) Financial assets
Individually significant financial assets are tested for impairment on an individual basis.
The remaining financial assets are assessed collectively in groups that share similar credit
risk characteristics.
b) Non-financial assets
The carrying amounts of the Company’s non-financial assets are reviewed at each balance
sheet date to determine whether there is any indication of impairment. If such indication
exists, the recoverable amount of such asset is estimated. An impairment loss is recognized
wherever the carrying amount of the asset exceeds its recoverable amount. Impairment
losses are recognized in profit and loss account. A previously recognized impairment loss
is reversed only if there has been a change in the estimates used to determine the asset’s
recoverable amount since the last impairment loss was recognized. If that is the case,
the carrying amount of the asset is increased to its recoverable amount. That increased
amount cannot exceed the carrying amount that would have been determined, net of
depreciation, had no impairment loss been recognized for the asset in prior years. Such
reversal is recognized in profit and loss account.
Derivative that do not qualify for hedge accounting are recognized in the balance sheet
at estimated fair value with corresponding effect to profit and loss account. Derivative
financial instruments are carried as assets when fair value is positive and liabilities when
fair value is negative.
Financial assets and financial liabilities are set off and the net amount is reported in the
financial statements when there is a legal enforceable right to set off and the Company
intends either to settle on a net basis or to realize the assets and to settle the liabilities
simultaneously.
Cash and cash equivalents comprise cash in hand, cash at banks on current, saving and
deposit accounts and other short term highly liquid instruments that are readily convertible
into known amounts of cash and which are subject to insignificant risk of changes in
values.
54
Segment results that are reported to the chief executive officer include items directly
attributable to a segment as well as those that can be allocated on a reasonable basis.
Those incomes, expenses, assets, liabilities and other balances which can not be allocated
to a particular segment on a reasonable basis are reported as unallocated.
Transaction among the business segments are recorded at cost. Inter segment sales and
purchases are eliminated from the total.
Government grants are recognized when there is reasonable assurance that entity will
comply with the conditions attached to it and grant will be received.
2017 2016
(Number of shares)
D.G. Khan Cement Company Limited 30,289,501 30,289,501
Adamjee Insurance Company Limited 1,402,950 2,788,150
MCB Bank Limited 227 227
31,692,678 33,077,878
2017 2016
Note (Rupees in thousand)
4 RESERVES
Composition of reserves is as follows:
Capital reserves
Premium on issue of right shares 5,499,530 5,499,530
Fair value reserve - net of deferred income tax 4.1 39,631,520 35,528,222
45,131,050 41,027,752
Revenue reserves
General reserve 35,848,028 32,683,028
Unappropriated profit 4,267,719 4,928,376
40,115,747 37,611,404
85,246,797 78,639,156
4.1 This represents the unrealized gain on re-measurement of available for sale investments
at fair value and is not available for distribution. This will be transferred to profit and loss
account on realization. Reconciliation of fair value reserve - net of deferred tax is as under:
Balance as on 01 July 35,789,789 33,104,191
Fair value adjustment during the year 4,625,023 2,685,598
40,414,812 35,789,789
Less: Deferred income tax liability on unquoted
equity investments 783,292 261,567
7,338,653 6,610,224
Less: Current portion shown under current liabilities 10 2,093,024 1,980,768
5,245,629 4,629,456
56
Rate of
Number of Interest Interest
Lender 2017 2016 Interest Per Security
Annum Installments Repricing Payable
(Rupees in thousand)
5.1 Long term loans
Allied Bank 192,727 256,970 3 Month Twenty four Quarterly Quarterly First pari passu
Limited offer KIBOR equal quarterly hypothecation charge of
+ 0.50% installments Rupees 1,334 million over
commenced on 24 all present and future plant,
August 2014 and machinery and equipment
ending on 24 May of the Company (excluding
2020. plant and machinery
in respect of which the
Company has already
created exclusive charges
in the favour of its existing
creditors).
Bank Alfalah 250,002 500,001 3 Month Sixteen unequal Quarterly Quarterly First pari passu charge of
Limited offer KIBOR installments Rupees 1,334 million on all
+ 0.50% commenced on 17 present and future plant and
August 2014 and machinery (excluding plant
ending on 17 May and machinery in respect
2018. of which the Company has
already created exclusive
charges in the favour of
existing creditors).
The Bank of 55,555 166,667 3 Month Eighteen equal Quarterly Quarterly First pari passu charge of
Punjab offer KIBOR quarterly Rupees 667 million over
+ 0.50% installments all present and future fixed
commenced on 18 assets of the Company
September 2013 excluding land and building.
and ending on 18
December 2017.
Pak Brunei - 255,003 SBP rate Seven unequal - Quarterly
Investment for LTFF + quarterly
Company 0.85% installments
Limited commenced on 24 First pari passu charge of
October 2015 and Rupees 400 million over
ended on 24 April all the present and future
2017. plant and machinery of the
Company with 25% margin
excluding those assets (part
of the plant and machinery)
on which the Company has
Pak Brunei 164,621 - SBP rate Eighty unequal - Quarterly created exclusive charges in
Investment for LTFF + installments favour of existing creditors.
Company 0.25% commencing on 30
Limited August 2018 and
ending on 22 June
2023.
Faysal Bank - 180,000 SBP rate Eight unequal - Quarterly
Limited for LTFF + installments
0.75% commenced on 13
February 2016 and First pari passu charge of
ended on 16 March Rupees 267 million on all
2017. present and future plant and
machinery of the Company
Faysal Bank 198,594 - SBP rate Twenty unequal - Quarterly (excluding land and
Limited for LTFF + installments building).
0.30% commencing on 22
November 2018 and
ending on 25 May
2023.
(Rupees in thousand)
Allied Bank - 241,039 SBP rate Thirty one unequal - Quarterly First pari passu charge of
Limited for LTFF + installments Rupees 400 million on all
0.50% commenced on 26 present and future plant and
September 2015 machinery of the Company
and ended on 25 with 25% margin.
April 2017.
Bank Alfalah 150,000 225,000 3 Month Sixteen equal Quarterly Quarterly First pari passu charge of
Limited offer KIBOR quarterly installments Rupees 400 million on all
+ 0.50% commenced on present and future plant and
17 July 2015 and machinery of the Company
ending on 17 April with 25% margin.
2019.
Pakistan Kuwait 115,683 132,603 SBP rate One hundred - Quarterly First pari passu charge of
Investment for LTFF + and sixty unequal Rupees 400 million on all
Company 1.00% installments present and future plant and
(Private) Limited commenced on machinery of the Company
11 June 2016 and with 25% margin.
ending on 15 May
2021.
Pakistan Kuwait 34,991 6,774 SBP rate Two hundred and - Quarterly Ranking hypothecation
Investment for LTFF + thirty six unequal charge of Rupees 267
Company 0.75% installments million on plant and
(Private) Limited commenced on 15 machinery of the company
September 2016 (excluding plant and
and ending on 16 machinery in respect of
September 2022. which the Company has
already created exclusive
charges in favour of its
existing charge holders/
creditors), to be upgraded to
first pari passu charge within
150,674 139,377 180 days of first drawdown.
The Bank of 426,785 466,717 SBP rate One hundred - Quarterly First pari passu charge
Punjab for LTFF + and sixty unequal of Rupees 667 million
0.50% installments on present and future
commenced on 30 fixed assets (plant and
January 2017 and machinery) of the Company.
ending on 07 April
2022.
National Bank of 104,285 108,763 SBP rate One hundred and - Quarterly First pari passu
Pakistan for LTFF + twenty unequal hypothecation charge of
0.50% installments Rupees 534 million on all
commenced on present and future plant and
12 April 2017 and machinery (excluding plant
ending on 03 June and machinery which is
2022. under exclusive charges of
the Company’s creditors).
Allied Bank 998,884 - SBP rate Two hundred and - Quarterly Initially ranking charge
Limited for LTFF + forty unequal which is to be upgraded
0.25% installments to first pari passu charge
commencing on 27 of Rupees 1,333 million
March 2018 and (inclusive of 25% margin)
ending on 05 June on all present and future
2023. plant and machinery of the
Company. Ranking charge
to be upgraded to first
pari passu charge within
90 days from date of first
disbursement of loan.
58
Rate of
Number of Interest Interest
Lender 2017 2016 Interest Per Security
Annum Installments Repricing Payable
(Rupees in thousand)
Bank Alfalah 998,269 - SBP rate Four hundred - Quarterly First pari passu charge of
Limited for LTFF + and sixty unequal Rupees 1,334 million on all
0.35% installments present and future plant and
commencing on 02 machinery (excluding plant
February 2018 and and machinery in respect
ending on 25 May of which the Company has
2023. already created exclusive
charges in the favour of
existing creditors).
Bank Alfalah 280,911 - SBP rate Twenty equal - Quarterly Ranking hypothecation
Limited for LTFF + quarterly charge of Rupees 400
0.35% installments million with 25% margin on
commencing on 31 present and future plant and
August 2018 and machinery of the Company,
ending on 31 May which is to be upgraded to
2023. first pari passu level within
180 days of disbursement.
Habib Bank 975,296 435,679 SBP rate One hundred and - Quarterly Note 5.3
Limited for LTFF + eighty unequal
0.40% installments
commencing on 17
September 2017
and ending on 25
November 2022.
4,946,603 2,975,216
5.2 Long term musharika
Habib Bank 468,630 754,341 3 Month Forty two unequal Quarterly Quarterly
Limited offer KIBOR installments
+ 0.35% commenced on 28
August 2015 and
ending on 04 May
2019.
Habib Bank 740,206 970,131 3 Month Fifty six unequal Quarterly Quarterly Note 5.3
Limited offer KIBOR installments
+ 0.35% commenced on
19 May 2016 and
ending on 01 June
2020.
Meezan Bank - 37,500 3 Month Sixteen equal Quarterly Quarterly First exclusive charge
Limited offer KIBOR quarterly of Rupees 400 million
+ 0.50% installments over specific plant and
commenced on machinery of the Company.
14 March 2013
and ended on 14
December 2016.
Dubai Islamic 285,714 514,286 3 Month Fourteen Quarterly Quarterly First pari passu hypothecation
Bank Pakistan offer KIBOR equal quarterly charge of Rupees 1,067
Limited + 0.40% installments million on all present and
commenced on future fixed assets (excluding
03 June 2015 land and building) of the
and ending on 03 Company including but
September 2018. not limited to plant and
machinery, furniture and
fixtures, accessories etc.
(excluding plant and
machinery in respect of which
the Company has already
created exclusive charges
in favour of existing charge
holders).
(Rupees in thousand)
Meezan Bank 175,000 275,000 3 Month Sixteen equal Quarterly Quarterly Exclusive hypothecation
Limited offer KIBOR quarterly charge of Rupees 533
+ 0.50% installments million over specific assets
commenced on of the Company with 25%
17 June 2015 and margin.
ending on 17 March
2019.
Meezan Bank 222,500 333,750 3 Month Sixteen equal Quarterly Quarterly Exclusive hypothecation
Limited offer KIBOR quarterly charge of Rupees 594
+ 0.50% installments million over specific assets
commenced on of the Company with 25%
17 July 2015 and margin.
ending on 17 April
2019.
Standard 500,000 750,000 3 Month Sixteen equal Quarterly Quarterly Specific charge of Rupees
Chartered offer KIBOR quarterly 1,334 million over fixed
Bank (Pakistan) + 0.20% installments assets of the Company
Limited commenced on 27 inclusive of 25% margin.
September 2015
and ending on 27
June 2019.
5.3 Long term loans and long term musharika from Habib Bank Limited are secured against first pari passu hypothecation
charge of Rupees 4,000 million on present and future fixed assets of the Company excluding specific and exclusive
charges.
5,837,390 5,737,896
60
2017 2016
Note (Rupees in thousand)
7.1
This includes amounts due to following related parties:
Creditors
Nishat Linen (Private) Limited - subsidiary company 15,815 27,870
Nishat USA Inc. - subsidiary company 296 2,950
Nishat Hospitality (Private) Limited - subsidiary company - 270
Nishat International FZE - subsidiary company 1,264 1,261
D.G. Khan Cement Company Limited
- associated company 10,205 2,656
Security General Insurance Company Limited
- associated company 19,942 28,334
Adamjee Insurance Company Limited
- associated company 17,836 37,218
Adamjee Life Assurance Company Limited
- associated company - 3,636
Nishat (Chunian) Limited - related party 42,350 32,822
107,708 137,017
Advance from customer
Nishat (Chunian) Limited - related party 155 -
155 -
7.2 Workers’ profit participation fund
Balance as on 01 July 301,483 241,876
Add: Provision for the year 30 192,734 301,483
Interest for the year 32 2,780 3,128
496,997 546,487
Less: Payments during the year 304,263 245,004
Balance as on 30 June 192,734 301,483
7.2.1 The Company retains workers’ profit participation fund for its business operations till the date of
allocation to workers. Interest is paid at prescribed rate under the Companies Profit (Workers’
Participation) Act, 1968 on funds utilized by the Company till the date of allocation to workers.
8 ACCRUED MARK-UP
Long term financing 43,834 50,450
Short term borrowings 8.1 66,917 62,870
110,751 113,320
8.1 This includes mark-up of Rupees 1.267 million (2016: Rupees 0.580 million) payable to MCB
Bank Limited - associated company.
14,697,393 10,475,657
9.1 These finances are obtained from banking companies under mark-up arrangements and
are secured against joint pari passu hypothecation charge on all present and future current
assets, other instruments and ranking hypothecation charge on plant and machinery of the
Company. These form part of total credit facility of Rupees 34,244 million (2016: Rupees
31,841 million).
9.2 These finances include Rupees 113.010 million (2016: Rupees 6.762 million) from MCB
Bank Limited - associated company.
9.3 The rates of mark-up range from 2.15% to 2.85% (2016: 2.70% to 4.00%) per annum on
the balance outstanding.
9.4 The rates of mark-up ranged from 0.87% to 5.92% (2016: 1.00% to 2.60%) per annum
during the year on the balance outstanding.
9.5 The rates of mark-up range from 6.24% to 8.03% (2016: 6.55% to 9.01%) per annum on
the balance outstanding.
62
iii) Post dated cheques of Rupees 3,179.346 million (2016: Rupees 5,800.306 million) are
issued to customs authorities in respect of duties on imported items availed on the
basis of consumption and export plans. If documents of exports are not provided on
due dates, cheques issued as security shall be encashable.
iv) The Company has challenged, before Honourable Lahore High Court, Lahore, the
vires of clauses (h) and (i) to sub-section (1) of section 8 of the Sales Tax Act, 1990
whereby claim of input sales tax in respect of building materials, electrical and gas
appliances, pipes, fittings, wires, cables and ordinary electrical fittings and sanitary
fittings have been disallowed. The Honourable Lahore High Court has issued stay
order in favour of the Company and has allowed the Company to claim input sales tax
paid on such goods in its monthly sales tax returns. Consequently, the Company has
claimed input sales tax amounting to Rupees 75.342 million (2016: Rupees 77.482
million) paid on such goods in its respective monthly sales tax returns.
v) The Company has challenged, before Honourable Lahore High Court, Lahore, the
vires of first proviso to sub-clause (x) of clause (4) of SRO 491(1)/2016 dated 30
June 2016 issued under sections 3 and 4 read with sections 8 and 71 of the Sales
Tax Act, 1990 whereby through amendment in the earlier SRO 1125(I)/2011 dated 31
December 2011 adjustment of input sales tax on packing material of all sorts has
been disallowed. The Honourable Lahore High Court has issued stay order in favour
of the Company. Consequently, the Company has claimed input sales tax amounting
to Rupees 97.221 million (2016: Rupees Nil) paid on packing material in its respective
monthly sales tax returns. The management, based on advice of the legal counsel, is
confident of favorable outcome of its appeal.
b) Commitments
i) Contracts for capital expenditure are approximately of Rupees 728.034 million (2016:
Rupees 1,031.214 million).
ii) Letters of credit other than for capital expenditure are of Rupees 980.674 million
(2016: Rupees 338.967 million).
iii) Outstanding foreign currency forward contracts of Rupees 444.689 million (2016:
Rupees 3,345.460 million).
