RINCIAN BIAYA PEKERJAAN

Project : PEKERJAAN JARINGAN PIPA GAS JIIPE MANYAR - GRESIK Date: February 6, 2017
Package : Pengelasan Jalur Pipa Gas diameter 6" & 16" dari MRS ke Tie-in Point Area PT. CLARIANT Quotation # QV-AM.008.0802.17
Location : MANYAR - GRESIK JAWA TIMUR Customer ID: AM
Maincon : AGHATON MANDIRI Quotation valid until: March 8, 2017
Subcon : PT. VERTICAL Ref No: 0

SIZE MAT'L UNIT PRICE TOTAL PRICE

No. DESCRIPTIONS VOLUME
1 2 3 Class (Rp) (Rp)
1 PREPARATION 559,900,000
1.1 WELDER TEST 86,350,000
1.1.1 Pengadaan Matl, Cut & Bevel Pipe Spool 2" - 10", dan Penyediaan Tools & Equipment 1.00 Lots 31,350,000 31,350,000
1.1.2 Transportasi & Akamomodasi Team & Welder 1.00 Lots 24,750,000 24,750,000
1.1.4 Welder test 1.00 Lots 30,250,000 30,250,000
1.2 TEMPORARY FACILITY (Site Office & Facility Manpower (Camp)) 200,750,000
1.2.2 Site Office 1.00 Lots 77,000,000 77,000,000
1.2.3 Facility Manpower (Camp) 1.00 Lots 123,750,000 123,750,000
1.3 MOB - DEMOB Manpower & Equipment) 272,800,000
1.3.2 Mob -Demob Manpower 1.00 Lots 107,800,000 107,800,000
1.3.3 Mob -Demob Equipment & Tools 1.00 Lots 165,000,000 165,000,000
2 CONTRUCTRIONS 773,000,998
2.1 Cut & Bevel 164,716,076
2.1.1 PIPE 16" SCH 80 ERW, BE, API 5L GR.B ASME B36.10 16" 0 0 0 7.00 Jts 805,598 5,639,183
2.1.2 PIPE 16" SCH 40 ERW, BE, API 5L GR.B ASME B36.10 16" 0 0 0 148.00 Jts 671,331 99,357,040
2.1.3 PIPE 10" SCH 40 ERW, BE, API 5L GR.B ASME B36.10 10" 0 0 0 1.00 Jts 599,221 599,221
2.1.4 PIPE 6" SCH 40 ERW, BE, API 5L GR.B ASME B36.10 6" 0 0 0 141.00 Jts 359,533 50,694,088
2.1.5 PIPE 4" SCH 80 ERW, BE, API 5L GR.B ASME B36.10 4" 0 0 0 12.00 Jts 224,708 2,696,494
2.1.6 PIPE 2" SCH.80 SMLS ASTM A106 GR.B OR API 5L GRB.BE 2" 0 0 0 21.00 Jts 149,805 3,145,910
2.1.7 PIPE 1 1/2" SCH.80 SMLS ASTM A106 GR.B OR API 5L GRB.BE 1." 0 0 0 9.00 Jts 112,354 1,011,185
2.1.8 PIPE 3/4" SCH.80 SMLS ASTM A106 GR.B OR API 5L GRB.BE 3/4" 0 0 0 21.00 Jts 74,903 1,572,955
2.2 Welding Pipe 507,929,615
2.2.1 PIPE 16" SCH 80 ERW, BE, API 5L GR.B ASME B36.10 16" 0 0 0 5.00 Jts 3,016,606 15,083,028
2.2.2 PIPE 16" SCH 40 ERW, BE, API 5L GR.B ASME B36.10 16" 0 0 0 137.00 Jts 2,513,838 344,395,817
2.2.3 PIPE 10" SCH 40 ERW, BE, API 5L GR.B ASME B36.10 10" 0 0 0 1.00 Jts 1,508,416 1,508,416
2.2.4 PIPE 6" SCH 40 ERW, BE, API 5L GR.B ASME B36.10 6" 0 0 0 133.00 Jts 975,624 129,757,992
2.2.5 PIPE 4" SCH 80 ERW, BE, API 5L GR.B ASME B36.10 4" 0 0 0 11.00 Jts 670,020 7,370,220
2.2.6 PIPE 2" SCH.80 SMLS ASTM A106 GR.B OR API 5L GRB.BE 2" 0 0 0 18.00 Jts 360,152 6,482,736
2.2.7 PIPE 1 1/2" SCH.80 SMLS ASTM A106 GR.B OR API 5L GRB.BE 1." 0 0 0 7.00 Jts 270,114 1,890,798
2.2.8 PIPE 3/4" SCH.80 SMLS ASTM A106 GR.B OR API 5L GRB.BE 3/4" 0 0 0 16.00 Jts 90,038 1,440,608
2.3 Welding Fittings & Flange 100,355,306
2.3.1 HOT BEND 16" - 45 DEG, BW, SCH 40. API, 5L. GR.B 16" 0 0 0 14.00 ea 2,513,838 35,193,733
2.3.2 HOT BEND 16" - 90 DEG, BW, SCH 40. API, 5L. GR.B 16" 0 0 0 2.00 ea 2,513,838 5,027,676
2.3.3 HOT BEND 16" - 48 DEG, BW, SCH 40. API, 5L. GR.B 16" 0 0 0 1.00 ea 2,513,838 2,513,838
2.3.4 HOT BEND 16" - 12 DEG, BW, SCH 40. API, 5L. GR.B 16" 0 0 0 1.00 ea 2,513,838 2,513,838
