Nov 16 Accounts
Nov 16 Accounts
Nov 16 Accounts
(d) A manufacturing company has the following stages of production and sale in
manufacturing Fine paper rolls:
Date Activity Cost to Date Net Realizable
(` ) Value (`)
15.1.16 Raw Material 1,00,000 80,000
20.1.16 Pulp (WIP 1) 1,20,000 1,20,000
27.1.16 Rough & thick paper (WIP 2) 1,50,000 1,80,000
15.2.16 Fine Paper Rolls 1,80,000 3,50,000
20.2.16 Ready for sale 1,80,000 3,50,000
15.3.16 Sale agreed and invoice raised 2,00,000 3,50,000
02.4.16 Delivered and paid for 2,00,000 3,50,000
Explain the stage on which you think revenue will be generated and state how much
would be net profit for year ending 31.3.16 on this product according to AS-9.
(4 x 5 = 20 Marks)
Answer
(a) As per AS 7 Construction Contracts, when a contract covers number of assets, the
construction of each asset should be treated as a separate construction contract when:
(a) separate proposals have been submitted for each asset;
(b) each asset has been subject to separate negotiation and the contractor and
customer have been able to accept or reject that part of the contract relating to each
asset; and
(c) the costs and revenues of each asset can be identified.
In the given case, each outlet is submitted as a separate proposal to different Zonal
Offices, which can be separately negotiated, and costs and revenues thereof can be
separately identified. Hence, each asset will be treated as a single contract even if
there is one single agreement for contracts.
Therefore, three separate contract accounts must be recorded and maintained in the
books of GTI Ltd. For each contract, principles of revenue and cost recognition must be
applied separately and net income will be determined for each asset as per AS 7.
(b)
`
Depreciation charged for first three years [(15,00,000 - 3,00,000)/15] x 3 2,40,000
W.D.V. at beginning of 4th year (15,00,000 2,40,000) 12,60,000
Add: Upward revaluation 2,52,000
Revalued Value (12,60,000 x 120%) 15,12,000
(i) the seller of goods has transferred to the buyer the property in the goods for a price
or all significant risks and rewards of ownership have been transferred to the buyer
and the seller retains no effective control of the goods transferred to a degree
usually associated with ownership; and
(ii) no significant uncertainty exists regarding the amount of the consideration that will
be derived from the sale of the goods.
Thus, sales will be recognized only when following two conditions are satisfied:
(i) The sale value is fixed and determinable.
(ii) Property of the goods is transferred to the customer.
Both these conditions are satisfied only on 15.3.2016 when sales are agreed upon at a
price and goods are allocated for delivery purpose through invoice. The amount of net
profit ` 150,000 (3,50,000 2,00,000) would be recognized in the books for the year
ending 31st March, 2016.
Question 2
Proficient Infosoft Ltd. is in the hand of a Receiver for Debenture Holders who holds a charge
on all asset except uncalled capital. The following statement shows the position as regards
creditors as on 30th June, 2016:
Liabilities ` `
8,000 shares of ` 100 each - Property (cost is ` 3,80,800)
` 60 paid up estimated at 1,08,000
First Debentures 3,60,000 Plant & Machinery
Second Debentures 7,80,000 (Cost is ` 2,87,200)
Unsecured trade payables 5,40,000 estimated at 72,000
Cash in hand of the receiver 3,24,000
5,04,000
Uncalled capital 3,20,000
8,24,000
Deficiency 8,56,000
16,80,000 16,80,000
A holds the first debentures for ` 3,60,000 and second debentures for ` 3,60,000. He is also
an unsecured trade payable for ` 1,08,000. B holds second debentures for ` 3,60,000 and is
an unsecured trade payable for ` 72,000.