2017 2016
Note (Rupees in thousand)
12 PROPERTY, PLANT AND EQUIPMENT
Operating fixed assets - owned 12.1 23,481,153 23,058,934
Capital work-in-progress 12.2 4,286,546 1,656,161
27,767,699 24,715,095
Net book value 957,547 3,723,938 15,710,060 88,864 259,657 195,249 137,975 27,458 352,474 21,453,222 181,191
Year ended 30 June 2016
Opening net book value 957,547 3,723,938 15,710,060 88,864 259,657 195,249 137,975 27,458 352,474 21,453,222 181,191
Additions 10,909 1,419,610 2,004,393 - 73,895 11,493 32,620 36,409 72,603 3,661,932 -
Disposals / Adjustments:
Cost (17,989) (9,450) (129,086) - - - (570) (864) (67,879) (225,838) -
Accumulated depreciation - 8,756 96,013 - - - 309 698 42,531 148,307 -
(17,989) (694) (33,073) - - - (261) (166) (25,348) (77,531) -
Depreciation charge - (406,359) (1,599,124) (8,568) (27,759) (20,174) (14,931) (13,990) (68,975) (2,159,880) -
Closing net book value 950,467 4,736,495 16,263,447 80,296 305,793 186,568 155,403 49,711 330,754 23,058,934 -
At 30 June 2016
Cost 950,467 8,105,279 28,436,825 318,713 825,765 371,452 356,649 196,051 600,621 40,161,822 -
Accumulated depreciation - (3,368,784) (12,173,378) (238,417) (519,972) (184,884) (201,246) (146,340) (269,867) (17,102,888) -
Net book value 950,467 4,736,495 16,263,447 80,296 305,793 186,568 155,403 49,711 330,754 23,058,934 -
Year ended 30 June 2017
Opening net book value 950,467 4,736,495 16,263,447 80,296 305,793 186,568 155,403 49,711 330,754 23,058,934 -
Additions 179,306 390,466 2,168,063 - 24,310 21,845 32,773 12,983 40,009 2,869,755 -
Disposals:
Cost - (11,159) (360,424) - - - (90) (1,098) (54,013) (426,784) -
Accumulated depreciation - 8,648 262,897 - - - 42 670 27,494 299,751 -
- (2,511) (97,527) - - - (48) (428) (26,519) (127,033) -
Adjustment - - - - (26,198) - - - - (26,198) -
Depreciation charge - (480,104) (1,661,438) (7,711) (28,581) (19,766) (17,051) (16,816) (62,838) (2,294,305) -
Notes to the Financial Statements
Closing net book value 1,129,773 4,644,346 16,672,545 72,585 275,324 188,647 171,077 45,450 281,406 23,481,153 -
At 30 June 2017
Cost 1,129,773 8,484,586 30,244,464 318,713 823,877 393,297 389,332 207,936 586,617 42,578,595 -
Accumulated depreciation - (3,840,240) (13,571,919) (246,128) (548,553) (204,650) (218,255) (162,486) (305,211) (19,097,442) -
Net book value 1,129,773 4,644,346 16,672,545 72,585 275,324 188,647 171,077 45,450 281,406 23,481,153 -
Annual rate of depreciation (%) - 10 10 10 10 10 10 30 20 10
12.1.1 Detail of operating fixed assets, exceeding the book value of Rupees 50,000 disposed of during the year is as follows:
Net book Sale Gain / Mode of
Description Quantity Cost Accumulated
Nos. depreciation value proceeds (Loss) disposal Particulars of purchasers
65
66
Net book Sale Gain / Mode of
Description Quantity Cost Accumulated
Nos. depreciation value proceeds (Loss) disposal Particulars of purchasers
Toyota Corolla LEA-12-2824 1 1,495 935 560 798 238 Company Policy Mr. Arshad Khan, Company’s employee, Sheikhupura
Honda City LED-15-3618 1 1,691 466 1,225 1,629 404 Negotiation Mr. Muhammad Usman, Lahore
Toyota Corolla LEB-15-9692 1 1,281 419 862 1,227 365 Negotiation Mr. Sheikh Wasif Samad, Lahore
Honda Civic LEA-12-7690 1 1,913 1,181 732 1,218 486 Negotiation Mr. Muhammad Naeem, Lahore
Toyota Corolla LEB-11-2318 1 1,449 962 487 772 285 Company Policy Mr. Sohail Ahmad, Company’s employee, Lahore
Honda City LED-10-5692 1 1,337 932 405 712 307 Company Policy Mr. Jawwad Khalid, Company’s ex-employee, Lahore
Toyota Corolla LEC-11-3318 1 1,406 896 510 749 239 Company Policy Mr. Shoaib Alam, Company’s employee, Faisalabad
Toyota Corolla LED-11-8835 1 1,426 870 556 769 213 Company Policy Mr. Abrar Ahmed Sayal, Company’s employee, Lahore
Toyota Corolla LEC-13-2842 1 1,206 643 563 805 242 Negotiation Mr. Asif Afzal, Lahore
Suzuki Cultus LEB-14-3609 1 1,072 486 586 896 310 Negotiation Mrs. Sabin Ahmed, Lahore
Honda City LEE-13-4056 1 1,219 624 595 853 258 Negotiation Miss Rahela Rasheed, Lahore
Honda Civic LEA-12-7691 1 1,913 1,150 763 1,311 548 Negotiation Mr. Haji Gul Khan, Lahore
Toyota Corolla LEA-16A-6480 1 1,355 81 1,274 1,355 81 Negotiation Mr. Ali Akbar, Lahore
Honda Civic LED-13-2488 1 2,374 1,293 1,081 1,112 31 Company Policy Mr. Faisal Naseem Kari, Company’s employee, Lahore
Toyota Corolla LEF-15-2875 1 1,695 515 1,180 1,639 459 Negotiation Mr. Rehan Khan, Lahore
For the year ended June 30, 2017
Suzuki Cultus LED-13-1589 1 1,033 579 454 630 176 Negotiation Mr. Syed Hashim Raza, Lahore
Toyota Corolla LEC-12-2994 1 1,660 1,008 652 971 319 Company Policy Mr. Abdul Qadir Khan, Company’s employee, Karachi
Suzuki Bolan LEB-11-3093 1 605 413 192 518 326 Negotiation Mr. Adnan Rafique Qureshi, Lahore
Suzuki Cultus LZS-3250 1 631 556 75 365 290 Negotiation Mr. Jahanzeb Khan, Lahore
Honda Civic LWA-8802 1 1,024 891 133 864 731 Negotiation Mr. Khurram Imtiaz, Lahore
50,573 25,082 25,491 33,879 8,388
Computer Equipment
Dell Inspiron Laptop 1 85 11 74 74 - Insurance claim Security General Insurance Company Limited
MacBook 1 173 26 147 173 26 Company Policy Mr. Faisal Naseem Kari, Company’s employee, Lahore
258 37 221 247 26
Aggregate of other items of property,
plant and equipment with individual
book values not exceeding Rupees 50,000 4,529 3,178 1,351 2,882 1,531
426,784 299,751 127,033 124,809 (2,224)
Notes to the Financial Statements
2017 2016
Note (Rupees in thousand)
2,294,305 2,159,880
12.1.3 Operating fixed assets having cost of Rupees 13.397 million (2016: Rupees 8.484 million)
have been fully depreciated and are still in use of the Company.
12.2 Capital work in progress
501,112 501,112
68
2017 2016
Note (Rupees in thousand)
60,008,322 55,399,080
14.1 The Company has pledged its 180,585,155 (2016: 180,585,155) shares to lenders of NPL
for the purpose of securing finance.
14.2 Investment in Nishat Linen (Private) Limited includes 2 shares held in the name of nominee
directors of the Company.
14.3 The Company is also the beneficial owner of remaining 5,100 (2016: 5,100) shares of
UAE Dirham 1,000 each of Nishat Linen Trading LLC held under Nominee Agreement
dated 30 December 2010, whereby the Company has right over all dividends, interests,
benefits and other distributions on liquidation. The Company through the powers given to
it under Article 11 of the Memorandum of Association of the investee company, exercises
full control on the management of Nishat Linen Trading LLC.
14.4 Investment in Nishat Commodities (Private) Limited includes 2 shares held in the name of
nominee directors of the Company.
14.5 Investment in Hyundai Nishat Motor (Private) Limited includes 4 shares held in the name
of nominee directors of the Company.
14.6 Fair value per ordinary share of Nishat Paper Products Company Limited is determined at
Rupees 27.50 by an independent valuer using present value technique.
14.7 Investments in Lalpir Power Limited and Pakgen Power Limited include 550 and 500
shares respectively, held in the name of nominee director of the Company.
14.8 Fair value per ordinary share of Nishat Dairy (Private) Limited is determined at Rupees
8.455 by an independent valuer using present value technique.
14.9 Fair value per ordinary share of Nishat Hotels and Properties Limited is determined at
Rupees 45.01 by an independent valuer using present value technique.
70
2017 2016
Note (Rupees in thousand)
60,276 44,104
167,526 97,762
2017 2016
Note (Rupees in thousand)
2,111,315 1,274,565
Less: Provision for slow moving, obsolete and
damaged store items 17.2 4,437 5,056
2,106,878 1,269,509
17.1 These include stores in transit of Rupees 905.454 million (2016: Rupees 96.569 million).
17.2 Provision for slow moving, obsolete and damaged store items
Balance as on 01 July 5,056 5,915
Less: Provision reversed during the year 31 619 859
12,722,712 9,933,736
18.1 Stock in trade of Rupees 526.776 million (2016: Rupees 476.569 million) is being carried
at net realizable value.
18.2 This includes stock of Rupees 57.678 million (2016: Rupees 9.511 million) sent to outside
parties for processing.
18.3 Finished goods include stock in transit of Rupees 558.410 million (2016: Rupees 523.636
million).
18.4 The aggregate amount of write-down of inventories to net realizable value recognized as
an expense during the year was Rupees 13.320 million (2016: Rupees 8.608 million).
72
2017 2016
Note (Rupees in thousand)
19 TRADE DEBTS
Considered good:
Secured (against letters of credit) 483,147 594,580
Unsecured:
- Related parties 19.1 &19.3 167,860 261,957
- Others 19.2 1,594,613 1,396,832
2,245,620 2,253,369
Considered doubtful:
Others - unsecured 19.4 131,758 131,758
Less: Provision for doubtful debts 131,758 131,758
- -
19.1 This represents amounts due from following related parties:
Nishat Linen (Private) Limited - subsidiary company 104,668 148,971
Nishat Hospitality (Private) Limited
- subsidiary company - 206
Nishat International FZE - subsidiary company 63,172 112,780
Nishat Developers (Private) Limited
- associated company 20 -
167,860 261,957
19.2 As at 30 June 2017, trade debts due from other than related parties of Rupees 39.925
million (2016: Rupees 106.242 million) were past due but not impaired. These relate to a
number of independent customers from whom there is no recent history of default. The
ageing analysis of these trade debts is as follows:
Upto 1 month 26,898 104,478
1 to 6 months 8,723 -
More than 6 months 4,304 1,764
39,925 106,242
19.3 As at 30 June 2017, trade debts due from related parties amounting to Rupees 104.688
million (2016: Rupees 149.177 million) were past due but not impaired. The ageing
analysis of these trade debts is as follows:
Upto 1 month 104,675 149,151
1 to 6 months 13 26
More than 6 months - -
104,688 149,177
19.4 As at 30 June 2017, trade debts of Rupees 131.758 million (2016: Rupees 131.758 million)
were impaired and provided for. The ageing of these trade debts was more than 5 years.
These trade debts do not include amounts due from related parties.
7,637,999 6,111,644
Considered doubtful:
Others 108 108
Less: Provision for doubtful debts 108 108
- -
7,637,999 6,111,644
20.1 These include amounts due from following subsidiary companies:
Nishat Linen (Private) Limited 5,098,299 3,324,507
Nishat Hospitality (Private) Limited 150,000 292,000
Nishat Commodities (Private) Limited 94,783 107,784
5,343,082 3,724,291
21 SHORT TERM DEPOSITS AND PREPAYMENTS
Deposits 1,117 1,117
Prepayments - including current portion 59,337 64,316
60,454 65,433
22 OTHER RECEIVABLES
Considered good:
Export rebate and claims 257,174 241,194
Duty draw back 798,376 50,403
Sales tax refundable 1,736,092 1,673,414
Fair value of forward exchange contracts - 22,494
Miscellaneous receivables 36,643 35,587
2,828,285 2,023,092
74
2017 2016
Note (Rupees in thousand)
23 ACCRUED INTEREST
On short term loans and advances to:
Nishat Linen (Private) Limited - subsidiary company 11,225 7,250
Nishat Hospitality (Private) Limited - subsidiary company 351 718
Nishat Commodities (Private) Limited - subsidiary company 341 523
On deposits with MCB Bank Limited - associated company - 1,758
On term deposit receipts - 3,413
11,917 13,662
24 SHORT TERM INVESTMENTS
Available for sale
Associated company (Other)
Security General Insurance Company Limited - unquoted 24.1
10,226,244 (2016: 10,226,244) fully paid ordinary
shares of Rupees 10 each.
Equity held 15.02% (2016: 15.02%) 11,188 11,188
Related party (Other)
Nishat (Chunian) Limited - quoted
32,689,338 (2016: 32,689,338) fully paid ordinary
shares of Rupees 10 each.
Equity held 13.61% (2016: 13.61 %) 378,955 378,955
Others
Alhamra Islamic Stock Fund - quoted
(Formerly MCB Pakistan Islamic Stock Fund)
1,108,714 (2016: 997,990) units. 3,025 1,715
Pakistan Petroleum Limited - quoted
434,782 (2016: 434,782) fully paid ordinary
shares of Rupees 10 each. 95,217 95,217
488,385 487,075
Less: Impairment loss recognized 24.2 (30,808) (27,804)
Add: Fair value adjustment 2,078,396 1,605,946
2,535,973 2,065,217
24.1 Fair value per ordinary share of Security General Insurance Company Limited is determined
at Rupees 76.31 by an independent valuer using present value technique.
24.2 Impairment loss recognized
Balance as on 01 July 27,804 23,800
Add: Impairment loss recognized during the year 30 3,004 4,004
20,512 2,043,677
Cash in hand 23,433 71,491
43,945 2,115,168
25.1 Cash at banks includes balance of Rupees 1.113 million (2016: Rupees 3.284 million) with
MCB Bank Limited - associated company.
25.2 Cash at banks includes balance of Rupees 0.778 million (2016: Rupees 0.010 million) with
MCB Islamic Bank Limited - related party.
25.3 These deposits of one month with banking companies have been matured and carried
rate of profit ranged from 6.08% to 6.90% (2016: 6.10% to 7.10%) per annum.
25.4 Rate of profit on Pak Rupees bank deposits and US Dollar bank deposit ranges from
3.75% to 3.90% (2016: 4.25% to 5.80%) and Nil (2016: 0.01% to 0.10%) per annum
respectively.
26 REVENUE
Export sales 36,712,413 35,931,078
Local sales 26.1 7,333,545 8,470,038
Processing income 4,187,169 3,439,346
Export rebate 173,000 158,717
Duty draw back 841,530 -
49,247,657 47,999,179
26.1 Local sales
Sales 26.1.1 7,441,430 8,857,958
Less: Sales tax 107,885 387,920
7,333,545 8,470,038
26.1.1 This includes sale of Rupees 1,988.253 million (2016: Rupees 2,600.012 million) made to
direct exporters against standard purchase orders (SPOs). Further, local sales includes
waste sales of Rupees 1,063.409 million (2016: Rupees 1,169.215 million).
76
2017 2016
Note (Rupees in thousand)
27 COST OF SALES
Raw materials consumed 27.1 24,885,631 24,639,552
Processing charges 321,876 277,302
Salaries, wages and other benefits 27.2 5,283,799 4,466,527
Stores, spare parts and loose tools consumed 4,886,261 4,523,950
Packing materials consumed 1,147,088 996,473
Repair and maintenance 331,861 304,105
Fuel and power 4,921,472 4,214,043
Insurance 44,315 39,217
Other factory overheads 511,219 440,740
Depreciation 12.1.2 2,201,908 2,065,498
44,535,430 41,967,407
Work-in-process
Opening stock 1,746,041 1,530,684
Closing stock (1,992,931) (1,746,041)
(246,890) (215,357)
32,319,505 29,952,061
Less: Closing stock 7,433,874 5,312,509
24,885,631 24,639,552
27.2 Salaries, wages and other benefits include provident fund contribution of Rupees 153.868
million (2016: Rupees 133.462 million) by the Company.
2017 2016
Note (Rupees in thousand)
28 DISTRIBUTION COST
Salaries and other benefits 28.1 373,511 349,113
Outward freight and handling 1,123,357 926,083
Commission to selling agents 491,017 495,921
Fuel cost 133,833 117,456
Travelling and conveyance 103,337 104,838
Rent, rates and taxes 14,193 17,499
Postage and telephone 77,809 72,149
Insurance 20,112 20,092
Vehicles’ running 9,459 12,977
Entertainment 7,728 7,065
Advertisement 13 1,220
Electricity and gas 784 553
Printing and stationery 1,461 3,170
Repair and maintenance 3,671 3,218
Fee and subscription 1,215 442
Depreciation 12.1.2 6,362 6,098
2,367,862 2,137,894
28.1 Salaries and other benefits include provident fund contribution of Rupees 19.088 million
(2016: Rupees 18.422 million) by the Company.
29 ADMINISTRATIVE EXPENSES
Salaries and other benefits 29.1 809,856 767,824
Vehicles’ running 41,259 41,857
Travelling and conveyance 35,142 29,934
Rent, rates and taxes 989 1,609
Insurance 7,881 7,062
Entertainment 22,836 24,807
Legal and professional 27,421 22,024
Auditors’ remuneration 29.2 4,467 4,061
Advertisement 388 717
Postage and telephone 5,948 7,487
Electricity and gas 3,821 4,346
Printing and stationery 21,141 20,606
Repair and maintenance 16,393 21,561
Fee and subscription 3,553 4,242
Depreciation 12.1.2 83,586 86,860
Miscellaneous 44,040 47,409
1,128,721 1,092,406
29.1 Salaries and other benefits include provident fund contribution of Rupees 32.733 million
(2016: Rupees 32.596 million) by the Company.
78
2017 2016
Note (Rupees in thousand)
3,711,094 3,846,160
Income from non-financial assets
Gain on sale of property, plant and equipment - 26,808
Scrap sales 114,052 124,461
Rental income 80,319 73,150
Reversal of provision for slow moving, obsolete
and damaged store items 17.2 619 859
Reversal of provision for workers’ welfare fund 31.2 346,655 -
Others 6,927 7,616
548,572 232,894
4,259,666 4,079,054
80
2017 2016
Note (Rupees in thousand)
33 TAXATION
Current 33.1 758,000 802,000
33.1 The Company falls under the ambit of presumptive tax regime under section 169 of the
Income Tax Ordinance, 2001. Provision for income tax is made accordingly. Further,
provision against income from other sources is made under the relevant provisions of the
Income Tax Ordinance, 2001.
33.2 Provision for deferred income tax is not required as the Company is chargeable to tax under
section 169 of the Income Tax Ordinance, 2001 and no temporary differences are expected
to arise in the foreseeable future except for deferred tax liability as explained in note 6.
33.3 Reconciliation of tax expense and product of accounting profit multiplied by the applicable
tax rate is not required in view of presumptive taxation.
34 EARNINGS PER SHARE - BASIC AND DILUTED
There is no dilutive effect on the basic earnings per share which is based on:
2017 2016
Profit attributable to ordinary shareholders (Rupees in thousand) 4,262,342 4,923,038
Weighted average number of ordinary shares (Numbers) 351,599,848 351,599,848
Earnings per share (Rupees) 12.12 14.00
2017 2016
Note (Rupees in thousand)
2017 2016
(Rupees in thousand)
36.1 The Board of Directors of the Company has proposed a cash dividend for the year ended
30 June 2017 of Rupees 5.00 per share (2016: Rupees 5.00 per share) at their meeting
held on 25 September 2017.The Board of Directors also proposed to transfer Rupees 2,504
million (2016: Rupees 3,165 million) from un-appropriated profit to general reserve. However,
these events have been considered as non-adjusting events under IAS 10 ‘Events after the
Reporting Period’ and have not been recognized in these financial statements.
36.2 Under Section 5A of the Income Tax Ordinance, 2001, a tax shall be imposed at the rate of
7.5% of accounting profit before tax of the Company if it does not distribute at least 40%
of its after tax profit for the year within six months of the end of the year ended 30 June
2017 through cash or bonus shares. The requisite cash dividend has been proposed by
the Board of Directors of the Company in their meeting held on 25 September 2017 and will
be distributed within the prescribed time limit. Therefore, the recognition of any income tax
liability in this respect is not considered necessary.
82
37.1 Chief Executive Officer, one Director and certain executives of the Company are provided
with Company maintained vehicles and certain executives are also provided with free
housing facility alongwith utilities.
37.2 Aggregate amount charged in the financial statements for meeting fee to four Directors
(2016: one Director) was Rupees 0.682 million (2016: Rupees 0.375 million).
