Scribd Logo
Upload

Welcome to Scribd!

  • 33 views

    Costos Logisticos

    Uploaded by

    Brayan Calcina Bellot
    The document presents demand, unit costs, and logistics costs for three products (LP, CBBA, SCZ) from 2018-2028. Demand increases each year for each product, while unit costs and logistics costs also increase annually. Logistics costs are also shown for transporting materials between three Bolivian regions (La Paz, Cochabamba, Santa Cruz) from 2018-2020, including vehicle capacity, number of trucks needed, freight costs, and total annual costs.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Costos Logisticos

    Uploaded by

    Brayan Calcina Bellot
    33 views7 pages
    The document presents demand, unit costs, and logistics costs for three products (LP, CBBA, SCZ) from 2018-2028. Demand increases each year for each product, while unit costs and logistics costs also increase annually. Logistics costs are also shown for transporting materials between three Bolivian regions (La Paz, Cochabamba, Santa Cruz) from 2018-2020, including vehicle capacity, number of trucks needed, freight costs, and total annual costs.

    Original Description:

    Costos logísticos ind 3320

    Original Title

    COSTOS LOGISTICOS

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document presents demand, unit costs, and logistics costs for three products (LP, CBBA, SCZ) from 2018-2028. Demand increases each year for each product, while unit costs and logistics costs also increase annually. Logistics costs are also shown for transporting materials between three Bolivian regions (La Paz, Cochabamba, Santa Cruz) from 2018-2020, including vehicle capacity, number of trucks needed, freight costs, and total annual costs.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    33 views7 pages

    Costos Logisticos

    Uploaded by

    Brayan Calcina Bellot
    The document presents demand, unit costs, and logistics costs for three products (LP, CBBA, SCZ) from 2018-2028. Demand increases each year for each product, while unit costs and logistics costs also increase annually. Logistics costs are also shown for transporting materials between three Bolivian regions (La Paz, Cochabamba, Santa Cruz) from 2018-2020, including vehicle capacity, number of trucks needed, freight costs, and total annual costs.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 7

    AÑO 2,018 2,019 2,020 2,021

    DEMANDA LP 1,470 1,587 1,714 1,851


    DEMANDA CBBA 1,612 1,741 1,881 2,031
    DEMANDA SCZ 1,139 1,230 1,328 1,434
    COSTOS UNITARIO LP 848.38 856.86 865.43 874.09
    COSTOS UNITARIO CBBA 847.38 855.85 864.41 873.06
    COSTOS UNITARIO SCZ 907.49 916.56 925.73 934.99
    COSTOS LOGISTICOS LP 1,247,118.60 1,359,842.85 1,483,351.20 1,617,934.60
    COSTOS LOGISTICOS CBBA 1,365,976.56 1,490,041.47 1,625,959.61 1,773,177.67
    COSTOS LOGISTICOS SCZ 1,033,631.11 1,127,374.83 1,229,370.17 1,340,772.58
    2,022 2,023 2,024 2,025 2,026 2,027 2,028
    2,000 2,159 2,332 2,519 2,720 2,938 3,173
    2,194 2,369 2,559 2,763 2,985 3,223 3,481
    1,549 1,673 1,807 1,951 2,107 2,276 2,458
    882.83 891.66 900.57 909.58 918.67 927.86 937.14
    881.79 890.6 899.51 908.51 917.59 926.77 936.03
    944.34 953.78 963.32 972.95 982.68 992.51 1,002.43
    1,765,655.26 1,925,085.10 2,100,134.99 2,291,227.46 2,498,793.20 2,726,054.77 2,973,543.06
    1,934,640.74 2,109,843.00 2,301,848.51 2,510,202.23 2,739,009.48 2,986,970.13 3,258,336.78
    1,462,779.15 1,595,675.80 1,740,717.29 1,898,229.57 2,070,510.20 2,258,949.23 2,463,981.62
    AÑO 2,018.00 2,019.00 2,020.00
    DEMANDA LP 1,470 1,587 1,714
    DEMANDA CBBA 1,612 1,741 1,881
    DEMANDA SCZ 1,139 1,230 1,328
    COSTOS UNITARIO LP 848.38 856.86 865.43
    COSTOS UNITARIO CBBA 847.38 855.85 864.41
    COSTOS UNITARIO SCZ 907.49 916.56 925.73
    COSTOS LOGISTICOS LP 1,247,118.60 1,359,842.85 1,483,351.20
    COSTOS LOGISTICOS CBBA 1,365,976.56 1,490,041.47 1,625,959.61
    COSTOS LOGISTICOS SCZ 1,033,631.11 1,127,374.83 1,229,370.17
    2,021.00 2,022.00 2,023.00 2,024.00 2,025.00
    1,851 2,000 2,159 2,332 2,519
    2,031 2,194 2,369 2,559 2,763
    1,434 1,549 1,673 1,807 1,951
    874.09 882.83 891.66 900.57 909.58
    873.06 881.79 890.60 899.51 908.51
    934.99 944.34 953.78 963.32 972.95
    1,617,934.60 1,765,655.26 1,925,085.10 2,100,134.99 2,291,227.46
    1,773,177.67 1,934,640.74 2,109,843.00 2,301,848.51 2,510,202.23
    1,340,772.58 1,462,779.15 1,595,675.80 1,740,717.29 1,898,229.57
    2,026.00 2,027.00 2,028.00
    2,720 2,938 3,173
    2,985 3,223 3,481
    2,107 2,276 2,458 La Paz 1,469 35%
    918.67 927.86 937.14 Cochabamba 1,612 38%
    917.59 926.77 936.03 Santa Cruz 1,138 27%
    982.68 992.51 1,002.43 4,220
    2,498,793.20 2,726,054.77 2,973,543.06
    2,739,009.48 2,986,970.13 3,258,336.78
    2,070,510.20 2,258,949.23 2,463,981.62
    Cantidad Total Demanda
    Departamento Porcentaje en m2 anual en m2

    La Paz 27.21% 73,467 1,469


    Cochabamba 29.86% 80,622 1,612
    Santa Cruz 21.08% 56,916 1,138
    TOTAL 4,220

    AÑO 2018 2019 2020


    DEMANDA ANUAL 4,220 4,558 4,922

    Costo Costo
    Item (BOB/mes) (BOB/año)
    Alquiler tienda comerc 2,784.00 33,408.00
    Ejecutivo de ventas 2,000.00 24,000.00
    Total 4,784.00 57,408.00

    camion doble de 6
    neumaticos 16000 kg
    unidades por
    camion 106
    Demanda Unidades Peso Peso Numero de Flete Costo Total Costo Total
    Mensual en anual (Kg/año) (Ton/año) camiones (USD/TON) (USD) (BOB)
    m2
    122.45 2938.68 440802 440.802 28 20.34 8,965.91 62,402.75
    134.37 3224.88 483732 483.732 30 19.86 9,606.92 66,864.15
    94.86 2276.64 341496 341.496 21 48.64 16,610.37 115,608.14
    352 8440.2 35,183.20 244,875.04

    2021 2022 2023 2024 2025 2026 2027 2028


    5,316 5,741 6,201 6,697 7,233 7,811 8,436 9,111

    You might also like