To B 4,32,000
(Being Bs liability ascertained)
B Dr. 4,32,000
To Bank A/c 1,08,000
To Capital reduction A/c 3,24,000
(Being Bs liability discharged in satisfaction of all claims)
Unsecured trade payables A/c Dr. 3,60,000
To Equity share capital A/c 1,62,000
To Loan (Unsecured) A/c 1,44,000
To Capital reduction A/c 54,000
(Being settlement of unsecured Trade payables)
Share call A/c Dr. 3,20,000
To Share capital A/c 3,20,000
(Being final call money due)
Bank A/c Dr. 3,20,000
To Share call A/c 3,20,000
(Being final call money received)
Share capital A/c (Face value `100) Dr. 8,00,000
To Share capital (Face value `25) 2,00,000
To Capital reduction A/c 6,00,000
(Being share capital reduced to `25 each)
Capital reduction A/c Dr. 11,68,000
To Profit and loss A/c 11,68,000
(Being reconstruction surplus used to write off losses
W.N. 2)
Capital Reduction A/c Dr. 62,000
To Capital Reserve A/c 62,000
(Being balance in capital reduction account transferred to
capital reserve account)
Working Notes:
1. Settlement of claim of remaining unsecured Trade payables `
60% of `3,60,000 2,16,000
Considering their claim for share of `100 each
Answer
(a) Cash flow statement (using direct method) for the year ended 31st March, 2016
(` in (` in
crores) crores)
Cash flow from operating activities
Cash sales 262
Cash collected from credit customers 134
Less: Cash paid to suppliers for goods & services and to (251)
employees (Refer Working Note)
Cash from operations 145
Less: Income tax paid (26)
Net cash generated from operating activities 119
Cash flow from investing activities
Net Payment for purchase of Machine (25 15) (10)
Proceeds from sale of investments 16
Net cash used in investing activities 6
Cash flow from financing activities
Redemption of Preference shares (32)
Proceeds from issue of Equity shares 24
Debenture interest paid (2)
Dividend Paid (15)
Net cash used in financing activities (25)
Net increase in cash and cash equivalents 100
Add: Cash and cash equivalents as on 1.04.2015 2
Cash and cash equivalents as on 31.3.2016 102
Working Note:
Calculation of cash paid to suppliers of goods and services and to employees
(` in crores)
Opening Balance in creditors Account 84
Add: Purchases (220x .8) 176
Total 260
Less: Closing balance in Creditors Account 92
Question 4
The Accountant of Retreat & Refresh Club furnishes you the following Receipts and Payment
Account for the year ending 31st March, 2016:
Receipts ` Payments `
Opening Balance: Honoraria to Secretary 19,200
Cash & Bank 33,520 Misc. expenses 6,120
Subscription 42,840 Rates & Taxes 5,040
Sale of Old Magazines 9,600 Ground mans wages 3,360
Entertainment Fees 17,080 Printing & Stationary 1,880
Bank Interest 920 Payment for bar purchases 23,080
Bar Receipts 29,800 Repairs 1,280
Telephone expenses 9,560
New car (less sale proceeds of old car ` 12,000) 50,400
(Old car was sold on 1.4.2015)
Closing Balance:
Cash & Bank 13,840
1,33,760 1,33,760
Additional Information
1.4.2015 (`) 31.3.2016 (`)
Subscription due (not received) 4,800 3,920
Cheque issued, but not presented (payment of 360 120
printing expenses)
Club premises at cost 1,16,000 -
Depreciation on club premises provided so far 75,200 -
Car at cost 48,760 -
Depreciation on car provided so far 41,160 -
Value of Bar stock 2,840 3,480
Amount unpaid for bar purchases 2,360 1,720
Depreciation is to be provided @ 5% p.a. on written down value of the club premises and @
15% p.a. on car for the whole year.
You are required to prepare an Income & Expenditure A/c of Retreat & Refresh Club for the
year ending 31st March, 2016 and Balance Sheet as on that date. (16 Marks)
Answer
Income and Expenditure Account of Retreat & Refresh Club
for the year ended 31st March, 2016
Expenditure Amount Income Amount
` `
To Honoraria to secretary 19,200 By Subscriptions (W.N.3) 41,960
To Misc. expenses 6,120 By Sale of old magazines 9,600
To Rates and taxes 5,040 By Entertainment fees 17,080
To Groundman's wages 3,360 By Bank interest 920
To Printing and stationary 1,880 By Bar receipts 29,800
To Telephone expenses 9,560 By Profit on sale of car (W.N.5) 4,400
To Bar expenses
Opening bar stock 2,840
Add. Purchases (W.N.2) 22,440
25,280
Less: Closing bar stock (3,480) 21,800
To Repairs 1,280
To Depreciation
Club premises (W.N.4) 2,040
Car (W.N. 6) 9,360 11,400
To Excess of income over
expenditure transferred to
capital fund 24,120
1,03,760 1,03,760
Balance Sheet of Retreat & Refresh Club as on 31st March, 2016
Liabilities Amount Assets Amount
` `
Capital fund (W.N. 1) 87,200 Club Premises 38,760
Add: Excess of income Car 53,040
over expenditure 24,120 1,11,320 Bar stock 3,480
4. Depreciation on club premises and its written down value on 31st March, 2016
`
Written down value on 1st April, 2015 (1,16,000- 75,200) 40,800
Less: Depreciation for the year @ 5% p.a. (2,040)
38,760
5. Calculation of profit on sale of car
`
Sale proceeds of old car 12,000
Less: Written down value of old car:
Cost of car on 1st April, 2015 48,760
Less: Depreciation upto 1st April, 2015 (41,160) (7,600)
4,400
6. Depreciation on car and its written down value on 31st March, 2016
`
Cost of new car purchased (50,400 + 12,000) 62,400
Less: Depreciation for the year @ 15% p.a. (9,360)
Written down value on 31st March, 2016 53,040
Note: The opening and closing balance of cash and bank shown in the Receipts and
Payments Account (given in the question), include the bank balance as per cash book.