37.3 No remuneration was paid to non-executive Directors of the Company.
38 TRANSACTIONS WITH RELATED PARTIES
The related parties comprise subsidiary companies, associated undertakings, other related
parties and key management personnel. The Company in the normal course of business carries
out transactions with various related parties. Detail of transactions with related parties, other than
those which have been specifically disclosed elsewhere in these financial statements are as
follows:
2017 2016
(Rupees in thousand)
Subsidiary companies
Investment made 60,000 10
Dividend income 632,215 1,128,956
Purchase of goods and services 453,982 851,491
Sale of goods and services 4,979,733 4,130,009
Interest income 134,790 118,324
Rental income 46,719 42,091
Short term loans made 21,792,896 15,509,708
Repayment of short term loans made 20,174,125 15,556,374
Associated companies
Investment made 399,169 632,379
Purchase of goods and services 124,508 58,449
Sale of goods 336 315
Rental income 650 605
Sale of operating fixed assets 79 -
Dividend income 2,685,472 2,519,520
Dividend paid 158,463 141,968
Insurance premium paid 147,693 109,221
Insurance claims received 32,539 21,060
Profit on term deposit receipt 11,059 1,758
Finance cost 4,929 2,388
Other related parties
Dividend income 81,723 49,034
Purchase of goods and services 1,454,116 808,647
Sale of goods and services 43,143 28,486
Sale of operating fixed assets - 9,750
Company’s contribution to provident fund trust 205,689 184,772
39.2 As at the reporting date, the Nishat Mills Employees Provident Fund Trust is in the process
of regularizing its investments in accordance with section 218 of the Companies Act, 2017
and the rules formulated for this purpose in terms of SRO 770(1)/2016 issued by Securities
and Exchange Commission of Pakistan on 17 August 2016 which allows transition period
of two years for bringing the Employees Provident Fund Trust in conformity with the
requirements of rules.
40 NUMBER OF EMPLOYEES
2017 2016
84
41 SEGMENT INFORMATION
Spinning Weaving Garments Elimination of Inter-
Dyeing Home Textile Power Generation Total Company
Faisalabad I Faisalabad II Feroze Wattwan Bhikki Lahore I II segment transactions
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
……………………………………………….. ………………………………………………..…………………………………………….. (Rupees in thousand) …………………… ………………………………………………..…………………………..……………………………………………………………………
Revenue
External 7,260,539 7,812,714 - - 3,294,947 3,434,222 8,453,904 8,247,514 2,986,586 3,205,304 12,662,698 13,824,325 9,197,823 7,355,298 4,379,132 4,032,632 993,872 69,982 18,156 17,188 - - 49,247,657 47,999,179
Intersegment 2,398,399 2,478,790 - - 931,617 1,059,204 5,900,393 5,509,029 2,788,462 2,198,991 1,141,771 804,847 735,056 826,789 52,972 10,437 57,777 115,507 5,383,838 4,587,257 (19,390,285) (17,590,851) - -
9,658,938 10,291,504 - - 4,226,564 4,493,426 14,354,297 13,756,543 5,775,048 5,404,295 13,804,469 14,629,172 9,932,879 8,182,087 4,432,104 4,043,069 1,051,649 185,489 5,401,994 4,604,445 (19,390,285) (17,590,851) 49,247,657 47,999,179
Cost of sales (9,199,049) (9,845,980) - - (4,009,284) (4,193,195) (13,087,192) (12,541,307) (5,397,024) (5,056,317) (12,176,215) (12,321,739) (8,571,009) (6,989,815) (4,094,491) (3,619,696) (1,324,907) (181,435) (5,398,933) (4,601,155) 19,390,285 17,590,851 (43,867,819) (41,759,788)
Gross profit / (loss) 459,889 445,524 - - 217,280 300,231 1,267,105 1,215,236 378,024 347,978 1,628,254 2,307,433 1,361,870 1,192,272 337,613 423,373 (273,258) 4,054 3,061 3,290 - - 5,379,838 6,239,391
Distribution cost (228,630) (218,284) - - (88,294) (99,036) (402,901) (379,662) (127,503) (129,422) (636,866) (624,011) (468,645) (403,628) (363,659) (282,557) (51,335) (1,292) (29) (2) - - (2,367,862) (2,137,894)
Administrative expenses (202,194) (209,312) - - (67,894) (64,135) (171,851) (168,040) (89,812) (89,905) (204,932) (208,168) (209,158) (181,834) (95,358) (102,192) (31,858) (4,762) (55,664) (64,058) - - (1,128,721) (1,092,406)
(430,824) (427,596) - - (156,188) (163,171) (574,752) (547,702) (217,315) (219,327) (841,798) (832,179) (677,803) (585,462) (459,017) (384,749) (83,193) (6,054) (55,693) (64,060) - - (3,496,583) (3,230,300)
Profit / (loss) before taxation and
unallocated income and expenses 29,065 17,928 - - 61,092 137,060 692,353 667,534 160,709 128,651 786,456 1,475,254 684,067 606,810 (121,404) 38,624 (356,451) (2,000) (52,632) (60,770) - - 1,883,255 3,009,091
Unallocated income and expenses
Other expenses (207,507) (316,886)
Other income 4,259,666 4,079,054
Finance cost (915,072) (1,046,221)
Taxation (758,000) (802,000)
Total assets for reportable segments 5,246,925 5,101,420 2,226,310 - 6,573,091 6,131,241 5,388,974 5,158,631 1,001,029 1,043,317 6,052,518 5,577,425 7,483,326 5,396,834 2,059,565 1,816,734 2,590,105 1,943,239 7,513,802 6,646,771 46,135,645 38,815,612
Unallocated assets:
Long term investments 60,008,322 55,399,080
Short term investments 2,535,973 2,065,217
Other receivables 2,828,285 2,023,092
Cash and bank balances 43,945 2,115,168
Other corporate assets 7,173,741 6,181,050
Total assets as per balance sheet
118,725,911
106,599,219
Total liabilities for reportable segments 658,522 576,547 32,220 - 67,385 101,081 467,615 477,581 124,158 157,231 468,085 531,458 765,205 802,069 309,785 293,277 250,650 123,833 2,084,308 1,662,330 5,227,933 4,725,407
Unallocated liabilities:
Deferred income tax liability 783,292 261,567
Provision for taxation 1,195,636 1,245,400
Other corporate liabilities 22,756,254
18,211,690
Total liabilities as per balance sheet
29,963,115
24,444,064
49,247,657
47,999,179
41.3 All non-current assets of the Company as at reporting dates are located and operating in Pakistan.
41.4 Revenue from major customers
The Company’s revenue is earned from a large mix of customers.
86
Risk management is carried out by the Company’s finance department under policies
approved by the Board of Directors. The Company’s finance department evaluates and
hedges financial risks. The Board provides principles for overall risk management, as well
as policies covering specific areas such as currency risk, other price risk, interest rate risk,
credit risk, liquidity risk, use of derivative financial instruments and non-derivative financial
instruments and investment of excess liquidity.
a) Market risk
i) Currency risk
Currency risk is the risk that the fair value or future cash flows of a financial instrument will
fluctuate because of changes in foreign exchange rates. Currency risk arises mainly from
future commercial transactions or receivables and payables that exist due to transactions
in foreign currencies.
The Company is exposed to currency risk arising from various currency exposures,
primarily with respect to the United States Dollar (USD), Arab Emirates Dirham (AED)
and Euro. Currently, the Company’s foreign exchange risk exposure is restricted to bank
balances and the amounts receivable / payable from / to the foreign entities. The Company’s
exposure to currency risk was as follows:
2017 2016
Cash at banks - USD 88,553 330,785
Trade debts - USD 13,060,978 11,248,718
Trade debts - Euro 987,388 1,021,991
Trade debts - AED 2,418,810 3,964,146
Trade and other payables - USD (1,286,749) (1,059,090)
Trade and other payables - Euro (222,468) (182,684)
Trade and other payables - AED (44,319) -
Net exposure - USD 11,862,782 10,520,413
Net exposure - Euro 764,920 839,307
Net exposure - AED 2,374,491 3,964,146
The following significant exchange rates were applied during the year:
Rupees per US Dollar
Average rate 104.55 104.29
Reporting date rate 104.80 104.50
Rupees per Euro
Average rate 114.17 115.31
Reporting date rate 119.91 116.08
Rupees per AED
Average rate 28.47 28.40
Reporting date rate 28.53 28.45
Sensitivity analysis
If the functional currency, at reporting date, had weakened / strengthened by 5% against the
USD, Euro and AED with all other variables held constant, the impact on profit after taxation
for the year would have been Rupees 58.369 million higher / lower (2016: Rupees 51.080
million higher / lower), Rupees 4.298 million (2016:Rupees 4.462 million) higher / lower and
Rupees 3.183 million (2016: Rupees 5.301 million) higher / lower respectively, mainly as a
result of exchange gains / losses on translation of foreign exchange denominated financial
instruments. Currency risk sensitivity to foreign exchange movements has been calculated
on a symmetric basis. In management’s opinion, the sensitivity analysis is unrepresentative
of inherent currency risk as the year end exposure does not reflect the exposure during the
year.
ii) Other price risk
Other price risk represents the risk that the fair value or future cash flows of a financial
instrument will fluctuate because of changes in market prices (other than those arising
from interest rate risk or currency risk), whether those changes are caused by factors
specific to the individual financial instrument or its issuer, or factors affecting all similar
financial instruments traded in the market. The Company is not exposed to commodity
price risk.
Sensitivity analysis
The table below summarizes the impact of increase / decrease in the Pakistan Stock
Exchange (PSX) Index on the Company’s profit after taxation for the year and on equity
(fair value reserve). The analysis is based on the assumption that the equity index had
increased / decreased by 5% with all other variables held constant and all the Company’s
equity instruments moved according to the historical correlation with the index:
Index Impact on profit Impact on statement of other
after taxation comprehensive income
(fair value reserve)
2017 2016 2017 2016
-------------------- (Rupees in thousand) ------------------------
PSX 100 (5% increase) 3,220 3,371 2,678,410 2,544,586
PSX 100 (5% decrease) (3,220) (3,371) (2,678,410) (2,544,586)
Equity (fair value reserve) would increase / decrease as a result of gains / losses on equity
investments classified as available for sale.
This represents the risk that the fair value or future cash flows of a financial instrument will
fluctuate because of changes in market interest rates.
The Company’s interest rate risk arises from long term financing, short term borrowings,
term deposit receipts, bank balances in saving accounts and loans and advances to
subsidiary companies. Financial instruments at variable rates expose the Company to
cash flow interest rate risk. Financial instruments at fixed rate expose the Company to fair
value interest rate risk.
88
At the balance sheet date, the interest rate profile of the Company’s interest bearing
financial instruments was:
2017 2016
(Rupees in thousand)
66,512,971 61,756,012
Banks
National Bank of Pakistan A1+ AAA PACRA 2,453 6,960
Allied Bank Limited A1+ AA+ PACRA 1,874 13,920
Askari Bank Limited A1+ AA+ PACRA 40 55
Bank Alfalah Limited A1+ AA+ PACRA 71 9,339
Faysal Bank Limited A1+ AA PACRA 5 255
Habib Bank Limited A-1+ AAA JCR-VIS 371 880,369
Habib Metropolitan Bank Limited A1+ AA+ PACRA 2,296 14,288
JS Bank Limited A1+ AA- PACRA - 400,043
MCB Bank Limited A1+ AAA PACRA 1,113 3,284
NIB Bank Limited A1+ AA - PACRA 204 190
Samba Bank Limited A-1 AA JCR-VIS 150 98
Silkbank Limited A-2 A - JCR-VIS 2,194 167
Standard Chartered Bank (Pakistan) Limited A1+ AAA PACRA 160 7,749
United Bank Limited A-1+ AAA JCR-VIS 141 141
Al-Baraka Bank (Pakistan) Limited A1 A PACRA 271 293
Deutsche Bank AG P-2 A3 Moody’s - 134
Bank Islami Pakistan Limited A1 A+ PACRA 89 348
Meezan Bank Limited A-1+ AA JCR-VIS 7,405 4,071
Dubai Islamic Bank Pakistan Limited A-1 AA- JCR-VIS 328 443
The Bank of Punjab A1+ AA PACRA 220 96
Soneri Bank Limited A1+ AA- PACRA 74 138
Summit Bank Limited A-1 A- JCR-VIS 269 280
Industrial and Commercial Bank of China P-1 A1 Moody’s 6 6
PAIR Investment Company Limited A1+ AA PACRA - 200,000
MCB Islamic Bank Limited A1 A PACRA 778 501,010
20,512 2,043,677
Investments
Adamjee Insurance Company Limited AA+ PACRA 7,028 5,157
Security General Insurance Company Limited AA- JCR-VIS 780,365 829,348
Alhamra Islamic Stock Fund (Formerly
MCB Pakistan Islamic Stock Fund) 3 Star 4 Star PACRA 13,582 10,599
Nishat (Chunian) Limited A-2 A- JCR-VIS 1,677,617 1,157,856
MCB Bank Limited A1+ AAA PACRA 18,240,428 18,682,644
Pakistan Petroleum Limited Unknown - 64,409 67,413
D.G. Khan Cement Company Limited Unknown - 29,325,317 26,206,509
Pakgen Power Limited A1+ AA PACRA 2,073,050 2,465,720
Lalpir Power Limited A1+ AA PACRA 2,244,756 2,373,840
Nishat Paper Products Company Limited Unknown - 319,940 410,687
Nishat Energy Limited Unknown - - 2,500
Nishat Hotels and Properties Limited A2 A- PACRA 3,198,501 710,620
Nishat Dairy (Private) Limited Unknown - 507,300 509,400
58,452,293 53,432,293
58,472,805 55,475,970
90
The Company’s exposure to credit risk and impairment losses related to trade debts is disclosed
in Note 19.
Due to the Company’s long standing business relationships with these counterparties and after
giving due consideration to their strong financial standing, the management does not expect
non-performance by these counterparties on their obligations to the Company. Accordingly, the
credit risk is minimal.
c) Liquidity risk
Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated
with financial liabilities.
The Company manages liquidity risk by maintaining sufficient cash and the availability of funding
through an adequate amount of committed credit facilities. At 30 June 2017, the Company had
Rupees 19,546.607 million (2016: Rupees 21,365.343 million) available borrowing limits from
financial institutions and Rupees 43.945 million (2016: Rupees 2,115.168 million) cash and bank
balances. The management believes the liquidity risk to be low. Following are the contractual
maturities of financial liabilities, including interest payments. The amount disclosed in the table
are undiscounted cash flows:
Contractual maturities of financial liabilities as at 30 June 2017
The contractual cash flows relating to the above financial liabilities have been determined on the
basis of interest rates / mark-up rates effective as at 30 June. The rates of interest / mark up have
been disclosed in note 5 and note 9 to these financial statements.
Financial liabilities at
amortized cost
(Rupees in thousand)
Liabilities as per balance sheet
Long term financing 7,338,653
Accrued mark-up 110,751
Short term borrowings 14,697,393
Trade and other payables 5,093,198
27,239,995
As at 30 June 2016
Assets as per balance sheet
Investments - 53,432,293 53,432,293
Loans and advances 3,890,126 - 3,890,126
Deposits 64,804 - 64,804
Trade debts 2,253,369 - 2,253,369
Other receivables 58,081 - 58,081
Accrued interest 13,662 - 13,662
Cash and bank balances 2,115,168 - 2,115,168
92
Financial liabilities at
amortized cost
(Rupees in thousand)
21,751,764
Gearing ratio Percentage 19.89 17.22
The increase in the gearing ratio resulted primarily from increase in borrowings of the
Company.
Judgements and estimates are made in determining the fair values of the financial instruments
that are recognised and measured at fair value in these financial statements. To provide an
indication about the reliability of the inputs used in determining fair value, the Company has
classified its financial instruments into the following three levels. An explanation of each level
follows underneath the table.
Recurring fair value measurements Level 1 Level 2 Level 3 Total
At 30 June 2017
-------------------- (Rupees in thousand) --------------------
Financial assets
Available for sale financial assets 53,632,605 13,582 4,806,106 58,452,293
Total financial assets 53,632,605 13,582 4,806,106 58,452,293
Financial liabilities
Derivative financial liabilities - 27,536 - 27,536
- 27,536 - 27,536
Recurring fair value measurements Level 1 Level 2 Level 3 Total
At 30 June 2016
-------------------- (Rupees in thousand) --------------------
Financial assets
Available for sale financial assets 50,959,140 10,599 2,460,056 53,429,795
Derivative financial assets - 22,494 - 22,494
Total financial assets 50,959,140 33,093 2,460,056 53,452,289
Financial liabilities
Derivative financial liabilities - 827 - 827
- 827 - 827
The above table does not include fair value information for financial assets and financial liabilities
not measured at fair value if the carrying amounts are a reasonable approximation of fair value.
Due to short term nature, carrying amounts of certain financial assets and financial liabilities are
considered to be the same as their fair value. For the majority of the non-current receivables, the
fair values are also not significantly different to their carrying amounts.
There were no transfers between levels 1 and 2 for recurring fair value measurements during the
year. Further there was no transfer in and out of level 3 measurements.
94
The Company’s policy is to recognise transfers into and transfers out of fair value hierarchy
levels as at the end of the reporting period.
Level 1: The fair value of financial instruments traded in active markets (such as publicly
traded derivatives, and trading and available-for-sale securities) is based on
quoted market prices at the end of the reporting period. The quoted market
price used for financial assets held by the Company is the current bid price.
These instruments are included in level 1.
Level 2: The fair value of financial instruments that are not traded in an active market
(for example, over-the-counter derivatives) is determined using valuation
techniques which maximise the use of observable market data and rely as little
as possible on entity-specific estimates. If all significant inputs required to fair
value an instrument are observable, the instrument is included in level 2.
Level 3: If one or more of the significant inputs is not based on observable market data,
the instrument is included in level 3. This is the case for unlisted equity securities.
ii) Valuation techniques used to determine fair values
Specific valuation techniques used to value financial instruments include the use of quoted
market prices or dealer quotes for similar instruments and the fair value of the remaining
financial instruments is determined using discounted cash flow analysis.
iii) Fair value measurements using significant unobservable inputs (level 3)
The following table presents the changes in level 3 items for the year ended 30 June 2017
and 30 June 2016:
Unlisted equity
securities
(Rupees in thousand)
Balance as on 01 July 2015 2,150,001
Add: Investment made during the year 210,620
Add : Surplus recognized in other comprehensive income 99,435
The main level 3 inputs used by the Company are derived and evaluated as follows:
Discount rates for financial instruments are determined using a capital asset pricing model to calculate a rate that reflects
current market assessments of the time value of money and the risk specific to the asset.
Earnings growth factor for unlisted equity securities are estimated based on market information for similar types of companies.
Changes in level 2 and 3 fair values are analysed at the end of each half yearly reporting period during the valuation discussion
between the Chief Financial Officer and the independent valuers. As part of this discussion the independent valuers present a
report that explains the reason for the fair value movements.
96
45 RECOGNIZED FAIR VALUE MEASUREMENTS - NON-FINANCIAL ASSETS
i) Fair value hierarchy
Judgements and estimates are made for non-financial assets not measured at fair value in
these financial statements but for which the fair value is described in these financial statements.
