2nd Draft Ratios
2nd Draft Ratios
2nd Draft Ratios
Items Involved:
Property plant and equipment, Development and decommissioning cost, Exploration and
evaluation assets, Store and spares, Stock in trade, Trade debts, Cash and bank balances
advances deposit, prepayments and other receivables, Net sales.
For 2015
𝐶𝐺𝑆 78,657,997
Formula = = 213.14 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 369051
For 2014
𝐶𝐺𝑆 80941450
Formula = = 236.73 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 341915
For 2013
𝐶𝐺𝑆 64933010
Formula = = 274.00 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 236864
For 2012
𝐶𝐺𝑆 59,532,473
Formula = = 252.07 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 236179
For 2011
𝐶𝐺𝑆 52,902,800
Formula = = 243.84 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 216959.5
For 2010
𝐶𝐺𝑆 41,948,928
Formula = = 299.22 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 140193
For 2009
𝐶𝐺𝑆 39352049
Formula = = 302.61 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 130042
For 2008
𝐶𝐺𝑆 38406147
Formula = = 312.79 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 122785
For 2007
𝐶𝐺𝑆 30,462,762
Formula = = 382.29 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 79698
For 2014
𝐶𝑟𝑒𝑑𝑡 𝑆𝑎𝑙𝑒𝑠 257014254
Formula = = 0.33 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐴/𝑅 782807056
For 2013
𝐶𝑟𝑒𝑑𝑡 𝑆𝑎𝑙𝑒𝑠 223365490
Formula = = 3.7 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐴/𝑅 55874924
For 2012
𝐶𝑟𝑒𝑑𝑡 𝑆𝑎𝑙𝑒𝑠 197,838,726
Formula = = 0.33 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐴/𝑅 782807056
For 2011
𝐶𝑟𝑒𝑑𝑡 𝑆𝑎𝑙𝑒𝑠 155,631,290
Formula = = 0.33 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐴/𝑅 782807056
For 2010
𝐶𝑟𝑒𝑑𝑡 𝑆𝑎𝑙𝑒𝑠 142,571,863
Formula = = 0.33 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐴/𝑅 782807056
For 2009
𝐶𝑟𝑒𝑑𝑡 𝑆𝑎𝑙𝑒𝑠 130829579
Formula = = 0.33 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐴/𝑅 782807056
For 2008
𝐶𝑟𝑒𝑑𝑡 𝑆𝑎𝑙𝑒𝑠 125908304
Formula = = 0.33 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐴/𝑅 782807056
For 2007
𝐶𝑟𝑒𝑑𝑡 𝑆𝑎𝑙𝑒𝑠 100,261,191
Formula = = 0.33 𝑡𝑖𝑚𝑒𝑠
𝐴𝑣𝑔 𝐴/𝑅 782807056
For 2015
𝑆𝑎𝑙𝑒𝑠 210624908
Formula = = 0.38 𝑡𝑖𝑚𝑒𝑠
𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 553791319
For 2014
𝑆𝑎𝑙𝑒𝑠 257014254
Formula = = 0.52 𝑡𝑖𝑚𝑒𝑠
𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 496232680
For 2013
𝑆𝑎𝑙𝑒𝑠 223365490
Formula = = 0.54 𝑡𝑖𝑚𝑒𝑠
𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 413928864
For 2012
𝑆𝑎𝑙𝑒𝑠 197,838,726
Formula = = 0.58 𝑡𝑖𝑚𝑒𝑠
𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 338,321,073
For 2011
𝑆𝑎𝑙𝑒𝑠 155,631,290
Formula = = 0.59 𝑡𝑖𝑚𝑒𝑠
𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 261,777,528
For 2010
𝑆𝑎𝑙𝑒𝑠 142,571,863
Formula = = 0.62 𝑡𝑖𝑚𝑒𝑠
𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 228,867,651
For 2009
𝑆𝑎𝑙𝑒𝑠 130829579
Formula = = 0.73 𝑡𝑖𝑚𝑒𝑠
𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 177992396
For 2008
𝑆𝑎𝑙𝑒𝑠 125908304
Formula = = 0.83 𝑡𝑖𝑚𝑒𝑠
𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 152309463
For 2007
𝑆𝑎𝑙𝑒𝑠 100,261,191
Formula = = 0.78 𝑡𝑖𝑚𝑒𝑠
𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 129,338,172
Comment…
After analyzing total assets turnover ratio we have been conclude that there is little bit difference
of turnover on the total assets in two years, it is important to discuss that company is earning half
penny by investing one penny in total assets. As company is exploring oil so it is not surprise
that company have heavy amounts of drilling and exploring machineries.