2.3.5 HOT BEND 6" - 45 DEG, BW, SCH 40. API, 5L. GR.B 6" 0 0 0 7.00 ea 975,624 6,829,368
2.3.6 HOT BEND 6" - 27 DEG, BW, SCH 40. API, 5L. GR.B 6" 0 0 0 1.00 ea 975,624 975,624
2.3.7 ELBOW 6"-90 DEG. BW SCH. STD A234 GR. WPB 6" 0 0 0 10.00 ea 975,624 9,756,240
2.3.8 ELBOW 4"-90 DEG. BW SCH. STD A234 GR. WPB 4" 0 0 0 4.00 ea 670,020 2,680,080
2.3.9 CONC. RED 16"x10" SCH.STDxSCH.STD BW A234 WPB. ASME B16.9 16" 10" 0 0 1.00 ea 4,022,254 4,022,254
2.3.10 REDUCER ECCENTRIK 6"X4" BW SCH STD, A234 GR.WPB ASME B16.9 6" 4" 0 0 1.00 ea 1,645,644 1,645,644
2.3.11 REDUCE BUSING 3/4" X 1/2" " 1/2" 0 0 8.00 ea 180,076 1,440,608
2.3.12 BARRED TEE 16"X16", BW, SCH STD, A234, GR.WPB ASME B16.9 16" 16" 0 0 1.00 ea 5,027,676 5,027,676
2.3.13 BARRED TEE 6"X6", BW, SCH STD, A234, GR.WPB ASME B16.9 6" 6" 0 0 1.00 ea 1,658,561 1,658,561
2.3.14 TEE EQUAL 6" SCH.STD x SCH.STD BW ASTM A234 GR.WPB B16.9 6" 6" 6" 0 2.00 ea 1,951,248 3,902,496
2.3.15 WELDOLET 16" x 2" CS A105, CL 3000, MSS SP-97 16" 2" 0 0 3.00 ea 504,213 1,512,638
2.3.16 WELDOLET 6" x 2" SCH.40 x SCH.40 CL 3000, MSS SP-97 6" 2" 0 0 5.00 ea 504,213 2,521,064
2.3.17 WELDOLET 4" x 2" SCH.80 x SCH.80 CL 3000, MSS SP-97 4" 2" 0 0 2.00 ea 504,213 1,008,426
2.3.18 SOCKOLET 16" x 3/4" -3000# SW ASTM A105 16" " 0 3000# 2.00 ea 90,038 180,076
2.3.19 SOCKOLET 6" x 1 1/2" -3000# SW ASTM A105 6" 1." 0 3000# 1.00 ea 90,038 90,038
2.3.20 SOCKOLET 6" x 3/4" 3000# SW ASTM A105 6" 3/4" 0 3000# 4.00 ea 90,038 360,152
2.3.21 SOCKOLET 4" x 3/4" 3000# SW ASTM A105 4" 3/4" 0 3000# 2.00 ea 90,038 180,076
2.3.22 FLANGE 6" -300# R.F. W.N. SCH.STD CS A105, ASME B16.5 6" 0 0 300# 2.00 ea 975,624 1,951,248
2.3.23 FLANGE 2" -300# CS, A105, RF, 125-250 RMS 2" 0 0 300# 10.00 ea 360,152 3,601,520
2.3.24 FLANGE 1 1/2" -300# R.F. SCH.80 A105, 125-250 RMS 1." 0 0 300# 1.00 ea 270,114 270,114
2.3.25 FLANGE 3/4" -300# R.F. SCH.160 BORE ASTM A105 125-250 RMS 3/4" 0 0 300# 8.00 ea 90,038 720,304
2.3.26 FLANGE 3/4" -150# THREADED CS, A105, RF, 125-250 RMS 3/4" 0 0 150# 8.00 ea 90,038 720,304
2.3.27 PIPE NIPPLE POE X TOE 2" SCH.80 A106 GR. B 2" 0 0 0 9.00 ea 360,152 3,241,368
Page 1 of 2
 SIZE MAT'L UNIT PRICE TOTAL PRICE
No. DESCRIPTIONS VOLUME
1 2 3 Class (Rp) (Rp)
2.3.28 PIPE NIPPLE POE 1 1/2" SCH.80 SMLS ASTM A106 GR. B 1." 0 0 0 1.00 ea 270,114 270,114
2.3.29 PIPE NIPPLE POE X TOE 3/4" SCH.80 ASTM A106 GR. B 3/4" 0 0 0 6.00 ea 90,038 540,228
3 COATING / WRAPPING PIPE -
3.1 Primer Coat - Mtr - -
3.2 Inner Wrapping - Mtr - -
3.3 Outer Wrapping - Mtr - -
4 DIGGING, BACKFILL & COMPACTED - -
4.1 Digging (1,5 mtr) - Mtr - -
4.2 Backfill & Comfacted - Mtr - -
5 RIVER CROSSING -
5.1 Lots -
5.2 Lots -
5.3 Lots -
6 TEST PACKAGE & HYDROTEST 335,500,000
6.1 TEST PACKAGE 1.00 Lots 60,500,000 60,500,000
6.2 HYDROTEST (MIGAS STANDARD) 1.00 Lots 275,000,000 275,000,000
7 TIE-IN, PURGING NETROGENT & GAS-IN 72,600,000
7.1 TIE-IN 1.00 lots - -
7.2 PURGING NETROGENT & GAS-IN 1.00 Lots 72,600,000 72,600,000
8 AS BUILT DRAWING -
8.1 As Built Drawing 1.00 lots - -
TOTAL (1+2+3+4++5+6+7+8) 1,741,000,998
NOTE: ROUNDED 1,741,000,000
yours faithfully
PT. VERTICAL

BADARUDIN

Page 2 of 2