To provide an indication about the reliability of the inputs used in determining fair value, the
Company has classified its non-financial assets into the following three levels.
At 30 June 2017 Level 1 Level 2 Level 3 Total
-------------------- (Rupees in thousand) --------------------
Investment properties - 1,688,261 - 1,688,261
Total non-financial assets - 1,688,261 - 1,688,261
At 30 June 2016 Level 1 Level 2 Level 3 Total
The Company’s policy is to recognise transfers into and transfers out of fair value hierarchy levels
as at the end of the reporting period.
There were no transfers between levels 1 and 2 for recurring fair value measurements during the
year. Further, there was no transfer in and out of level 3 measurements.
ii) Valuation techniques used to determine level 2 fair values
The Company obtains independent valuations for its investment properties at least annually. At
the end of each reporting period, the management updates the assessment of the fair value of
each property, taking into account the most recent independent valuations. The management
determines a property’s value within a range of reasonable fair value estimates. The best
evidence of fair value is current prices in an active market for similar properties.
Valuation processes
The Company engages external, independent and qualified valuers to determine the fair value
of the Company’s investment properties at the end of every financial year. As at 30 June 2017,
the fair values of the investment properties have been determined by Al-Hadi Financial & Legal
Consultants.
Changes in fair values are analysed at the end of each year during the valuation discussion
between the Chief Financial Officer and the valuers. As part of this discussion the team presents
a report that explains the reason for the fair value movements.
46.1
2017 2016
Carried under Carried under
Description Note
Non-Shariah Shariah Non-Shariah Shariah
arrangements arrangements arrangements arrangements
Assets
Loans and advances
Loans to employees 15 97,753 130,049 26,255 115,611
Other advances
Loans to subsidiary companies 20.1 5,343,082 - 3,724,291 -
Deposits
Deposits 16 and 21 - 122,763 - 64,804
Bank balances 25 9,664 10,848 1,537,504 506,173
Liabilities
Loan and advances
Long term financing 5 4,946,603 2,392,050 2,975,216 3,635,008
Short term borrowings 9 10,942,393 3,755,000 9,225,657 1,250,000
Income
Profit on deposits with banks 31 15,889 13,642 25,851 1,758
Other comprehensive income
Unrealized gain / (loss) on investments 4.1 5,146,777 (521,754) (2,305,732) 4,991,330
2017 2016
Note (Rupees in thousand)
3,403,733 3,700,227
98
2017 2016
Note (Rupees in thousand)
4,259,666 4,079,054
46.4 Exchange gain / (loss)
Earned from actual currency 170,576 (26,419)
49,247,657 47,999,179
100
Consolidated Financial Statements of
Nishat Mills Limited
and its Subsidiaries
for the year ended June 30, 2017
102
Directors’ Report
The Directors are pleased to present their report together with the consolidated financial statements
of Nishat Mills Limited (“the Holding Company”) and its Subsidiary Companies (together referred to
as Group) for the year ended 30 June 2017. The consolidated results comprise of financial statements
of Nishat Mills Limited, Nishat Power Limited, Nishat Linen (Private) Limited, Nishat Hospitality
(Private) Limited, Nishat USA Inc., Nishat Linen Trading LLC, Nishat International FZE, Nishat Global
China Company Limited, Nishat UK (Private) Limited, Nishat Commodities (Private) Limited, Lalpir
Solar Power (Private) Limited, Concept Garments and Textile Trading FZE and Hyundai Nishat Motor
(Private) Limited. The Holding Company has annexed its consolidated financial statements along
with its separate financial statements, in accordance with the requirements of International Financial
Reporting Standards and Companies Ordinance, 1984. The Directors’ Report, giving a commentary
on the performance of Nishat Mills Limited for the year ended 30 June 2017 has been presented
separately. It also includes a brief description of all the subsidiary companies of the Holding Company.
In their Report to the Members, Auditors have stated that consolidated financial statements include
un-audited figures pertaining to Nishat USA Incorporated, a wholly owned subsidiary of Nishat Mills
Limited. This Subsidiary Company is incorporated under the Business Corporation Law of the State
of New York. The governing law does not require audit of financial statements of the Subsidiary
Company. Hence, we have used un-audited financial statements of the Subsidiary Company to prepare
Consolidated Financial Statements.
Auditors have also informed to the members in their report that un-audited financial statements of
Nishat Global China Company Limited (“the Chinese subsidiary”), a wholly owned subsidiary of Nishat
International FZE which is a wholly owned subsidiary of Nishat Mills Limited, were included in the
consolidated financial statements of the Company. As per the laws of China, the financial year of
companies ends on 31 December, hence, the financial statements of the Chinese Subsidiary will be
audited after the end of its financial year on 31 December 2017. Therefore, we have used un-audited
financial statements to prepare consolidated financial statements of Nishat Mills Limited and its
subsidiary companies for the year ended June 30, 2017.
The auditors’ report also stated that un-audited financial statements of Lalpir Solar Power (Private)
Limited which is a wholly owned subsidiary of Nishat Power Limited were included in the consolidated
financial statements. Audit of financial statements of Lalpir Solar Power (Private) Limited was in
progress at the time of finalization of consolidated financial statements of Nishat Mills Limited and
its subsidiaries which is reason why un-audited financial statements of Lalpir Solar Power (Private)
Limited were used in consolidation.
The auditors’ report also stated that un-audited financial statements of Nishat Hotels and Properties
Limited, an associated company, were used to account for under equity method. Audit of financial
statements of Nishat Hotels and Properties Limited was in progress at the time of finalization of
consolidated financial statements of Nishat Mills Limited and its subsidiaries which is reason why un-audited
financial statements of Nishat Hotels and Properties Limited were used.
The auditors’ report to the members draws attention to Note 21.6 to the consolidated financial statements
which refers to an amount of Rs. 816 million (2016: Rs. 816 million) relating to capacity purchase price,
included in trade debts of Nishat Power Limited (subsidiary of Nishat Mills Limited), not acknowledged
by National Transmission and Dispatch Company Limited (NTDCL). Further details are mentioned in note
21.6 of the annexed consolidated financial statements. Based on the advice of the subsidiary company’s
legal counsel, Expert’s determination and Arbitration Awards, management of the Subsidiary Company
feels that above amount is likely to be recovered by the Subsidiary Company. Consequently, no provision
for the above mentioned amount has been made in the consolidated financial statements.
Our audit was conducted in accordance with the International Standards on Auditing and accordingly
included such tests of accounting records and such other auditing procedures as we considered
necessary in the circumstances.
The financial statements of Nishat USA, Inc. (Subsidiary Company), Nishat Global China Company
Limited [wholly owned subsidiary of Nishat International FZE (Subsidiary Company)] and Lalpir Solar
Power (Private) Limited [wholly owned subsidiary of Nishat Power Limited (Subsidiary Company)] for
the year ended 30 June 2017 were unaudited. Hence, total assets of Rupees 44,384,756 as at 30 June
2017 and total turnover and net loss of Rupees 121,946,314 and Rupees 2,996,524 respectively for
the year ended 30 June 2017 pertaining to the aforesaid Companies have been incorporated in these
consolidated financial statements by the management using un-audited financial statements.
Adjustments of Rupees 5,610,000 made during the year ended 30 June 2017 in the carrying amount of
investment in Nishat Hotels and Properties Limited (Associated Company), accounted for under equity
method, are based on un-audited financial statements of that Associated Company.
In our opinion, except for any adjustments that may have been required due to the un-audited figures
in respect of Nishat USA, Inc., Nishat Global China Company Limited, Lalpir Solar Power (Private)
Limited and Nishat Hotels and Properties Limited as referred to in above paragraphs of the report,
the consolidated financial statements present fairly the financial position of Nishat Mills Limited and its
Subsidiary Companies as at 30 June 2017 and the results of their operations for the year then ended.
The auditors of Nishat Power Limited (Subsidiary Company) have drawn attention to Note 21.6 to the
consolidated financial statements, which describe the matter regarding recoverability of certain trade
debts. Their opinion is not qualified in respect of this matter.
25 September 2017
LAHORE
2017 2016
Note (Rupees in thousand)
12,681,121 13,282,666
CURRENT LIABILITIES
Trade and other payables 8 6,876,569 6,376,389
Accrued mark-up 9 295,933 309,402
Short term borrowings 10 16,495,970 10,475,657
Current portion of non-current liabilities 11 3,858,847 3,500,416
Provision for taxation 1,403,634 1,374,735
28,930,953 22,036,599
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 13 41,131,193 38,097,185
Investment properties 14 466,935 472,765
Intangible assets 15 17,479 24,481
Long term investments 16 51,618,680 49,024,857
Long term loans 17 192,442 116,979
Long term deposits 18 211,240 131,575
93,637,969 87,867,842
CURRENT ASSETS
Stores, spare parts and loose tools 19 2,811,300 1,827,949
Stock in trade 20 17,713,967 13,885,352
Trade debts 21 12,349,739 9,329,634
Loans and advances 22 2,888,707 3,170,986
Short term deposits and prepayments 23 254,311 209,219
Other receivables 24 3,786,527 2,782,581
Accrued interest 25 1,268 15,762
Short term investments 26 2,535,973 2,065,217
Cash and bank balances 27 587,917 3,082,323
42,929,709 36,369,023
TOTAL ASSETS 136,567,678 124,236,865
2017 2016
Note (Rupees in thousand)
REVENUE 28 76,321,513 69,645,654
COST OF SALES 29 (63,919,297) (57,073,635)
(6,976,934) (5,963,319)
5,425,282 6,608,700
OTHER INCOME 33 2,248,788 1,736,166
5,974,160 6,405,087
SHARE OF PROFIT FROM ASSOCIATED COMPANIES 16.2 3,130,059 3,575,095
7,584,094 7,486,230
EARNINGS PER SHARE - BASIC AND DILUTED (RUPEES) 36 17.55 17.32
The annexed notes form an integral part of these consolidated financial statements.
PROFIT AFTER TAXATION 7,584,094 7,486,230
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified to profit or loss:
Remeasurement of retirement benefits - net of tax (11,501) 10,963
Items that may be reclassified subsequently to profit or loss:
Deficit arising on remeasurement of available for sale investments (367,064) (2,547,312)
Share of other comprehensive income / (loss) of associates 1,184,030 (987,911)
Exchange differences on translating foreign operations (3,617) 18,162
Deferred income tax relating to surplus on available
for sale investment 17,157 40,251
Other comprehensive income / (loss) for the year - net of tax 830,506 (3,476,810)
819,005 (3,465,847)
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 8,403,099 4,020,383
SHARE OF TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:
EQUITY HOLDERS OF HOLDING COMPANY 6,989,144 2,623,940
NON-CONTROLLING INTEREST 1,413,955 1,396,443
8,403,099 4,020,383
The annexed notes form an integral part of these consolidated financial statements.
Net cash (used in) / generated from operating activities (1,313,075) 10,419,745
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of property, plant and equipment 171,122 113,008
Capital expenditure on property, plant and equipment (6,656,327) (3,093,270)
Dividends received 2,771,518 2,571,271
Investments made (400,479) (632,379)
Interest received 61,750 54,983
Cash and cash equivalents at the end of the year 587,917 3,082,323
The annexed notes form an integral part of these consolidated financial statements.
Balance as at 30 June 2015 3,515,999 5,499,530 19,017,533 (11,006) 35 111,002 24,617,094 46,849,882 6,891,297 53,741,179 78,358,273 81,874,272 5,689,242 87,563,514
Transaction with owners - Final dividend for the
year ended 30 June 2015 @ Rupees 4.50 per share - - - - - - - - (1,582,199) (1,582,199) (1,582,199) (1,582,199) - (1,582,199)
Transferred to general reserve - - - - - - - 5,163,000 (5,163,000) - - - - -
Transferred to statutory reserve - - - - 197 - 197 - (197) (197) - - - -
Transaction with owners - Dividend relating to
year 2015 paid to non-controlling interest - - - - - - - - - - - - (1,084,098) (1,084,098)
Profit for the year - - - - - - - - 6,089,787 6,089,787 6,089,787 6,089,787 1,396,443 7,486,230
Other comprehensive income / (loss) for the year - - (3,494,972) 18,162 - - (3,476,810) - 10,963 10,963 (3,465,847) (3,465,847) - (3,465,847)
Total comprehensive income / (loss) for the year - - (3,494,972) 18,162 - - (3,476,810) - 6,100,750 6,100,750 2,623,940 2,623,940 1,396,443 4,020,383
Balance as at 30 June 2016 3,515,999 5,499,530 15,522,561 7,156 232 111,002 21,140,481 52,012,882 6,246,651 58,259,533 79,400,014 82,916,013 6,001,587 88,917,600
Profit for the year - - - - - - - - 6,170,139 6,170,139 6,170,139 6,170,139 1,413,955 7,584,094
Other comprehensive income / (loss) for the year - - 834,123 (3,617) - - 830,506 - (11,501) (11,501) 819,005 819,005 - 819,005
Total comprehensive income / (loss) for the year - - 834,123 (3,617) - - 830,506 - 6,158,638 6,158,638 6,989,144 6,989,144 1,413,955 8,403,099
Balance as at 30 June 2017 3,515,999 5,499,530 16,356,684 3,539 371 111,002 21,971,126 56,343,882 6,316,151 62,660,033 84,631,159 88,147,158 6,808,446 94,955,604
The annexed notes form an integral part of these consolidated financial statements.
Taxation
In making the estimates for income tax currently payable, the management takes into account the
current income tax law and the decisions of appellate authorities on certain issues in the past.
Provision for doubtful debts
The Group reviews its receivable against any provision required for any doubtful balances on an
ongoing basis. The provision is made while taking into consideration expected recoveries, if any.
Impairment of investments in equity method accounted for associated companies
In making an estimate of recoverable amount of the Group’s investments in equity method
accounted for associated companies, the management considers future cash flows.
d) Amendments to published approved accounting standards that are effective in current year
and are relevant to the Group
The following amendments to published approved accounting standards are mandatory for the
Group’s accounting periods beginning on or after 01 July 2016:
IAS 1 (Amendments) ‘Presentation of Financial Statements’ (effective for annual periods
beginning on or after 01 January 2016). Amendments have been made to address perceived
impediments to preparers exercising their judgement in presenting their financial reports
by making the following changes: clarification that information should not be obscured by
aggregating or by providing immaterial information, materiality consideration apply to the all
parts of the financial statements, and even when a standard requires a specific disclosure,
materiality consideration do apply; clarification that the list of the line items to be presented in
these statements can be disaggregated and aggregated as relevant and additional guidance
on subtotals in these statements and clarification that an entity’s share of other comprehensive
income of equity-accounted associates and joint ventures should be presented in aggregate as
single line items based on whether or not it will subsequently be reclassified to profit or loss; and
additional examples of possible ways of ordering the notes to clarify that understandability and
comparability should be considered when determining the order of the notes and to demonstrate
that the notes need not be presented in the order so far listed in IAS 1.
IAS 16 (Amendments) ‘Property, Plant and Equipment’ (effective for annual periods beginning on
or after 01 January 2016). The amendments clarify that a depreciation method which is based
on revenue, generated by an activity by using of an asset is not appropriate for property, plant
and equipment; and add guidance that expected future reductions in the selling price of an item
that was produced using an asset could indicate the expectation of technological or commercial
obsolescence of the asset, which, in turn, might reflect a reduction of the future economic benefits
embodied in the asset.
IAS 27 (Amendments) ‘Separate Financial Statements’ (effective for annual periods beginning on
or after 01 January 2016). The amendments have been made to permit investments in subsidiaries,
joint ventures and associates to be optionally accounted for using the equity method in separate
financial statements. However, the Group has not availed this option.
IAS 34 (Amendments) ‘Interim Financial Reporting’ (effective for annual periods beginning on or
after 01 January 2016). This amendment clarifies what is meant by the reference in the standard
to ‘information disclosed elsewhere in the interim financial report’. The amendment also amends
IAS 34 to require a cross-reference from the interim financial statements to the location of that
information.
Leases–Incentives’ and SIC-27 ‘Evaluating the Substance of Transactions Involving the Legal
Form of a Lease’. The management of the Group is in the process of evaluating the impacts of
the aforesaid standard on the Group’s consolidated financial statements.
IFRIC 22 ‘Foreign Currency Transactions and Advance Consideration’ (effective for annual
periods beginning on or after 01 January 2018). IFRIC 22 clarifies which date should be used
for translation when a foreign currency transaction involves payment or receipt in advance of the
item it relates to. The related item is translated using the exchange rate on the date the advance
foreign currency is received or paid and the prepayment or deferred income is recognized.
The date of the transaction for the purpose of determining the exchange rate to use on initial
recognition of the related asset, expense or income (or part of it) would remain the date on which
receipt of payment from advance consideration was recognized. If there are multiple payments
or receipts in advance, the entity shall determine a date of the transaction for each payment or
receipt of advance consideration. The interpretation is not expected to have a material impact on
the Group’s consolidated financial statements.
IFRIC 23 ‘Uncertainty over Income Tax Treatments’ (effective for annual periods beginning on
or after 01 January 2019). The interpretation addresses the determination of taxable profit (tax
loss), tax bases, unused tax losses, unused tax credits and tax rates, when there is uncertainty
over income tax treatments under IAS 12 ‘Income Taxes’. It specifically considers: whether tax
treatments should be considered collectively; assumptions for taxation authorities’ examinations;
the determination of taxable profit (tax loss), tax bases, unused tax losses, unused tax credits
and tax rates; and the effect of changes in facts and circumstances. The interpretation is not
expected to have a material impact on the Group’s consolidated financial statements.
IFRS 15 (Amendments), ‘Revenue from Contracts with Customers’ (effective for annual periods
beginning on or after 01 January 2018). Amendments clarify three aspects of the standard
(identifying performance obligations, principal versus agent considerations, and licensing) and
to provide some transition relief for modified contracts and completed contracts. The aforesaid
amendments are not expected to have a material impact on the Group’s consolidated financial
statements.
IAS 7 (Amendments), ‘Statement of Cash Flows’ (effective for annual periods beginning on or after
01 January 2017). Amendments have been made to clarify that entities shall provide disclosures
that enable users of financial statements to evaluate changes in liabilities arising from financing
activities. The aforesaid amendments will result in certain additional disclosures in the Group’s
consolidated financial statements.
IAS 12 (Amendments), ‘Income Taxes’ (effective for annual periods beginning on or after 01 January
2017). The amendments clarify that the existence of a deductible temporary difference depends
solely on a comparison of the carrying amount of an asset and its tax base at the end of the
reporting period, and is not affected by possible future changes in the carrying amount or expected
manner of recovery of the asset. The amendments further clarify that when calculating deferred tax
asset in respect of insufficient taxable temporary differences, the future taxable profit excludes tax
deductions resulting from the reversal of those deductible temporary differences. The amendments
are not likely to have significant impact on Group’s consolidated financial statements.