For 2015
𝑆𝑎𝑙𝑒𝑠 210,624,908
Formula = = 1.07 𝑡𝑖𝑚𝑒𝑠
𝐹𝑖𝑥𝑒𝑑 𝐴𝑠𝑠𝑒𝑡𝑠 196,383,862
For 2014
𝑆𝑎𝑙𝑒𝑠 257014254
Formula = = 1.65 𝑡𝑖𝑚𝑒𝑠
𝐹𝑖𝑥𝑒𝑑 𝐴𝑠𝑠𝑒𝑡𝑠 155771255
For 2013
𝑆𝑎𝑙𝑒𝑠 223365490
= = 1.67 𝑡𝑖𝑚𝑒𝑠
𝐹𝑖𝑥𝑒𝑑 𝐴𝑠𝑠𝑒𝑡𝑠 134532015
For 2012
𝑆𝑎𝑙𝑒𝑠 197,838,726
Formula = = 1.70 𝑡𝑖𝑚𝑒𝑠
𝐹𝑖𝑥𝑒𝑑 𝐴𝑠𝑠𝑒𝑡𝑠 116,044,102
For 2011
𝑆𝑎𝑙𝑒𝑠 155,631,290
Formula = = 1.47 𝑡𝑖𝑚𝑒𝑠
𝐹𝑖𝑥𝑒𝑑 𝐴𝑠𝑠𝑒𝑡𝑠 106,034,676
For 2010
𝑆𝑎𝑙𝑒𝑠 142,571,863
Formula = = 1.38 𝑡𝑖𝑚𝑒𝑠
𝐹𝑖𝑥𝑒𝑑 𝐴𝑠𝑠𝑒𝑡𝑠 103,181,149
For 2009
𝑆𝑎𝑙𝑒𝑠 130829579
Formula = = 1.52 𝑡𝑖𝑚𝑒𝑠
𝐹𝑖𝑥𝑒𝑑 𝐴𝑠𝑠𝑒𝑡𝑠 86319659
For 2008
𝑆𝑎𝑙𝑒𝑠 125908304
Formula = = 1.86 𝑡𝑖𝑚𝑒𝑠
𝐹𝑖𝑥𝑒𝑑 𝐴𝑠𝑠𝑒𝑡𝑠 67710116
For 2007
𝑆𝑎𝑙𝑒𝑠 100,261,191
Formula = = 1.77 𝑡𝑖𝑚𝑒𝑠
𝐹𝑖𝑥𝑒𝑑 𝐴𝑠𝑠𝑒𝑡𝑠 56,715,900
Comment…
OGDCL’s turnover on fixed sets have been decreased in 2014, it is because that amount
investing in fixed assets has been increased with increasing rate and it is not surprise that sales
have been increased with decreasing rate, which affects turnover on the fixed assets.
Table Of Analysis
Ratios 2013 2014 Fav/unfav Reason of
change
Inventory 274 times 118.36 times Unfavorable Due to increase
turnover ratio in inventory
Accounts 3.7 times 0.33 times Unfavorable Due to increase
receivables in accounts
turnover ratio receivables
Total assets 0.54 times 0.52 times Unfavorable Due to increase
turnover ratio in total assets
Fixed assets 1.67 times 1.65 times unfavorable Due to increase
turnover ratio in fixed assets
Interpretation
Activity ratios of ogdcl is indicating unfavorable position of the company which shows that
company is not using its assets with the extent in 2013. It means that company used its assets in
previous year more efficiently as in the current.
In the current year company’s average inventory, average accounts receivables, total and fixed
assets have been increased and on the other hand sales and cost of goods sold of the company
also increased but with decreasing rates. It is because company’s performance remained poor as
compared to previous year. But as we see that there is no extraordinary difference in the results
of two years but company should repay its attention towards utilization of assets.
The impacts that company may have to face, regarding whether it is using its assets and
resources in proper way or not, are its investors. It is because before investing in the company
every investor investigates the potential of using the assets of company. Moreover other
stakeholders like banks and other financial institutions can also get bad image by the results. As
a result it is suggested that management should focus on the utilization of assets and they also
should recover company’s receivables as early as possible.