Therefore, no adjustment has been made in the above solution on account of cheques
issued, but not presented for payment of printing.
Question 5
(a) Srikumar bought 2 cars from Fair Value Motors Pvt. Ltd. on1.4.2012 on the following
terms:
Down payment 6,00,000
1st Installment at the end of first year 4,20,000
2nd Installment at the end of 2nd year 4,90,000
3rd Installment at the end of 3rd year 5,50,000
Interest is charged at 10% p.a.
Srikumar provides depreciation @ 25% on the diminishing balances.
On 31.3.2015 Srikumar failed to pay the 3rd installment upon which Fair Value Motors
Pvt. Ltd. repossessed 1 car. Srikumar agreed to leave one car with Fair Value Motors
Pvt. Ltd. and adjusted the value of the car against the amount due. The car taken over
was valued on the basis of 40% depreciation annually on written down basis. The
balance amount remaining in the vendors account after the above adjustment was paid
by Srikumar after 3 months with interest @ 20% p.a.
You are required to:
(i) Calculate the cash price of the cars and the interest paid with each installment.
(ii) Prepare Car Account and Fair Value Motors Pvt. Ltd. Account in the books of
Srikumar assuming books are closed on March 31, every year. Figures may be
rounded off to the nearest rupee. (8 Marks)
(b) On 1st April, 2016 the stock of Mr. Hariprasad was destroyed by fire but sufficient records
were saved from which following particulars were ascertained:
Stock at cost 1 Jan. 2015 1,47,000
Stock at cost 31 Dec. 2015 1,59,200
Purchases year ended 31 Dec. 2015 7,96,000
Sales year ended 31st Dec. 2015 9,74,000
Purchases 1.1.2016 to 31.3.2016 3,24,000
Sales 1.1.2016 to 31.3.2016 4,62,400
In valuing the stock for the Balance Sheet at 31st Dec. 2015 ` 4,600 had been written off
on certain stock which was a poor selling line having the cost ` 13,800. A portion of
these goods were sold in March, 2016 at a loss of ` 500 on original cost of ` 6,900. The
remainder of this stock was now estimated to be worth its original cost. Subject to the
above exception gross profit had reminded at a uniform rate throughout the year.
The value of stock salvaged was ` 11,600. The policy was for ` 1,00,000 and was
subject to average clause.
Work out the amount of the claim of loss by fire. (8 Marks)
Answer
(a) (i) Calculation of Interest and Cash Price
No. of Outstanding Amount Outstanding Interest Outstanding
installments balance at due at the balance at balance at the
the end after time of the end beginning
the payment installment before the
of installment payment of
installment
[1] [2] [3] [4] = 2 +3 [5] = 4 x 10/110 [6] = 4-5
3rd - 5,50,000 5,50,000 50,000 5,00,000
3,73,380 3,73,380
(b) Trading Account for year 2015
(to determine the rate of gross profit)
` ` `
To Opening Stock 1,47,000 By Sales A/c 9,74,000
To Purchases 7,96,000 By Closing Stock :
To Gross Profit 1,94,800 As valued 1,59,200
Add: Amount
written off to
restore stock to full
cost 4,600 1,63,800
11,37,800 11,37,800
1,94,800
The (normal) rate of gross profit to sales is = 100 = 20%
9,74,000
Memorandum Trading Account upto March 31, 2016
Normal Abnormal Total Normal Abnormal Total
items items items items
` ` ` ` ` `
To Opening 1,50,000 13,800* 1,63,800 By Sales 4,56,000 6,400 4,62,400
Stock By Loss 500 500
(1,59,200 +
4,600-13,800)
To Purchases 3,24,000 3,24,000 By Closing
To Gross Profit Stock (bal. fig.) 1,09,200 6,900 1,16,100
(20% on
`4,56,000) 91,200 91,200
5,65,200 13,800 5,79,000 5,65,200 13,800 5,79,000
Current years (2014-2015) profits after charging depreciation of ` 95,000 (`50,000 related to
the 1st half) was `4,05,000. Profit was evenly spread throughout the year.