IAS 40 (Amendments), ‘Investment Property’ (effective for annual periods beginning on or after 01
January 2018). Amendments have been made to state that an entity shall transfer a property to, or
from, investment property when, and only when, there is evidence of a change in use. A change
of use occurs if property meets, or ceases to meet, the definition of investment property. A change
in management’s intentions for the use of a property by itself does not constitute evidence of a
change in use. The list of examples of evidence in paragraph 57(a) – (d) is now presented as a
non-exhaustive list of examples instead of the previous exhaustive list. The amendment is not likely
to have a significant impact on the Group’s consolidated financial statements.
Consequently, the Subsidiary Company is not required to account for a portion of its Power
Purchase Agreement (PPA) with National Transmission and Dispatch Company Limited (NTDCL)
as a lease under IAS 17 ‘Leases’. If the Subsidiary Company were to follow IFRIC 4 and IAS 17,
the effect on these consolidated financial statements would be as follows:
2017 2016
(Rupees in thousand)
De-recognition of property, plant and equipment (11,151,554) (11,396,664)
Recognition of lease debtor 9,997,140 11,523,859
2.2 Consolidation
a) Subsidiaries
Subsidiaries are all entities over which the Group has control. The Group controls an
entity when the Group is exposed to, or has rights to, variable returns from its involvement
with the entity and has the ability to affect those returns through its power to direct the
activities of the entity. Subsidiaries are fully consolidated from the date on which control is
transferred to the Group. They are deconsolidated from the date that control ceases.
The assets and liabilities of Subsidiary Companies have been consolidated on a line by
line basis and carrying value of investments held by the Holding Company is eliminated
against Holding Company’s share in paid up capital of the Subsidiary Companies.
Intragroup balances and transactions have been eliminated.
Non-controlling interests are that part of net results of the operations and of net assets
of Subsidiary Companies attributable to interest which are not owned by the Holding
Company. Non-controlling interests are presented as separate item in the consolidated
financial statements.
b) Associates
Associates are the entities over which the group has significant influence but not control,
generally accompanying a shareholding of between 20% and 50% of the voting rights.
Investments in these associates are accounted for using the equity method of accounting
and are initially recognized at cost. The Group’s investment in associate includes goodwill
identified on acquisition, net of any accumulated impairment loss, if any.
The Group’s share of its associate’s post-acquisition profits or losses, movement in
other comprehensive income, and its share of post-acquisition movements in reserves
is recognized in the consolidated profit and loss account, consolidated statement of
comprehensive income and reserves respectively. The cumulative post-acquisition
movements are adjusted against the carrying amount of the investment. Distributions
received from an associate reduce the carrying amount of the investment. Investments in
equity method accounted for associates are tested for impairment in accordance with the
provision of IAS 36 `Impairment of Assets`.
c) Translation of the financial statements of foreign subsidiary
The financial statements of foreign subsidiaries of which the functional currency is different
from that used in preparing the Group’s consolidated financial statements are translated in
functional currency of the Group. Balance sheet items are translated at the exchange rate
at the balance sheet date and profit and loss account items are converted at the average
rate for the period. Any resulting translation differences are recognized under exchange
translation reserve in consolidated reserves.
2.3 Employee benefit
The Group operates approved funded provident fund scheme covering all permanent employees.
Equal monthly contributions are made both by the employer and employees to the fund. The
employer’s contributions to the fund are charged to consolidated profit and loss account.
- The share of profits or losses of the associated companies after tax is included in the
consolidated profit and loss account to recognize the post acquisition changes in the share
of the net assets of the investees. Dividend from associated companies is recognized as
reduction in cost of investments as prescribed by International Accounting Standard (IAS)
28 ‘Investments in Associates’.
- Dividend on other equity investments is recognized when right to receive the dividend is
established.
- Operating lease rentals are recorded in profit and loss account on a time proportion basis
over the term of the lease arrangements.
- Profit on deposits with banks is recognized on time proportion basis taking into account
the amounts outstanding and rates applicable thereon.
- Revenue from hotel business is generally recognized as services are performed. Hotel
revenue primarily represents room rentals and other minor hotel revenues.
2.20 Financial instruments
Financial instruments carried on the balance sheet include investments, deposits, trade debts,
loans and advances, other receivables, cash and bank balances, long-term financing, short-term
borrowings, accrued mark-up and trade and other payables etc. Financial assets and liabilities
are recognized when the Group becomes a party to the contractual provisions of instrument.
Initial recognition is made at fair value plus transaction costs directly attributable to acquisition,
except for “financial instruments at fair value through profit or loss” which is initially measured at
fair value.
Financial assets are de-recognized when the Group loses control of the contractual rights that
comprise the financial asset. The Group loses such control if it realizes the rights to benefits
specified in contract, the rights expire or the Group surrenders those rights. Financial liabilities are
de-recognized when the obligation specified in the contract is discharged, cancelled or expired.
Any gain or loss on subsequent measurement (except available for sale investments) and de-
recognition is charged to the consolidated profit or loss currently. The particular measurement
methods adopted are disclosed in the individual policy statements associated with each item
and in the accounting policy of investments.
2.21 Provisions
Provisions are recognized when the Group has a legal or constructive obligation as a result of
past events and it is probable that an outflow of resources embodying economic benefits will be
required to settle the obligations and a reliable estimate of the amount can be made.
2.22 Impairment
a) Financial assets
A financial asset is considered to be impaired if objective evidence indicate that one or more
events had a negative effect on the estimated future cash flows of that asset.
An impairment loss in respect of a financial asset measured at amortized cost is calculated as
a difference between its carrying amount and the present value of estimated future cash flows
discounted at the original effective interest rate. An impairment loss in respect of available for
sale financial asset is calculated with reference to its current fair value.
The Group has following reportable business segments: Spinning at Faisalabad (I and II) and
Feroze Wattwan (Producing different quality of yarn using natural and artificial fibres), Weaving
at Bhikki and Lahore (Producing different quality of greige fabric using yarn), Dyeing (Producing
dyed fabric using different qualities of greige fabric), Home Textile (Manufacturing of home textile
articles using processed fabric produced from greige fabric), Garments (I and II) (Manufacturing
of garments using processed fabric), Power Generation (Generation, transmission and
distribution of power using gas, oil, steam, coal and biomass), Hotel (Business of hotel and allied
services) and Automobiles (import, assembly and distribution of both passenger and commercial
category automobiles).
Transaction among the business segments are recorded at cost. Inter segment sales and
purchases are eliminated from the total.
2.27 Government grants
Government grants are recognized when there is reasonable assurance that entity will comply
with the conditions attached to it and grant will be received.
2.28 Dividend and other appropriations
Dividend distribution to the shareholders is recognized as a liability in the consolidated financial
statements in the periods in which the dividends are declared and other appropriations are
recognized in the period in which these are approved by the Board of Directors.
2017 2016
Note (Rupees in thousand)
4 RESERVES
Composition of reserves is as follows:
Capital
Premium on issue of right shares 5,499,530 5,499,530
Fair value reserve - net of deferred tax 4.1 16,356,684 15,522,561
Exchange translation reserve 3,539 7,156
Statutory reserve 371 232
Capital redemption reserve fund 111,002 111,002
21,971,126 21,140,481
Revenue
General 56,343,882 52,012,882
Unappropriated profit 6,316,151 6,246,651
62,660,033 58,259,533
84,631,159 79,400,014
This represents the unrealized gain on re-measurement of available for sale investments at fair
4.1
value and is not available for distribution. This will be transferred to consolidated profit and loss
account on realization. Reconciliation of fair value reserve net of deferred tax is as under:
Balance as on 01 July 15,712,783 19,248,006
Fair value adjustment during the year (367,064) (2,547,312)
Gain transferred to consolidated profit and loss
account on derecognition of available for sale investment (402) -
Share of fair value reserve of associates 1,184,432 (987,911)
16,529,749 15,712,783
Less: Deferred tax liability on unquoted equity investment (173,065) (190,222)
Balance as on 30 June 16,356,684 15,522,561
5 LONG TERM FINANCING
From banking companies - secured
Long term loans 5.1 11,804,296 11,351,568
Long term musharika 5.2 2,392,050 3,635,008
Motor vehicles’ loans 5.4 1,791 1,070
14,198,137 14,987,646
Less: Current portion shown under current liabilities 11 3,858,847 3,500,416
10,339,290 11,487,230
Allied Bank - 241,039 SBP rate Thirty one unequal - Quarterly First pari passu charge of
Limited for LTFF + installments Rupees 400 million on all
0.50% commenced on 26 present and future plant and
September 2015 machinery of the Holding
and ended on 25 Company with 25% margin.
April 2017.
Bank Alfalah 150,000 225,000 3 Month Sixteen equal Quarterly Quarterly First pari passu charge of
Limited offer KIBOR quarterly Rupees 400 million on all
+ 0.50% installments present and future plant and
commenced on 17 machinery of the Holding
July 2015 and Company with 25% margin.
ending on 17 April
2019.
Pakistan Kuwait 115,683 132,603 SBP rate One hundred - Quarterly First pari passu charge of
Investment for LTFF + and sixty unequal Rupees 400 million on all
Company 1.00% installments present and future plant and
(Private) Limited commenced on machinery of the Holding
11 June 2016 and Company with 25% margin.
ending on 15 May
2021.
Pakistan Kuwait 34,991 6,774 SBP rate Two hundred and - Quarterly Ranking hypothecation
Investment for LTFF + thirty six unequal charge of Rupees 267 million
Company 0.75% installments on plant and machinery
(Private) Limited commenced on 15 of the Holding Company
September 2016 (excluding plant and
and ending on 16 machinery in respect of
September 2022. which the Holding Company
has already created
exclusive charges in favour
of its existing charge holders/
creditors), to be upgraded to
first pari passu charge within
150,674 139,377 180 days of first drawdown.
The Bank of 426,785 466,717 SBP rate One hundred - Quarterly First pari passu charge
Punjab for LTFF + and sixty unequal of Rupees 667 million
0.50% installments on present and future
commenced on 30 fixed assets (plant and
January 2017 and machinery) of the Holding
ending on 07 April Company.
2022.
National Bank of 104,285 108,763 SBP rate One hundred and - Quarterly First pari passu
Pakistan for LTFF + twenty unequal hypothecation charge of
0.50% installments Rupees 534 million on all
commenced on present and future plant
12 April 2017 and and machinery (excluding
ending on 03 June plant and machinery which
2022. is under exclusive charges
of the Holding Company’s
creditors).
Allied Bank 998,884 - SBP rate Two hundred and - Quarterly Initially ranking charge
Limited for LTFF + forty unequal which is to be upgraded
0.25% installments to first pari passu charge
commencing on 27 of Rupees 1,333 million
March 2018 and (inclusive of 25% margin)
ending on 05 June on all present and future
2023. plant and machinery of the
Holding Company. Ranking
charge to be upgraded to
first pari passu charge within
90 days from date of first
disbursement of loan.
Bank Alfalah 998,269 SBP rate Four hundred - Quarterly First pari passu charge of Rupees
Limited - for LTFF + and sixty unequal 1,334 million on all present and future
0.35% installments plant and machinery (excluding plant
commencing on 02 and machinery in respect of which
February 2018 and the Holding Company has already
ending on 25 May created exclusive charges in the
2023. favour of existing creditors).
Bank Alfalah 280,911 - SBP rate Twenty equal - Quarterly Ranking hypothecation charge
Limited for LTFF + quarterly of Rupees 400 million with 25%
0.35% installments margin on present and future
commencing on 31 plant and machinery of the
August 2018 and Holding Company, which is to be
ending on 31 May upgraded to first pari passu level
2023. within 180 days of disbursement.
Habib Bank 975,296 435,679 SBP rate One hundred and - Quarterly Note 5.3
Limited for LTFF + eighty unequal
0.40% installments
commencing on 17
September 2017
and ending on 25
November 2022.
4,946,603 2,975,216
Nishat Power Limited - Subsidiary Company
Consortium 6,857,693 8,376,352 3 Month Thirteen quarterly Quarterly Quarterly First joint pari passu charge on
of banks KIBOR + installments ending immovable property, mortgage of
(Note 5.1.1) 3.00% on 01 July 2020. project receivables, hypothecation
of all present and future assets
and all properties of Nishat Power
Limited - Subsidiary Company
(excluding the mortgaged
immovable property), lien over
project bank accounts and pledge
of shares of the Holding Company
6,857,693 8,376,352 in Nishat Power Limited.
11,804,296 11,351,568
5.1.1 This represents long term financing obtained by Nishat Power Limited - Subsidiary Company from a consortium of five banks
led by Habib Bank Limited (agent bank) and includes National Bank of Pakistan, Allied Bank Limited, United Bank Limited and
Faysal Bank Limited. The portion of long term financing from Faysal Bank Limited is on murabaha basis. The effective mark-up
rate charged during the year ranges from 9.04% to 9.12% (2016: 9.35% to 10.01%) per annum.
5.2 Long term musharika - Nishat Mills Limited - Holding Company
Habib Bank 468,630 754,341 3 Month Forty two unequal Quarterly Quarterly
Limited offer KIBOR installments
+ 0.35% commenced on 28
August 2015 and
ending on 04 May Note 5.3
2019.
Habib Bank 740,206 970,131 3 Month Fifty six unequal Quarterly Quarterly
Limited offer KIBOR installments
+ 0.35% commenced on
19 May 2016 and
ending on 01 June
2020.
Meezan Bank - 37,500 3 Month Sixteen equal Quarterly Quarterly First exclusive charge of Rupees
Limited offer KIBOR quarterly 400 million over specific plant and
+ 0.50% installments machinery of the Holding Company.
commenced on
14 March 2013
and ended on 14
December 2016.
132 CONSOLIDATED ANNUAL REPORT 2016-17
Rate of Number of Interest Interest
Lender 2017 2016 Interest Per Security
Installments Repricing Payable
Annum
(Rupees in thousand)
Dubai Islamic 285,714 514,286 3 Month Fourteen Quarterly Quarterly First pari passu hypothecation
Bank Pakistan offer KIBOR equal quarterly charge of Rupees 1,067
Limited + 0.40% installments million on all present and future
commenced on fixed assets (excluding land
03 June 2015 and building) of the Holding
and ending on 03 Company including but not
September 2018. limited to plant and machinery,
furniture and fixtures,
accessories etc. (excluding
plant and machinery in
respect of which the Holding
Company has already created
exclusive charges in favour of
existing charge holders).
Meezan Bank 175,000 275,000 3 Month Sixteen equal Quarterly Quarterly Exclusive hypothecation
Limited offer KIBOR quarterly charge of Rupees 533 million
+ 0.50% installments over specific assets of the
commenced on Holding Company with 25%
17 June 2015 and margin.
ending on 17 March
2019.
Meezan Bank 222,500 333,750 3 Month Sixteen equal Quarterly Quarterly Exclusive hypothecation
Limited offer KIBOR quarterly charge of Rupees 594 million
+ 0.50% installments over specific assets of the
commenced on Holding Company with 25%
17 July 2015 and margin.
ending on 17 April
2019.
Standard 500,000 750,000 3 Month Sixteen equal Quarterly Quarterly Specific charge of Rupees
Chartered offer KIBOR quarterly 1,334 million over fixed assets
Bank (Pakistan) + 0.20% installments of the Holding Company
Limited commenced on 27 inclusive of 25% margin.
September 2015
and ending on 27
June 2019.
5.3 Long term loans and long term musharika from Habib Bank Limited are secured against first pari passu hypothecation
charge of Rupees 4,000 million on present and future fixed assets of the Holding Company excluding specific and
exclusive charges.
5.4 Loan has been obtained by Nishat International FZE - Subsidiary Company from a bank for purchase of a vehicle at an
interest rate of 7.18% per annum repayable in 48 monthly instalments.
7.1 Provision for deferred tax on temporary differences other than relating to surplus on
revaluation of unquoted equity investment of the Holding Company was not considered
necessary as it is chargeable to tax under section 169 of the Income Tax Ordinance,
2001. Temporary differences of Nishat Power Limited - Subsidiary Company are not
expected to reverse in the foreseeable future due to the fact that the profits and gains
derived from electric power generation are exempt from tax. Nishat Hospitality (Private)
Limited - Subsidiary Company has not recognised deferred tax assets of Rupees 17.919
million (2016: Rupees 9.490 million) in respect of minimum tax paid and available for carry
forward under section 113 and 153 of the Income Tax Ordinance, 2001, as sufficient tax
profit would not be available to set these off in the foreseeable future.
7.2 It relates to Nishat Hospitality (Private) Limited and Nishat Linen (Private) Limited -
Subsidiary Companies.
7.3 It relates to Nishat Linen (Private) Limited - Subsidiary Company.
7.4 These relate to Nishat Hospitality (Private) Limited - Subsidiary Company.
6,876,569 6,376,389
8.1
This includes amounts due to following related parties:
Creditors
D.G. Khan Cement Company Limited
- associated company 10,426 2,877
Security General Insurance Company Limited
- associated company 25,850 33,558
Adamjee Insurance Company Limited - associated
company 24,525 43,559
Adamjee Life Assurance Company Limited
- associated company - 3,636
Nishat (Chunian) Limited - related party 42,378 32,850
Nishat (Aziz Avenue) Hotels and Properties Limited
- associated company 3,115 -
106,294 116,480
Advance from customer
Nishat (Chunian) Limited - related party 155 -
155 -
8.2 Workers’ profit participation fund
Balance as on 01 July 452,020 414,596
Add: Provision for the year 336,920 445,708
Interest for the year 34 2,907 3,919
791,847 864,223
Less: Payments during the year 448,615 412,203
Reversal of provision for workers’ profit participation fund 6,312 -
336,920 452,020
8.2.1 Workers’ profit participation fund is retained for business operations till the date of allocation to
workers. Interest is paid at prescribed rate under the Companies Profit (Workers’ Participation)
Act, 1968 on funds utilized till the date of allocation to workers.
9 ACCRUED MARK-UP
Long term financing 199,962 245,711
Short term borrowings 9.1 95,971 63,691
295,933 309,402
9.1 This includes mark-up of Rupees 1.267 million (2016: Rupees 0.580 million) payable to MCB
Bank Limited - associated company.
14,697,393 10,475,657
Nishat Power Limited - Subsidiary Company
Short term running finances 10.6 563,580 -
Short term finances 10.7 1,234,997 -
1,798,577 -
16,495,970 10,475,657
10.1 These finances are obtained from banking companies under mark-up arrangements and
are secured against joint pari passu hypothecation charge on all present and future current
assets, other instruments and ranking hypothecation charge on plant and machinery of the
Holding Company. These form part of total credit facility of Rupees 34,244 million (2016:
Rupees 31,841 million).
10.2 These finances includes balance of Rupees 113.010 million (2016: Rupees 6.762 million)
with MCB Bank Limited - associated company.
10.3 The rates of mark-up range from 2.15% to 2.85% (2016: 2.70% to 4.00%) per annum on
the balance outstanding.
10.4 The rates of mark-up ranged from 0.87% to 5.92% (2016: 1.00% to 2.60%) per annum
during the year on the balance outstanding.
10.5 The rates of mark-up range from 6.24% to 8.03% (2016: 6.55% to 9.01%) per annum on
the balance outstanding.
10.6 The total running finance and running musharka main facilities obtained from various
commercial banks under mark-up arrangements aggregate Rupees 4,526.52 million
(2016: Rupees 4,976.52 million). Such facilities have been obtained at mark-up rates
2017 2016
Note (Rupees in thousand)
iv) The Holding Company has challenged, before Honourable Lahore High Court, Lahore,
the vires of clauses (h) and (i) to sub-section (1) of section 8 of the Sales Tax Act, 1990
whereby claim of input sales tax in respect of building materials, electrical and gas
appliances, pipes, fittings, wires, cables and ordinary electrical fittings and sanitary
fittings have been disallowed. The Honourable Lahore High Court has issued stay
order in favour of the Holding Company and has allowed the Holding Company to
claim input sales tax paid on such goods in its monthly sales tax returns. Consequently,
the Holding Company has claimed input sales tax amounting to Rupees 75.342 million
(2016: Rupees 77.482 million) paid on such goods in its respective monthly sales tax
returns.
v) The Holding Company has challenged, before Honourable Lahore High Court, Lahore,
the vires of first proviso to sub-clause (x) of clause (4) of SRO 491(1)/2016 dated 30
June 2016 issued under sections 3 and 4 read with sections 8 and 71 of the Sales
Tax Act, 1990 whereby through amendment in the earlier SRO 1125(1)/2011 dated 31
December 2011 adjustment of input sales tax on packing material of all sorts have
been disallowed. The Honourable Lahore High Court has issued stay order in favour of
the Holding Company. Consequently, the Holding Company has claimed input sales
tax amounting to Rupees 97.221 million (2016: Rupees Nil) paid on packing material
in its respective monthly sales tax returns. The management of the Holding Company,
based on advice of the legal counsel, is confident of favorable outcome of its appeal.
vi) Holding Company’s share in contingencies of associated companies’ accounted for
under equity method is Rupees 5,720 million (2016: Rupees 5,881 million).
vii) In financial year 2014, a sales tax demand of Rupees 1,218.132 million was raised
against the Nishat Power Limited - Subsidiary Company through order dated 11
December 2013, passed by the Assistant Commissioner Inland Revenue (‘ACIR’)
disallowing input sales tax for the tax periods of July 2010 to June 2012. The
disallowance was primarily made on the grounds that since revenue derived by the
Subsidiary Company on account of ‘capacity purchase price’ was not chargeable
to sales tax, input sales tax claimed by the Subsidiary Company was required to
be apportioned with only the input sales tax attributable to other revenue stream i.e.
‘energy purchase price’ admissible to the Subsidiary Company. Upon appeal before
Commissioner Inland Revenue (Appeals) [‘CIR(A)’], such issue was decided in
Subsidiary Company’s favour, however, certain other issues agitated by the Subsidiary
Company were not adjudicated. Both the Subsidiary Company and department have
filed appeals against the order of CIR(A) before Appellate Tribunal Inland Revenue
(‘ATIR’), which have not been adjudicated.
Subsequently, the above explained issue was taken up by department for tax periods of
July 2009 to June 2013 (involving input sales tax of Rupees 1,722.811 million), however,
the Subsidiary Company assailed the underlying proceedings before Lahore High Court
(‘LHC’) directly and in this respect, through order dated 31 October 2016, LHC accepted
the Subsidiary Company’s stance and annulled the proceedings. The department
has challenged the decision of LHC before Supreme Court of Pakistan and has also
preferred an Intra Court Appeal against such order which are pending adjudication.
Similarly, for financial year 2014, Subsidiary Company’s case was selected for ‘audit’
and such issue again formed the core of audit proceedings (involving input sales
tax of Rupees 596.091 million). Subsidiary Company challenged the jurisdiction in
respect of audit proceedings before LHC and while LHC directed the management of
the Subsidiary Company to join the subject proceedings, department was debarred
from passing the adjudication order and thus such litigation too is pending as of now.
xv) Nishat Linen (Private) Limited - Subsidiary Company has challenged, before
Honourable Lahore High Court, Lahore, the vires of clauses (h) and (i) to sub-section
(1) of section 8 of the Sales Tax Act, 1990 whereby claim of input sales tax in respect
of building materials, electrical and gas appliances, pipes, fittings, wires, cables and
ordinary electrical fittings and sanitary fittings have been disallowed. The Honourable
Lahore High Court has issued stay order in favour of the Subsidiary Company and has
allowed the Subsidiary Company to claim input sales tax paid on such goods in its
monthly sales tax returns. Consequently, the Subsidiary Company has claimed input
sales tax amounting to Rupees 0.104 million (2016: Rupees 0.765 million) paid on
such goods in its respective monthly sales tax returns.
xvi) Guarantee of Rupees 1.4 million (2016: Rupees 1.1 million) is given by the bank of
Nishat Commodities (Private) Limited - Subsidiary Company in favour of Director
Excise and Taxation to cover the disputed amount of infrastructure cess.
b) Commitments
i) Contracts for capital expenditure of the Group are approximately of Rupees 791.636
million (2016: Rupees 1,040.070 million).
ii) Letters of credit other than for capital expenditure of the Group are of Rupees 1,244.252
million (2016: Rupees 938.350 million).
iii) Outstanding foreign currency forward contracts of Rupees 444.689 million (2016:
Rupees 3,345.460 million).
iv) The amount of future payments under operating lease and the period in which these
payments will become due from Nishat Power Limited - Subsidiary Company are as
follows:
2017 2016
Note (Rupees in thousand)
Not later than one year 13,759 12,461
Later than one year and not later than five years 67,824 60,490
81,583 72,951
41,131,193 38,097,185
At 30 June 2015
Cost 1,103,083 8,205,772 43,331,266 318,713 981,145 362,779 564,272 228,326 697,513 32,771 55,825,640 300,000
Currency retranslation - 4,657 - - - - 664 152 360 - 5,833 -
1,103,083 8,210,429 43,331,266 318,713 981,145 362,779 564,936 228,478 697,873 32,771 55,831,473 300,000
Accumulated depreciation - (3,278,674) (15,415,089) (229,849) (526,124) (165,200) (241,468) (154,433) (273,098) (10,521) (20,294,456) (118,809)
Currency retranslation - (1,328) - - - - (86) (58) (104) - (1,576) -
- (3,280,002) (15,415,089) (229,849) (526,124) (165,200) (241,554) (154,491) (273,202) (10,521) (20,296,032) (118,809)
Accumulated impairment - - (162,601) - - - - - - - (162,601) -
Net book value 1,103,083 4,930,427 27,753,576 88,864 455,021 197,579 323,382 73,987 424,671 22,250 35,372,840 181,191
Net book Sale Gain / Mode of
Description Quantity Cost Accumulated
depreciation value proceeds (loss) disposal Particulars of purchasers
Nos.
Building
Building - demolished 1 11,000 8,557 2,443 2,500 57 Negotiation Al-Hasnan Construction Company, Lahore
Building 1 699 154 545 1,050 505 Insurance Claim Security General Insurance Company Limited -
11,699 8,711 2,988 3,550 562
Plant and Machinery
Ring Spinning Frames 2 8,257 5,755 2,502 3,000 498 Negotiation Sapphire Textile Mills Limited, Karachi
Ring Spinning Frames 3 12,385 8,638 3,747 4,500 753 Negotiation Sapphire Textile Mills Limited, Karachi
Ring Spinning Frames 2 3,680 2,758 922 2,068 1,146 Negotiation Crescent Cotton Mills Limited, Faisalabad
Ring Spinning Frames 2 6,039 4,441 1,598 2,356 758 Negotiation Crescent Cotton Mills Limited, Faisalabad
Ring Spinning Frames 2 6,039 4,453 1,586 2,352 766 Negotiation Crescent Cotton Mills Limited, Faisalabad
Ring Spinning Frames 2 3,680 2,762 918 2,395 1,477 Negotiation Crescent Cotton Mills Limited, Faisalabad
Airjet Weaving Looms 4 10,784 8,162 2,622 2,223 (399) Negotiation Al-Karam Textile Mills Limited, Karachi
Airjet Weaving Looms 4 14,475 12,227 2,248 2,223 (25) Negotiation Al-Karam Textile Mills Limited, Karachi
Airjet Weaving Looms 36 85,628 65,441 20,187 14,380 (5,807) Negotiation Tithi Textile Mills (Private) Limited, Bangladesh
Airjet Weaving Looms 32 71,297 54,102 17,195 12,735 (4,460) Negotiation Tithi Textile Mills (Private) Limited, Bangladesh
Quilting Machine 1 806 725 81 231 150 Negotiation Sang Joon Quilting, Lahore
Switch Track System 1 2,175 1,664 511 605 94 Negotiation Mr. Muhammad Riaz, Faisalabad
Dyeing and Washing Range (Pad Steam) 1 52,796 38,683 14,113 8,991 (5,122) Negotiation Yasir Afzal Textile (Private) Limited, Sargodha
Wascator Machine 1 2,800 1,846 954 984 30 Insurance Claim Adamjee Insurance Company Limited - associated
company, Security General Insurance Company
Limited - associated company and IGI Insurance
Company Limited
Steam Fired Absorption Chiller 1 10,212 7,349 2,863 4,850 1,987 Negotiation Global Pharmaceuticals (Private) Limited, Islamabad
Rice Husk Boiler 1 17,123 7,313 9,810 3,500 (6,310) Negotiation Industrial Boilers (Private) Limited, Gujranwala
Spare Parts 1 51,084 40,255 10,829 15,320 4,491 Insurance Claim Security General Insurance Company Limited -
associated company
Assets written off 777,783 777,783 - - - Life completed
and scrapped -
1,189,291 1,080,935 108,356 100,621 (7,735)
Vehicles
Toyota Corolla LED-11-8758 1 1,457 884 573 783 210 Group Policy Mr. Abdul Rehman, Holding Company’s employee,
Sargodha
Honda City LEC-12-3430 1 1,444 852 592 843 251 Group Policy Mr. Muhammad Ashfaq, Holding Company’s
employee, Faisalabad
Honda Civic LEA-11-500 1 2,042 1,346 696 1,542 846 Negotiation M/s Argosy Enterprises, Lahore
Honda Civic LEE-11-7770 1 1,918 1,214 704 1,024 320 Group Policy Miss Zunnaria Aslam, Holding Company’s
employee, Lahore
Honda Civic LE-11-5887 1 1,812 1,267 545 1,072 527 Group Policy Mr. Muhammad Azam, Holding Company’s
employee, Lahore
Audi A6 LEA-16-800 1 7,890 1,619 6,271 5,544 (727) Negotiation Mr. Shahzad Hussain Shah, Lahore
Notes to the Consolidated Financial Statements
Suzuki Swift LE-17-2381 1 1,361 95 1,266 1,288 22 Negotiation Mr. Amir Saleem, Lahore
Suzuki Cultus LEB-13-8715 1 826 472 354 478 124 Group Policy Mr. Khurram Jabbar, Holding Company’s employee, Lahore
Suzuki Swift LEB-13-7286 1 1,198 692 506 539 33 Group Policy Mr. Munir-ud-Din Pasha, Holding Company’s
ex-employee, Faisalabad
Net book Sale Gain / Mode of
Description Quantity Cost Accumulated
Nos. depreciation value proceeds (Loss) disposal Particulars of purchasers
3,461,451 3,362,474
13.1.3 Operating fixed assets having cost of Rupees 13.397 million (2016: Rupees 8.484 million)
have been fully depreciated and are still in use of the Holding Company.
13.2 Capital work in progress
14.1 Depreciation at the rate of 10 percent per annum on buildings amounting to Rupees 5.830
million (2016: Rupees 6.477 million) charged during the year is allocated to other expenses.
No expenses directly related to investment properties were incurred during the year. The
market value of land and buildings is estimated at Rupees 1,688.261 million (2016: Rupees
1,543.346 million). The valuation has been carried out by an independent valuer.
14.2 Land and building having book value of Rupees 239.383 million (2016: Rupees 239.383
million) and Rupees 17.799 million (2016: Rupees 19.777 million) respectively have been
given on operating lease by the Holding Company to Nishat Hospitality (Private) Limited -
Subsidiary Company.
14.3 Land and building having book value of Rupees 165.433 million (2016: Rupees 165.433
million) and Rupees 25.130 million (2016: Rupees 27.923 million) respectively have been
given on operating lease by the Holding Company to Nishat Linen (Private) Limited -
Subsidiary Company.
15 INTANGIBLE ASSETS
Franchise Computer
Total
fee software
---------- (Rupees in thousand)----------
At 30 June 2015
Cost 9,834 9,631 19,465
Accumulated amortization (2,230) (2,557) (4,787)
Net book value 7,604 7,074 14,678
Year ended 30 June 2016
Opening net book value 7,604 7,074 14,678
Addition - 15,547 15,547
Amortization charged (1,967) (3,777) (5,744)
Closing net book value 5,637 18,844 24,481
At 30 June 2016
Cost 9,834 25,178 35,012
Accumulated amortization (4,197) (6,334) (10,531)
Net book value 5,637 18,844 24,481
Franchise Computer
Total
fee software
---------- (Rupees in thousand)----------
Year ended 30 June 2017
Opening net book value 5,637 18,844 24,481
Amortization charged (1,967) (5,035) (7,002)
Closing net book value 3,670 13,809 17,479
At 30 June 2017
Cost 9,834 25,178 35,012
Accumulated amortization (6,164) (11,369) (17,533)
Net book value 3,670 13,809 17,479
Annual amortization rate (%) 20 20
2017 2016
Note (Rupees in thousand)
Cost 3,418,145 3,418,145 116,342 116,342 600,000 600,000 1,640,306 1,640,306 1,272,194 1,272,194 5,000 5,000 710,620 710,620 7,762,607 7,762,607
Share of post acquisition reserves:
As at 01 July 17,849,280 16,754,273 112,950 40,699 (220,499) (137,271) 1,982,331 1,975,373 2,856,808 2,469,022 (3,209) (2,435) (3,210) (16) 22,574,451 21,099,645
Share of profit / (loss) after income tax 2,504,257 2,759,957 84,877 83,046 (48,663) (83,228) 302,267 226,453 293,036 592,835 (105) (774) (5,610) (3,194) 3,130,059 3,575,095
Share of other comprehensive income / (loss) 1,173,991 (977,079) (756) 839 - - (706) (708) - - - - - - 1,172,529 (976,948)
Dividend received (825,445) (687,871) (17,451) (11,634) - - (218,788) (218,787) (205,050) (205,049) - - - - (1,266,734) (1,123,341)
As at 30 June 2,852,803 1,095,007 66,670 72,251 (48,663) (83,228) 82,773 6,958 87,986 387,786 (105) (774) (5,610) (3,194) 3,035,854 1,474,806
20,702,083 17,849,280 179,620 112,950 (269,162) (220,499) 2,065,104 1,982,331 2,944,794 2,856,808 (3,314) (3,209) (8,820) (3,210) 25,610,305 22,574,451
As at 30 June 24,120,228 21,267,425 295,962 229,292 330,838 379,501 3,705,410 3,622,637 4,216,988 4,129,002 1,686 1,791 701,800 707,410 33,372,912 30,337,058
16.2.1 Summarised balance sheet
Current assets 27,300,684 30,835,521 1,067,460 1,134,105 451,537 551,281 16,473,070 14,200,857 18,319,496 19,411,662 475 506 3,371,349 2,560,327
Non-current assets 81,070,635 52,582,744 792,869 740,438 2,779,609 2,926,400 9,528,694 10,025,582 8,967,942 9,799,714 5,324 3,075 23,731,433 19,820,360
Profit / (loss) after income tax 7,975,341 8,789,672 339,507 332,183 (397,571) (679,969) 1,049,539 786,297 1,063,653 2,151,848 (210) (1,481) (75,805) (50,760)
Other comprehensive income / (loss) 3,738,824 (3,111,718) (3,026) 3,358 - - (2,452) (2,459) - - - - - -
Dividend paid (2,628,715) (2,190,596) (69,805) (46,537) - - (759,678) (759,678) (744,164) (744,164) - - - -
As at 30 June 74,868,879 65,783,429 1,183,088 916,412 2,682,350 3,079,921 12,865,997 12,578,588 15,307,680 14,988,191 3,371 3,581 9,398,948 9,474,753
Group’s share (%) 31.40% 31.40% 25.00% 25.00% 12.24% 12.24% 28.80% 28.80% 27.55% 27.55% 50.00% 50.00% 7.40% 7.40%
Group’s share 23,508,800 20,655,997 295,773 229,103 328,320 376,983 3,705,410 3,622,637 4,216,988 4,129,002 1,686 1,791 695,522 701,132
Goodwill 611,428 611,428 189 189 2,518 2,518 - - - - - - 6,278 6,278
Carrying amount 24,120,228 21,267,425 295,962 229,292 330,838 379,501 3,705,410 3,622,637 4,216,988 4,129,002 1,686 1,791 701,800 707,410
16.2.2 Summarised statement of comprehensive income
Revenue 30,136,165 29,703,758 2,483,988 2,366,046 1,110,088 1,176,156 18,031,830 17,522,899 19,186,785 9,489,228 - - - -
Profit / (loss) for the period 7,975,341 8,789,672 339,507 332,183 (397,571) (679,969) 1,049,539 786,297 1,063,653 2,151,848 (210) (1,481) (75,805) (50,760)
Other comprehensive income / (loss) 3,738,824 (3,111,718) (3,026) 3,358 - - (2,452) (2,459) - - - - - -
Total comprehensive income 11,714,165 5,677,954 336,481 335,541 (397,571) (679,969) 1,047,087 783,838 1,063,653 2,151,848 (210) (1,481) (75,805) (50,760)
Dividend received from associates 825,445 687,871 17,451 11,634 - - 218,788 218,787 205,050 205,049 - - - -
16.3 Adamjee Insurance Company Limited and MCB Bank Limited are associated companies due to common directorship.
16.4 Interests in associates
Country of % of ownership interest Measurement
Name of associated company Note Quoted fair value Carrying amount
incorporation method
16.4.6 The principal activity of the Nishat Energy Limited is to build, own, operate and maintain coal power station having gross capacity of 660 MW with net estimated generation capacity of 600 MW at Mouza Ameer Pur, Rahim Yar Khan, Punjab, Pakistan.
16.4.7 The principal activity of the Nishat Hotels and Properties Limited is to establish and manage shopping mall and hotel operations in Pakistan.
* No quoted price available.