As on 31.3.2016, the following were the balance
Inventory ` 2,30,000
Trade Receivable ` 1,90,000
Trade Payable ` 3,50,000
Cash and Bank Balance ` 43,770
The particulars regarding their drawings are given below:
Upto 1-10-2015 After 1-10-2015
A 41,250 50,000
B 41,250 50,000
C 17,500 -
You are required:
(i) Prepare the Balance Sheet of the firm as on 31.3.2016, assuming that final
settlement to Cs executors was made on 31.3.2016.
(ii) Prepare the Capital A/cs of the partners as on 1.10.2015 & 31.3.2016. (16 Marks)
Answer
(i) Balance Sheet as on 31st March, 2016
Liabilities ` ` Assets ` `
Capital Accounts Fixed Assets 10,00,000
A 5,09,385 Less: Written down (1,00,000)
B 4,09,385 9,18,770 9,00,000
Trade Payables 3,50,000 Less: Depreciation (95,000) 8,05,000
Trade Receivables 1,90,000
Inventory 2,30,000
Cash and Bank 43,770
12,68,770 12,68,770
(ii) Partners Capital Accounts as on 1-10-2015
A B C A B C
To Revaluation A/c 40,000 40,000 20,000 By Balance b/d 5,00,000 4,00,000 3,00,000
(Loss of Fixed
Assets)
to be read as 2015-16
The choice of outsourcing vendor is made on the basis of the proposals received from
these vendors. The proposals are evaluated and the decision is often taken based on the
following criteria:
1. The type of services provided and whether the same matches with the
requirements,
2. The reputation and background of the vendor,
3. The comparative costs of the various propositions,
4. The assurance of quality.
(b) Calculation of the average due date
Taking 4thJuly as the base date
Sl. No. Date of bill Due Date of Amount No. of days Product
Maturity ` from starting
date
(4thJuly)
1 1st May 2016 4th July 500 0 0
2 10th May 2016 13th August 300 40 12,000
3 5th June 2016 8th August 400 35 14,000
4 20th June 2016 23rd July 375 19 7,125
5 10th July 2016 13th September 500 71 35,500
Total 2,075 68,625
68,625
Average Due Date is = 34 days after the assumed due date, 4th July, 2016. The
2,075
new bill should be for ` 2,075 payable on 7th August,2016.
(c) In the books of M/s Blue & Black
Investment Account
for the period from 1st December 2015 to 1st March, 2016
(Scrip: 12% fully paid Debentures)
Date Particulars Nominal Interest Cost Date Particulars Nominal Interest Cost
Value Value
(`) (`) (`) (`)
1.12.2015 To Bank A/c 20,00,000 40,000 20,81,000 1.03.2016 By Bank A/c 20,00,000 1,00,000 20,78,000
(W.N.1) (W.N.2)
Working Notes:
(i) Cost of 12% debentures purchased on 1.12.2015 `
Cost Value (20,000 `105) = 21,00,000
Add: Brokerage (1% of `21,00,000) = 21,000
Less: Interest (20,000 x 100 x12% x 2/12) = (40,000)
Total = 20,81,000
(ii) Sale proceeds of 12% debentures sold on 1st March, 2016 `
Sales Price (20,000 ` 110) = 22,00,000
Less: Brokerage (1% of ` 22,00,000) = (22,000)
Less: Interest (20,000 x 100 x12% x 5/12) = (1,00,000)
Total = 20,78,000
(d)
Joint life policy ` 2,00,000
Individual Policies: X ` 1,50,000 (Assured Value)
Y ` 1,00,000 (Surrender Value)
Z `1,50,000 (Surrender Value)
`6,00,000
(e) Purposes for which pre-incorporation profits and pre-incorporation losses can be used
are as follows:
Pre-incorporation Profits can be used for: Pre-incorporation Losses can be used for:
writing off Goodwill on acquisition setting off against Post-Incorporation
writing off Preliminary Expenses Profit
writing down over-valued assets addition to Goodwill on acquisition
issuing of bonus shares writing off Capital Profit
paying up partly paid shares.