Notes to the Financial Statements
For the year ended June 30, 2017
2017 2016
Note (Rupees in thousand)
259,360 165,602
Less: Current portion shown under current assets 22
Executives 55,477 44,093
Other employees 11,441 4,530
66,918 48,623
192,442 116,979
2017 2016
Note (Rupees in thousand)
2,815,737 1,833,005
Less: Provision for slow moving, obsolete and
damaged store items 19.2 4,437 5,056
2,811,300 1,827,949
19.1 This includes stores in transit of Rupees 907.699 million (2016: Rupees 164.950 million).
19.2 Provision for slow moving, obsolete and damaged store items
Balance as on 01 July 5,056 5,915
Less: Provision reversed during the year 33 619 859
5,042,959 4,606,221
17,713,967 13,885,352
20.1 Stock in trade of Rupees 588.740 million (2016: Rupees 527.209 million) is being carried
at net realizable value.
20.2 This includes stock of Rupees 57.678 million (2016: Rupees 9.511 million) sent to outside
parties for processing.
20.3 Finished goods include stock in transit of Rupees 650.111 million (2016: Rupees 679.128
million).
20.4 The aggregate amount of write-down of inventories to net realizable value recognized as
an expense during the year was Rupees 62.378 million (2016: Rupees 51.072 million).
20.5 Finished goods include stock of Rupees 414.094 million (2016: Rupees 448.037 million)
which is in the possession of stockists of Nishat Linen (Private) Limited - Subsidiary
Company.
21 TRADE DEBTS
Considered good:
Secured 9,427,587 6,983,153
Unsecured:
- Related parties 21.1 & 21.3 3,220 4,501
- Other 21.2 2,918,932 2,341,980
12,349,739 9,329,634
Considered doubtful:
Others - unsecured 131,758 131,758
Less: Provision for doubtful debts 131,758 131,758
- -
21.1 This represents amounts due from following related parties:
Lalpir Power Limited - associated company 98 176
Pakgen Power Limited - associated company 45 -
Adamjee Insurance Company Limited
- associated company 101 7
Adamjee Life Assurance Company Limited
- associated company 147 -
D.G. Khan Cement Company Limited
- associated company 546 634
Nishat Dairy (Private) Limited - associated company - 42
Nishat Hotels and Properties Limited
- associated company 1,172 1,719
MCB Bank Limited - associated company 1,091 1,703
Nishat (Chunian) Limited - related party - 220
Nishat Developers (Private) Limited - associated company 20 -
3,220 4,501
21.2 As at 30 June 2017, trade debts due from other than related parties of Rupees 1,235.066
million (2016: Rupees 865.874 million) were past due but not impaired. These relate to a
number of independent customers from whom there is no recent history of default. The
ageing analysis of these trade debts is as follows:
Upto 1 month 1,120,977 712,058
1 to 6 months 73,896 151,908
More than 6 months 40,193 1,908
1,235,066 865,874
21.3 As at 30 June 2017, trade debts due from related parties amounting to Rupees 3.220
million (2016: Rupees 4.501 million) were past due but not impaired. The ageing analysis
of these trade debts is as follows:
2017 2016
(Rupees in thousand)
Upto 1 month 76 594
1 to 6 months 1,215 2,013
More than 6 months 1,929 1,894
3,220 4,501
21.4 As at 30 June 2017, trade debts of Rupees 131.758 million (2016: Rupees 131.758 million)
were impaired and provided for. The ageing of these trade debts was more than 5 years.
These debts do not include amounts due from related parties.
21.5 Trade debts of Nishat Power Limited - Subsidiary Company represent trade receivables from
NTDC and are considered good. These are secured by a guarantee from the Government
of Pakistan under the Implementation Agreement and are in the normal course of business
and interest free, however, a delayed payment mark-up at the rate of three months KIBOR
plus 4.5% per annum is charged in case the amounts are not paid within due dates. The
rate of delayed payment mark-up charged during the year on outstanding amounts ranges
from 10.48% to 14.71% (2016: 10.59% to 14.71%) per annum.
21.6 Included in trade debts of Nishat Power Limited - Subsidiary Company is an amount of
Rupees 816.033 million (2016: Rupees 816.033 million) relating to capacity purchase price
not acknowledged by NTDC as the plant was not fully available for power generation.
However, the sole reason of this under-utilization of plant capacity was non-availability of
fuel owing to non-payment by NTDC.
Since management of the Subsidiary Company considers that the primary reason for
claiming these payments is that plant was available, however, could not generate electricity
due to non-payment by NTDC, therefore, management of the Subsidiary Company believes
that Subsidiary Company cannot be penalized in the form of payment deductions due to
NTDC’s default of making timely payments under the PPA. Hence, the Subsidiary Company
had taken up this issue at appropriate forums. On 28 June 2013, the Subsidiary Company
entered into a Memorandum of Understanding (‘MoU’) for cooperation on extension of
credit terms with NTDC whereby it was agreed that the constitutional petition filed by
the Subsidiary Company before the Supreme Court of Pakistan on the abovementioned
issue would be withdrawn unconditionally and it would be resolved through the dispute
resolution mechanism under the PPA. Accordingly, as per terms of the MoU, the Subsidiary
Company applied for withdrawal of the aforesaid petition which is pending adjudication
before Supreme Court of Pakistan. During the financial year 2014, the Subsidiary Company
in consultation with NTDC, appointed an Expert for dispute resolution under the PPA.
During the financial year 2016, the Expert of the Subsidiary Company gave his determination
whereby the aforesaid amount was determined to be payable to the Subsidiary Company
by NTDC. Pursuant to the Expert’s determination, the Subsidiary Company demanded the
payment of the aforesaid amount of Rupees 816.033 million from NTDC that has not yet
been paid by NTDC. Consequently, under the terms of PPA, the Subsidiary Company filed
petition for arbitration in The London Court of International Arbitration (‘LCIA’), whereby
an arbitrator was appointed. In November 2015, the Government of Pakistan (‘GOP’)
through Private Power and Infrastructure Board (‘PPIB’) filed a case in the court of Senior
Civil Judge, Lahore, against the aforementioned decision of the Expert, praying it to be
2017 2016
Note (Rupees in thousand)
2,888,707 3,170,986
22.1 This includes an amount of Rupees Nil (2016: Rupees 0.02 million) due from Nishat Hotels
and Properties Limited - associated company.
22.2 This includes an amount of Rupees 6 million (2016: Rupees Nil) advanced to Nishat
Aviators and Aviation (Private) Limited - associated company.
23 SHORT TERM DEPOSITS AND PREPAYMENTS
Deposits 69,910 28,699
Prepayments 184,401 180,520
254,311 209,219
24 OTHER RECEIVABLES
Considered good:
Export rebate and claims 257,174 241,194
Duty drawback 798,376 50,403
Sales tax refundable 2,089,638 1,845,045
Fair value of forward exchange contracts - 22,494
Workers’ profit participation fund receivable 24.1 567,720 579,369
Miscellaneous receivables 24.2 73,619 44,076
3,786,527 2,782,581
24.1 Under section 9.3(a) of the Power Purchase Agreement (PPA) between Nishat Power
Limited - Subsidiary Company and NTDCL, payments to Workers’ Profit Participation Fund
are recoverable from NTDCL as a pass through item.
3,116 2,732
25 ACCRUED INTEREST
This represents interest receivable on term deposit receipts and saving accounts including
Rupees 0.177 million (2016: Rupees 1.758 million) receivable from MCB Bank Limited - associated
company.
26 SHORT TERM INVESTMENTS
Available for sale
Associated company (Other)
Security General Insurance Company Limited - unquoted 26.1
10,226,244 (2016: 10,226,244) fully paid ordinary
shares of Rupees 10 each.
Equity held 15.02% (2016: 15.02%) 11,188 11,188
Related party (Other)
Nishat (Chunian) Limited - quoted
32,689,338 (2016: 32,689,338) fully paid ordinary
shares of Rupees 10 each.
Equity held 13.61% (2016: 13.61%) 378,955 378,955
Others
Alhamra Islamic Stock Fund - quoted (Formerly
MCB Pakistan Islamic Stock Fund)
1,108,714 (2016: 997,990) units 3,025 1,715
Pakistan Petroleum Limited - quoted
434,782 (2016: 434,782) fully paid ordinary
shares of Rupees 10 each. 95,217 95,217
488,385 487,075
Less: Impairment loss recognized 26.2 (30,808) (27,804)
Add: Fair value adjustment 2,078,396 1,605,946
2,535,973 2,065,217
26.1 The investment of the Holding Company in ordinary shares of Security General Insurance
Company Limited has been valued at fair value of Rupees 76.31 by an independent valuer
using present value technique.
2017 2016
Note (Rupees in thousand)
26.2 Impairment loss recognized
Balance as on 01 July 27,804 23,800
Add: Impairment loss recognized during the year 32 3,004 4,004
29 COST OF SALES
Raw materials consumed 42,242,928 38,191,759
Processing charges 532,054 373,687
Salaries, wages and other benefits 29.1 5,965,708 4,888,068
Stores, spare parts and loose tools consumed 5,249,613 4,782,661
Packing materials consumed 1,244,855 1,092,136
Repair and maintenance 404,399 514,326
Fuel and power 4,887,349 4,231,644
Insurance 212,531 206,789
Other factory overheads 678,404 561,879
Depreciation and amortization 13.1.2 3,287,966 3,187,166
64,705,807 58,030,115
Work-in-process
Opening stock 2,263,340 1,575,230
Closing stock (2,610,154) (2,263,340)
(346,814) (688,110)
(439,696) (268,370)
63,919,297 57,073,635
29.1 Salaries, wages and other benefits include provident fund contributions of Rupees
175.616 million (2016: Rupees 146.109 million) and Rupees 0.419 million (2016: Rupees
1.696 million) in respect of provision for compensated absences.
30 DISTRIBUTION COST
Salaries and other benefits 30.1 632,052 536,460
Outward freight and handling 1,478,445 1,072,349
Sales promotion 541,167 544,834
Commission to selling agents 491,917 496,604
Fuel cost 134,316 117,457
Travelling and conveyance 114,092 116,022
Rent, rates and taxes 331,059 225,412
Postage and telephone 120,413 107,967
Insurance 31,076 26,736
Vehicles’ running 13,997 16,549
Entertainment 16,033 12,088
Advertisement 434,439 421,575
Electricity and gas 80,900 60,087
Printing and stationery 5,660 6,076
Repair and maintenance 525,944 181,393
Fee and subscription 1,678 561
Depreciation 13.1.2 30,312 21,310
4,983,500 3,963,480
30.1 Salaries and other benefits include provident fund contributions of Rupees 28.582 million
(2016: Rupees 24.869 million).
31 ADMINISTRATIVE EXPENSES
Salaries and other benefits 31.1 1,090,066 1,001,498
Vehicles’ running 48,380 47,246
Travelling and conveyance 119,970 118,986
Rent, rates and taxes 135,336 124,541
Insurance 8,861 8,509
Entertainment 24,425 26,680
Legal and professional 76,154 38,159
Auditors’ remuneration 31.2 12,046 10,523
Advertisement 4,661 5,827
Postage and telephone 11,427 12,163
Electricity and gas 3,821 26,360
Printing and stationery 22,359 21,881
Repair and maintenance 17,972 22,400
Fee and subscription 9,225 6,397
Depreciation 13.1.2 140,724 152,574
Miscellaneous 57,844 56,053
1,783,271 1,679,797
31.1 Salaries, wages and other benefits include provident fund contributions of Rupees 41.599
million (2016: Rupees 40.109 million), Rupees 0.343 million (2016: Rupee 1.040 million) in
respect of provision for compensated absences and Rupees 2.137 million (2016: Rupees
2.032 million) in respect of retirement benefit - gratuity.
210,163 320,042
32.1 There is no interest of any director or his spouse in donees’ fund.
2017 2016
Note (Rupees in thousand)
33 OTHER INCOME
Income from financial assets
Dividend income 33.1 1,504,784 1,447,930
Profit on deposits with banks 47,256 59,211
Net exchange gain 138,487 -
1,690,527 1,507,141
Income from non-financial assets
Gain on sale of property, plant and equipment 3,252 28,599
Scrap sales 118,740 129,946
Rental income from investment properties 45,776 39,817
Reversal of provision for slow moving, obsolete
and damaged store items 19.2 619 859
Reversal of provision for workers’ profit participation fund 6,312 -
Reversal of provision for workers’ welfare fund 33.2 357,120 -
Liabilities written back 163 10,740
Others 26,279 19,064
558,261 229,025
2,248,788 1,736,166
33.1 Dividend income
From related party / associated companies
MCB Bank Limited 1,367,196 1,344,739
Nishat (Chunian) Limited 81,723 49,034
Adamjee Insurance Company Limited 411 309
Security General Insurance Company Limited 51,131 51,131
1,500,461 1,445,213
Others
Pakistan Petroleum Limited 2,826 2,717
Alhamra Islamic Stock Fund (Formerly MCB
Pakistan Islamic Stock Fund) 1,497 -
4,323 2,717
1,504,784 1,447,930
33.2 Provisions for workers’ welfare fund recognized by Nishat Mills Limited - Holding Company
and Nishat Linen (Private) Limited - Subsidiary Company in prior years have been reversed
during the year in view of judgement of Honourable Supreme Court of Pakistan announced
on 10 November 2016 declaring amendments made in Worker Welfare Ordinance, 1971
through Finance Acts 2006 and 2008 to be unlawful and ultra vires the Constitution of the
Islamic Republic of Pakistan, 1973.
34 FINANCE COST
Mark-up on:
Long term financing 1,023,972 1,320,152
Short term borrowings 392,976 335,237
Interest on payable to employees’ provident fund trust - 330
Interest on workers’ profit participation fund 8.2 2,907 3,919
Bank charges and commission 280,055 280,141
1,699,910 1,939,779
35 TAXATION
Current - for the year 964,569 937,902
Deferred 553,462 1,563,001
Prior year adjustment 2,094 (6,951)
1,520,125 2,493,952
35.1 Provision for income tax is made in accordance with the relevant provisions of Income Tax
Ordinance, 2001.
35.2 The provision for income tax of foreign subsidiary - Nishat USA Inc., is computed in
accordance with the tax legislation in force in the country where the income is taxable.
Nishat Global China Company Limited and Nishat UK (Private) Limited (wholly owned
Subsidiaries of Nishat International FZE - Subsidiary Company) have been considered at
zero tax status in these consolidated financial statements.
36 EARNINGS PER SHARE - BASIC AND DILUTED
There is no dilutive effect on the basic earnings per share which is based on:
2017 2016
Profit attributable to ordinary shareholders
of Holding Company (Rupees in thousand) 6,170,139 6,089,787
Weighted average number of ordinary shares
of Holding Company (Numbers) 351,599,848 351,599,848
Earnings per share (Rupees) 17.55 17.32
2017 2016
Note (Rupees in thousand)
(8,739,791) 2,554,622
Increase in trade and other payables 828,073 958,217
(7,911,718) 3,512,839
38 EVENTS AFTER THE REPORTING PERIOD
38.1 The Board of Directors of the Nishat Mills Limited - Holding Company has proposed a cash
dividend for the year ended 30 June 2017 of Rupees 5.00 per share (2016: Rupees 5.00 per
share) at their meeting held on 25 September 2017. The Board of Directors also proposed
to transfer Rupees 4,412 million (2016: Rupees 4,331 million) from un-appropriated profit
to general reserve. However, these events have been considered as non-adjusting events
under IAS 10 ‘Events after the Reporting Period’ and have not been recognized in these
consolidated financial statements.
The aggregate amount charged in these consolidated financial statements for remuneration
including all benefits to Chief Executive Officer, Director and Executives of the Holding Company
is as follows:
Chief Executive Officer Director Executives
2017 2016 2017 2016 2017 2016
--------------------( Rupees in thousand )------------------
39.1 Chief Executive Officer, one director and certain executives of the Holding Company are
provided with Company maintained vehicles and certain executives are also provided with
free housing facility alongwith utilities.
39.2 Aggregate amount charged in these consolidated financial statements for meeting fee
to four directors (2016: one director) of the Holding Company was Rupees 0.682 million
(2016: Rupees 0.375 million).
39.3 No remuneration was paid to non-executive directors of the Holding Company.
Associated companies
Investment made 399,169 632,379
Purchase of goods and services 232,386 157,054
Sale of goods and services 18,116 93,310
Rental income 650 605
Sale of operating fixed assets 231 -
Rent paid 51,800 12,461
Dividend paid 158,463 141,968
Insurance premium paid 335,042 288,866
Interest income 15,376 28,552
Insurance claims received 56,391 21,730
Profit on term deposit receipt 11,059 1,758
Finance cost 20,884 14,969
Other related parties
Purchase of goods and services 1,527,307 808,647
Sale of goods and services 46,044 28,486
Sale of operating fixed assets - 9,750
Group’s contribution to provident fund trust 245,798 211,377
…………………………(Rupees in thousand)…………………………
Size of the fund - total assets 4,642,647 4,145,105 103,428 62,164 17,664 11,463
Cost of investments out of provident fund 3,460,986 2,837,307 85,730 53,479 17,053 11,076
Fair value of investments out of provident fund 4,253,661 3,797,964 86,540 54,070 17,053 11,096
Percentage of investments out of provident fund 91.62% 91.63% 83.67% 86.98% 96.54% 96.80%
Break up of investments
Investment in listed debt securities - - - - - -
Investment in listed equity securities 886,478 886,478 - 4,363 - -
Investment in listed debt collective investment schemes 2,574,342 1,460,236 41,445 6,303 16,587 5,642
Investment in listed equity collective investment schemes - 48,364 7,967 16,599 - -
Investment in government securities - 49,343 26,391 21,324 - -
Bank balances 166 392,886 10,737 5,481 466 5,454
3,460,986 2,837,307 86,540 54,070 17,053 11,096
** The investments out of provident fund trust have been made in accordance with the provisions
of Section 218 of the Companies Act, 2017 and the rules formulated for this purpose.
*** The investments out of provident fund trust have been made in accordance with the provisions of
Section 218 of the Companies Act, 2017 and the rules formulated for this purpose except for the
investment made in mutual funds which exceed the twenty percent threshold as set by the rules.
However, as per SRO 770 (1)/2016 dated 17 August 2016, a transition period of two years from
the date of the said SRO has been granted to bring all the investments of the Provident Fund in
conformity with the provisions of the above said rules.
2017 2016
42 NUMBER OF EMPLOYEES
Number of employees as on June 30 21,844 20,510
Average number of employees during the year 21,793 19,437
Spinning
100 % plant capacity converted to 20s count based
on 3 shifts per day for 1,095 shifts (2016: 1,098 shifts) (Kgs.) 77,455 78,568
Actual production converted to 20s count based
on 3 shifts per day for 1,095 shifts (2016: 1,098 shifts) (Kgs.) 67,633 68,406
Weaving
100 % plant capacity at 50 picks based on 3 shifts
per day for 1,095 shifts (2016: 1,098 shifts) (Sq.Mtr.) 298,257 300,060
Actual production converted to 50 picks based
on 3 shifts per day for 1,095 shifts (2016: 1,098 shifts) (Sq.Mtr.) 283,004 287,850
Dyeing and Finishing
Production capacity for 3 shifts per day for 1,095 shifts
(2016: 1,098 shifts) (Mtr.) 54,000 54,000
Actual production on 3 shifts per day for 1,095 shifts
(2016: 1,098 shifts) (Mtr.) 48,364 50,986
Power Plant
Generation capacity (MWH) 799 775
Actual generation (MWH) 396 383
Processing, Stitching and Apparel
The plant capacity of these divisions are indeterminable due to multi product plants involving
varying processes of manufacturing and run length of order lots.
Sensitivity Analysis
If the functional currency, at reporting date, had weakened / strengthened by 5% against
the USD, Euro and AED with all other variables held constant, the impact on profit after
taxation for the year would have been Rupees 58.548 million (2016: Rupees 51.361
million) higher / lower, Rupees 4.298 million (2016: Rupees 4.462 million) higher / lower
and Rupees 6.313 million (2016: Rupees 11.375 million) higher / lower respectively, mainly
as a result of exchange gains / losses on translation of foreign exchange denominated
financial instruments. Currency risk sensitivity to foreign exchange movements has been
calculated on a symmetric basis. In management’s opinion, the sensitivity analysis is
unrepresentative of inherent currency risk as the year end exposure does not reflect the
exposure during the year.
ii) Other price risk
Other price risk represents the risk that the fair value or future cash flows of a financial
instrument will fluctuate because of changes in market prices (other than those arising from
interest rate risk or currency risk), whether those changes are caused by factors specific
to the individual financial instrument or its issuer, or factors affecting all similar financial
instruments traded in the market. The Group is not exposed to commodity price risk.
Sensitivity Analysis
The table below summarises the impact of increase / decrease in the Pakistan
Stock Exchange (PSX) Index on Group’s profit after taxation for the year and on other
comprehensive income (fair value reserve). The analysis is based on the assumption that
the equity index had increased / decreased by 5% with all other variables held constant
and all the Group’s equity instruments moved according to the historical correlation with
the index.
Impact on profit Impact on statement of other
Index after taxation comprehensive income
(fair value reserve)
2017 2016 2017 2016
-------------------- (Rupees in thousand) ------------------------
PSX 100 (5% increase) 3,220 3,371 996,254 992,283
PSX 100 (5% decrease) (3,220) (3,371) (996,254) (992,283)
Equity (fair value reserve) would increase / decrease as a result of gains / losses on equity
investments classified as available for sale.
iii) Interest rate risk
This represents the risk that the fair value or future cash flows of a financial instrument will
fluctuate because of changes in market interest rates.
The Group’s interest rate risk arises from long term financing, short term borrowings, trade
debts and bank balances in saving accounts. Financial instruments at variable rates
expose the Group to cash flow interest rate risk. Financial instruments at fixed rate expose
the Group to fair value interest rate risk.
34,468,051 33,520,211
The credit quality of financial assets that are neither past due nor impaired can be assessed by
reference to external credit ratings (If available) or to historical information about counterparty default
rate:
Banks
National Bank of Pakistan A1+ AAA PACRA 4,621 11,361
Allied Bank Limited A1+ AA+ PACRA 1,953 234,126
Askari Bank Limited A1+ AA+ PACRA 145 68
Bank Alfalah Limited A1+ AA+ PACRA 24,195 18,378
Faysal Bank Limited A1+ AA PACRA 19,489 256
Habib Bank Limited A-1+ AAA JCR-VIS 6,553 883,599
Habib Metropolitan Bank Limited A1+ AA+ PACRA 2,296 14,300
JS Bank Limited A1+ AA- PACRA - 400,043
MCB Bank Limited A1+ AAA PACRA 328,186 585,338
NIB Bank Limited A1+ AA - PACRA 204 190
Samba Bank Limited A-1 AA JCR-VIS 150 98
Silkbank Limited A-2 A - JCR-VIS 2,195 167
Standard Chartered Bank (Pakistan) Limited A1+ AAA PACRA 14,805 24,121
United Bank Limited A-1+ AAA JCR-VIS 124,577 2,515
Al-Baraka Bank (Pakistan) Limited A1 A PACRA 277 297
Deutsche Bank AG P-2 A3 Moody’s - 134
Bank Islami Pakistan Limited A1 A+ PACRA 92 351
Meezan Bank Limited A-1+ AA JCR-VIS 7,415 6,966
Dubai Islamic Bank Pakistan Limited A-1 AA- JCR-VIS 328 504
The Bank of Punjab A1+ AA PACRA 266 182
Soneri Bank Limited A1+ AA- PACRA 74 139
Summit Bank Limited A-1 A- JCR-VIS 269 280
Industrial and Commercial Bank of China P-1 A1 Moody’s 6 6
PAIR Investment Company Limited A1+ AA PACRA - 200,000
MCB Islamic Bank Limited A1 A PACRA 780 501,012
Alfalah Sovereign (Formerly IGI Funds Limited) Not available AA-(f) PACRA 6 6
JP Morgan Chase Bank F1 A+ Fitch - 405
HAB Bank Unknown - 3,253 -
Bank of China P-1 A1 Moody’s 5,336 3,635
Habib Bank AG Zurich, UAE NP Caa1 Moody’s 9,564 60,472
ICBC Standard Bank P-3 Baa3 Moody’s 808 33,268
557,843 2,982,217
Investments
Adamjee Insurance Company Limited AA+ PACRA 7,028 5,157
Security General Insurance Company Limited AA- JCR-VIS 780,365 829,348
Alhamra Islamic Stock Fund (Formerly
MCB Pakistan Islamic Stock Fund) 3 Star 4 Star PACRA 13,582 10,599
Nishat (Chunian) Limited A-2 A- JCR-VIS 1,677,617 1,157,856
MCB Bank Limited A1+ AAA PACRA 18,240,428 18,682,644
Pakistan Petroleum Limited Unknown - 64,409 67,413
20,783,429 20,753,017
21,341,272 23,735,234
The contractual cash flows relating to the above financial liabilities have been determined on the
basis of interest rates / mark-up rates effective as at 30 June. The rates of interest / markup have
been disclosed in note 5 and note 10 to these consolidated financial statements.
Financial liabilities at
amortized cost
(Rupees in thousand)
Liabilities as per balance sheet
Long term financing 14,198,137
Trade and other payables 5,934,843
Short term borrowings 16,495,970
Accrued mark-up 295,933
36,924,883
As at 30 June 2016
Assets as per balance sheet
Investments - 20,753,017 20,753,017
Loans and advances 212,737 - 212,737
Deposits 160,274 - 160,274
Trade debts 9,329,634 - 9,329,634
Other receivables 66,570 - 66,570
Accrued interest 15,762 - 15,762
Cash and bank balances 3,082,323 - 3,082,323
30,725,802
47 Capital risk management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as
a going concern in order to provide returns for shareholders and benefits for other stakeholders
and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or
adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders,
issue new shares or sell assets to reduce debt. Consistent with others in the industry and the
requirements of the lenders, the Group monitors the capital structure on the basis of gearing ratio.
This ratio is calculated as borrowings divided by total capital employed. Borrowings represent
long term financing, short term borrowings obtained by the Group as referred to in note 5, note 10
and note 11 respectively. Total capital employed includes ‘total equity’ as shown in the balance
sheet plus ‘borrowings’.
2017 2016
Judgments and estimates are made in determining the fair values of the financial instruments
that are recognised and measured at fair value in these financial statements. To provide an
indication about the reliability of the inputs used in determining fair value, the Group has
classified its financial instruments into the following three levels. An explanation of each level
follows underneath the table.
Recurring fair value measurements
Level 1 Level 2 Level 3 Total
At 30 June 2017
-------------------- (Rupees in thousand) --------------------
Financial assets
Available for sale financial assets 19,989,482 13,582 780,365 20,783,429
Total financial assets 19,989,482 13,582 780,365 20,783,429
Financial liabilities
Derivative financial liabilities - 27,536 - 27,536
Total financial liabilities - 27,536 - 27,536
Recurring fair value measurements
Level 1 Level 2 Level 3 Total
At 30 June 2016
-------------------- (Rupees in thousand) --------------------
Financial assets
Available for sale financial assets 19,913,070 10,599 829,348 20,753,017
Derivative financial assets - 22,494 - 22,494
Total financial assets 19,913,070 33,093 829,348 20,775,511
Financial liabilities
Derivative financial liabilities - 827 - 827
The above table does not include fair value information for financial assets and financial liabilities
not measured at fair value if the carrying amounts are a reasonable approximation of fair value.
Due to short term nature, carrying amounts of certain financial assets and financial liabilities are
considered to be the same as their fair value. For the majority of the non-current receivables, the
fair values are also not significantly different to their carrying amounts.
There were no transfers between levels 1 and 2 for recurring fair value measurements during the
year. Further there was no transfer in and out of level 3 measurements.
Level 1: The fair value of financial instruments traded in active markets (such as publicly traded
derivatives, and trading and available-for-sale securities) is based on quoted market
prices at the end of the reporting period. The quoted market price used for financial
assets held by the Group is the current bid price. These instruments are included in
level 1.
Level 2: The fair value of financial instruments that are not traded in an active market (for
example, over-the-counter derivatives) is determined using valuation techniques
which maximise the use of observable market data and rely as little as possible on
entity-specific estimates. If all significant inputs required to fair value an instrument are
observable, the instrument is included in level 2.
Level 3: If one or more of the significant inputs is not based on observable market data, the
instrument is included in level 3. This is the case for unlisted equity securities.
ii) Valuation techniques used to determine fair values
Specific valuation techniques used to value financial instruments include the use of quoted
market prices or dealer quotes for similar instruments and the fair value of the remaining financial
instruments is determined using discounted cash flow analysis.
iii) Fair value measurements using significant unobservable inputs (level 3)
The following table presents the changes in level 3 items for the year ended 30 June 2017 and
30 June 2016:
Unlisted equity
securities
(Rupees in thousand)
Balance as on 01 July 2015 971,493
Less : Deficit recognized in other comprehensive income 142,145
There were no significant inter-relationships between unobservable inputs that materially affect fair
values.
Valuation processes
Independent valuers perform the valuations of non-property items required for financial reporting
purposes, including level 3 fair values. The independent valuers report directly to the Chief Financial
Officer of the Holding Company. Discussions of valuation processes and results are held between the
Chief Financial Officer of the Holding Company and the valuation team at least once every six month,
in line with the Group’s half yearly reporting periods.
The main level 3 inputs used by the Group are derived and evaluated as follows:
Discount rates for financial instruments are determined using a capital asset pricing model to calculate
a rate that reflects current market assessments of the time value of money and the risk specific to the
asset.
Earnings growth factor for unlisted equity securities are estimated based on market information for
similar types of companies.
Changes in level 2 and 3 fair values are analysed at the end of each reporting period during the
half yearly valuation discussion between the Chief Financial Officer of the Holding Company and the
independent valuers. As part of this discussion the independent valuers present a report that explains
the reason for the fair value movements.
Judgments and estimates are made for non-financial assets not measured at fair value in these
financial statements but for which the fair value is described in these financial statements. To
provide an indication about the reliability of the inputs used in determining fair value, the Group
has classified its non-financial assets into the following three levels.
At 30 June 2017 Level 1 Level 2 Level 3 Total
-------------------- (Rupees in thousand) --------------------
Investment properties - 1,688,261 - 1,688,261
Total non-financial assets - 1,688,261 - 1,688,261
At 30 June 2016 Level 1 Level 2 Level 3 Total
The Group’s policy is to recognise transfers into and transfers out of fair value hierarchy levels as
at the end of the reporting period.
There were no transfers between levels 1 and 2 for recurring fair value measurements during the
year. Further, there was no transfer in and out of level 3 measurements.
ii) Valuation techniques used to determine level 2 fair values
The Group obtains independent valuations for its investment properties at least annually. At
the end of each reporting period, the management updates the assessment of the fair value of
each property, taking into account the most recent independent valuations. The management
determines a property’s value within a range of reasonable fair value estimates. The best
evidence of fair value is current prices in an active market for similar properties.
Valuation processes
The Group engages external, independent and qualified valuers to determine the fair value of
the Group’s investment properties at the end of every financial year. As at 30 June 2017, the
fair values of the investment properties have been determined by Al-Hadi Financial & Legal
Consultants.
Changes in fair values are analysed at the end of each year during the valuation discussion
between the Chief Financial Officer of the Holding Company and the valuers. As part of this
discussion the team presents a report that explains the reason for the fair value movements.
1 DIRECTORS, CEO, THEIR SPOUSE AND MINOR CHILDREN 88,667,313 25.22
2 ASSOCIATED COMPANIES, UNDERTAKINGS AND RELATED PARTIES 31,692,678 9.01
3 NIT AND ICP 4,490,902 1.28
4 Banks, Development Financial Institutions, Non banking
Financial Institutions 8,404,571 2.39
5 Insurance Companies 19,960,790 5.68
6 Modarabas And Mutual Funds 43,355,317 12.33
7 Share Holders Holding 5% or above 176,962,042 50.33
8 General Public
Local 89,063,943 25.33
Foreign 1,086,600 0.31
9 Others
Foreign Companies 50,322,693 14.31
Investment Companies 23,719 0.01
Joint Stock Companies 7,919,914 2.25
Provident / Pension Funds and Miscelaneous 6,611,408 1.88
( II ) MUTUAL FUNDS:
PRUDENTIAL STOCKS FUND LIMITED 110 0.0000
SAFEWAY MUTUAL FUND LIMITED 13 0.0000
PRUDENTIAL STOCKS FUND LTD (03360) 23,500 0.0067
FIRST ALNOOR MODARABA 2,000 0.0006
CDC - TRUSTEE MCB PAKISTAN STOCK MARKET FUND 200 0.0001
MCBFSL - TRUSTEE JS VALUE FUND 386,000 0.1098
CDC - TRUSTEE PICIC INVESTMENT FUND 402,500 0.1145
CDC - TRUSTEE JS LARGE CAP. FUND 295,000 0.0839
CDC - TRUSTEE PICIC GROWTH FUND 756,000 0.2150
CDC - TRUSTEE ALHAMRA ISLAMIC STOCK FUND 9,500 0.0027
CDC - TRUSTEE ATLAS STOCK MARKET FUND 700,000 0.1991
CDC - TRUSTEE MEEZAN BALANCED FUND 125,000 0.0356
CDC - TRUSTEE UBL GROWTH AND INCOME FUND 344,500 0.0980
CDC - TRUSTEE FIRST DAWOOD MUTUAL FUND 5,000 0.0014
CDC - TRUSTEE JS ISLAMIC FUND 555,000 0.1578
CDC - TRUSTEE FAYSAL BALANCED GROWTH FUND 5,000 0.0014
CDC - TRUSTEE ALFALAH GHP VALUE FUND 360,200 0.1024
CDC - TRUSTEE ATLAS INCOME FUND 82,500 0.0235
CDC - TRUSTEE UNIT TRUST OF PAKISTAN 526,600 0.1498
CDC - TRUSTEE AKD INDEX TRACKER FUND 38,347 0.0109
CDC - TRUSTEE AKD OPPORTUNITY FUND 35,000 0.0100
CDC-TRUSTEE ALHAMRA ISLAMIC ASSET ALLOCATION FUND 103,900 0.0296
CDC - TRUSTEE AL MEEZAN MUTUAL FUND 439,300 0.1249
CDC - TRUSTEE MEEZAN ISLAMIC FUND 3,083,700 0.8770
CDC - TRUSTEE FAYSAL ASSET ALLOCATION FUND 45,000 0.0128
CDC - TRUSTEE UBL STOCK ADVANTAGE FUND 2,191,900 0.6234
CDC - TRUSTEE ATLAS ISLAMIC STOCK FUND 480,000 0.1365
CDC - TRUSTEE AL-AMEEN SHARIAH STOCK FUND 2,490,500 0.7083
CDC - TRUSTEE NAFA STOCK FUND 2,421,000 0.6886
CDC - TRUSTEE NAFA MULTI ASSET FUND 330,700 0.0941
CDC - TRUSTEE ASKARI ASSET ALLOCATION FUND 35,000 0.0100
SAFE WAY FUND LIMITED 1,200,000 0.3413
CDC - TRUSTEE MEEZAN TAHAFFUZ PENSION FUND
- EQUITY SUB FUND 168,500 0.0479
CDC - TRUSTEE APF-EQUITY SUB FUND 52,000 0.0148
CDC - TRUSTEE JS PENSION SAVINGS FUND - EQUITY ACCOUNT 124,400 0.0354
CDC - TRUSTEE ALFALAH GHP ISLAMIC STOCK FUND 2,038,700 0.5798
CDC - TRUSTEE HBL - STOCK FUND 1,169,200 0.3325
CDC - TRUSTEE NAFA ISLAMIC ASSET ALLOCATION FUND 2,286,100 0.6502
CDC - TRUSTEE APIF - EQUITY SUB FUND 80,000 0.0228
MC FSL TRUSTEE JS - INCOME FUND 60,000 0.0171
MC FSL - TRUSTEE JS GROWTH FUND 736,100 0.2094
CDC - TRUSTEE HBL MULTI - ASSET FUND 129,300 0.0368
CDC - TRUSTEE JS ISLAMIC PENSION SAVINGS
FUND-EQUITY ACCOUNT 80,500 0.0229
CDC - TRUSTEE ALFALAH GHP STOCK FUND 516,300 0.1468
CDC - TRUSTEE ALFALAH GHP ALPHA FUND 308,000 0.0876
CDC - TRUSTEE NIT-EQUITY MARKET OPPORTUNITY FUND 2,377,841 0.6763
CDC - TRUSTEE ABL STOCK FUND 1,801,900 0.5125
M C F S L-TRUSTEE ASKARI ISLAMIC ASSET ALLOCATION FUND 28,000 0.0080
I/We
of
of
or failing him/her
of
member(s) of the Company, as my/our proxy in my/our absence to attend and vote for me/us and on my/our behalf at
the Annual General Meeting of the Company to be held on October 28, 2017 (Saturday), at 12:30 p.m at Grand Ball
Room-D, the Nishat Hotel, Trade and Finance Centre Block, Near Expo Centre, Abdul Haq Road, Johar Town, Lahore.
Please
as witness may hand this day of 2017
affix
Signed by the said member revenue
stamp
in presence of Rs. 5
Name ............................................................
Address ........................................................
.......................................................................
CNIC # ..........................................................
Please quote:
Important: This instrument appointing a proxy, duly completed, must be received at the Registered Office of the
Company at Nishat House, 53-A, Lawrence Road, Lahore not later than 48 hours before the time to holding the annual
general meeting.
AFFIX
CORRECT
POSTAGE